Half-year Report

CT Global Managed Portfolio Trust
30 January 2025
 

TO:

RNS

FROM:

CT Global Managed Portfolio Trust PLC

DATE:

30 January 2025

LEI:

213800ZA6TW45NM9YY31

 

 

Unaudited Half-Year Results

The Board of CT Global Managed Portfolio Trust PLC (the 'Company') announces the unaudited half-year results of the Company for the six month period to 30 November 2024.

 

Income Shares - Financial Highlights and Performance Summary for the Six Months

 

·    Dividend yield(1) of 6.5% at 30 November 2024, compared to the yield on the FTSE All-Share Index of 3.6%. Dividends are paid quarterly.

·    Net asset value total return(1) per Income share of +0.6% for the six months, underperforming the total return of the FTSE All-Share Index of +1.9% by -1.3 percentage points.

 

Growth Shares - Financial Highlights and Performance Summary for the Six Months

 

·     Net asset value total return(1) per Growth share of +1.9% for the six months, matching the total return of the FTSE All-Share Index of +1.9%.

·   Net asset value total return per Growth share of +227.1% in the 15 years to 30 November 2024, the equivalent of +8.2% compound(1)  per year. This compares with the total return of the FTSE All-Share Index of +191.4%, the equivalent of +7.4% compound per year.

Notes:

(1)   Yield, total return and compound annual growth rate - See Alternative Performance Measures.

 

 

Chairman's Statement

 

Highlights

·      Net asset value ('NAV') total return for the six months of +0.6% for the Income shares and +1.9% for the Growth shares as compared to the total return for the FTSE All-Share Index of +1.9%

·      Income share dividend yield of 6.5% at 30 November 2024

 

Investment Performance

For the six months to 30 November 2024, the NAV total return was +0.6% for the Income shares and +1.9% for the Growth shares. The total return for the benchmark index for both share classes, the FTSE All-Share Index, was +1.9%. Of relevance and for interest, the FTSE All-Share Closed End Investments Index total return was +2.9% for the period.

 

The US equity market performed strongly over the period while UK equity market returns were much more muted although they did finish the period on a more positive note. The period immediately following the UK general election in July saw the stock market perform strongly; however, the focus soon moved to the Budget at the end of October. Fears of measures thought likely to be included dampened investor sentiment. As a result, the UK equity market gave up ground, though rallied in November, perhaps as Budget uncertainty was replaced by certainty, and perhaps as the US Presidential election result, or at least its clear outcome, was viewed positively by investors.

 

For the first time since the second half of 2021, the investment company sector was very modestly ahead of mainstream UK equity indices with the average sector discount broadly unchanged at an historically wide 15%.

 

The Growth Portfolio performed in line with the benchmark. The principal contributors were investment companies exposed to the strongly performing US stock market. The leader with a gain of 21.5% was JPMorgan American Investment Trust where the underlying assets more than matched the 15.3% rise of the S&P Composite Index (sterling adjusted); however, because the share price moved from a discount of 4% to a premium of over 1% this led to the notable outperformance. Once again, specialist technology trusts Allianz Technology Trust and Polar Capital Technology Trust delivered strong performances: gaining 14.9% and 12.4% respectively. These investment companies are very long-term holdings having been in the Growth Portfolio since the Company's launch in April 2008 and have proved, many times over, the value of being exposed to companies with exciting secular growth prospects in the technology sector. The Growth Portfolio's largest position is in private equity trust HgCapital Trust, which recorded a share price gain of 11.3%. The trust principally invests in private companies in the European business software sector and reported a 6.9% rise in NAV for the year to 30 September 2024. The detractors in the Growth Portfolio were invested in one of two areas. First was Europe where a combination of political uncertainty, weak economic performance in Germany and the threat of tariffs from the new administration in the US were behind Baillie Gifford European Growth Trust and European Opportunities Trust falling by 13.9% and 10.6% respectively. The second area was investment companies which are specialists in UK medium and smaller companies. Here performance was weak in the period preceding the UK Budget where fears that higher taxes could undermine growth in the domestic economy took hold. Although net asset performance was reasonable, discounts on these trusts widened. This caused share prices to decline; for example JPMorgan UK Small Cap Growth & Income fell by 9.4% and Henderson Smaller Companies Investment Trust was 5.8% lower. Discounts on these trusts had moved to 12% and 14% respectively at 30 November 2024, which are historically wide levels.

 

The Income Portfolio lagged the benchmark slightly with the main cause being a lack of exposure to investment companies invested in the US stock market. This is due to a lack of dividends from most trusts invested in the US. Where dividends can be found, they were the best performers over the period under review. A good example was International Biotechnology Trust (almost wholly US invested) which achieved strong net asset performance due to a number of its holdings being acquired by large pharmaceutical companies. This led to a share price gain of 14.8%. The trust pays a dividend bi-annually from capital reserves equivalent to 4% of its year end NAV which makes it an ideal holding for the Income Portfolio. JPMorgan Global Growth & Income is similar in that it also pays a dividend equivalent to 4% of its year end NAV on a quarterly basis. This has freed up the managers such that they are able to hold companies, particularly in the US technology sector, which do not pay dividends. Over 70% of its assets are held in the US. This was behind a strong share price gain of 12.3% and helped the trust to continue its outperformance. Of the laggards were investment companies in the 'alternatives' sector, especially in the infrastructure and renewables sub-sector which had a difficult period. Lower energy prices affected asset values in the short term; however, the influence of higher bond yields on share prices was the main cause of share price underperformance. Both Greencoat UK Wind and The Renewables Infrastructure Group experienced a 7% decline in their share prices, despite announcing above inflation dividend increases and having yields of over 8%. The discounts on these trusts moved to 20% and 26% respectively at 30 November 2024. As mentioned in the Growth Portfolio review above, trusts invested in Europe and UK smaller companies also detracted. Examples were JPMorgan European Growth & Income which fell 7.7% and Invesco Perpetual UK Smaller Companies Investment Trust which was down 5.5%.

 

(All share prices are total return.)

 

Dividends

As I referenced in the 2024 Annual Report and Financial Statements, in the absence of unforeseen circumstances, it was (and remains) the Board's intention to pay four quarterly interim dividends, each of at least 1.85p per Income share so that the aggregate dividends for the financial year to 31 May 2025 will be at least 7.40p per Income share (2024: 7.40p per Income share).

To date, a first and second interim dividend in respect of the year to 31 May 2025 have been announced and paid, each at a rate of 1.85p per Income share (1.80p per Income share in the corresponding periods in the year to 31 May 2024).

The minimum intended total dividend for the financial year of 7.40p per Income share represents a yield on the Income share price at 30 November 2024 of 6.5% which was materially higher than the yield of 3.6% on the FTSE All- Share Index at the same date.

Borrowing

The Company's existing bank facilities total £10 million and these expire on 10 February 2025. Work is well advanced with the Company's banker to replace these with a new flexibly structured facility for the same amount.

At 30 November 2024 the Income Portfolio had total borrowings drawn down of £7 million (10.6% of gross assets), unchanged over the period, the investment of which helps to boost net income after allowing for the interest cost. The Growth Portfolio had no borrowings, also unchanged.

Management of Share Price Premium and Discount to NAV

In normal circumstances the Board aims to limit the discount to NAV at which the Company's shares might trade to not more than 5%. During the six months to 30 November 2024 the Income shares traded at an average premium to NAV of 1.1% and the Growth shares traded at an average discount of -2.7%. At 30 November 2024, the Income shares stood at a premium to NAV of 1.1% and the Growth shares at a discount to NAV of -3.5%.

The Company is active in issuing shares to meet demand and equally in buying back when this is appropriate. During the six months to 30 November 2024, 50,000 Income shares were bought back for treasury at an average discount of -3.0% to NAV and then subsequently sold from treasury at an average premium of 1.7% to NAV. In addition, 285,000 new Income shares were issued from the Company's block listing facilities at an average premium to NAV of 1.7%. 815,000 Growth shares were also bought back to be held in treasury at an average discount to NAV of -3.2%.

Share Conversion Facility

Shareholders have the opportunity to convert their Income shares into Growth shares or their Growth shares into Income shares annually subject to minimum and maximum conversion thresholds which may be reduced or increased at the discretion of the Board. On 31 October 2024 the conversion proceeded for those Shareholders who had elected to do so. The net result of those conversions was an increase of 197,267 Income shares and a decrease of 86,447 Growth shares in issue. The ability to convert without incurring capital gains tax should be an attractive facility for Shareholders and the next conversion date (subject to minimum and maximum thresholds) will be in October 2025. Details will be provided when the Company's 2025 Annual Report and Financial Statements is published in the summer.

Outlook

Whatever one may think of the results of the UK and US elections, both were at least decisive. Such 'certainty' is often good for stock markets. However, the economic impacts of both elections are less obvious at this stage and while short term interest rates have fallen a little - and less than had been hoped by now - longer term rates have risen, a move that tends to be bad for stock markets. The rate of inflation is proving stubborn, and both the US and UK Governments' borrowing requirements look challenging. None of these observations is new news and so should be discounted already by stock markets. As ever, markets respond in either direction to events or news that is not discounted. With a new and seemingly quite unpredictable US President having taken office, the potential for new news is even higher than usual.

 

The Board and Manager believe the portfolios comprise quality investment companies and are well diversified. In particularly uncertain times, these characteristics should encourage investors, whatever new news appears.

 

David Warnock

Chairman

29 January 2025



Unaudited Condensed Income Statement

Six months to 30 November 2024

 

 

 


 

 

 

 


Notes

Revenue

Capital

Total


 

£'000

£'000

£'000

Gains on investments


-

369

369

Foreign exchange gains


-

1

1

Income

2

2,613

-

2,613

Investment management fee

3

(145)

(368)

(513)

Other expenses


(365)

-

(365)

Return on ordinary activities before

  finance costs and tax

 

 

2,103

 

2

 

2,105

Finance costs


(56)

(84)

(140)

Return on ordinary activities before tax


2,047

(82)

1,965

Tax on ordinary activities


-

-

-

Return attributable to shareholders

 

2,047

(82)

1,965

Return per Income share - basic and diluted (pence)

4

3.94p

(3.33p)

0.61p

Return per Growth share - basic and diluted (pence)

4

-

4.68p

4.68p



 

 

`







 

The total column of this statement is the Profit and Loss Account of the Company. The supplementary revenue and capital columns are prepared under guidance published by The Association of Investment Companies.

 

All revenue and capital items in the Income Statement derive from continuing operations.

 

Return attributable to shareholders represents the profit/(loss) for the period and also total comprehensive income.

 

 

Unaudited Condensed Income Statement

Six months to 30 November 2023

 

 

 


 

 

 

 


Notes

Revenue

Capital

Total


 

£'000

£'000

£'000

Losses on investments


-

(3,880)

(3,880)

Foreign exchange gains


-

1

1

Income

2

2,655

-

2,655

Investment management fee

3

(138)

(346)

(484)

Other expenses


(336)

-

(336)

Return on ordinary activities before

  finance costs and tax

 

 

2,181

 

(4,225)

 

(2,044)

Finance costs


(57)

(85)

(142)

Return on ordinary activities before tax


2,124

(4,310)

(2,186)

Tax on ordinary activities


-

-

-

Return attributable to shareholders

 

2,124

(4,310)

(2,186)

Return per Income share - basic and diluted (pence)

4

4.19p

(7.54p)

(3.35p)

Return per Growth share - basic and diluted (pence)

4

-

(1.31p)

(1.31p)



 

 

 







 

The total column of this statement is the Profit and Loss Account of the Company. The supplementary revenue and capital columns are prepared under guidance published by The Association of Investment Companies.

 

All revenue and capital items in the Income Statement derive from continuing operations.

 

Return attributable to shareholders represents the profit/(loss) for the period and also total comprehensive income.

 



Condensed Income Statement (audited)

Year to 31 May 2024(1)

 


 


 

 

 

 


Notes

Revenue

Capital

Total


 

£'000

£'000

£'000



 

 

 

Gains on investments


-

11,175

11,175

Foreign exchange losses


-

(6)

(6)

Income

2

5,167

-

5,167

Investment management fee

3

(280)

(702)

(982)

Other expenses


(659)

-

(659)

Return on ordinary activities before

  finance costs and tax

 

 

4,228

 

10,467

 

14,695

Finance costs


(114)

(171)

(285)

Return on ordinary activities before tax


4,114

10,296

14,410

Tax on ordinary activities


-

-

-

Return attributable to shareholders

 

4,114

10,296

14,410

Return per Income share - basic and diluted (pence)

4

8.06p

(0.28p)

7.78p

Return per Growth share - basic and diluted (pence)

4

-

28.33p

28.33p







 

 

(1) These figures are audited

The total column of this statement is the Profit and Loss Account of the Company. The supplementary revenue and capital columns are prepared under guidance published by The Association of Investment Companies.

 

All revenue and capital items in the Income Statement derive from continuing activities.

 

Return attributable to shareholders represents the profit/(loss) for the year and also total comprehensive income.

 


 

Unaudited Condensed Balance Sheet

As at 30 November 2024

 


 

 

Notes

Income

Shares

Growth

Shares

 

Total



£'000

£'000

£'000

Fixed assets

 

 

 

 

Investments at fair value

6

64,292

89,662

153,954






Current assets





Debtors

7

279

231

510

Cash at bank and on deposit


1,744

1,963

3,707








2,023

2,194

4,217

 

 




Creditors

Amounts falling due within one year

 

8

 

(7,191)

 

(270)

 

(7,461)






Net current (liabilities)/assets

 

(5,168)

1,924

(3,244)






Creditors

Amounts falling due in more than one year

 

8

 

-

 

-

 

-






Net assets


59,124

91,586

150,710






Capital and reserves:





Called-up share capital

9

3,157

2,347

5,504

Share premium


3,520

428

3,948

Capital redemption reserve


1,950

1,698

3,648

2022 special reserve


29,588

29,581

59,169

2008 special reserve


19,681

6,916

26,597

Capital reserves


(2,727)

50,616

47,889

Revenue reserve


3,955

-

3,955

 





Equity shareholders' funds


59,124

91,586

150,710

 





Net asset value per share (pence)

10

113.25p

264.16p

 

 

 


 

Unaudited Condensed Balance Sheet

As at 30 November 2023

 


 

 

Notes

Income

Shares

Growth

Shares

 

Total



£'000

£'000

£'000

Fixed assets

 

 

 

 

Investments at fair value


61,270

82,417

143,687






Current assets





Debtors

7

550

182

732

Cash at bank and on deposit


1,327

2,117

3,444








1,877

2,299

4,176

 

 




Creditors

Amounts falling due within one year

 

8

 

(2,195)

 

(266)

 

(2,461)






Net current (liabilities)/assets

 

(318)

2,033

1,715






Creditors

Amounts falling due in more than one year

 

8

 

(5,000)

 

-

 

(5,000)






Net assets


55,952

84,450

140,402






Capital and reserves:





Called-up share capital


3,299

2,498

5,797

Share premium


2,751

428

3,179

Capital redemption reserve


1,760

1,553

3,313

2022 special reserve


29,588

29,581

59,169

2008 special reserve


19,464

12,352

31,816

Capital reserves


(4,673)

38,038

33,365

Revenue reserve


3,763

-

3,763

 





Equity shareholders' funds


55,952

84,450

140,402

 





Net asset value per share (pence)

10

109.07p

228.97p

 

 



Condensed Balance Sheet (audited)

As at 31 May 2024(1)

 


Notes

Income shares

Growth shares

 

Total


 

£'000

£'000

£'000


 

 

 

 

Fixed assets

 




Investments at fair value

 

65,994

91,861

157,855

 

Current assets





Debtors

   7

293

208

501

Cash at bank and on deposit


1,200

476

1,676







 

1,493

684

2,177

Creditors





Amounts falling due within one year

8

(7,223)

(310)

(7,533)

 





Net current (liabilities)/assets


(5,730)

374

(5,356)

 





Creditors





Amounts falling due in more than one year

8

-

-

-

 





Net assets


60,264

92,235

152,499

 





Capital and reserves





Called-up share capital


3,134

2,353

5,487

Share premium


3,223

428

3,651

Capital redemption reserve


1,950

1,698

3,648

2022 special reserve


29,588

29,581

59,169

2008 special reserve


19,464

9,206

28,670

Capital reserves


(998)

48,969

47,971

Revenue reserve


3,903

-

3,903

 





Equity shareholders' funds


60,264

92,235

152,499

 


 

 

 

Net asset value per share (pence)

10

116.51p

259.29p

 

 

 

(1) These figures are audited



Unaudited Condensed Statement of Cash Flows

Six months to 30 November 2024

 

 


Notes

Income shares

Growth shares

 

Total


 

£'000

£'000

£'000






Net cash outflow from operations before dividends

  and interest

 

 11

 

(376)

 

(535)

 

(911)

Dividends received


1,678

818

2,496

Interest received


20

41

61

Interest paid


(132)

-

(132)

Net cash inflow from operating activities


1,190

324

1,514

Investing activities





Purchases of investments


(1,056)

(1,226)

(2,282)

Sales of investments


1,868

4,685

6,553

Cash flows from investing activities

 

812

3,459

4,271

Cash flows before financing activities

 

2,002

3,783

5,785

Financing activities





Equity dividends paid

5

(1,995)

-

(1,995)

Proceeds from issuance of new shares, net of share    

  issuance expenses


 

314

 

-

 

314

Shares purchased to be held in treasury


(58)

(2,073)

(2,131)

Sale of shares from treasury


58

-

58

Share conversion


223

(223)

-

Cash flows from financing activities

 

(1,458)

(2,296)

(3,754)

Net movement in cash and cash equivalents


544

1,487

2,031

Cash and cash equivalents at the beginning of the period


1,200

476

1,676

 

Cash and cash equivalents at the end of the period


 

1,744

 

1,963

 

3,707

Represented by:

Cash at bank

 

 

214

 

43

 

257

Short-term deposits

 

1,530

1,920

3,450

 

 

1,744

1,963

3,707

 

 



Unaudited Condensed Statement of Cash Flows

Six months to 30 November 2023

 

 


Notes

Income shares

Growth shares

 

Total


 

£'000

£'000

£'000






Net cash outflow from operations before dividends

  and interest

 

 11

 

(351)

 

(485)

 

(836)

Dividends received


1,525

782

2,307

Interest received


31

93

124

Interest paid


(135)

-

(135)

Net cash inflow from operating activities


1,070

390

1,460

Investing activities





Purchases of investments


(4,651)

(5,686)

(10,337)

Sales of investments


3,242

4,383

7,625

Cash flows from investing activities

 

(1,409)

(1,303)

(2,712)

Cash flows before financing activities

 

(339)

(913)

(1,252)

Financing activities





Equity dividends paid

Proceeds from issuance of new shares, net of share

  issuance expenses

5

(2,013)

 

633

-

 

-

(2,013)

 

633

Shared purchased to be held in treasury


-

(2,536)

(2,536)

Sale of shares from treasury


-

-

-

Share conversion


44

(44)

-

Cash flows from financing activities

 

(1,336)

(2,580)

(3,916)

Net movement in cash and cash equivalents


(1,675)

(3,493)

(5,168)

Cash and cash equivalents at the beginning of the period


3,002

5,610

8,612

 

Cash and cash equivalents at the end of the period


 

1,327

 

2,117

 

3,444

Represented by:

Cash at bank

 

 

177

 

37

 

214

Short-term deposits

 

1,150

2,080

3,230

 

 

1,327

2,117

3,444



Condensed Statement of Cash Flows (audited)

Year to 31 May 2024(1)

 

 

 


 

Notes

Income shares

Growth shares

 

Total


 

£'000

£'000

£'000






Net cash outflow from operations before dividends

  and interest

 

  11

 

(615)

 

(943)

 

(1,558)

Dividends received


3,181

1,515

4,696

Interest received


57

133

190

Interest paid


(268)

-

(268)

Net cash inflow from operating activities


2,355

705

3,060

Investing activities





Purchases of investments


(10,193)

(10,167)

(20,360)

Sales of investments


8,474

10,054

18,528

Cash flows from investing activities

 

(1,719)

(113)

(1,832)

Cash flows before financing activities

 

636

592

1,228

Financing activities





Equity dividends paid

  5

(3,863)

-

(3,863)

Proceeds from issuance of new shares


1,381

-

1,381

Shares purchased to be held in treasury


-

(5,682)

(5,682)

Sale of shares from treasury


-

-

-

Share conversion


44

(44)

-

Cash flows from financing activities

 

(2,438)

(5,726)

(8,164)

Net movement in cash and cash equivalents


(1,802)

(5,134)

(6,936)

Cash and cash equivalents at the beginning of the period


3,002

5,610

8,612

 

Cash and cash equivalents at the end of the period

 

 

1,200

 

476

 

1,676

Represented by:

Cash at bank

 

 

510

 

36

 

546

Short-term deposits

 

690

440

1,130

 

 

1,200

476

1,676








 

 

(1) These figures are audited



Unaudited Condensed Statement of Changes in Equity

Six months to 30 November 2024

 

 

 

 

Income shares

 

Share capital

£000

 

Share premium

£000

Capital redemption reserve

£000

2022

special reserve

£000

2008

special reserve

£000

 

Capital reserves

£000

 

Revenue reserve

£000

Total shareholders' funds

£000

As at 31 May 2024

3,134

3,223

1,950

29,588

19,464

(998)

3,903

60,264

Increase in share capital in issue, net of issuance expenses

 

 

17

 

 

297

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

314

Shares purchased for treasury

 

-

 

-

 

-

 

-

 

(58)

 

-

 

-

 

(58)

Sale of shares from treasury

 

-

 

-

 

-

 

-

 

58

 

-

 

-

 

58

Share conversion

6

-

-

-

217

-

-

223

Transfer of net income from Growth to Income Portfolio

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

627

 

 

627

Transfer of capital from Income to Growth Portfolio

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(627)

 

 

-

 

 

(627)

Dividends paid

-

-

-

-

-

-

(1,995)

(1,995)

Return attributable to shareholders

 

-

 

-

 

-

 

-

 

-

 

(1,102)

 

1,420

 

318

As at 30 November 2024

3,157

3,520

1,950

29,588

19,681

(2,727)

3,955

59,124










Growth shares









As at 31 May 2024

2,353

428

1,698

29,581

9,206

48,969

-

92,235

Increase in share capital in issue, net of issuance expenses

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Shares purchased for treasury

 

-

 

-

 

-

 

-

 

(2,073)

 

-

 

-

 

(2,073)

Share conversion

(6)

-

-

-

(217)

-

-

(223)

Transfer of net income from Growth to Income Portfolio

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(627)

 

 

(627)

Transfer of capital from Income to Growth Portfolio

 

-

 

-

 

-

 

-

 

-

 

627

 

-

 

627

Return attributable to shareholders

 

-

 

-

 

-

 

-

 

-

 

1,020

 

627

 

1,647

As at 30 November 2024

2,347

428

1,698

29,581

6,916

50,616

-

91,586

 

Total

 

 

 

 

 

 

 

 

As at 31 May 2024

 

5,487

3,651

3,648

59,169

28,670

47,971

3,903

152,499

Increase in share capital in issue, net of issuance expenses

 

 

17

 

 

297

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

314

Shares purchased for treasury

 

-

 

-

 

-

 

-

 

(2,131)

 

-

 

-

 

(2,131)

Sale of shares from treasury

-

-

-

-

58

-

-

58

Share conversion

-

-

-

-

-

-

-

-

Dividends paid

-

-

-

-

-

-

(1,995)

(1,995)

Return attributable to shareholders

 

-

 

-

 

-

 

-

 

-

 

(82)

 

2,047

 

1,965

Total Company as at 30 November 2024

 

5,504

 

3,948

 

3,648

 

59,169

 

26,597

 

47,889

 

150,710

 

 

Unaudited Condensed Statement of Changes in Equity

Six months to 30 November 2023

 

 

 

 

Income shares

 

Share capital

£000

 

Share premium

£000

Capital redemption reserve

£000

2022

special reserve

£000

2008

special reserve

£000

 

Capital reserves

£000

 

Revenue reserve

£000

Total shareholders' funds

£000

As at 31 May 2023

3,247

1,917

1,760

29,588

19,422

(853)

3,652

58,733

Increase in share capital in issue, net of issuance expenses

 

 

50

 

 

834

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

884

Share conversion

2

-

-


42

-

-

44

Transfer of net income from Growth to Income Portfolio

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

734

 

 

734

Transfer of capital from Income to Growth Portfolio

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(734)

 

 

-

 

 

(734)

Dividends paid

-

-

-

-

-

-

(2,013)

(2,013)

Return attributable to shareholders

 

-

 

-

 

-

 

-

 

-

 

(3,086)

 

1,390

 

(1,696)

As at 30 November 2023

 

3,299

 

2,751

 

1,760

 

29,588

 

19,464

 

(4,673)

 

3,763

 

55,952










Growth shares









As at 31 May 2023

2,500

428

1,553

29,581

14,930

38,528

-

87,520

Increase in share capital in issue, net of issuance expenses

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Shares purchased for treasury

 

-

 

-

 

-

 

-

 

(2,536)

 

-

 

-

 

(2,536)

Share conversion

(2)

-

-

-

(42)

-

-

(44)

Transfer of net income from Growth to Income Portfolio

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(734)

 

 

(734)

Transfer of capital from Income to Growth Portfolio

 

-

 

-

 

-

 

-

 

-

 

734

 

-

 

734

Return attributable to shareholders

 

-

 

-

 

-

 

-

 

-

 

(1,224)

 

734

 

(490)

As at 30 November 2023

 

2,498

 

428

 

1,553

 

29,581

 

12,352

 

38,038

 

-

 

84,450

 

Total

 

 

 

 

 

 

 

 

As at 31 May 2023

 

5,747

2,345

3,313

59,169

34,352

37,675

3,652

146,253

Increase in share capital in issue, net of issuance expenses

 

 

50

 

 

834

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

884

Shares purchased for treasury

 

-

 

-

 

-

 

-

 

(2,536)

 

-

 

-

 

(2,536)

Share conversion

-

-

-

-

-

-

-

-

Dividends paid

-

-

-

-

-

-

(2,013)

(2,013)

Return attributable to shareholders

 

-

 

-

 

-

 

-

 

-

 

(4,310)

 

2,124

 

(2,186)

Total Company as at 30 November 2023

 

5,797

 

3,179

 

3,313

 

59,169

 

31,816

 

33,365

 

140,402



Condensed Statement of Changes in Equity (audited)

Year to 31 May 2024(1)

 

 

 

 

Income Shares

 

Share capital

£000

 

Share premium

£000

Capital redemption reserve

£000

2022

special reserve

£000

2008

special

reserve

£000

 

Capital reserves

£000

 

Revenue reserve

£000

Total shareholders' funds

£000

As at 31 May 2023

3,247

1,917

1,760

29,588

19,422

      (853)

3,652

58,733

Increase in share capital in issue, net of share issuance expenses

 

 

75

 

 

1,306

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,381

Share conversion

2

-

-

-

42

-

-

44

Cancellation of deferred shares

 

(190)

 

-

 

190

 

-

 

-

 

-

 

-

 

-

Transfer of net income from Growth to Income Portfolio

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,261

 

 

1,261

Transfer of capital from Income to Growth Portfolio

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(1,261)

 

 

-

 

 

(1,261)

Dividends paid

-

-

-

-

-

-

(3,863)

(3,863)

Return attributable to shareholders

 

-

 

-

 

-

 

-

 

-

 

1,116

 

2,853

 

3,969

As at 31 May 2024

3,134

3,223

1,950

29,588

19,464

(998)

3,903

60,264

 

Growth Shares









As at 31 May 2023

2,500

428

1,553

29,581

14,930

38,528

-

87,520

Increase in share capital in issue, net of share issuance expenses

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Share conversion

(2)

-

-

-

(42)

-

-

(44)

Cancellation of deferred shares

 

(145)

 

-

 

145

 

-

 

-

 

-

 

-

 

-

Transfer of net income from Growth to Income Portfolio

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(1,261)

 

 

(1,261)

Transfer of capital from Income to Growth Portfolio

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,261

 

 

-

 

 

1,261

Share purchased for treasury

 

-

 

-

 

-

 

-

 

(5,682)

 

-

 

-

 

(5,682)

Return attributable to shareholders

 

-

 

-

 

-

 

-

 

-

 

9,180

 

1,261

 

10,441

As at 31 May 2024

2,353

428

1,698

29,581

9,206

48,969

-

92,235

 

Total

 

 

 

 

 

 

 

 

As at 31 May 2023

5,747

2,345

3,313

59,169

34,352

37,675

3,652

146,253

Increase in share capital in issue, net of share issuance expenses

 

 

75

 

 

1,306

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

1,381

Share conversion

-

-

-

-

-

-

-

-

Cancellation of deferred shares

 

(335)

 

-

 

335

 

-

 

-

 

-

 

-

 

-

Shares purchased for treasury

 

-

 

-

 

-

 

-

 

(5,682)

 

-

 

-

 

(5,682)

Dividends paid

-

-

-

-

-

-

(3,863)

(3,863)

Return attributable to shareholders

 

-

 

-

 

-

 

-

 

-

 

10,296

 

4,114

 

14,410

Total Company as at 31 May 2024

 

5,487

 

3,651

 

3,648

 

59,169

 

28,670

 

47,971

 

3,903

 

152,499

 

(1) These figures are audited

Notes

 

1.  Accounting policies

These condensed financial statements, which are unaudited, have been prepared on a going concern basis in accordance with the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority, FRS 102, FRS 104 'Interim Financial Reporting' and the Statement of Recommended Practice 'Financial Statements of Investment Trust Companies and Venture Capital Trusts' issued by The Association of Investment Companies.

 

The accounting policies applied for the condensed financial statements are set out in the Company's Annual Report and Financial Statements for the year ended 31 May 2024.

 

2.  Income


Six months to

30 November 2024

Six months to

30 November 2023

Year to

31 May

2024


£'000

£'000

£'000

UK dividends

1,911

1,850

3,639

Overseas dividends

583

568

1,151

Property income distributions

58

113

187

Deposit interest

61

124

190

Total income

2,613

2,655

5,167

 

3.  Investment management fee

   

 


Six months to

30 November 2024

Six months to

30 November 2023

Year to

31 May

2024


£'000

£'000

£'000

Investment management fee

513

484

982

 

513

484

982

 

The Company's Investment Manager is Columbia Threadneedle Investment Business Limited (the 'Manager'). The Manager receives an investment management fee at the rate of 0.65% per annum of the total assets of each Portfolio payable quarterly in arrears, subject to being reduced to 0.325% per annum on any assets which are invested in other investment vehicles managed by the Manager.

                                                              

The terms of the Investment Management Agreement with the Manager are also summarised in the Company's Annual Report and Financial Statements to 31 May 2024. A secretarial and administrative fee is also paid to the Manager.

 

 

 


 

 

4.  Return per share

 

The return per share for the six months to 30 November 2024 is as follows:

 


Income shares

Growth shares


Revenue

Capital

Total

Revenue

Capital

Total


£'000

£'000

£'000

£'000

£'000

£'000

Return attributable to Portfolios

 

1,420

 

(1,102)

 

318

 

627

 

1,020

 

1,647

Transfer of net income from Growth Portfolio to Income Portfolio

 

 

627

 

 

-

 

 

627

 

 

(627)

 

 

-

 

 

(627)

Transfer of capital from Income Portfolio to Growth Portfolio

 

 

-

 

 

(627)

 

 

(627)

 

 

-

 

 

627

 

 

627

 Return attributable to shareholders

 

2,047

 

(1,729)

 

318

 

-

 

1,647

 

1,647

Return per share

3.94p

(3.33p)

0.61p

-

4.68p

4.68p

Weighted average number of shares in issue during the period

 

 

51,894,373

 

 

35,204,822

 

 

The return per share for the six months to 30 November 2023 is as follows:

 


Income shares

Growth shares


Revenue

Capital

Total

Revenue

Capital

Total


£'000

£'000

£'000

£'000

£'000

£'000

Return attributable to Portfolios

 

1,390

 

(3,086)

 

(1,696)

 

734

 

(1,224)

 

(490)

Transfer of net income from Growth Portfolio to Income Portfolio

 

 

734

 

 

-

 

 

734

 

 

(734)

 

 

-

 

 

(734)

Transfer of capital from Income Portfolio to Growth Portfolio

 

 

-

 

 

(734)

 

 

(734)

 

 

-

 

 

734

 

 

734

 Return attributable to shareholders

 

2,124

 

(3,820)

 

(1,696)

 

-

 

(490)

 

(490)

Return per share

4.19p

(7.54p)

(3.35p)

-

(1.31p)

(1.31p)

Weighted average number of shares in issue during the period

 

 

50,632,769

 

 

37,456,146

 

 


 

 

The return per share for the comparative year to 31 May 2024 is as follows:

 


Income shares

Growth shares


Revenue

Capital

Total

Revenue

Capital

Total


£'000

£'000

£'000

£'000

£'000

£'000

Return attributable to Portfolios

 

2,853

 

1,116

 

3,969

 

1,261

 

9,180

 

10,441

Transfer of net income from Growth Portfolio to Income Portfolio

 

 

1,261

 

 

-

 

 

1,261

 

 

(1,261)

 

 

-

 

 

(1,261)

Transfer of capital from Income Portfolio to Growth Portfolio

 

 

-

 

 

(1,261)

 

 

(1,261)

 

 

-

 

 

1,261

 

 

1,261

 Return attributable to shareholders

 

4,114

 

(145)

 

3,969

 

-

 

10,441

 

10,441

Return per share

8.06p

(0.28p)

7.78p

-

28.33p

28.33p

Weighted average number of shares in issue during the year

 

 

51,034,226

 

 

36,851,904

 

5.    Dividends

 

 

 

 

 

Payment

Six months to

30 November

2024

Six months to

30 November

2023

Year to

31 May

2024

Dividends on Income shares

Date

£'000

£'000

£'000

Amounts recognised as distributions during the period:





 

In respect of the previous financial year:





 - fourth interim of 2.00p (prior period: 2.19p) per Income share

 

5-Jul-2024

 

1,036

 

1,105

 

1,105

In respect of the period under review:





- first interim of 1.85p (prior period: 1.80p) per Income share

 

11-Oct-2024

 

959

 

908

 

908

- second interim (prior period: 1.80p per share)

 

          -

 

-

 

-

 

924

- third interim (prior period: 1.80p per share)

 

          -

 

-

 

-

 

926



1,995

2,013

3,863

 

       A second interim dividend in respect of the year to 31 May 2025 of 1.85p per Income share was paid on 10 January 2025 to shareholders on the register on 13 December 2024. This amount has not been accrued in the results for the six months to 30 November 2024.

 

       For the financial year to 31 May 2024 interim dividends totalled 7.40p per Income share.

 

       The Growth shares do not carry an entitlement to receive dividends.

 

 


 

6.   Investments

 


Income shares

Level 1(1)

£'000

Growth shares

Level 1(1)

£'000

 

 

Total

£'000

Cost at 31 May 2024

Gains at 31 May 2024

55,196

10,798

58,529

33,332

113,725

44,130

Valuation at 31 May 2024

Movement in the period

Purchases at cost

Sales proceeds

Gains on investments sold in the period

Losses/(gains) on investments held at period end

65,994

 

1,057

(1,868)

333

(1,224)

91,861

 

1,226

(4,685)

872

388

157,855

 

2,283

(6,553)

1,205

(836)

 

Valuation of investments held at 30 November 2024

 

64,292

 

 

89,662

 

153,954

           

 

Cost at 30 November 2024

Gains at 30 November 2024

54,718

9,574

55,942

33,720

 

110,660

43,294

 

Valuation at 30 November 2024

 

64,292

 

 

89,662

 

 

153,954

 

 

(1) Fair value hierarchy.

 

 

 

Gains/(losses) on investments

Income shares

£'000

Growth shares

£'000

 

Total

£'000

Gains on investments sold in the period

(Losses)/gains on investments held at period end

333

(1,224)

 

872

388

 

1,205

(836)

 

Total (losses)/gains on investments

(891)

 

1,260

 

369

 

 

The Company's Investments as disclosed in the Balance Sheet are valued at fair value. The fair value as at the reporting date has been estimated using the following fair value hierarchy:

 

·    Level 1 - quoted prices (unadjusted) in active markets for identical assets;

·  Level 2 - investments whose value is evidenced by comparison with other observable current market transactions in the same instrument or based on a valuation technique whose variables includes only data from observable markets; and

·    Level 3 - investments whose value is not based on observable market data.

 

There were no investments held which were valued in accordance with Levels 2 or 3.

 

 


 

 

7.   Debtors

 

 

 

 

30 November 2024

 

Income shares

£'000

 

 Growth shares

£'000

 

    

 Total

£'000

Accrued Income

267

216

483

Other debtors and prepayments

12

15

27

 

279

231

510

 

 

 

 

 

30 November 2023

 

Income shares

£'000

 

 Growth shares

£'000

 

    

 Total

£'000

Accrued Income

209

161

370

Due from brokers

251

-

251

Other debtors and prepayments

90

21

111

 

550

182

732

 

 

 

 

 

31 May 2024

 

Income shares

£'000

 

 Growth shares

£'000

 

    

 Total

£'000

Accrued Income

259

168

427

Other debtors and prepayments

34

40

74

 

293

208

501

 

 

 

8.   Creditors

Amounts falling due within one year

 

 

30 November 2024

Income shares

£'000

 Growth shares

£'000

 

      Total

£'000

£5 million fixed rate term loan maturing 10 February 2025

 

5,000

 

-

 

5,000

Revolving credit facility

2,000

-

2,000

Management fee accrued

104

147

251

Secretarial fee accrued

10

16

26

Other accruals

77

107

184

 

7,191

270

7,461

 

 

 

 

Amounts falling due in more than one year

 

 

30 November 2024

Income shares

£'000

Growth shares

£'000

  

Total

£'000

-

-

-

-

 


 

 

Amounts falling due within one year

 

 

 

 

 

30 November 2023

Income shares

£'000

 Growth shares

£'000

 

      Total

£'000

Revolving credit facility

2,000

-

2,000

Management fee accrued

101

137

238

Secretarial fee accrued

12

19

31

Other accruals

82

110

192

 

2,195

266

2,461

Amounts falling due in more than one year

 

 

30 November 2023

Income shares

£'000

Growth shares

£'000

  

Total

£'000

£5m fixed rate term loan maturing 10 February 2025

 

5,000

 

-

 

5,000

 

 

 

 

Amounts falling due within one year

 

 

 

31 May 2024

        Income       shares

£'000

Growth shares

£'000

 

     Total

£'000

£5 million fixed rate term loan maturing 10 February 2025

 

5,000

 

-

 

5,000

Revolving credit facility

2,000

-

2,000

Management fee accrued

108

148

256

Secretarial fee accrued

10

16

26

Other accruals

105

146

251

 

7,223

310

7,533

 

Amounts falling due in more than one year

 

 

31 May 2024

Income shares

£'000

Growth shares

£'000

 

      Total

£'000

-

-

-

-

 

 

At 30 November 2024 the Company had a £5 million unsecured fixed rate term loan and a £5 million unsecured revolving credit facility ('RCF') with The Royal Bank of Scotland International Limited. These facilities were put in place effective 10 February 2022 and are available until 10 February 2025. The interest rate on the term loan is fixed at 2.78% per annum, (30 November 2023: 2.78%; 31 May 2024: 2.78%) and the interest rate on the amounts drawn down under the RCF are variable based on SONIA plus a margin and a non-utilisation fee is payable on undrawn amounts.

 

During the six months to 30 November 2024 there were no changes in the amount borrowed and

therefore no change in liabilities arising from financing activities.

 

 


 

9.   Share capital

 


Listed

Held in treasury

In issue


Number

£'000

Number

£'000

Number

£'000

Income shares







Balance at 1 June 2024(1)

51,723,251

3,134

-

-

51,723,251

3,134

Issued

285,000

17

-

-

285,000

17

Purchased for treasury

-

-

(50,000)

(3)

(50,000)

(3)

Resold from treasury

-

-

50,000

3

50,000

3

 Share conversion:







-  Income to Growth

(185,555)

(11)

-

-

(185,555)

(11)

-  Growth to Income

382,822

17

-

-

382,822

17

-  Change in nominal value(1)

-

(749)

-

-

-

(749)

Balance at 30 November 2024(1)

52,205,518

2,408

-

-

52,205,518

2,408

 

 


Deferred shares -

Income

 

 


Number

£'000

 

 

 

 

Deferred shares - Income







Balance at 1 June 2024

-

-





Issue of 51,772,696 shares(2)

51,772,696

749





Balance at 30 November 2024

51,772,696

749

 

 

 

 

Total called-up share capital

 

3,157

 

 

 

 

 

(1) As part of the conversion process which was carried out during the period in accordance with the Company's  Articles, the nominal value of each Income share changed from £0.060600579 to £0.046131176 per Income share.

(2) The nominal value of a Deferred share is £0.014469403 per share.

 

During the period, the Company issued 285,000 (30 November 2023: 800,000; 31 May 2024: 1,225,000) Income shares from the block listing facilities receiving net proceeds of £333,000 (before share issuance expenses) (30 November 2023: £884,000; 31 May 2024: £1,381,000). During the period, the Company bought back 50,000 (30 November 2023: nil; 31 May 2024: nil) Income shares through the market for treasury at a cost of £58,000 and resold out treasury 50,000 (30 November 2023: nil; 31 May 2024: nil) Income shares receiving net proceeds of £58,000.

During the period, valid conversion notices were received to convert 185,555 Income shares (which represented a value of £210,000). These were converted into 81,313 Growth shares in accordance with the Company's Articles and by reference to the ratio of the relative underlying net asset values of the Growth shares and Income shares on the conversion date.

The Company's Articles allow for Deferred shares to be allotted as part of the share conversion to ensure that the conversion does not result in a reduction of the aggregate par value of the Company's issued share capital. The Deferred shares issued as part of the share conversion in the period are set out above. The Deferred shares will be repurchased by the Company from time to time as last authorised by shareholders at the October 2024 AGM.

 

 


 

 


Listed

Held in treasury

In issue


Number

£'000

Number

£'000

Number

£'000

Growth shares







Balance at 1 June 2024(1)

38,827,608

2,353

(3,255,000)

(197)

35,572,608

2,156

Issued

-

-

-

-

-

-

Purchased for treasury

-

-

(815,000)

(45)

(815,000)

(45)

Share conversion:







-  Growth to Income

(167,760)

(10)

-

-

(167,760)

(10)

-  Income to Growth

81,313

4

-

-

81,313

4

-  Change in nominal value(1)

-

(560)

-

54

-

(506)

Balance at

30 November 2024(1)

38,741,161

1,787

(4,070,000)

(188)

34,671,161

1,599

 


Deferred shares -

 

 


     Growth

 

 

 

 

 

 

Number

£'000





Deferred shares - Growth







Balance at 1 June 2024

-

-





Issue of 38,659,848 shares(2)

38,659,848

560





Balance at 30 November 2024

38,659,848

560

 

 

 

 

Total called-up share capital

 

2,347

 

 

 

 

 

(1) As part of the conversion process which was carried out during the period in accordance with the Company's Articles, the nominal value of each Growth share changed from £0.060600579 to £0.046131176 per Growth share.

(2) The nominal value of a Deferred share is £0.014469403 per share.

 

During the period the Company bought back 815,000 (30 November 2023: 1,130,000; 31 May 2024: 2,440,000) Growth shares at a cost of £2,073,000 (30 November 2023: £2,536,000; 31 May 2024: £5,682,000) to be held in treasury.

During the period, valid conversion notices were received to convert 167,760 Growth shares (which represented a value of £433,000). These were converted into 382,822 Income shares in accordance with the Company's Articles and by reference to the ratio of the relative underlying net asset values of the Growth shares and Income shares on the conversion date.

The Company's Articles allow for Deferred shares to be allotted as part of the share conversion to ensure that the conversion does not result in a reduction of the aggregate par value of the Company's issued share capital. The Deferred shares issued as part of the share conversion in the period are set out above. The Deferred shares will be repurchased by the Company from time to time as last authorised by shareholders at the October 2024 AGM.

 

 

10.     Net asset value per share


30 November

2024

30 November

2023

31 May

2024

Income shares




Net asset value per share - pence

113.25p

109.07p

116.51p

Net assets attributable at end of

  period - £'000

 

59,124

 

55,952

 

60,264

Shares in issue at end of period - number

52,205,518

51,298,251

51,723,251





Growth shares




Net asset value per share - pence

264.16p

228.97p

259.29p

Net assets attributable at end of

  period - £'000

 

91,586

 

84,450

 

92,235

Shares in issue at end of period - number

34,671,161

36,882,608

35,572,608

 

 

11.   Reconciliation of return on ordinary activities before tax to net cash outflow from operations

 

 

Six months to 30 November 2024

 

Income shares

£'000

 

 Growth shares

£'000

 

      Total

£'000

Return on ordinary activities before tax

318

1,647

1,965

Adjust for returns from non-operating activities:




Losses/(gains) on investments

891

(1,260)

(369)

Foreign exchange gains

(1)

-

(1)

Return from operating activities

1,208

387

1,595

Decrease in prepayments

14

25

39

Decrease in creditors

(32)

(40)

(72)

Dividend income

(1,686)

(866)

(2,552)

Interest income

(20)

(41)

(61)

Interest expense

140

-

140

Net cash outflow from operations before dividends and interest

 

(376)

 

(535)

 

(911)






 

 

 

Six months to 30 November 2023

 

Income shares

£'000

 

 Growth shares

£'000

 

      Total

£'000

Return on ordinary activities before tax

(1,696)

(490)

(2,186)

Adjust for returns from non-operating activities:




Losses on investments

2,878

1,002

3,880

Foreign exchange gains

(1)

-

(1)

Return from operating activities

1,181

512

1,693

Decrease in prepayments

-

3

3

Decrease in creditors

(10)

(8)

(18)

Withholding tax suffered

(1)

-

(1)

Dividend income

(1,632)

(899)

(2,531)

Interest income

(31)

(93)

(124)

Interest expense

142

-

142

Net cash outflow from operations before dividends and interest

 

(351)

 

(485)

 

(836)






 

 

 

 

Year to 31 May 2024

 

 

Income shares

£'000

 

 

Growth shares

£'000

 

 

Total

£'000

Return on ordinary activities before tax

3,969

10,441

14,410

Adjust for returns from non-operating activities:




Gains on investments

(1,543)

(9,632)

(11,175)

Foreign exchange losses

6

-

6

Return from operating activities

2,432

809

3,241

Increase in prepayments

(15)

(16)

(31)

Increase in creditors

18

36

54

Withholding tax suffered

60

-

60

Dividend income

(3,338)

(1,639)

(4,977)

Interest income

(57)

(133)

(190)

Interest expense

285

-

285

Net cash outflow from operations before dividends and interest

 

(615)

 

(943)

 

(1,558)






 

 

12.  Earnings

       Earnings for the six months to 30 November 2024 should not be taken as a guide to the results for the full year to 31 May 2025.

 

 

 

 

13.   Tax

       The effective revenue tax rate for the period to 30 November 2024 was nil% (30 November 2023: nil%; 31 May 2024: nil%). This is lower than the standard rate of corporation tax due to the level of non-taxable dividend income.

 

14.   Going concern

In assessing the going concern basis of accounting, the Directors have had regard to the guidance issued by the Financial Reporting Council and have undertaken a rigorous review of the Company's ability to continue as a going concern. The Board has, in particular, considered the outlook for inflation and ongoing macroeconomic and geopolitical concerns.

The Company's investment objective and policy, which is subject to regular Board monitoring processes, is designed to ensure that the Company is invested principally in listed securities. The value of these investments exceeds the Company's liabilities by a significant margin. The Company retains title to all assets held by its Custodian and has an agreement relating to its borrowing facilities with which it has complied during the period. Cash is only held with banks approved and regularly reviewed by the Manager.

As part of the going concern review, the Directors noted that the £5 million fixed rate term loan and the £5 million revolving credit facility are committed to the Company until 10 February 2025 and loan covenants are reviewed by the Board on a regular basis. Work is well advanced with the Company's banker to replace these with a new flexibly structured facility for the same amount. Alternatively, any outstanding borrowing could be repaid through the use of cash and, if required, from the proceeds of the sale of the Company's investments in the relevant Portfolio.

The Company does not have a fixed life. However, the Company's Articles of Association require the Board to next put a resolution to shareholders at the 2028 Annual General Meeting ('AGM') (and five yearly thereafter) to continue the Company. The continuation vote will be proposed as an ordinary resolution. The last such resolution was put to shareholders and passed at the AGM held on 28 September 2023.

The Directors believe, having assessed the principal risks and other matters in light of the controls and review processes and bearing in mind the nature of the Company's business and assets and revenue and expenditure projections, that the Company has adequate resources to continue in operational existence for a period of at least twelve months from the date of approval of the financial statements. Accordingly, the financial statements have been drawn up on the basis that the Company is a going concern.

 

15.   Related party transactions

The Board of Directors is considered a related party. Under the FCA UK Listing Rules, the Manager is also defined as a related party. However, the existence of an independent Board of Directors demonstrates that the Company is free to pursue its own financial and operating policies, and therefore, under the AIC SORP, the Manager is not considered to be a related party for accounting purposes.

There have been no transactions with related parties during the first six months of the current financial year that have materially affected the financial position or performance of the Company during the period and there have been no changes in the related party transactions described in the last Annual Report and Financial Statements that could do so.

Investment management fees to the Manager are set out in note 3 and note 8 where accrued management fees and accrued secretarial fees are disclosed.

 

16.   Results

       The Company's auditor, BDO LLP, has not audited or reviewed the Half-Year Report and the results for the six months to 30 November 2024 and 30 November 2023 pursuant to the Auditing Practices Board guidance on 'Review of Interim Financial Information'. These are not full statutory financial statements in terms of Section 434 of the Companies Act 2006 and are unaudited. Statutory financial statements for the year ended 31 May 2024, which received an unqualified audit report and did not contain a statement under Section 498 of the Companies Act 2006, have been lodged with the Registrar of Companies. The abridged financial statements included for the year ended 31 May 2024 are an extract from those financial statements. No full statutory financial statements in respect of any period after 31 May 2024 have been reported on by the Company's auditor or delivered to the Registrar of Companies.

 

       The Half-Year Report to 30 November 2024 is available on the website maintained on behalf of the Company at ctglobalmanagedportfolio.co.uk

 

 

 

Statement of Principal Risks and Uncertainties

 

As an investment company, investing primarily in listed securities, most of the Company's principal risks and uncertainties that could threaten the achievement of its objective, strategy, future performance, liquidity and solvency are market‑related.

These risks, and the way in which they are managed, are described in more detail under the heading 'Principal Risks and Uncertainties and Viability Statement' within the Strategic Report in the Company's Annual Report and Financial Statements for the year ended 31 May 2024.

The principal risks identified in the Annual Report and Financial Statements were:

• market risk - the Company's assets consist mainly of listed closed-end investment companies and its principal risks are therefore market-related and include market risk (comprising currency risk, interest rate risk and other price risk), liquidity risk and credit risk;

• investment performance risk; and

• third party service delivery and cyber risk.

 

The Board continues to review the key risk summary for the Company which identifies the risks that the Company is exposed to, the controls in place and the actions being taken to mitigate them. The Board has also considered the outlook for inflation and ongoing macroeconomic and geopolitical concerns.

The Board considers that the Company's principal risks and uncertainties have not changed materially since 26 July 2024, the date that the Company's Annual Report and Financial Statements was approved, and are not expected to change materially for the remainder of the Company's financial year. The Board has also considered these principal risks in relation to going concern, as set out in Note 14.

 

Statement of Directors' Responsibilities in Respect of the Half-Year Report

 

We confirm that to the best of our knowledge:

 

·   the condensed set of financial statements has been prepared in accordance with applicable UK Accounting Standards on a going concern basis and give a true and fair view of the assets, liabilities, financial position and return of the Company;

 

·   the Chairman's Statement and the Statement of Principal Risks and Uncertainties (together constituting the Interim Management Report) include a fair review of the information required by Disclosure Guidance and Transparency Rule ('DTR') 4.2.7R, being an indication of important events that have occurred during the first six months of the financial year and their impact on the financial statements;

 

·      the Statement of Principal Risks and Uncertainties is a fair review of the principal risks and uncertainties for the remainder of the financial year; and

 

·      the Half-Year Report includes a fair review of the information required by DTR 4.2.8R, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the Company during the period, and any changes in the related party transactions described in the last Annual Report and Financial Statements that could do so.

 

On behalf of the Board

 

David Warnock

Director

 

29 January 2025

 

 


 

Alternative Performance Measures ('APMs')

The Company uses the following APMs.  These are not statutory accounting measures and are not intended as a substitute for statutory measures.

Discount/premium - the share price of an investment company is derived from buyers and sellers trading their shares on the stock market. This price is not identical to the net asset value ('NAV') per share of the underlying assets less liabilities of the Company. If the share price is lower than the NAV per share, the shares are trading at a discount. This usually indicates that there are more sellers of shares than buyers. Shares trading at a price above NAV per share are deemed to be at a premium usually indicating there are more buyers of shares than sellers.

 


30 November 2024


31 May 2024


Income

Growth


Income

Growth

shares

shares


shares

shares

Net asset value per share

(a)

113.25p

264.16p


116.51p

259.29p

Share price

(b)

114.50p

255.00p


119.00

254.00p

+Premium/ -discount (c = (b-a)/(a))

(c)

+1.1%

-3.5%


+2.1%

-2.0%

 

Total return - the return to shareholders calculated on a per share basis taking into account both any dividends paid in the period and the increase or decrease in the share price or NAV in the period. The dividends are assumed to have been re-invested in the form of shares or net assets, respectively, on the date on which the shares were quoted ex-dividend.

The effect of reinvesting these dividends on the respective ex-dividend dates and the share price total returns and NAV total returns are shown below.

 


Six months to

30 November 2024


Year to

31 May 2024

 

Total return - NAV

Income shares

Growth shares


Income

Shares

Growth

Shares

NAV per share at start of financial period/year

116.51p

259.29p


116.41p

230.12p

NAV per share at end of financial period/year

113.25p

264.16p


116.51p

259.29p

Change in the period/year

-2.8%

1.9%


0.1%

12.7%

Impact of dividend reinvestments(1)

3.4%

n/a


6.9%

n/a

NAV total return for the period/year

0.6%

1.9%


7.0%

12.7%

 

 (1) During the six months to 30 November 2024 dividends totalling 3.85p went ex-dividend with respect to the Income shares. During the year to 31 May 2024 the equivalent figure was 7.59p.

 


Six months to

30 November 2024


Year to

31 May 2024

 

Total return - Share price

Income shares

Growth shares


Income

Shares

Growth

Shares

Share price per share at start of financial period/year

119.0p

254.0p


121.0p

225.0p

Share price per share at end of financial period/year

114.5p

255.0p


119.0p

254.0p

Change in the period/year

-3.8%

0.4%


-1.7%

12.9%

Impact of dividend reinvestment(1)

3.3%

n/a


6.9%

n/a

Share price total return for the period/year

-0.5%

0.4%


5.2%

12.9%

 

(1) During the six months to 30 November 2024 dividends totalling 3.85p went ex-dividend with respect to the Income shares.  During the year to 31 May 2024 the equivalent figure was 7.59p.

 

 

Yield - the total annual dividend expressed as a percentage of the period-end share price.



30 November 2024

 

31 May 2024

 

 

 



£'000

£'000

Annual dividend

(a)

7.40p(1)

7.40p

Income share price

(b)

114.5p

119.0p

Yield (c = a/b)

(c)

6.5%

6.2%

 

(1)  Based on dividends at the expected minimum annual rate of 7.40 pence per Income share for the

    financial year to 31 May 2025.

 

Net gearing/net cash - this is calculated by expressing the Company's borrowings less cash and cash equivalents as a percentage of shareholders' funds. If the amount calculated is positive this is described as net gearing. If the amount calculated is negative, this is described as net cash.

 


30 November 2024

31 May 2024


Income

Shares

£'000

Growth

Shares

£'000

Income

Shares

£'000

Growth

Shares

£'000

Borrowings

7,000

-

7,000

-

Less cash and cash equivalents

(1,744)

(1,963)

(1,200)

(476)


5,256

(1,963)

5,800

(476)

Shareholders' funds

59,124

91,586

60,264

92,235

+Net gearing/-net cash

+8.9%

-2.1%

+9.6%

-0.5%

 

 

 

Compound annual growth rate - converts the total return over a period of more than one year to a constant annual rate of return applied to the compounded value at the start of each year.

 



30 November 2024



Growth shares

Indexed NAV total return at 30 November 2009


100.0

Indexed NAV total return at 30 November 2024


327.1

Period (years)


15.0

Compound annual growth rate


8.2%

 

 

 

 

 

For further information, please contact:

 

Peter Hewitt, Columbia Threadneedle Investment Business Limited                      0131 573 8360

Ian Ridge, Columbia Threadneedle Investment Business Limited                          0131 573 8316

Sarah Gibbons-Cook, Quill PR                                                                         07702 412680

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
UK 100

Latest directors dealings