2005 Interim Results
Datang Intl Power Generation Co Ld
31 August 2005
Datang International Power Generation Company Limited
(a sino-foreign joint stock limited company incorporated
in the People's Republic of China)
(Stock Code: 991)
ANNOUNCEMENT OF 2005 INTERIM RESULTS
* On-grid electricity amounted to approximately 32.842 million MWh, representing an increase of approximately 39.29%
as compared to the corresponding period of the previous year.
* Consolidated operating revenue amounted to approximately RMB8,589 million, representing an increase of
approximately 42.16% as compared to the corresponding period of the previous year.
* Consolidated net profit* amounted to approximately RMB1,119 million, representing an increase of approximately
0.55% as compared to the corresponding period of the previous year.
* Basic earnings per share amounted to approximately RMB0.22.
I. COMPANY RESULTS
The board of directors (the 'Board') of Datang International Power Generation Company Limited (the 'Company')
hereby announces the unaudited operating results of the Company and its subsidiaries prepared in conformity with the
International Financial Reporting Standards for the six months ended 30 June 2005 (the 'Period'), together with the
unaudited consolidated operating results of the corresponding period of the previous year for comparison. Such operating
results have been reviewed and confirmed by the audit committee of the Company (the 'Audit Committee').
Consolidated operating revenue of the Company and its subsidiaries for the Period amounted to approximately
RMB8,589 million, representing an increase of approximately 42.16% as compared to the corresponding period of the
previous year. Consolidated net profit for the Period amounted to approximately RMB1,119 million, representing an
increase of approximately 0.55% as compared to the corresponding period of the previous year. Basic earnings per share
for the Period was approximately RMB0.22, at the same level as that of the corresponding period of the previous year.
Please refer to the unaudited financial information set out below for details of the operating results of the
Company.
*Note: Consolidated net profit represents net profit attributable to shareholders of the Company.
CONDENSED CONSOLIDATED BALANCE SHEET (UNAUDITED)
AS AT 30 JUNE 2005
(Amounts expressed in thousands of Renminbi ('RMB'))
30 June 31 December
Note 2005 2004
ASSETS
Non-current assets
Property, plant and equipment, net 49,829,366 42,635,793
Investments in associates 785,178 514,415
Available-for-sale investments 313,023 336,700
Goodwill 33,561 33,561
Deferred housing benefits 214,055 149,385
Long-term deposit 100,000 100,000
Deferred tax assets 95,220 75,547
51,370,403 43,845,401
Current assets
Inventories 515,521 442,615
Other receivables and current assets 397,557 224,372
Accounts receivable 1,658,506 1,289,931
Short-term bank deposits over three months 20,000 210,409
Cash and cash equivalents 2,786,195 3,462,019
5,377,779 5,629,346
Total assets 56,748,182 49,474,747
EQUITY AND LIABILITIES
Capital and reserves attributable to the
Company's equity holders
Share capital 5,162,849 5,162,849
Reserves 11,930,633 11,947,568
17,093,482 17,110,417
Minority interest 2,307,289 1,968,309
Total equity 19,400,771 19,078,726
Non-current liabilities
Long-term loans 18,707,805 17,949,062
Convertible bonds 3 1,102,116 1,078,027
Deferred tax liabilities 181,204 155,328
19,991,125 19,182,417
Current liabilities
Accounts payable and accrued 2 4,129,553 3,625,869
liabilities
Short-term loans 4 11,618,760 5,979,560
Current portion of long-term loans 1,378,001 1,106,875
Taxes payable 229,972 501,300
17,356,286 11,213,604
Total liabilities 37,347,411 30,396,021
Total equity and liabilities 56,748,182 49,474,747
CONDENSED CONSOLIDATED INCOME STATEMENT (UNAUDITED)
FOR THE SIX MONTHS ENDED 30 JUNE 2005
(Amounts expressed in thousands of RMB, except per share data)
Six months ended 30 June
Note 2005 2004
Operating revenue 5 8,588,707 6,041,467
Operating costs 9 (6,438,097) (4,137,151)
Operating profit 2,150,610 1,904,316
Share of loss of associates, net (3,953) (6,633)
Interest income 24,429 19,362
Finance costs 9 (371,495) (158,386)
Profit before taxation 1,799,591 1,758,659
Taxation 6 (353,436) (484,395)
Profit for the period 1,446,155 1,274,264
Attributable to:
Equity holders of the Company 1,118,892 1,112,780
Minority interest 327,263 161,484
1,446,155 1,274,264
Earnings per share for profit
attributable to the
equity holders of the
Company during the period
- basic (RMB) 7 0.22 0.22
- diluted (RMB) 7 0.21 0.21
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED)
FOR THE SIX MONTHS ENDED 30 JUNE 2005
(Amounts expressed in thousands of RMB)
Attributable to equity holders of the Company
Statutory
Statutory public Discretionary
Share Capital surplus welfare surplus
capital reserve reserve fund reserve
Balance as at 1
January 2004,
as previously
reported
as equity 5,162,849 3,653,421 1,312,067 256,981 3,032,863
Balance as at 1
January 2004,
as previously
separately
reported as
minority
interest - - - - -
Balance as at 1
January 2004,
as restated 5,162,849 3,653,421 1,312,067 256,981 3,032,863
Capital
injection from
minority
shareholders of
subsidiaries - - - - -
Dividends
declared - - - - -
Net profit - - - - -
Transfer
between
reserves - - - (7,860) 516,937
Balance as at
30 5,162,849 3,653,421 1,312,067 249,121 3,549,800
June 2004
CONTINUATION OF ABOVE TABLE
Minority
interest Total
Attributable to equity holders of the Company (Note 1) equity
Restricted Other Retained Total
reserve reserve earnings reserves
Balance as
at 1 January
2004,
as
previously
reported
as equity 161,801 149,796 1,991,554 10,558,483 - 15,721,332
Balance as
at 1 January
2004,
as
previously
separately
reported as
minority
interest - - - - 1,240,427 1,240,427
Balance as
at 1 January
2004,
as
restated 161,801 149,796 1,991,554 10,558,483 1,240,427 16,961,759
Capital
injection
from
minority
shareholders
of
subsidiaries - - - - 70,000 70,000
Dividends
declared - - (903,499) (903,499) (43,362) (946,861)
Net profit - - 1,112,780 1,112,780 161,484 1,274,264
Transfer
between
reserves (16,180) - (492,897) - - -
Balance as
at
30 June 2004 145,621 149,796 1,707,938 10,767,764 1,428,549 17,359,162
CONDENSED CONSOLIDATED STATEMENT OF CHANGES
IN EQUITY (UNAUDITED)
FOR THE SIX MONTHS ENDED 30 JUNE 2005
(Amounts expressed in thousands of RMB)
Attributable to equity holders of the Company
Statutory
Statutory public Discretionary
Share Capital surplus welfare surplus
capital reserve reserve fund reserve
Balance as at 1
January 2005,
as previously
reported
as equity 5,162,849 3,653,421 1,619,555 464,488 3,593,485
Balance as at 1
January 2005,
as previously
separately
reported as
minority
interest - - - - -
Balance as at 1
January 2005,
as restated 5,162,849 3,653,421 1,619,555 464,488 3,593,485
Capital
injection from
minority
shareholders of
subsidiaries - - - - -
Dividends
declared
(Note 8) - - - - -
Net profit - - - - -
Transfer
between
reserves
(Note 8) - - - - 1,281,770
Balance as at
30
June 2005 5,162,849 3,653,421 1,619,555 464,488 4,875,255
CONTINUATION OF ABOVE TABLE
Minority
interest Total
Attributable to equity holders of the Company (Note 1) equity
Restricted Other Retained Total
reserve reserve earnings reserves
Balance as
at 1 January
2005,
as
previously
reported
as equity 129,441 149,796 2,337,382 11,947,568 - 17,110,417
Balance as
at 1 January
2005,
as
previously
separately
reported as
minority
interest - - - - 1,968,309 1,968,309
Balance as
at 1 January
2005,
as
restated 129,441 149,796 2,337,382 11,947,568 1,968,309 19,078,726
Capital
injection
from
minority
shareholders
of
subsidiaries - - - - 95,600 95,600
Dividends
declared
(Note 8) - - (1,135,827) (1,135,827) (83,883) (1,219,710)
Net profit - - 1,118,892 1,118,892 327,263 1,446,155
Transfer
between
reserves
(Note 8) (16,180) - (1,265,590) - - -
Balance as
at
30 June 2005 113,261 149,796 1,054,857 11,930,633 2,307,289 19,400,771
NOTES TO THE CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
FOR THE SIX MONTHS ENDED 30 JUNE 2005
(Amounts expressed in RMB)
1. Principal accounting policies
The unaudited condensed consolidated financial statements have been prepared in accordance with International
Accounting Standard ('IAS') 34 'Interim Financial Reporting' promulgated by the International Accounting Standards Board
and Appendix 16 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the
'Listing Rules').
The principal accounting policies applied in the preparation of these condensed consolidated interim financial
statements are consistent with those applied in the preparation of the annual financial statements as at and for the
year ended 31 December 2004 except that the Company and its subsidiaries have adopted the International Financial
Reporting Standards ('IFRSs') which are effective for accounting period commencing on 1 January 2005.
The list of the new/revised IASs and IFRSs which are relevant to the operations of the Company and its
subsidiaries is as follows. The 2004 comparatives have been amended as required, in accordance with the relevant
requirements.
IAS 1 Presentation of Financial Statements
IAS 2 Inventories
IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors
IAS 10 Events after the Balance Sheet Date
IAS 16 Property, Plant, and Equipment
IAS 17 Leases
IAS 21 The Effects of Changes in Foreign Exchange Rates
IAS 24 Related Party Disclosures
IAS 27 Consolidated and Separate Financial Statements
IAS 28 Investments in Associates
IAS 32 Financial Instruments: Disclosure and Presentation
IAS 33 Earnings per Share
IAS 39 Financial Instruments: Recognition and Measurement
The adoption of IASs 1, 2, 8, 10, 16, 17, 21, 32, 33 and 39 did not result in substantial changes to the accounting
policies of the Company and its subsidiaries.
IAS 1 has affected the presentation of minority interest and other disclosures.
IAS 24 has extended the identification and disclosure of related parties to include state-owned enterprises and
key management personnel of the Company as well as their close family members.
The adoptions of IASs 27 and 28 have resulted in changes in accounting policies for investments in subsidiaries
and associates at company level. Until 31 December 2004, investments in subsidiaries and associates at company level are
accounted for using the equity method. Subsequent to that date, the Company and its subsidiaries, at the Company level,
restated such investments at cost less any accumulated impairment losses.
All changes in the accounting policies have been made in accordance with the transition provisions in the
respective standards. All standards adopted by the Company and its subsidiaries require retrospective application other
than IAS 16-the exchange of property, plant and equipment is accounted at fair value prospectively.
2. Accounts payable and accrued liabilities
30 June 31 December
2005 2004
'000 '000
Construction costs and deposits payable to contractors 2,173,828 2,290,647
Fuel and material costs payable 1,146,004 678,689
Salary and welfare payable 184,507 148,090
Interest rate swap liability 116,376 119,885
Government grants 174,277 170,177
Others 334,561 218,381
4,129,553 3,625,869
As at 30 June 2005, other than certain deposits for construction which were due between one and two years,
substantially all accounts payable were due within one year.
As at 30 June 2005, the notional principal amount of the outstanding interest rate swap contracts of Inner
Mongolia Datang International Tuoketuo Power Generation Company Limited ('Tuoketuo Power Company') was USD219,675,000
(2004 - USD213,911,000) and the related fixed rate and floating rate were 5.15% (2004 - 5.15%) and 2.89% (2004 - 1.86%)
(LIBOR offered by British Bankers' Association as at 13 January 2005), respectively.
3. Convertible bonds
The liability component of convertible bonds as at 30 June 2005 was as follows:
'000
Liability component as at 1 January 2005 1,078,027
Interest expense 28,863
Interest payment (4,774)
Liability component as at 30 June 2005 1,102,116
The carrying amount of the liability component as at 30 June 2005 of the convertible bonds approximated its fair
value.
4. Short-term Loans
The Company and its subsidiaries had short-term loans payable to North China Power Group Finance Company Ltd.
totalling approximately RMB1,065,400,000 as at 30 June 2005 (2004 - RMB104,000,000).
5. Operating revenue
Six months ended 30 June
2005 2004
'000 '000
Electricity 8,541,200 6,035,508
Heat 47,507 5,959
8,588,707 6,041,467
Pursuant to the power purchase agreements entered into between the Company and its subsidiaries and the regional
or provincial grid companies, the Company and its subsidiaries are required to sell their entire net generation of
electricity to these grid companies at approved tariff rates. For the six months ended 30 June 2005, most of the
electricity generated by the Company and its subsidiaries was sold to North China Grid Company ('NCG') and its
subsidiaries.
6. Taxation
Six months ended 30 June
2005 2004
'000 '000
PRC enterprise income tax
- Current tax 347,233 469,356
- Deferred tax 6,203 15,039
353,436 484,395
Enterprise income tax is provided on the basis of the statutory profit for financial reporting purposes, adjusted
for income and expense items, which are not assessable or deductible for income tax purposes. Except for Tuoketuo Power
Company and Hebei Datang International Huaze Hydropower Development Company Limited ('Huaze Hydropower Company'), the
applicable enterprise income tax rate for the Company and its subsidiaries in the People's Republic of China (the 'PRC')
is 33%.
Pursuant to document Guo Ban Fa (2001) 73 issued by State Council of PRC and document Cai Shui (2001) 202 issued
by State Administration of Taxation of the PRC, Tuoketuo Power Company, as an enterprise set up in western area of the
PRC and engaged in a business encouraged by the State, has been granted a tax concession to pay PRC income tax at a
preferential rate of 15% from 2001 to 2010. As a newly set up domestic invested enterprise engaged in power generation
in western area of PRC, Tuoketuo Power Company is also exempted from PRC enterprise income tax during the first and
second years of operations and has been granted a tax concession to pay PRC enterprise income tax at 50% of preferential
rate during the third to fifth years of operations. Tuoketuo Power Company started commercial operations in 2003. The
applicable PRC enterprise income tax rates approved by the local tax authority in 2004 and 2005 are 0%.
Pursuant to document Ji Zheng Han (2003) 126 issued by People's Government of Hebei Province and document Ji Guo
Shui Fa (2003) 179 issued by State Administration of Taxation of Hebei Province, Huaze Hydropower Company, as an
enterprise set up in the autonomous county started from 1 January 2003, is exempted from PRC enterprise income tax
during the first to third years since the first tax profit year and has been granted a tax concession to pay PRC
enterprise income tax at 50% of the tax rate during the fourth to sixth year. Huaze Hydropower Company has the tax
profit since the year 2003. The applicable PRC enterprise income tax rates approved by the local tax authority in 2004
and 2005 are 0%.
7. Earnings per share
The calculation of basic earnings per share for the six months ended 30 June 2005 was based on net profit
attributable to equity holders of the Company of approximately RMB1,118,892,000 (2004 - RMB1,112,780,000) and on the
weighted average number of 5,162,849,000 shares (2004 - 5,162,849,000 shares) outstanding during the Period.
The diluted earnings per share is calculated adjusting the weighted average number of ordinary share outstanding
to assume conversion of all dilutive potential ordinary shares of the Company. The convertible bonds are assumed to have
been converted into ordinary shares of the Company and the net profit is adjusted to eliminate the interest expenses
less the tax effect.
Six months ended 30 June
2005 2004
Net profit attributable to shareholders (RMB '000) 1,118,892 1,112,780
Interest expense on convertible debt (net of tax) (RMB '000) 19,338 18,502
Net profit used to determine diluted earnings per share (RMB '000) 1,138,230 1,131,282
Weighted average number of ordinary shares in issue (shares in thousand) 5,162,849 5,162,849
Adjustments for assumed conversion of convertible debt (shares in thousand) 215,813 215,813
Weighted average number of ordinary shares for diluted
earnings per share (shares in thousand) 5,378,662 5,378,662
Diluted earnings per share (RMB) 0.21 0.21
8. Profit appropriations
Dividends
On 28 March 2005, the Board proposed a dividend of RMB0.22 per share, totalling approximately RMB1,135,827,000 for the
year ended 31 December 2004. The proposed dividend distribution was approved by the shareholders of the Company in the
general meeting dated 21 June 2005.
During the Period, dividends of approximately RMB1,135,827,000 were paid, which represents RMB0.22 dividends paid
per share.
Reserves
During the Period, approximately RMB16,180,000 has been transferred from the restricted reserve, which is specifically
set up to reflect the reduction of the statutory public welfare fund under PRC GAAP, to retained earnings. This amount
represented amortization of deferred housing benefits for the six months ended 30 June 2005.
Pursuant to the Accounting System for Business Enterprises of the PRC, statutory public welfare fund is
transferred to discretionary surplus reserve upon utilisation for the collective benefits of the employees. For the six
months ended 30 June 2005, approximately RMB Nil (2004 - RMB7,860,000) of the statutory public welfare fund was
transferred to discretionary surplus reserve.
On 28 March 2005, the Board proposed an appropriation of approximately RMB1,281,770,000 to the discretionary
reserve for the year ended 31 December 2004. The proposed profit appropriation was approved by the shareholders of the
Company in the general meeting dated 21 June 2005.
9. Supplemental financial information
(a) Condensed consolidated balance sheet
30 June 31 December
2005 2004
'000 '000
Net current liabilities (11,978,507) (5,584,258)
Total assets less current liabilities 39,391,896 38,261,143
Six months ended 30 June
2005 2004
'000 '000
Additions to property, plant and equipment 8,488,241 6,886,757
(b) Condensed consolidated income statement
Six months ended 30 June
2005 2004
'000 '000
Interest expenses 724,612 406,271
Less: amount capitalised in property,
plant and equipment (381,275) (213,778)
343,337 192,493
Exchange loss, net 1,411 1,840
Fair value loss/(gain) on an interest rate swap 26,747 (35,947)
Finance costs 371,495 158,386
Cost of inventories
- Fuel 3,730,166 2,060,780
- Spare parts and consumable supplies 38,071 29,450
Depreciation and amortisation 1,294,391 993,906
Dividend income (27,261) (18,702)
Donation to State Environmental Bureau 66,000 -
Amortisation of deferred housing benefits 36,753 18,673
II. MANAGEMENT DISCUSSION AND ANALYSIS
The Company and its subsidiaries are engaged in the development, construction and operation of power plants and
the sale of electricity and thermal power.
For the six months ended 30 June 2005, net profit of the Company and its subsidiaries amounted to approximately
RMB1,119 million, representing an increase of approximately 0.55% as compared to the corresponding period of the
previous year. Earnings per share was approximately RMB0.22, at the same level as that of the corresponding period of
the previous year.
1. Production
During the Period, the installed capacity (managed capacity) of operating units owned by the Company and its
subsidiaries totalled 11,360MW. During the Period, total power generation of the Company and its subsidiaries amounted
to approximately 34.868 million MWh, representing an increase of approximately 38.79% as compared to the corresponding
period of the previous year. Total on-grid electricity amounted to approximately 32.842 million MWh, representing an
increase of approximately 39.29% as compared to the corresponding period of the previous year. The increase in power
generation and on-grid electricity was mainly attributable to:
(1) Continued increase in power demand: The increase of nationwide power consumption by approximately 13.91%
for the Period;
(2) Increase in power generation capacity: With two operating units of the Company's subsidiaries put into
commercial operation during the Period, together with the operating units put into operation in the second half of last
year, the managed capacity of the Company has increased by 3,250MW as compared to the corresponding period of the
previous year;
(3) Safe and stable operation of existing operating units at high operation levels: The equivalent
availability factor reached approximately 91.59% during the Period; and
(4) Secured fuel supply: During the Period, due to the tight supply of coal and substantial growth in power
generation, the Company has actively explored coal resources and entered into sincere cooperation with coal mines. In
addition, the Company has taken pro-active steps to smoothen the coordination on coal transportation with relevant
railway departments, so as to ensure continuous coal supply for the operation of the power plants of the Company and its
subsidiaries.
Power generation of the Company's major power plants during the Period was as follows:
Power
Name of power plant generation
(MWh)
Power plants wholly-owned by the Company (Gaojing Thermal Power Plant,
Douhe Power Plant, Zhangjiakou Power Plant and Xiahuayuan Power Plant) 16.598
Tianjin Datang International Panshan Power Generation Company Limited 3.950
Tuoketuo Power Company 7.984
Hebei Datang International Tangshan Thermal Power Company Limited 2.175
Huaze Hydropower Company 0.011
Gansu Datang International Liancheng Power Generation Company Limited
('Liancheng Power Company') 1.632
Shanxi Datang International Yungang Thermal Power Company Limited 1.540
Shanxi Datang International Shentou Power Generation Company Limited
('Shentou Power Company') 0.98
2. Operational Management
The Company and its subsidiaries achieved consolidated operating revenue of approximately RMB8,589 million during
the Period, representing an increase of approximately 42.16% as compared to the corresponding period of the previous
year, and consolidated net profit of approximately RMB1,119 million, representing an increase of approximately 0.55% as
compared to the corresponding period of the previous year.
The increases in consolidated operating revenue and consolidated net profit were attributable to the following:
(1) Increase in on-grid electricity and upward adjustments of electricity tariffs - During the Period, total
installed capacity of the Company increased by 3,250MW as compared to the corresponding period of the previous year.
Accordingly, on-grid electricity increased by approximately 39.29% as compared to the corresponding period of the
previous year. As a result of the new tariff policy announced by the government of the PRC, including the implementation
of Coal-electricity Price Linkage Mechanisms, the average on-grid tariff (tax included) of the Company's operating power
units has increased as compared to the corresponding period of the previous year.
(2) Commitment to stringent cost controls and energy conservation measures - Compared to the corresponding
period of the previous year, due to surging coal prices and a decrease in thermal output, the unit fuel cost of power
generation increased by approximately 28.48% and this was the main factor affecting the Company's profits growth. Facing
the severe pressure from fuel supply and costs, the Company has intensified its work on energy conservation, while
exercising stringent controls on all cost components. During the Period, coal consumption for power generation of the
operating units was 350.57g/kWh, a decrease of 3.61g/kWh from the corresponding period of the previous year. With a
significant increase in on-grid power generation, controllable costs were effectively contained, and the operating
pressure of lowered profits due to the significant increase in fuel costs was relieved.
3. Business Expansion
During the Period, business expansion of the Company and its subsidiaries was as follows:
1. Unit 2 (300MW) of Liancheng Power Company was put into commercial operation in February; Units 1 and 2 (2 x
500MW) of Shentou Power Company were put into commercial operation in February and July, respectively;
2. The following construction projects will commence operation during 2005:
* Units 5 and 6 (2 x 600MW) of Tuoketuo Power Company;
* Unit 1 (50MW) of Yunnan Nalan Hydropower Project, which is being constructed by Yunnan Datang
International Nalan Hydropower development Company Limited;
* The Board has approved the development and construction of Wangtan Power Generation Project. Wangtan
Power Generation Project planned to construct two 600MW coal-fired units and approval has been obtained from the
National Development and Reform Commission (the 'NDRC'). Wangtan Power Generation Project is located in Tangshan of
Hebei Province, nearby Bohai Bay.
3. Projects under construction and pre-construction works progressed effectively:
* Units 1 and 2 (2 x 300MW) of Yunnan Datang International Honghe Power Generation Company Limited
('Honghe Power Company'), which are under construction and are expected to commence operation in 2006;
* Unit 1 (60MW) of Yayangshan Hydropower Project, which is developed, constructed and operated by Yunnan
Datang International Lixianjiang Hydropower Development Company Limited ('Lixianjiang Hydropower Company'), is under
construction and is expected to commence operation in 2006;
* The Zhejiang Wushashan Power Generation Project, which is located in Wushashan of Zhejiang Province,
has been approved by the NDRC. The project plans to construct four 600MW coal-fired units and has commenced
construction.
* Guangdong Chaozhou Power Generation Project, which is controlled and developed by the Company, has
been approved by the NDRC. The project comprises two 600MW coal-fired units and is located in Chaozhou of Guangdong
Province. At present, the project has commenced construction.
* Fujian Ningde Power Generation Project, which is controlled and developed by the Company, has been
approved by the NDRC. The project comprises two 600MW coal-fired units and is located in Ningde of Fujian Province. At
present, the project has commenced construction.
* Chongqing Datang Pengshui Hydropower Development Company Limited planned to construct five 350MW
hydropower units in the downstream area of Wujiang, Pengshui County, Chongqing City, in the east of the main Chongqing
Grid. The project is pending approval from the NDRC. Relevant preparations for the construction are underway.
4. Financial Analysis
(1) Operating Results
During the Period, the Company and its subsidiaries achieved consolidated net profit of approximately
RMB1,119 million, representing an increase of approximately 0.55% as compared to the corresponding period of the
previous year. Basic earnings per share was approximately RMB0.22, at the same level as that of the corresponding period
of the previous year.
* Operating revenue: The consolidated operating revenue of the Company and its subsidiaries for the
Period amounted to approximately RMB8,598 million, representing an increase of approximately RMB2,547 million or 42.16%
as compared to the corresponding period of the previous year. The increase in operating revenue was mainly resulted from
increasing on-grid electricity and average on-grid tariffs. On-grid electricity rose approximately 39.29% as compared to
the corresponding period of the previous year. As the government of the PRC announced a new tariff policy, including the
implementation of the Coal-electricity Price Linkage Mechanisms, the average on-grid tariff (tax included) of the
commercially operating units of the Company increased by approximately RMB5/MWh as compared to the corresponding period
of the previous year.
* Operating costs: Consolidated operating costs of the Company and its subsidiaries for the Period
amounted to approximately RMB6,438 million, representing an increase of approximately RMB2,301 million or 55.62% as
compared to the corresponding period of the previous year. Among such increase, actual fuel costs were approximately
RMB3,730 million, representing an increase of approximately RMB1,669 million or approximately 81.01% as compared to the
corresponding period of the previous year.
* Finance costs: Finance costs for the Period increased by approximately RMB213 million, or an increase
of approximately 134.55% as compared to the corresponding period of the previous year.
(2) Financial Position
As at 30 June 2005, total consolidated assets of the Company and its subsidiaries amounted to approximately
RMB56,748 million, representing an increase of approximately RMB7,273 million as compared to 31 December 2004. Total
consolidated liabilities amounted to approximately RMB37,347 million, representing an increase of approximately RMB6,951
million as compared to 31 December 2004. Minority interests amounted to approximately RMB2,307 million, representing an
increase of approximately RMB339 million as compared to 31 December 2004. The Company's shareholders' equity amounted to
approximately RMB17,093 million, representing a decrease of approximately RMB17 million as compared to 31 December 2004.
The increase in total assets was mainly resulted from the implementation of the expansion strategy by the Company and
its subsidiaries and the corresponding increase in investments in construction-in-progress.
(3) Liquidity
As at 30 June 2005, the asset-to-liability ratio (i.e. the ratio between total liabilities and total assets,
excluding minority interests) for the Company and its subsidiaries was approximately 65.81%. The net debt-to-equity
ratio (i.e. (loans + convertible bonds - cash and cash equivalents - short-term bank deposits with a maturity over three
months - investments held for trading)/shareholders' equity excluding minority interests) was approximately 175.51%.
As at 30 June 2005, total cash and cash equivalents and bank deposits with a maturity of over 3 months of
the Company and its subsidiaries amounted to approximately RMB2,806 million, among which an equivalent of approximately
RMB1,257 million was in foreign currencies. The Company and its subsidiaries had no entrusted deposits or overdue fixed
deposits during the Period.
As at 30 June 2005, short-term loans of the Company and its subsidiaries amounted to approximately RMB11,619
million which bore annual interest rates ranging from 4.52% to 5.84%. Long-term loans (excluding those due within 1
year) amounted to approximately RMB18,708 million and long-term loans due within 1 year amounted to approximately
RMB1,378 million, at annual interest rates ranging from 2.88% to 6.12%, of which an amount equivalent to approximately
RMB2,377 million was US dollars denominated loans. The convertible bond was US dollars denominated and is equivalent to
RMB1,102 million. The Company and its subsidiaries pay regular and active attention to foreign exchange market
fluctuations and prudently assess foreign currency risks.
As at 30 June 2005, the Company has provided loan guarantees to its subsidiaries amounting to approximately
RMB11,639 million; and loan guarantees to its associates amounting to approximately RMB621 million. Save as disclosed
herein, the Company did not provide any guarantee to other companies.
5. Major work to be completed for the second half of 2005
To date, the Company's investments in Units 5 and 6 of the Phase III project of Tuoketuo Power Company, the
Chaozhou Power Project, the Wushashan Power Project and the Wangtan Power Generation Project, which comprise a total of
twelve 600MW generation units for a total of 7,200MW, have been approved and their construction have commenced. However,
the operating conditions of the Company are still difficult, given the fuel prices hovering at a high level and ever-
increasing demand for environmental protection which will affect the earnings of the Company. As such, the Company will
strengthen its management and overcome the unfavourable factors, aiming at increasing production and revenue and
achieving greater economic efficiency. In the second half of 2005, the Company will focus on the following:
1. Implement the production safety accountability system to ensure safe and steady operation of power
generating units of the Company and its subsidiaries;
2. Enhance fuel management to ensure fuel supply for power generation;
3. Enhance efforts in cost management, striving for revenue increase and cost saving; and
4. Focus on the management of the projects under construction, and ensure that the Phase III project of
Tuoketuo Power Company (2 x 600MW), the Wangtan Power Generation Project (2 x 600MW), and Nalan Hydropower Project Unit
1 (50MW) will commence operation in accordance with schedule within the year.
III. SHARE CAPITAL AND DIVIDENDS
(1) Share Capital
No new shares were issued by the Company during the Period. As at 30 June 2005, total share capital of the
Company amounted to RMB5,162,849,000, consisting 5,162,849,000 shares of RMB1.00 each.
(2) Dividends
In accordance with the proposal made at the meeting of the Board held on 28 March 2005 and approved at the
annual general meeting of the Company convened on 21 June 2005, an annual dividend of RMB0.22 per share for year 2004
was declared, and that the dividends concerned would be distributed to shareholders of the Company whose name appeared
on the register of members of the Company on 20 May 2005. The above-mentioned dividends have been distributed before 30
June 2005, among which domestic-share dividends were distributed in and paid by Renminbi while H-share dividends were
distributed in Renminbi and paid by Hong Kong dollars.
The Board does not recommend the payment of any interim dividend for year 2005.
IV. SIGNIFICANT EVENTS
The relevant authorisation given to the Board in respect of the issue of not more than 1 billion A shares was renewed at
the extraordinary general meeting, the H Shares Class Meeting and the Domestic Shares Class Meeting of the Company,
which were held on 21 June 2005.
V. PURCHASE, SALE AND REDEMPTION OF THE COMPANY'S LISTED SECURITIES
During the Period, the Company and its subsidiaries have not purchased, sold or redeemed any of its listed securities.
VI. THE CODE OF CORPORATE GOVERNANCE PRACTICES
To the knowledge of the Board, the Company has complied with the Code of Corporate Governance Practices as set out in
Appendix 14 of the Listing Rules during the Period.
VII. THE MODEL CODE FOR SECURITIES TRANSACTIONS BY DIRECTORS OF LISTED ISSUERS
Upon specific enquiries made to all the directors of the Company and in accordance with information provided, the Board
confirmed that all directors of the Company have complied with the provisions under the Model Code for Securities
Transactions by Directors of Appendix 10 of Listed Issuers as set out in the Listing Rules during the Period.
VIII. AUDIT COMMITTEE
In accordance with the Listing Rules, the Company has set up an Audit Committee which comprises three independent non-
executive directors and two non-executive directors of the Company. The Audit Committee is responsible for reviewing the
Company's financial reporting procedures and internal controls.
The Audit Committee has reviewed with the management of the Company the accounting principles and methods adopted by the
Company and its subsidiaries. It has also discussed matters regarding internal controls and the interim financial
statements, including the review of the financial statements for the six months ended 30 June 2005.
The Audit Committee considered that the interim financial reports of the Company and its subsidiaries complied with the
applicable accounting standards, and that the Company has made appropriate disclosure thereof.
By order of the Board
Zhai Ruoyu
Chairman
Beijing, the PRC, 29 August 2005
As at the date of this announcement, the directors of the Company are:-
Zhai Ruoyu, Zhang Yi, Hu Shengmu, Kou Bingen, Yang Hongming, Liu Haixia, Guan Tiangang, Su Tiegang, Ye Yonghui, Tong
Yunshang, Xie Songlin*, Xu Daping*, Liu Chaoan*, Yu Changchun* and Xia Qing*
* independent non-executive directors of the Company
END
This information is provided by RNS
The company news service from the London Stock Exchange