Date: 27 January 2016
From: F&C Managed Portfolio Trust plc
Interim Results
The Board of F&C Managed Portfolio Trust plc announces the unaudited interim results of the Company for the six month period to 30 November 2015.
Chairman's Statement
Highlights
· Net asset value total return of -5.1% for the Income shares and -2.4% for the Growth shares compared to the FTSE All-Share Index of -6.4%
· £17.3 million raised from the issuance of new shares
· Net assets exceed £100 million for the first time
· First two interim dividends increased to 1.2 pence per Income share
· Income share dividend yield of 4.3% at 30 November 2015
Investment performance
For the six months to 30 November 2015, the net asset value (NAV) total return was -5.1% for the Income shares and -2.4% for the Growth shares. The total return for the benchmark index for both Portfolios, the FTSE All-Share Index, was -6.4% while the FTSE Equity Investment Instruments Index, returned -3.5%.
This was a difficult period for global equity markets. As an illustration, for the first four months of the Interim period, the FTSE All-Share Index declined by over 11% (in total return terms). Acute anxiety amongst investors over the prospects for growth globally, and the Chinese economy in particular, was the cause of the sell off.
The other notable feature has been further weakness in the oil price which started the period at $68 and had fallen to $30 at the time of writing. Major commodities like copper and iron ore have also experienced prolonged price weakness with supply in excess of demand. This has been reflected in shares in companies within the energy and commodity sectors which have continued to underperform.
Against this background it is encouraging that both portfolios outperformed the FTSE All-Share Index, maintaining their record of strong performance. However we are acutely aware that investors "cannot eat relative performance". The key drivers of the performance of the Growth Portfolio were holdings exposed to UK mid and smaller companies and also holdings that specialise in the technology sector. In the case of the former, a benign background of decent levels of growth in the domestic economy and relatively attractive ratings of smaller companies were behind strong returns from; River and Mercantile UK Micro Cap which gained 14%, Diverse Income Trust which gained 10% and Miton UK MicroCap Trust which was ahead by 7%. In the technology sector, very strong results from large US technology companies helped Polar Capital Technology Trust to a 5% rise and the Allianz Technology Trust to a 1% gain.
In the Income Portfolio, where it is harder to gain the same exposure to the mid and small cap trusts due to their low yield, there are still some holdings which were beneficiaries. Standard Life UK Smaller Companies Trust Convertible gained 11% whilst Mercantile Investment Trust, the UK mid cap specialist was ahead by 4%. Other notable performers were the Edinburgh Investment Trust which rose 3% due to strong stock selection and 3i Infrastructure which also gained 3% following the payment of a special dividend.
The underperformers in both portfolios were focussed on the Asia Pacific and Emerging Markets sectors where the concerns over growth prospects were most acute. Murray International, which is a holding in both portfolios fell 19% whilst in the Growth Portfolio, Genesis Emerging Markets lost 14% and Blackrock Frontiers Trust was down 10%. Similarly in the Income Portfolio JPMorgan Global Emerging Markets Income Trust declined 23%, Aberdeen Asian Income Fund fell 20% and Henderson Far East Income was 17% lower. One encouraging note was that all of these trusts have maintained their dividends.
Growing the Company
In September the Board announced that the Company had been selected as the rollover option for the winding up of The Cayenne Trust. Like F&C Managed Portfolio Trust; The Cayenne Trust invested in investment trusts and other closed ended funds and the rollover option allowed those shareholders who wished to remain invested in a similar investment company to elect to receive Income shares and/or Growth shares in our Company. On 30 October 2015, we published a new Prospectus in order to extend the life of the existing one and to facilitate anticipated demand from The Cayenne Trust.
We were pleased to announce that we acquired approximately £12.9m of cash from The Cayenne Trust which was received on 2 December 2015. Around £7.0m related to elections for Income shares and £5.9m for Growth shares. Under the terms of the rollover these shares were issued at a premium to NAV of approximately 0.85%. I would like to welcome these new shareholders and thank them for their support.
Revenue and dividends
The Company's net revenue return for the six month period was £1,007,000 which is equivalent to 2.83p per Income share (compared to 2.68p per Income share for the corresponding period in 2014). Income shares are entitled to all the dividends paid by the Company.
In line with our objective of increasing dividends the Company has declared a first and second interim dividend in respect of the year to 31 May 2016, each of 1.2p per Income share (1.15p per share in the prior periods). The second interim dividend was paid to Income shareholders on 4 January 2016, after the period end.
The Board intends to pay three interim dividends, each of 1.2p per Income share in the current financial year. The amount of the fourth interim dividend will be determined when a clearer view of income for the year emerges. The annual rate of 5.0p per Income share paid in the prior year represents a yield on the Income share price at 30 November 2015 of 4.3%.
Borrowing
After the period end, the Company renewed its 1 year £5 million unsecured revolving credit facility with The Royal Bank of Scotland plc. Borrowings are not normally expected to exceed 20% of the total assets of the relevant Portfolio and at 30 November 2015 total £1.5 million in the Income Portfolio and £1.4 million in the Growth Portfolio. However, having now received the cash from The Cayenne Trust we are in a net cash position of approximately 4% in the Income Portfolio and 5.5% in the Growth Portfolio.
Discount to NAV and share buy-backs
In normal circumstances we aim to maintain our discount at not more than 5%, by buying back shares from time to time if necessary. In practice we have maintained both shares at a small premium in recent years. During the six months to 30 November 2015 the average premium was 1.7% for the Income shares and 1.3% for the Growth shares. At 30 November 2015, the Income shares stood at a premium of 1.0% to NAV and the Growth shares at a premium of 0.5%.
In addition to the issuance of shares to Cayenne Trust shareholders, demand for the Company's shares during the period meant that we were able to issue 1,825,000 new Income shares and 1,550,000 new Growth shares from our block listing authority. These shares were sold at average premiums to NAV of 1.4% and 1.5% respectively.
Outlook
The long heralded increase in US interest rates took place in mid-December. The trajectory of the interest rate cycle will not be steep and the eventual peak, in all likelihood, modest. The important point is the change of direction. The Federal Reserve wishes to gradually tighten monetary policy. The UK is some way behind and may not begin the same process until later this calendar year or even into 2017. Whilst the European Central Bank and the Bank of Japan are still in the midst of quantitative easing there is a sense that accommodative monetary policy may not offer quite the same level of support to global equity markets that it has over the last few years. That is not to say that equity markets will move into a "bear phase" rather that the driver of positive returns from equity markets may have to be different. The key from here will be earnings and dividend growth and if individual companies or sectors can achieve this then even though valuations are elevated that should not be a barrier to positive returns.
Though there is potential downside risk to markets should concerns over global growth re-emerge, on balance, equities still offer the best prospects of positive returns. Against this background the proceeds from the Cayenne Trust corporate action will be invested steadily and mainly into existing holdings.
Richard M Martin
Chairman
27 January 2016
Unaudited Condensed Income Statement
Six months to 30 November 2015
|
Notes |
Revenue |
Capital |
Total |
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Losses on investments Foreign exchange gains |
|
- - |
(4,144) 3 |
(4,144) 3 |
Income |
2 |
1,298 |
- |
1,298 |
Investment management and performance fee |
3 |
(85) |
(232) |
(317) |
Other expenses |
|
(192) |
- |
(192) |
Return on ordinary activities before finance costs and tax |
|
1,021 |
(4,373) |
(3,352) |
Finance costs |
|
(6) |
(12) |
(18) |
Return on ordinary activities before tax |
|
1,015 |
(4,385) |
(3,370) |
Tax on ordinary activities |
|
(8) |
- |
(8) |
Return attributable to shareholders |
|
1,007 |
(4,385) |
(3,378) |
Return per Income share (pence) |
5 |
2.83p |
(9.31)p |
(6.48)p |
Return per Growth share (pence) |
5 |
- |
(3.60)p |
(3.60)p |
The total column of this statement is the Profit and Loss Account of the Company.
The supplementary revenue and capital columns are prepared under the guidance published by The Association of Investment Companies.
All revenue and capital items in the Income Statement derive from continuing operations.
Unaudited Condensed Income Statement
Six months to 30 November 2014
|
Notes |
Revenue |
Capital |
Total |
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Gains on investments Foreign exchange losses |
|
- - |
1,887 (2) |
1,887 (2) |
Income |
2 |
993 |
- |
993 |
Investment management and performance fee |
3 |
(67) |
(158) |
(225) |
Other expenses |
|
(173) |
- |
(173) |
Return on ordinary activities before finance costs and tax |
|
753 |
1,727 |
2,480 |
Finance costs |
|
(3) |
(6) |
(9) |
Return on ordinary activities before tax |
|
750 |
1,721 |
2,471 |
Tax on ordinary activities |
|
(5) |
- |
(5) |
Return attributable to shareholders |
|
745 |
1,721 |
2,466 |
Return per Income share (pence) |
5 |
2.68p |
0.73p |
3.41p |
Return per Growth share (pence) |
5 |
- |
5.81p |
5.81p |
The total column of this statement is the Profit and Loss Account of the Company.
The supplementary revenue and capital columns are prepared under the guidance published by The Association of Investment Companies.
All revenue and capital items in the Income Statement derive from continuing operations.
Condensed Income Statement (audited)
Year to 31 May 2015
|
Notes |
Revenue |
Capital |
Total |
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Gains on investments Foreign exchange losses |
|
- - |
6,908 (4) |
6,908 (4) |
Income |
2 |
2,260 |
- |
2,260 |
Investment management and performance fee |
3 |
(147) |
(349) |
(496) |
Other expenses |
|
(355) |
- |
(355) |
Return on ordinary activities before finance costs and tax |
|
1,758 |
6,555 |
8,313 |
Finance costs |
|
(13) |
(27) |
(40) |
Return on ordinary activities before tax |
|
1,745 |
6,528 |
8,273 |
Tax on ordinary activities |
|
(8) |
- |
(8) |
Return attributable to shareholders |
|
1,737 |
6,528 |
8,265 |
Return per Income share (pence) |
5 |
5.87p |
5.95p |
11.82p |
Return per Growth share (pence) |
5 |
- |
17.80p |
17.80p |
The total column of this statement is the Profit and Loss Account of the Company.
The supplementary revenue and capital columns are prepared under the guidance published by The Association of Investment Companies.
All revenue and capital items in the Income Statement derive from continuing activities.
Unaudited Condensed Balance Sheet
As at 30 November 2015
|
Notes |
Income Shares |
Growth Shares |
Total |
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Non-current assets |
|
|
|
|
Investments |
4 |
43,111 |
45,745 |
88,856 |
Current assets |
|
|
|
|
Debtors Cash at bank and on deposit |
|
7,139 1,123
|
5,919 1,432 |
13,058 2,555 |
|
|
8,262 |
7,351 |
15,613 |
|
|
|
|
|
Creditors |
|
|
|
|
Amounts falling due within one year |
|
(1,673) |
(1,613) |
(3,286) |
Net current assets |
|
6,589 |
5,738 |
12,327 |
Net assets |
|
49,700 |
51,483 |
101,183 |
|
|
|
|
|
Capital and reserves |
|
|
|
|
Called-up share capital |
7 |
4,254 |
3,428 |
7,682 |
Share premium |
|
21,690 |
18,549 |
40,239 |
Capital redemption reserve |
|
- |
182 |
182 |
Special reserve |
|
19,380 |
17,197 |
36,577 |
Capital reserves |
|
3,009 |
12,127 |
15,136 |
Revenue reserve |
|
1,367 |
- |
1,367 |
Shareholders' Funds |
|
49,700 |
51,483 |
101,183 |
|
|
|
|
|
Net asset value per share (pence) |
8 |
116.84p |
150.20p |
|
Unaudited Condensed Balance Sheet
As at 30 November 2014
|
Notes |
Income Shares |
Growth Shares |
Total |
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Non-current assets |
|
|
|
|
Investments |
|
34,277 |
38,110 |
72,387 |
Current assets |
|
|
|
|
Debtors |
|
67 |
567 |
634 |
|
|
67 |
567 |
634 |
|
|
|
|
|
Creditors |
|
|
|
|
Amounts falling due within one year |
|
(310) |
(1,532) |
(1,842) |
Net current liabilities |
|
(243) |
(965) |
(1,208) |
Net assets |
|
34,034 |
37,145 |
71,179 |
|
|
|
|
|
Capital and reserves |
|
|
|
|
Called-up share capital |
|
2,821 |
2,740 |
5,561 |
Share premium |
|
6,083 |
8,372 |
14,455 |
Capital redemption reserve |
|
- |
182 |
182 |
Special reserve |
|
19,380 |
15,901 |
35,281 |
Capital reserves |
|
4,764 |
9,950 |
14,714 |
Revenue reserve |
|
986 |
- |
986 |
Shareholders' Funds |
|
34,034 |
37,145 |
71,179 |
|
|
|
|
|
Net asset value per share (pence) |
8 |
120.62p |
142.24p |
|
Condensed Balance Sheet (audited)
As at 31 May 2015
|
|
Income Shares |
Growth Shares |
Total |
|
Notes |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Non-current assets |
|
|
|
|
Investments |
4 |
43,964 |
45,012 |
88,976 |
Current assets |
|
|
|
|
Debtors |
|
110 |
44 |
154 |
Cash at bank and on deposit |
|
1,388 |
1,063 |
2,451 |
|
|
1,498 |
1,107 |
2,605 |
Creditors |
|
|
|
|
Amounts falling due within one year |
|
(1,623) |
(1,728) |
(3,351) |
Net current liabilities |
|
(125) |
(621) |
(746) |
Net assets |
|
43,839 |
44,391 |
88,230 |
|
|
|
|
|
Capital and reserves |
|
|
|
|
Called-up share capital |
|
3,469 |
2,884 |
6,353 |
Share premium |
|
13,346 |
10,927 |
24,273 |
Capital redemption reserve |
|
- |
182 |
182 |
Special reserve |
|
19,380 |
17,197 |
36,577 |
Capital reserves |
|
6,320 |
13,201 |
19,521 |
Revenue reserve |
|
1,324 |
- |
1,324 |
Shareholders' Funds |
|
43,839 |
44,391 |
88,230 |
|
|
|
|
|
Net asset value per share (pence) |
8 |
126.37p |
153.92p |
|
Unaudited Condensed Statement of Cash Flows
Six months to 30 November 2015
|
Notes |
Income Shares |
Growth Shares |
Total |
|
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
Net cash inflow from operating activities |
9 |
706 |
62 |
768 |
|
Investing activities |
|
|
|
|
|
Purchases of investments |
|
(3,371) |
(3,291) |
(6,662) |
|
Sales of investments |
|
1,199 |
1,237 |
2,436 |
|
Cash flows from investing activities |
|
(2,172) |
(2,054) |
(4,226) |
|
Cash flows before financing activities |
|
(1,466) |
(1,992) |
(3,458) |
|
Financing activities |
|
|
|
|
|
Equity dividends paid |
|
(964) |
- |
(964) |
|
Net proceeds from issuance of new shares |
|
2,165 |
2,361 |
4,526 |
|
Cash flows from financing activities |
|
1,201 |
2,361 |
3,562 |
|
Net movement in cash and cash equivalents |
|
(265) |
369 |
104 |
|
Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period |
|
1,388
1,123 |
1,063
1,432 |
2,451
2,555 |
|
Represented by: Cash at bank and short-term deposits |
|
1,123 |
1,432 |
2,555 |
|
|
|
|
|
|
|
Unaudited Condensed Statement of Cash Flows (Restated*)
Six months to 30 November 2014
|
Notes |
Income Shares |
Growth Shares |
Total |
|
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
Net cash inflow from operating activities |
9 |
456 |
91 |
547 |
|
Investing activities |
|
|
|
|
|
Purchases of investments |
|
(1,817) |
(2,299) |
(4,116) |
|
Sales of investments |
|
1,513 |
869 |
2,382 |
|
Cash flows from investing activities |
|
(304) |
(1,430) |
(1,734) |
|
Cash flows before financing activities |
|
152 |
(1,339) |
(1,187) |
|
Financing activities |
|
|
|
|
|
Equity dividends paid |
|
(734) |
- |
(734) |
|
Net proceeds from issuance of new shares Sale of shares from treasury |
|
841 - |
- 278 |
841 278 |
|
Cash flows from financing activities |
|
107 |
278 |
385 |
|
Net movement in cash and cash equivalents |
|
259 |
(1,061) |
(802) |
|
Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period |
|
(467)
(208) |
341
(720) |
(126)
(928) |
|
Represented by: (Overdrafts)/cash at bank and short-term deposits |
|
(208) |
(720) |
(928) |
|
|
|
|
|
|
|
* Restated to comply with FRS 102 on Statement of Cash Flows (see note 1)
Condensed Statement of Cash Flows (Restated*)
Year to 31 May 2015
|
Notes |
Income Shares |
Growth Shares |
Total |
|||
|
|
£'000 |
£'000 |
£'000 |
|||
|
|
|
|
|
|||
Net cash inflow from operating activities |
9 |
1,130 |
186 |
1,316 |
|||
Investing activities |
|
|
|
|
|||
Purchases of investments |
|
(9,748) |
(6,963) |
(16,711) |
|||
Sales of investments |
|
1,609 |
1,826 |
3,435 |
|||
Cash flows from investing activities |
|
(8,139) |
(5,137) |
(13,276) |
|||
Cash flows before financing activities |
|
(7,009) |
(4,951) |
(11,960) |
|||
Financing activities |
|
|
|
|
|||
Equity dividends paid |
|
(1,388) |
- |
(1,388) |
|||
Net proceeds from issue of new shares Sale of shares from treasury |
|
8,752 - |
2,115 2,158 |
10,867 2,158 |
|||
Loan drawn down |
|
1,500 |
1,400 |
2,900 |
|||
Cash flows from financing activities |
|
8,864 |
5,673 |
14,537 |
|||
Net movement in cash and cash equivalents |
|
1,855 |
722 |
2,577 |
|||
Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period |
|
(467)
1,388 |
341
1,063 |
(126)
2,451 |
|||
Represented by: Cash at bank and short-term deposits |
|
1,388 |
1,063 |
2,451 |
|||
|
|
|
|
|
|||
* Restated to comply with FRS 102 on Statement of Cash Flows (see note 1)
Unaudited Condensed Statement of Changes in Equity
Six months to 30 November 2015
Notes |
Income Shares |
Growth Shares |
Total |
|
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Opening shareholders' funds Increase in share capital in issue |
|
43,839 9,129 |
44,391 8,166 |
88,230 17,295 |
Transfer of net income from Growth shares to Income shares |
|
196 |
(196) |
- |
Transfer of capital from Income shares to Growth shares |
|
(196) |
196 |
- |
Dividends paid |
6 |
(964) |
- |
(964) |
Return attributable to shareholders |
|
(2,304) |
(1,074) |
(3,378) |
Closing shareholders' funds |
|
49,700 |
51,483 |
101,183 |
Unaudited Condensed Statement of Changes in Equity
Six months to 30 November 2014
Notes |
Income Shares |
Growth Shares |
Total |
|
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Opening shareholders' funds Increase in share capital in issue |
|
32,978 841 |
35,350 - |
68,328 841 |
Shares sold from treasury |
|
- |
278 |
278 |
Transfer of net income from Growth shares to Income shares |
|
188 |
(188) |
- |
Transfer of capital from Income shares to Growth shares |
|
(188) |
188 |
- |
Dividends paid |
6 |
(734) |
- |
(734) |
Return attributable to shareholders |
|
949 |
1,517 |
2,466 |
Closing shareholders' funds |
|
34,034 |
37,145 |
71,179 |
|
|
|
|
|
Condensed Statement of Changes in Equity (audited)
Year to 31 May 2015
|
|
Income Shares |
Growth Shares |
Total |
|
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
Opening shareholders' funds Increase in share capital in issue |
|
32,978 8,752 |
35,350 2,115 |
68,328 10,867 |
Shares sold from treasury |
|
- |
2,158 |
2,158 |
Transfer of net income from Growth shares to Income shares |
|
393 |
(393) |
- |
Transfer of capital from Income shares to Growth shares |
|
(393) |
393 |
- |
Dividends paid |
|
(1,388) |
- |
(1,388) |
Return attributable to shareholders |
|
3,497 |
4,768 |
8,265 |
Closing shareholders' funds |
|
43,839 |
44,391 |
88,230 |
Statement of Principal Risks and Uncertainties
The Company's assets consist mainly of listed equity securities and its principal risks are therefore market-related. The most important types of risk associated with financial instruments are credit risk, market price risk, liquidity risk, interest rate risk and foreign currency risk. Other risks faced by the Company include external, investment and strategic, regulatory, operational and financial risks.
These risks, and the way in which they are managed, are described in more detail under the heading "Principal Risks" within the Strategic Report in the Company's 2015 Annual Report.
The Company's principal risks and uncertainties have not changed materially since the date of that report and are not expected to change materially for the remainder of the Company's financial year.
Statement of Directors' Responsibilities in Respect of the Interim Report
We confirm, that to the best of our knowledge:
· the condensed set of financial statements have been prepared in accordance with applicable UK Accounting Standards on a going concern basis and give a true and fair view of the assets, liabilities, financial position and return of the Company;
· the Chairman's Statement (constituting the Interim Management Report) together with the Statement of Principal Risks and Uncertainties shown above include a fair review of the information required by the Disclosure and Transparency Rules ('DTR') 4.2.7R, being an indication of important events that have occurred during the first six months of the financial year and their impact on the financial statements; and
· the condensed set of financial statements include a fair review of the information required by DTR 4.2.8R, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the Company during the period, and any changes in the related party transactions described in the last Annual Report that could do so.
On behalf of the Board
Richard M. Martin
Director
27 January 2016
Notes
1. Accounting Policies
For the period ended 30 November 2015 (and the year ending 31 May 2016), the Company is applying, for the first time, FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland, which forms part of the revised Generally Accepted Accounting Practice ("New UK GAAP") issued by the Financial Reporting Council ("FRC") in 2012 and 2013.
These condensed financial statements have been prepared on a going concern basis in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority, FRS 102, FRS 104 Interim Financial Reporting issued by the FRC in March 2015 and the revised Statement of Recommended Practice ("SORP") "Financial Statements of Investment Trust Companies and Venture Capital Trusts" issued by the AIC in November 2014.
As a result of the first time adoption of New UK GAAP and the revised SORP, comparative amounts and presentation formats have been amended where required. The net return attributable to shareholders and total shareholders' funds remain unchanged under old UK GAAP basis, as reported in the preceding annual and interim reports. The Statement of Cash Flows has been restated to reflect presentational changes required under FRS 102 and does not include any other material changes.
The accounting policies applied for the condensed set of financial statements are set out in the Company's annual report for the year ended 31 May 2015. However, the references to prior individual FRSs should now be taken to reference FRS 102.
2. Income
|
Six months to 30 November 2015 |
Six months to 30 November 2014 |
Year to 31 May 2015 |
|
£'000 |
£'000 |
£'000 |
UK dividends |
741 |
637 |
1,351 |
Overseas dividends |
541 |
348 |
889 |
Interest on fixed interest securities Deposit income |
9 7 |
8 - |
16 4 |
Total income |
1,298 |
993 |
2,260 |
3. Investment management and performance fee
There have been no changes to the terms of the management and performance fee arrangements with F&C Investment Business Limited, which are set out in detail in the Annual Report and Accounts to 31 May 2015.
During the period, the Company has incurred investment management fees of £287,000, (30 November 2014: £225,000; 31 May 2015: £496,000) of which £145,000 is payable to F&C Investment Business Limited at the period end.
At 30 November 2015 the total return of the Income Portfolio for the period since 31 May 2013 (being the date a performance fee was last payable) did not exceed that of the FTSE All-Share Index and a performance fee has not been recognised. At 30 November 2015 the total return of the Growth portfolio since launch did exceed that of the FTSE All-Share Index and a performance fee of £30,000 has been accrued in the Growth Portfolio (30 November 2014: £nil - Income Portfolio and Growth Portfolio; 31 May 2015: £nil - Income Portfolio and Growth Portfolio).
4. Investments
|
Income Shares Level A* £'000 |
Growth Shares Level A* £'000 |
Total £'000 |
Cost at 31 May 2015 Gains at 31 May 2015 |
32,905 11,059 |
30,631 14,381 |
63,536 25,440 |
Valuation at 31 May 2015 Movement in the period: Purchases at cost Sales proceeds (Losses)/gains on investments sold in the period Losses on investments held at period end |
43,964
3,374 (1,199) (317) (2,711) |
45,012
3,086 (1,237) 128 (1,244) |
88,976
6,460 (2,436) (189) (3,955) |
Valuation of investments held at 30 November 2015 |
43,111 |
45,745 |
88,856 |
|
Income Shares Level A* £'000 |
Growth Shares Level A* £'000 |
Total £'000 |
Cost at 30 November 2015 Gains at 30 November 2015 |
34,763 8,348 |
32,608 13,137 |
67,371 21,485 |
Valuation at 30 November 2015 |
43,111 |
45,745 |
88,856 |
* Fair value hierarchy
The Company's investments as disclosed in the balance sheet are valued at fair value. The fair value as at the reporting date has been estimated using the following fair value hierarchy:
Level (A) - Quoted prices for identical instruments in active markets
Level (B) - Prices of a recent transaction for identical instruments
Level (C) - Valuation techniques that use:
(i) Observable market data; or
(ii) Non-observable market data.
There are no investments held which are valued in accordance with levels B, C(i) or C(ii).
5. Return per share
The return per share for the six months to 30 November 2015 is as follows:
|
Income Shares |
Growth Shares |
||||
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Return attributable to Portfolios |
811 |
(3,115) |
(2,304) |
196 |
(1,270) |
(1,074) |
Transfer of net income from Growth to Income Portfolio |
196 |
- |
196 |
(196) |
- |
(196) |
Transfer of capital from Income to Growth Portfolio |
- |
(196) |
(196) |
- |
196 |
196 |
Return attributable to shareholders |
1,007 |
(3,311) |
(2,304) |
- |
(1,074) |
(1,074) |
Return per share |
2.83p |
(9.31)p |
(6.48)p |
- |
(3.60)p |
(3.60)p |
Weighted average number of shares in issue during the period |
35,559,855 |
29,836,768 |
The return per share for the comparative six months to 30 November 2014 is as follows:
|
Income Shares |
Growth Shares |
||||
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Return attributable to shareholders |
745 |
204 |
949 |
- |
1,517 |
1,517 |
Return per share |
2.68p |
0.73p |
3.41p |
- |
5.81p |
5.81p |
Weighted average number of shares in issue during the period |
27,851,275 |
26,106,100 |
The return per share for the comparative year to 31 May 2015 is as follows:
|
Income Shares |
Growth Shares |
||||
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Return attributable to shareholders |
1,737 |
1,760 |
3,497 |
- |
4,768 |
4,768 |
Return per share |
5.87p |
5.95p |
11.82p |
- |
17.80p |
17.80p |
Weighted average number of shares in issue during the period |
29,576,498 |
26,785,117 |
6. Dividends
|
Six months to 30 November 2015 |
Six months to 30 November 2014 |
Year to 31 May 2015 |
Dividends on Income Shares |
£'000 |
£'000 |
£'000 |
Amounts recognised as distributions during the period: |
|
|
|
In respect of the previous financial year: |
|
|
|
- fourth interim of 1.55p (prior period: 1.5p) per share
|
538 |
416 |
416 |
In respect of the period under review: |
|
|
|
- first interim of 1.20p (prior period: 1.15p) per share |
426 |
318 |
318 |
- second interim (prior period: 1.15p per share) |
- |
- |
325 |
- third interim (prior period: 1.15p per share) |
- |
- |
329 |
|
964 |
734 |
1,388 |
A second interim dividend in respect of the year to 31 May 2016 of 1.20p per Income share was paid on 4 January 2016 to shareholders on the register on 20 November 2015. This amount has not been accrued in the results for the six months to 30 November 2015.
For the financial year to 31 May 2015 interim dividends totalled 5.0p per Income share.
The Growth shares do not carry an entitlement to receive dividends.
7. Share capital
|
Listed |
Held in Treasury |
In issue |
|||
|
Number |
£'000 |
Number |
£'000 |
Number |
£'000 |
Income shares of 10p each |
|
|
|
|
|
|
Balance at 1 June 2015 |
34,689,936 |
3,469 |
- |
- |
34,689,936 |
3,469 |
Issued |
7,845,099 |
785 |
- |
- |
7,845,099 |
785 |
Balance at 30 November 2015 |
42,535,035 |
4,254 |
- |
- |
42,535,035 |
4,254 |
During the period the Company issued 7,845,099 Income shares for net proceeds of £9,129,000 of which £7,023,000 is held as a debtor as at 30 November 2015. At 30 November 2015 the Company held nil Income shares in treasury.
|
Listed |
Held in Treasury |
In issue |
|||
|
Number |
£'000 |
Number |
£'000 |
Number |
£'000 |
Growth shares of 10p each |
|
|
|
|
|
|
Balance at 1 June 2015 |
28,839,843 |
2,884 |
- |
- |
28,839,843 |
2,884 |
Issued |
5,437,194 |
544 |
- |
- |
5,437,194 |
544 |
Balance at 30 November 2015 |
34,277,037 |
3,428 |
- |
- |
34,277,037 |
3,428 |
Total |
76,812,072 |
7,682 |
- |
- |
76,812,072 |
7,682 |
During the period the Company issued 5,437,194 Growth shares for net proceeds of £8,166,000 of which £5,870,000 is held as a debtor as at 30 November 2015. At 30 November 2014 the Company held nil Growth shares in treasury.
8. Net asset value per share
|
30 November 2015 |
30 November 2014 |
31 May 2015 |
Income shares |
|
|
|
Net asset value per share |
116.84p |
120.62p |
126.37p |
Net assets attributable at end of period - £'000s |
49,700 |
34,034 |
43,839 |
Shares in issue at end of period - number |
42,535,035 |
28,214,936 |
34,689,936 |
|
|
|
|
Growth shares |
|
|
|
Net asset value per share |
150.20p |
142.24p |
153.92p |
Net assets attributable at end of period - £'000s |
51,483 |
37,145 |
44,391 |
Shares in issue at end of period - number |
34,277,037 |
26,114,843 |
28,839,843 |
9. Reconciliation of return on ordinary activities before tax to cash flows from operating activities
Six months to 30 November 2015 |
Income Shares £'000 |
Growth Shares £'000 |
Total £'000 |
|||
Return on ordinary activities before tax Adjust for returns from non-operating activities: |
(2,298)
|
(1,072) |
(3,370) |
|||
Losses on investments Exchange gains |
|
3,028 1,116 (3) - |
4,144 (3) |
|||
Return from operating activities Increase in prepayments and accrued income (Decrease)/increase in creditors Withholding tax suffered |
|
727
(6) (9) (6) |
44 771
(5) (11) 25 16 (2) (8) |
|||
Net cash flows from operating activities |
|
706 |
62 768 |
|||
Six months to 30 November 2014 |
Income Shares £'000 |
Growth Shares £'000 |
Total £'000 |
|||
Return on ordinary activities before tax Adjust for returns from non-operating activities: |
952
|
1,519 |
2,471 |
|||
Gains on investments Exchange losses |
|
(461) (1,426) 2 - |
(1,887) 2 |
|||
Return from operating activities Increase in prepayments and accrued income (Decrease)/increase in creditors Withholding tax suffered |
|
493
(26) (8) (3) |
93 586
5 (21) (5) (13) (2) (5) |
|||
Net cash flows from operating activities |
|
456 |
91 547 |
|||
Year ended 31 May 2015 |
Income Shares £'000 |
Growth Shares £'000 |
Total £'000 |
|||
Return on ordinary activities before tax Adjust for returns from non-operating activities: |
3,503
|
4,770 |
8,273 |
|||
Gains on investments Exchange losses |
|
(2,315) (4,593) 4 - |
(6,908) 4 |
|||
Return from operating activities (Increase)/decrease in prepayments and accrued income Increase in creditors Withholding tax suffered |
|
1,192
(69) 13 (6) |
177 1,369
5 (64) 6 19 (2) (8) |
|||
Net cash flows from operating activities |
|
1,130 |
186 1,316 |
|||
10. Earnings for the six months to 30 November 2015 should not be taken as a guide to the results of the full year to 31 May 2016.
11. Tax
The effective revenue tax rate for the period to 30 November 2015 is 0.8 per cent (30 November 2014: 0.7 per cent; 31 May 2015: 0.5 per cent). This is lower than the rate of corporation tax for small companies due to the level of non-taxable dividend income.
12. Bank borrowing
The Company has a one year £5 million unsecured revolving credit facility ("RCF") agreement with The Royal Bank of Scotland plc which was renewed after the period end, on 10 December 2015. £2.9 million of the RCF was drawn down at 30 November 2015 (£1.5 million was drawn down in the Income Portfolio and £1.4 million was drawn down in the Growth Portfolio). The interest rates on amounts drawn down are variable based on LIBOR plus a margin and a non-utilisation fee is payable on undrawn amounts.
13. Going concern
The Company's investment objective and policy is subject to regular Board monitoring processes and is designed to ensure that the Company is invested principally in listed securities. The Company retains title to all assets held by the Custodian. Cash is only held with banks approved and regularly reviewed by the Manager.
The Directors believe in light of the controls and review processes and bearing in mind the nature of the Company's business and assets and revenue and expenditure projections, that the Company has adequate resources to continue in operational existence within its stated investment policy for a period of at least twelve months commencing from the date of this report. Accordingly, the financial statements have been drawn up on the basis that the Company is a going concern.
14. Results
The Company's auditors, Ernst & Young LLP have not audited or reviewed the Interim Report to 30 November 2015 pursuant to the Auditing Practices Board guidance on 'Review of Interim Financial Information'. These are not full statutory accounts in terms of Section 434 of the Companies Act 2006 and are unaudited. Statutory accounts for the year ended 31 May 2015, which received an unqualified audit report and which did not contain a statement under Section 498 of the Companies Act 2006, have been lodged with the Registrar of Companies. The abridged financial statements included for the year ended 31 May 2015 are an extract from those accounts. No full statutory accounts in respect of any period after 31 May 2015 have been reported on by the Company's auditors or delivered to the Registrar of Companies. The Interim Report will be posted to shareholders shortly and is available on the website: www.fcmanagedportfolio.co.uk
For further information, please contact:
Peter Hewitt, F&C Investment Business Limited 0131 718 1244
Ian Ridge, F&C Investment Business Limited 0131 718 1010