Wednesday 27 October 2021
Mustang Energy PLC
Interim Results Half Year to 30 June 2021
Mustang Energy PLC (the "Company"), the special purpose acquisition company, announces its unaudited interim results for the half year ended 30 June 2021.
Copies of this interim report will be made available on the Company's website, www.mustangplc.com
ENQUIRIES
For further information, please visit www.mustangplc.com , follow us on Twitter @Mustang_Plc , or contact:
Mustang Energy PLC
Dean Gallegos, Managing Director
dg@mustangplc.com
+61 416 220 007
Interim Management Report
As you are aware the Company's shares began trading on the standard list of the London Stock Exchange on the 29 July 2019 after raising £750,000. The Company has only been active in executing the Company's objectives as outlined in the Company's Prospectus.
The Company's determination in identifying a prospective target company or business or asset(s) in the energy or natural resources sectors will not be limited to a specific geographic region, stage of development from exploration through to production. However, it is the Company's preference that the target is generating cashflow or has the capability of generating cash flow within 12-18 months of acquisition.
In early 2020 the Company had initiated discussions with a number of companies in respect to acquiring non-operated, minority interests in assets located in western Europe. In the first half of 2020 the effects of COVID-19 virus and an oil price war between Saudi Arabia and Russia meant oil prices declined significantly and for a short period of time were negative. It was at that time the Company announced its intention to diversify its search for an acquisition away from purely the energy sector to any sector.
In March 2021 the Company announced a Strategic Alliance and Placing to Acacia Resources Limited ("Acacia"). Acacia was established in 2012 with a current focus on minerals involved in the energy transition process. The principal purposes of the Placing and the Strategic Investment will be for the Company and Acacia:
· To invest together in manufacturing assets involved in the energy transition process with a relative focus on the energy storage/battery value chain; and
· To invest in the development of renewable energy projects where there is scope to include stationary energy storage.
Acacia also acquired existing shares from two shareholders and as a result of the Placing and these purchases became the Company's largest shareholder with 24.03%.
In late April 2021 the Company announced the acquisition of a 22.1% interest in VRFB Limited ("VRFB"). VRFB owns a 50% interest in Enerox Holdings Limited ("EHL") with EHL owning a 100% interest in Enerox GMbH ("Enerox"). Enerox is an Austrian-based vanadium redox flow battery manufacturer. Enerox has invested more than 20 years of research and development into its CellCube energy storage system. Their vanadium-based technology is known to be state-of-the-art in the battery market and has already deployed more than 130 systems / 23 MWh across 5 continents.
The Directors collectively have an interest of 23.8% in the Company and therefore have a vested interest to ensure the Company's first acquisition is the right one. The Company will remain diligent in minimising its overheads by reducing administration charges wherever possible.
Alan Broome, AM
Chairman
27 October 2021
The directors are responsible for preparing the interim report in accordance with applicable law and regulations. The directors confirm that the condensed interim financial information has been prepared in accordance with International Accounting Standard 34 ('Interim Financial Reporting') as adopted by the European Union.
The interim management report includes a fair review of the information required by the Disclosure and Transparency Rules paragraphs 4.2.7 R and 4.2.8 R, namely:
· the interim condensed financial statements, which have been prepared in accordance with applicable accounting standards, give a true and fair view of the assets, liabilities, financial position, and profit or loss of the issuer as required by DTR 4.2.4R; and
- an indication of important events that have occurred during the six months ended 30 June 2020 and their impact on the condensed set of financial information, and a description of the principal risks and uncertainties for the remaining six months of the year; and
· material related-party transactions during the six months ended 30 June 2021 and any material changes in the related-party transactions described in the Annual report and accounts 2020.
The directors of the company are listed in the interim condensed financial statements.
The directors are responsible for the maintenance and integrity of, amongst other things, the financial and corporate governance information.
The interim condensed financial statements have been prepared on a going concern basis.
The interim report was approved by the Board of Directors and authorised for issue on 27 October 2021 and signed on its behalf by:
Dean Lloyd Gallegos
Director
Date: 27 October 2021
|
Period ended |
Period ended |
|
|
30 June 2021 |
30 June 2020 |
|
|
(unaudited) |
(unaudited) |
|
|
Note |
|
|
|
£ |
£ |
|
Administrative expenses |
(134,903) |
(94,859) |
|
Operating loss |
(134,903) |
(94,859) |
|
Interest income |
- |
- |
|
Loss before taxation |
(134,903) |
(94,859) |
|
Taxation |
|
- - |
|
Loss for the period |
|
(134,903) (94,859) |
|
Other comprehensive income for the period |
|
- - |
|
Total comprehensive loss or the period attributable to the equity owners |
|
(134,903) (94,859) |
|
Loss per share from continuing operations attributable to the equityowners |
|
|
|
Basic loss per share Diluted loss per share (pence per share)
|
3
|
(0.01) (0.01) (0.01) (0.01) |
|
|
|
As at |
As at |
|
||||
|
|
30 June 2020 |
31 December 2020 |
|
||||
|
|
(unaudited) |
(audited) |
|
||||
|
|
£ |
£ |
|
||||
|
Note |
|
|
|
||||
Assets |
|
|
|
|
||||
|
|
|
|
|
||||
Non-current assets |
|
|
|
|
||||
|
|
|
|
|
||||
Property, plant and equipment |
|
- |
168 |
|
||||
|
|
|
|
|
||||
Totalnon-currentassets |
|
- |
168 |
|
||||
Current assets |
|
|
|
|
||||
Trade and other receivables |
5 |
26,823 |
25,085 |
|
||||
Cash and cash equivalents |
|
522,656 |
345,200 |
|
||||
|
|
|
|
|
||||
Totalcurrent assets |
|
549,479 |
370,285 |
|
||||
Totalassets |
|
549,479 |
370,285 |
|
||||
|
|
|
|
|
||||
Equity and liabilities
Equity attributable to shareholders |
|
|||||||
Share capital |
7 |
102,816 |
84,000 |
|||||
Share premium |
8 |
823,344 |
654,000 |
|||||
Share based payments reserve |
|
91,100 |
91,100 |
|||||
Retained deficit |
|
(636,416) |
(501,513) |
|||||
Total equity |
|
380,844 |
327,587 |
|||||
Liabilities |
|
|
||||||
Current liabilities Trade and other payables |
6 |
168,635 42,866 |
||||||
Total liabilities |
|
168,635 42,866 |
||||||
Total equity and liabilities |
|
549,479 |
370,453 |
|||||
|
Share capital |
Share premium account |
Share based payments reserve |
Retained deficit |
Total equity |
||||||
£ |
£ |
£ |
£ |
£ |
|||||||
On 1 January 2020 (audited) |
84,000 |
654,000 |
27,471 |
(269,612) |
(495,859) |
||||||
Year ended 31 December 2020 Total comprehensive loss for the period |
- |
- |
- |
(231,901) |
(231,901) |
||||||
Share based payment |
- |
- |
63,629 |
- |
63,629 |
||||||
Balance as at 31 December 2020 (audited) |
84,000 |
654,000 |
91,100 |
(501,513) |
327,587 |
||||||
Period ended 30 June 2021 Total comprehensive loss for the period |
- |
- |
- |
(134,903) |
(134,903) |
||||||
Issue of share capital |
18,816
|
169,344 |
- |
-
|
188,160 |
||||||
Balance as at 30 June 2021 (unaudited) |
102,816 |
823,344 |
91,100 |
(636,416) |
380,844 |
||||||
|
|
|
|
|
|
|
|||||
|
|
6 months to 30 June 2021 (unaudited) |
6 months to 30 June 2020 (unaudited) |
|
Note |
£ |
£ |
Cash absorbed by operations |
|
(10,704) |
(112,160) |
Cash absorbed by operations |
11 |
(10,704) |
(112,160) |
Cash flow from operating activities |
|
(10,704) |
(112,160) |
Investing activities |
|
|
|
Purchase of property, plant and equipment |
|
- |
- |
Net cash used in investing activities |
|
- |
- |
Financing activities |
|
|
|
Proceeds from issue of shares (net of share issue costs) |
|
188,160 |
- |
Repayment of loans and borrowings |
|
- |
- |
Proceeds from loans and borrowings |
|
- |
- |
Net cash generated from financing activities |
|
- |
- |
Net decrease in cash and cash equivalents |
|
(177,456) |
(112,106) |
Cash and cash equivalents at beginning of period |
|
345,200 |
516,557 |
Cash and cash equivalents at end of period |
|
522,656 |
404,451 |
1 Notes to the interim financial statements
General information
Mustang Energy PLC (the "Company") is a Public Limited Company incorporated and domiciled in England and Wales. The interim condensed financial statements for the six months ended 30 June 2020. The address of the Company's registered office is 48 Chancery Lane, c/o Keystone Law, London, WC2A 1JF. The interim condensed financial statements of the Company were authorised for issue in accordance with a resolution of the Directors on 27 October 2021.
These interim condensed financial statements do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. The audited statutory accounts for the year ended 31 December 2020 have been delivered to the Registrar of Companies in England and Wales and are publicly available on the Company's website: www.mustangplc.com. The interim condensed financial statements have been prepared on a going concern basis.
1.1 Accounting convention
The Interim Financial Statements are for the six months ended 30 June 2021 and have been prepared in accordance with IAS 34 'Interim Financial Reporting'. They do not include all of the information required in annual financial statements in accordance with IFRS, and should be read in conjunction with the financial statements for the year ended 31 December 2020.
The financial statements have been prepared under the historical cost convention.
1.2 Accounting policies, critical estimates and judgements
The accounting policies, methods of computation, critical estimates and judgements followed in the interim financial statements are in accordance with those followed in preparing the financial statements for the year ended 31 December 2020.
The following accounting policies were adopted since the preparation of the financial statements for the year ended 31 December 2020:
Non-current investments
Interests in associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
An associate is an entity in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Compound instruments
The component parts of compound instruments issued by the company are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangement. At the date of issue, the fair value of the liability component is estimated using the prevailing market interest rate for a similar non-convertible instrument. This amount is recorded as a liability on an amortised cost basis using the effective interest method until extinguished upon conversion or at the instrument's maturity date. The equity component is determined by deducting the amount of the liability component from the fair value of the compound instrument as a whole. This is recognised and included in equity net of income tax effects and is not subsequently remeasured.
2 Adoption of new and revised standards and changes in accounting policies Standards which are in issue but not yet effective
No new International Financial Reporting Standards (IFRS), amendments or interpretation became effective in the year ended 31 December 2020 which has a material effect on this financial information.
At the date of authorisation of these financial statements, the following Standards and interpretations, which have not yet been applied in these financial statements, were in issue but not yet effective:
· Conceptual Framework Amendments to References to the Conceptual Framework in IFRS Standards
· Amendments regarding replacement issues in the context of the IBOR reform
· Amendments to IFRS 16 to provide lessees with an exemption from assessing whether a COVID - 19 related rent concession is a lease modification
· Amendments to the presentation of Financial Statements: Classification of liabilities.
· Amendments to IAS 16 in deducting amounts received from the cost
· Amendments to IAS 37 in assessing whether a contract is onerous
It is not anticipated that adoption of the standards and interpretations listed above will have a material impact on the current financial position and performance of the company.
|
|
6 month |
6 month |
||
|
|
period ended |
period ended |
||
|
|
30 June 2021 |
30 June 2020 |
||
|
|
£ |
£ |
||
Number of shares Weighted average number of ordinary shares for basic earnings per share |
|
9,330,033 |
8,400,000 |
||
Weighted average number of ordinary shares for diluted earnings per share |
|
10,780,033 |
9,584,615 |
||
Loss Loss for the period from continued operations |
|
(134,903) |
(94,859) |
|
|
Loss for basic and diluted earnings per share being net profit attributable to equity shareholders of the company for continued operations |
|
(134,903) |
(94,859) |
|
|
Loss per share for continuing operations Basic loss per share Diluted loss per share |
|
(0.01) (0.01) |
(0.01) (0.01) |
|
|
As announced on 27 April 2021 the Company acquired a 22.1% interest in VRFB Holdings Limited (VRFB-H) for a consideration of US$7,524,000. The investment was financed through the issue of $8,000,000 Convertible Loan Notes (CLNs) that bear 10% interest per annum, with surplus funds being used to pay costs associated with the investment and working capital. VRFB-H owns a 50% interest in Enerox Holdings Limited (EHL), with a Canadian based private company Garnet Commerce Limited (Garnet) and a Garnet-affiliated entity owning the remaining 50%. EHL owns a 100% interest in Enerox GmbH, a Vanadium Redox Flow Battery manufacturer providing grid scale and micro-grid energy storage solutions and based in Austria.
Soon after making the investment Garnet voiced its objections to the Company's investment in VRFB-H. In mid-July 2021 a claim form was issued in the High Court of Justice: Business and Property Courts of England and Wales (Chancery Division) by Garnet against VRFB-H and EHL seeking declarations against VRFB-H concerning alleged breaches by VRFB-H of provisions of the joint venture agreement in relation to EHL, arising from the indirect investment into EHL through VRFB-H by the Company. VRFB-H believes Garnet's claims to have no merit and is robustly defending its position. In addition, VRFB-H issued a counterclaim against Garnet and is seeking declarations against Garnet for material breaches of the joint venture agreement in respect to Garnet's conduct. The matter has been listed for trial on an expedited basis on a date to be fixed for late January 2022. It is unknown when a decision would be handed down.
Whilst the Company is not a party to the above proceeding's they have precluded the Company from issuing a prospectus, which is a precursor for the Company's shares to be reinstated to trading. If the Company's shares are not reinstated to trading by the 31 December 2021 the investment in VRFB-H will, pursuant to the agreements executed with VRFB-H and the CLN holders and described in the Company's 27 April 2021 release, be sold to Bushveld Minerals Limited and the CLNs will be redeemed. Bushveld Energy Limited, a 74% owned subsidiary of Bushveld Minerals Limited, currently owns a 50.5% interest in VRFB-H. Acacia Resources Limited, which has a 24.03% interest in the Company, owns the remaining 27.4% interest of VRFB-H.
In preparing these accounts and given the anticipated timetable of the High Court proceedings in relation to the trial, the Directors anticipate it as likely that the investment will be unwound and as such has not recognised either the investment in VRFB-H or the CLNs in these accounts.
The Company has been in active discussions with the counterparties to the transaction announced on 27 April 2021 and continues to progress the previously articulated strategy of exploring further investments in the energy storage value chain and renewable energy projects development space and how these might facilitate a relisting of the Company's shares.
|
|
30 Jun 2021 |
31 Dec 2020 |
|
|
|
£ |
£ |
|
Other receivables VAT recoverable Prepayment |
|
9,100 13,548 4,175 |
9,191 8,642 7,252 |
|
|
|
26,823 |
25,085 |
|
|
|
30 Jun 2021 |
31 Dec 2020 |
|
|
|
£ |
£ |
|
Trade Payables Accruals Other payables |
|
9,009 27,211 132,415 |
9,116 33,750 - |
|
|
|
168,635 |
42,866 |
|
|
|
|
Period ended 30 June 2021 |
Year ended 31 December 2020 |
||
|
|
|
£ |
£ |
||
Ordinary Share capital Issued 10,281,600 (2020 - 8,400,000) Ordinary shares of 1p each |
|
|
102,816
|
84,000
|
||
|
|
102,816 |
84,000
|
|
||
|
|
Year ended 31 December 2020 £ |
Year ended 31 December 2020 £ |
|
At the beginning of period Issue of new shares Less directly attributable issue costs |
|
654,000 169,344 - |
654,000 - - |
|
At end of period |
|
823,344 |
654,000 |
|
There have been no material events since the reporting date that require disclosure.
|
|
6 month period ended 30 June 2021 £ |
6 month period ended 30 June 2020 £ |
Loss for the period after tax
Adjustments for: Depreciation and impairment of property, plant and equipment Equity settled share-based payment expense
Movements in working capital Increase in trade and other receivables Increase/(decrease) in trade and other payables
|
|
(134,903)
169 -
(1,739) 125,769 |
(94,859)
191 21,515
(7,960) (30,993)
|
|
|
(10,704) |
(112,106) |