Final Results
ISIS Property Trust 2 Limited
07 September 2005
To: RNS
Date: 7 September 2005
From: ISIS Property Trust 2 Limited
Unaudited results in respect of the period ended 30 June 2005
• Share price increased by 24.5 per cent to 124.5 pence.
• Net asset value per share increased by 17.3 per cent.
• Annualised dividend yield of 5.4 per cent.
The Chairman, Quentin Spicer, stated:
'The Company was launched on 1 June 2004 with an objective 'to provide ordinary
shareholders with an attractive level of income together with the potential for
capital and income growth from investing in a diversified UK commercial property
portfolio'.
I would like to thank my Board colleagues, the Investment Managers and advisers
for their significant input at the time of the launch, and for their subsequent
efforts, all of which have helped make the Company's first accounting period a
successful one on which to report.
Results
In addition to providing an attractive level of income to shareholders the
Company's share price increased by 24.5 per cent during the period ended 30 June
2005, to 124.5p per Ordinary Share. This compared favourably to the issue price
of 100p and represented a premium of 6.2 per cent to the net asset value
announced at the end of the period. The dividend yield as at 30 June 2005 was
5.4 per cent which compared to a yield of 6.75 per cent at launch.
The net asset value per share benefited not only from strong growth within the
property portfolio but also from the Company's geared structure. Shareholders
also benefited from the continuing demand for the Company's shares. This is a
reflection of demand by investors for the attractive level of income provided by
the Company and the underlying quality of the property portfolio. This demand
has been maintained despite the launch of four new companies with similar
structures and objectives over the past year. When the Company was launched, its
peer group comprised four companies with an aggregate market capitalisation of
approximately £500 million. At 30 June 2005 there were eight such companies with
an aggregate market capitalisation of £1.9 billion.
Property Market and Portfolio
The commercial property market delivered strong returns during the period. A
major factor for this performance was the strength of the investment market,
much of it coming from overseas. The strongest returns came from the retail
sector to which the Company is most exposed.
Against this background, the portfolio performed well with all 38 properties
increasing in value. The overall valuation increase, from £176.8 million at
launch to £201.1 million as at 30 June 2005, represents an un-geared increase of
13.8 per cent. This compares favourably to an increase of 12.1 per cent in the
IPD All Property Index.
The two largest increases in value came from 48/49 St James's Street, London and
30/40 The Parade, Leamington Spa, with increases of £2.5 million (24.5 per cent)
and £1.9 million (20.4 per cent) respectively. Taken together these two
properties account for 11.8 per cent of the portfolio.
The Board believes that the portfolio continues to provide a sound base from
which to deliver capital and income growth. To date, other than the initial
purchase of the property portfolio, there have been no purchases or sales of
properties.
Dividends
The Company's first interim dividend of 2.24p per Ordinary Share was paid on 24
December 2004 and the second and third interim dividends of 1.6875p per Ordinary
Share each were paid on 29 March and 24 June 2005 respectively. The Board has
declared a fourth interim dividend of 1.6875p per Ordinary Share, which will be
paid on 30 September 2005 to shareholders on the register on 16 September 2005.
These dividends, totalling 7.3025p per Ordinary Share, are as stated in the
prospectus and equivalent to an annual gross dividend yield of 6.75 per cent on
the issue price of 100p per share.
It is the Board's intention that the Company continues to make four dividend
payments each year, in March, June, September and December.
Gearing
At the time of its launch, the Company drew down a ten year bank facility of
£70.7 million which represented 40.0 per cent of the initial portfolio
valuation. At the same time the Company entered into an interest rate swap
transaction under which it fixed the interest rate payable on the full amount of
the loan, such that the rate of interest which the Company will pay is fixed at
6.355 per cent until 31 May 2007 and 6.265 per cent from 1 June 2007 until 1
June 2014.
As a result of the strong growth in the value of the portfolio during the
period, the level of gearing as at 30 June 2005 had decreased to 35.3 per cent.
Corporate Governance
As a Guernsey incorporated company, the Company is not required to comply with
the Combined Code on Corporate Governance. However, as stated in the prospectus,
the Directors intend to comply with best practice on good governance that is
applicable to investment companies and, accordingly, during the period, put in
place the necessary procedures to implement the relevant parts of the Combined
Code.
Shareholder Communication
In addition to the production of an Interim and Annual Report, a factsheet is
produced at the end of each of the two quarters when these reports are not
produced. These factsheets and the Interim and Annual Reports are available on
the Company's website (www.isispropertytrust2.co.uk).
Outlook
The Board does not expect returns from the property portfolio during the current
year to match the strong returns produced in its first accounting period. At
current valuation levels the scope for further increases in commercial property
values is limited and rental growth could come under pressure if there is a
prolonged slowdown in economic growth or consumer expenditure. However, the
combination of lower interest rates and the continuing strong demand for
property is likely to be beneficial for valuations.'
All enquiries to:
The Company Secretary
Northern Trust International Fund Administration Services (Guernsey) Limited
Trafalgar Court
Les Banques
St Peter Port
Guernsey GY1 3QL
Tel: 01481 745338
Fax: 01481 745085
M Barrie
G J Humphries
F&C Asset Management plc
Tel: 0131 465 1000
Fax: 0131 225 2375
ISIS Property Trust 2 Limited
Consolidated Income Statement (unaudited)
for the period from incorporation on 10 May 2004 to 30 June 2005
Total
£'000
Revenue
Rental income 13,410
Gains on investment properties
Unrealised gains on revaluations of properties 24,237
--------
Total income 37,647
--------
Expenditure
Investment management fee (1,772)
Set-up costs (1,528)
Other expenses (805)
--------
Total expenditure (4,105)
--------
Net operating profit before finance costs 33,542
--------
Net finance costs
Interest revenue receivable 270
Finance costs (4,859)
--------
(4,589)
--------
Net profit from ordinary activities before taxation 28,953
Taxation on profit on ordinary activities -
--------
Net profit for the period 28,953
========
Earnings per share 26.2p
ISIS Property Trust 2 Limited
Consolidated Balance Sheet at 30 June 2005 (unaudited)
30 June 2005
£'000
Non-current assets
Investment properties 201,050
-----------
Current assets
Trade and other receivables 1,304
Cash and cash equivalents 4,100
-----------
5,404
-----------
Total assets 206,454
-----------
Non-current liabilities
Interest-bearing bank loan (71,362)
Interest rate swap (6,167)
-----------
(77,529)
Current liabilities
Trade and other payables (4,447)
-----------
Total liabilities (81,976)
-----------
-----------
NET ASSETS 124,478
===========
Represented by:
Share capital 1,105
Share premium account -
Special distributable reserve 105,303
Capital reserve 24,237
Other reserve (6,167)
Revenue reserve -
-----------
Equity SHAREHOLDERS' FUNDS 124,478
===========
Net asset value per share 112.6p
ISIS Property Trust 2 Limited
Consolidated Statement of Changes in Equity (unaudited)
for the period from incorporation on 10 May 2004 to 30 June 2005
------- -------- -------- ------- ------ ------- ------
Share Share Special Capital Other Revenue Total
Capital Premium Reserve
Account
£'000 £'000 Distributable £'000 Reserve Reserve £'000
Reserve £'000 £'000
£'000
------- -------- ---------- ------- ------- -------- ------
Issue of
ordinary
share
capital, net 1,105 106,792 - - - - 107,897
of issue
costs
Conversion of
share premium
account - (106,792) 106,792 - - - -
Net profit
for - - - - - 28,953 28,953
the period
Dividends - - - - - (6,205) (6,205)
paid
Transfer in
respect of
gains on
investment
properties - - - 24,237 - (24,237) -
Transfer from
Special - - (1,489) - - 1,489 -
Distributable
Reserve
Cash flow
hedge - - - - (6,167) - (6,167)
------- ------- ---------- ------- ------- -------- -------
At 30 June
2005 1,105 - 105,303 24,237 (6,167) - 124,478
======= ======= ========== ======= ======= ======= =======
ISIS Property Trust 2 Limited
Consolidated Cash Flow Statement (unaudited)
for the period from incorporation on 10 May 2004 to 30 June 2005
£'000
Cash flows from operating activities
Net operating profit for the period before finance costs 33,542
Adjustments for:
Unrealised gains on revaluations of properties (24,237)
Increase in operating trade and other receivables (1,304)
Increase in operating trade and other payables 4,353
-----------
12,354
-----------
Interest received 270
Bank loan interest paid (3,469)
Interest rate swap arrangement (494)
-----------
(3,693)
-----------
Net cash inflow from operating activities 8,661
-----------
Cash flows from investing activities
Purchases of investment properties (176,813)
-----------
Net cash outflow from investing activities (176,813)
-----------
Cash flows from financing activities
Proceeds from issue of ordinary share capital 110,500
Issue costs of ordinary share capital (2,603)
Draw down of bank loan 70,662
Issue costs of bank loan (102)
Dividends paid (6,205)
-----------
Net cash inflow from financing activities 172,252
-----------
Net increase in cash and cash equivalents 4,100
Opening cash and cash equivalents -
-----------
Closing cash and cash equivalents 4,100
===========
ISIS Property Trust 2 Limited
Notes to the Consolidated Financial Statements
for the period from incorporation on 10 May 2004 to 30 June 2005
1. The Board has declared a fourth interim dividend of 1.6875p
which will be paid on 30 September 2005 to shareholders on the Register on 16
September 2005. The ex-dividend date will be 14 September 2005.
2. There were 110,500,000 Ordinary Shares in issue at 30 June
2005. The earnings per Ordinary Share are based on the net profit for the period
of £28,953,000 and on 110,500,000 Ordinary Shares, being the weighted average
number of shares in issue during the period.
3. Reconciliation of consolidated net asset value to published net asset value:
30 June 30 June
2005 2005
£'000 (p)
Consolidated net asset value per financial statements 124,478 112.6
Adjustments:
Net profit for the period (excluding gains on (4,716) (4.3)
properties)
Dividends paid 6,205 5.6
Unrealised deficit on interest rate swap 6,167 5.6
Costs allocated to capital as permitted by the SORP (2,648) (2.3)
----------- -----------
Published net asset value 129,486 117.2
=========== ===========
The published net asset value was calculated on a capital only basis and
otherwise in accordance with UK accounting standards applicable to accounting
periods commencing prior to 1 January 2005. In order to reconcile this to the
published accounts it is necessary to add back all current period revenue
reserves and account for the effect of International Financial Reporting
Standards ('IFRS') versus UK GAAP differences. Costs allocated to capital
comprise Management fees and Bank loan interest payable, charged 60 per cent to
revenue and 40 per cent to capital in recognition of the long term expected
returns of the Group, as permitted by the UK Statement of Recommended Practice
'Financial Statements of Investment Trust Companies' published in January 2003.
It is the Board's intention that future net asset values, which are published at
the end of each calendar quarter, are prepared on a capital only basis and in
accordance with IFRS.
4. On 10 December 2004 the Royal Court of Guernsey confirmed
the reduction of capital by way of a cancellation of the Company's share premium
account. The amount cancelled, being £106,792,000, has been credited as a
distributable reserve established in the Company's books of account and shall be
available as distributable profits to be used for all purposes permitted under
Guernsey law, including the buyback of shares and the payment of dividends.
5. The Group results consolidate those of IPT2 Property
Holdings Limited, a wholly owned subsidiary which invests in properties.
6. These are not full statutory accounts. The full audited accounts for the
period to 30 June 2005 will be sent to shareholders in September 2005, and will
be available for inspection at Trafalgar Court, Les Banques, St Peter Port,
Guernsey, GY1 3QL the registered office of the Company.
This information is provided by RNS
The company news service from the London Stock Exchange