Final Results
Beijing Datang Power Generation Com
8 March 2000
BEIJING DATANG POWER GENERATION COMPANY LIMITED
1999 Results Announcement
ANNUAL RESULTS
The Board of Directors of Beijing Datang Power Generation Company
Limited (the 'Company') hereby announces the consolidated audited
operating results of the Company and its subsidiaries for the year
ended 31st December, 1999 (the 'Year'), together with the operating
results for the corresponding period in 1998 (the 'Previous Year').
The operating revenue of the Company and its subsidiaries for the Year
amounted to Rmb5,219,621,000, representing a 3.01% growth compared to
the Previous Year. Net profit amounted to Rmb1,250,143,000,
representing a 2.75% growth over the Previous Year. Earnings per share
for the Year amounted to Rmb0.24.
The Board of Directors is satisfied with the results. Please refer to
the consolidated audited financial information of the Company and its
subsidiaries prepared under International Accounting Standards set out
below for details of the operating results.
CONSOLIDATED PROFIT AND LOSS ACCOUNT
For the year ended 31st December, 1999 (Except for per share data, all
amounts are expressed in thousands of Renminbi ('Rmb')):
Note 1999 1998
-------- ------- -------
Operating revenue, net 2 5,219,621 5,067,337
------------ ------------
Operating costs:
Local government surcharges (68,427) (63,984)
Fuel cost (1,669,746) (1,678,877)
Repair and maintenance (202,474) (227,721)
Depreciation and amortisation (734,715) (636,474)
Labour (249,140) (215,127)
General and administration (260,961) (259,040)
Others, net (208,822) (219,985)
----------- -----------
Total operating costs (3,394,285) (3,301,208)
------------ -----------
Operating profit 1,825,336 1,766,129
Financial income, net 48,392 42,902
-------- --------
Profit before taxation 1,873,728 1,809,031
Taxation 3 (623,585) (592,321)
---------- ---------
Profit after taxation 1,250,143 1,216,710
Transfer to reserves (940,372) (968,893)
Dividends (309,771) (247,817)
---------- ----------
Retained earnings - -
--------- ---------
Earnings per share (Rmb) 4 0.24 0.24
--------- ---------
Dividend per share (Rmb) 4 0.060 0.048
CONSOLIDATED BALANCE SHEET
As at 31st December, 1999 (All amounts are expressed in thousands of
Rmb):
Note 1999 1998
-------- -------- -------
Property, plant and equipment, 11,689,300 10,444,022
net
------------ -----------
Long-term investment 46,020 46,020
-------- --------
Current assets
Cash and cash equivalents 1,384,049 669,696
Short-term bank deposits for 2,554,615 2,621,764
over three months
Inventories 238,161 209,071
Prepayments and other 130,017 170,297
receivables
Due from a shareholder 165,865 356,496
---------- ----------
Total current assets 4,472,707 4,027,324
----------- ----------
Current liabilities
Short-term bank loan (55,000) -
Current portion of long-term (100,370) (161,800)
bank loans
Current portion of long-term (40,660) (141,510)
loans payable to shareholders
Accounts payable (499,059) (306,109)
Other payables and accruals (437,005) (240,741)
Taxes payable (263,790) (316,351)
Dividends payable (309,771) (247,817)
----------- ----------
Total current liabilities (1,705,655) (1,414,328)
----------- ----------
Net current assets 2,767,052 2,612,996
----------- ----------
Long-term bank loans (2,590,288) (2,053,100)
Long-term loans payable to (117,098) (310,749)
shareholders
Minority interest (239,710) (125,000)
---------- -----------
Net assets 11,555,276 10,614,189
===== =====
Representing:
Share capital 5,162,849 5,162,849
Reserves 5 6,392,427 5,451,340
--------- ---------
Shareholders' equity 11,555,276 10,614,189
====== ======
NOTES:
1.ORGANISATION, OPERATIONS AND BASIS OF PRESENTATION
Beijing Datang Power Generation Company Limited (the 'Company') was
incorporated in Beijing, the People's Republic of China (the
'PRC'), on 13th December, 1994 as a joint stock limited company.
Subsequent to the listing of its H shares on The Stock Exchange of
Hong Kong Limited and the London Stock Exchange Limited on 21st
March, 1997, the Company was registered as a sino-foreign joint
venture on 13th May, 1998. The Company currently owns and operates
four power plants in Hebei Province and Beijing City of the PRC.
Particulars of the Company's power plants are as follows:
Total Commencement
Power plants installed of operations Principal
capacity activities
(MW)
Dou He Power Plant 1,550 1975-87 Power
generation
Gao Jing Power Plant 600 1960-74 Power
generation
Xia Hua Yuan Power Plant 400 1982-88 Power
generation
Zhang Jia Kou Power Plant 1,500 1991-99 Power
(Units No. 1, 3, 4, 5 and 6) generation
On 29th December, 1999, the feasibility study of Inner Mongolia
(Tuoketuo) Thermal Power Project (the 'Tuoketuo Project') was
approved and 60% of the investment right of the Tuoketuo Project
was granted to the Company by the State Development Planning
Commission. The construction works of the Tuoketuo Project will be
conducted through Tuoketuo Power Generation Company Limited
('Tuoketuo Power Company') which is a limited liability company
established in the PRC to construct and operate the Tuoketuo
Project. Accordingly, the amounts previously paid by the Company
for the pre-development works of the Tuoketuo Project were
converted into equity interest in Tuoketuo Power Company which thus
became a subsidiary of the Company, in which the Company has a 60%
shareholding interest.
Particulars of the Company's principal subsidiaries, all of which
are limited companies established and operated in PRC, are as
follows:
Date of Attributable
Company name establishment Paid-up Principal
capital interest activities
'000
Panshan Power Generation 6th August, 700,791 75% Power
Co. Ltd. 1997 Generation
(construct
ion-in-
progress)
Tuoketuo Power Generation 17th 115,980 60% Power
Co. Ltd. November, Generation
1995 (construct
ion-in-
progress)
All material inter-group transactions and balances have been
eliminated on consolidation.
2.OPERATING REVENUE
Operating revenue comprises the amount of tariffs billed, net of
sales discounts, for electricity generated and transmitted to North
China Power Group Company ('NCPGC'). Operating revenue is billed
and recognised upon transmission of electricity to the power grid
controlled and owned by NCPGC.
Pursuant to a Power Purchase Agreement between the Company and
NCPGC, for the years up to and inclusive of 1999, the amount of
NCPGC's minimum purchase commitment for electricity generated by
the Company is equal to the average generation capacity of the
Company's power plants during the year multiplied by 5,500 hours
less the amount of electricity consumed by the Company's power
plants in generating electricity. A certain percentage of the
marginal profit earned by the Company for electricity purchased by
NCPGC in excess of the minimum purchase commitment is shared with
NCPGC in accordance with a pre-determined rate and recorded as
sales discounts.
3.TAXATION
The Company provides for taxation on the basis of its statutory
profit for financial reporting purposes, adjusted for income and
expense items which are not assessable or deductible for income tax
purposes. The applicable PRC enterprise income tax rate for the
Company is 33% (1998 - 33%).
4.EARNINGS PER SHARE AND DIVIDEND PER SHARE
The calculation of earnings per share for the year ended 31st
December, 1999 was based on the profit after taxation of
approximately Rmb1,250,143,000 (1998 - Rmb1,216,710,000) and on the
weighted average number of 5,162,849,000 shares (1998 -
5,162,849,000 shares) in issue during the year.
Dividend per share for the year ended 31st December, 1999 was
calculated based on the proposed dividends of approximately
Rmb309,771,000 (1998 - Rmb247,817,000) divided by the number of
5,162,849,000 shares (1998 - 5,162,849,000 shares) in issue as at
31st December, 1999.
5.RESERVES
Movements of the reserves during the year were:
1999
Statutory Discretionary
Capital Statutory public surplus
reserve surplus welfare reserve
(Note a) reserve fund
'000 '000 '000 '000
Beginning of year 3,652,706 259,364 259,364 1,279,906
Profit after - - - -
taxation
Profit - 125,014 125,014 690,344
appropriations
(Note b)
Transfer between - 155,703 (155,703) -
reserves (Note c)
Proposed dividends- - - -
Donated capital 715 - - -
End of year 3,653,421 540,081 228,675 1,970,250
1998
Retained Total Total
earnings
'000 '000 '000
- 5,451,340 4,482,447
1,250,143 1,250,143 1,216,710
(940,372) - -
- - -
(309,771) (309,771) (247,817)
- 715 -
- 6,392,427 5,451,340
(a) Capital reserve mainly represents the difference between the
nominal amount of the domestic shares issued and the value of
the net assets injected during the Company's reorganisation as
at 31st December, 1994, and proceeds from the issuance of H
shares in excess of their par value, net of expenses relating to
the issuance of the shares.
(b) In accordance with the relevant laws and regulations of the
PRC and the Company's articles of association, appropriations to
each of the statutory surplus reserve and statutory public
welfare fund were made at 10% of the Company's profit after
taxation as determined in accordance with PRC accounting
standards and regulations.
The appropriation of profit to the discretionary surplus reserve
is made in accordance with the Company's articles of association
and the recommendation of the Board of Directors and is subject
to shareholders' approval at a general meeting. The current
policy is to transfer all unappropriated retained earnings to
the discretionary surplus reserve.
In accordance with the articles of association, the Company's
distributable profit after appropriation to statutory reserves
is to be determined based on the lower of the amount as reported
in accordance with PRC accounting standards and regulations and
that reported in accordance with IAS. Difference between the two
amounts as at 31st December, 1999 was not material.
(c) In accordance with the relevant laws and regulations of the
PRC, approximately Rmb155,703,000 which represented the cost of
staff quarters completed during the year were transferred from
statutory public welfare fund to the statutory surplus reserve.
REVIEW OF OPERATIONS
Despite encountering various difficulties, the Company has continued
with its endeavours in all aspects and achieved satisfactory results
in 1999.
Safe and reliable power supply
During the Year, the Company focused on safety management, enhanced
staff awareness of production safety and carefully inspected potential
hazards in its equipment, facilities and instruments in order to
improve the safety and reliability of power supply. During the summer
period of the Year, North China, where the Company operates,
experienced the longest prolonged period of high temperature ever
recorded in the past 40 years and historical peak in the loading of
power supply. The Company's power plants did not experience any
unscheduled stoppages or interruption to power supply despite the high
temperature and heavy rainfall. During the Year:
Power generation amounted to 20,439,314MWh, representing a 3.93%
growth over the Previous Year. On-grid generation amounted to
18,998,103MWh, representing a 4.25% growth over the Previous Year.
The equivalent availability factor of the Company's generator units
was 93.47%, up by 2.82 percentage points over the Previous Year.
The number of unscheduled stoppages was reduced by 9 times as
compared to the Previous Year.
The Company is fully aware of the correlation between power production
and the environment, and has invested various sums of money and
implemented relevant measures for protecting the environment:
The modification of boiler ash disposal system was implemented
systematically. By the end of 1999, 16 ash disposal systems had
been installed in the Company's power plants and all units of the
Company were in compliance with the latest national standards for
the discharge of ash.
The boiler low-nitrogen burner modification project was implemented
systematically and the discharged volume of oxidized nitrogen was
reduced.
The Company mainly used coal with low sulphur content for fuel.
The Company implemented acidic and alkaline waste water recycling.
A preliminary study on the desulphurization and recycling
sulpuhurization plate modification project was diligently pursued.
Strong efforts in cost-savings and efficiency enhancement
Through implementing measures for the efficient regulation of and
modification to the combination of fuel, the Company succeeded in
increasing the level of economic operation and reducing unit fuel cost
during the Year. Project costs were lowered with stronger management
over construction works in progress. With enhanced management of
funds, interest expenses also decreased.
The average coal consumption rate for power supply was 368.5g/MWh,
a decrease of 3.5g/MWh compared to the Previous Year.
Fuel costs continued to decrease, with unit fuel cost reducing by
Rmb4.24/MWh compared to the Previous Year. After deducting the
electricity growth factor, fuel cost was reduced by Rmb80,540,000.
Given the reduction in deposit/loan rates and increase in loan
balances, interest expenses were reduced as a result of
strengthened fund management. A net interest income of
Rmb48,392,000 was recorded.
Smooth progress of construction projects
During the Year, the Company's construction projects progressed
smoothly:
Unit 5 of Zhang Jia Kou Power Plant, wholly invested by the
Company, was integrated into the power grid at the end of 1998 and
put into commercial operation on 5th March, 1999. Unit 6 commenced
commercial operation by the end of 1999. Installation of major
equipment for Unit 7 has started. Unit 7 is expected to begin
commercial operation by the end of 2000. As the first two
construction projects mentioned above were all put into operation
as scheduled, the Company's installed capacity was increased to
4050MW by the end of 1999.
The construction of Panshan Power Plant Phase II which is developed
by the Company's subsidiary, Tianjin Datang Panshan Power Company
Limited, commenced in June 1999 and has progressed smoothly since
then. Currently the construction of the first generation unit has
started and installation is well under progress and such unit is
expected to begin commercial operation in 2001.
The feasibility study report for Tuoketuo Power Generation Project
('Tuoketuo Project') Phase I was approved by the State Development
Planning Commission ('SDPC') on 29th December, 1999. Pursuant to
the approval of SDPC, the Company has been granted the right to
establish Tuoketuo Power Generation Company Limited and to develop
Tuoketuo Project. The Tuoketuo Power Generation Company Limited
will be invested by the Company (60%), Beijing International Power
Investment Company (25%) and Inner Mongolia Power Company (15%).
The preparation work is currently underway and construction is
expected to begin in 2000.
With the smooth progress of the above projects, the Company's
production scale will be further expanded and its target of achieving
a capacity of 5682MW will be achieved by 2002. This will contribute to
the Company's operating results and return for shareholders for 2000
and beyond.
FUTURE OUTLOOK
In 1999, the development of China's economy was steady and the growth
of the nation's power demand was faster than expected. It is
anticipated that the China's economy will continue to grow steadily in
2000 which in turn will benefit the Company. The Company will continue
with its strong endeavours and strive to achieve its annual targets in
operation, construction and profitability, which include:
1. Strengthening the management of production safety and
implementing a production safety duty system for safe and stable
production in order to achieve power generation targets;
2. Strengthening the budget management and exercising stringent
control on expenditure. Efforts to explore income sources and
reduce costs will continue with a view to increasing profits;
3. Focusing on safety, quality and work schedules of construction in
progress to ensure that Zhang Jia Kou Power Plant Unit 7 will be
completed and put into commercial operation as scheduled so that
the Company's total installed capacity will be increased to 4,350MW
by the end of 2000.
4. Prudent investment, pro-active expansion and detailed research of
new ways to use the Company's capital to improve the Company's
financial structure to ensure the ongoing and long-term development
of the Company.
SHARE CAPITAL AND DIVIDEND
(1) Share Capital
No new shares were issued by the Company during the Year. As at
31st December, 1999, the total share capital of the Company
amounted to Rmb5,162,849,000, divided into 5,162,849,000 shares
with a nominal value of Rmb1.
(2) Substantial Shareholders
During the Year, the substantial shareholders holding more than 10% of
the Company's shares were as follows:
Percentage of
Name of Shareholder Class of Number of Shares Held
Shares Shares
(%)
NCPGC Domestic 1,828,768,200 35.43
Shares
Beijing International Power
Development and Investment Domestic 671,792,400 13.01
Company Shares
Hebei Construction Investment Domestic 671,792,400 13.01
Company Shares
Tianjin Jinneng Investment Domestic 559,827,000 10.84
Company Shares
(3) Dividend
The Board of Directors recommends a dividend of Rmb0.06 per share for
the Year. Dividends to domestic shareholders will be declared and paid
in Rmb while dividends for H shares will be declared in Rmb and paid
in Hong Kong dollars. The exchange rate of Hong Kong dollar to Rmb
shall be based on the average daily closing prices of the Hong Kong
Dollar/Rmb exchange rate quoted by the People's Bank of China on each
business day for the week immediately prior to the payment of
dividends. The dividend shall be payable on 30th June, 2000.
USE OF PROCEEDS
The Company's shares were listed on The Stock Exchange of Hong Kong
Limited and on the London Stock Exchange Limited on 21st March, 1997.
The net proceeds raised were approximately Rmb3,701,606,000. As at
31st December, 1999, approximately Rmb3,147,275,000 had been used as
follows: approximately Rmb1,103,000,000 for the construction of Zhang
Jia Kou Power Plant Phase II; approximately Rmb525,511,000 for the
capital contribution for Panshan Power Company; Rmb135,764,000 for the
capital contribution for Tuoketuo Power Generation Company Limited;
and Rmb1,383,000,000 for the acquisition of Unit 1 of Zhang Jia Kou
Power Plant Unit 1.
The balance is currently deposited with commercial banks in foreign
currency and will be used as equity investment in power projects in
line with the Company's development strategy.
SIGNIFICANT EVENTS
(1) Housing Scheme
In accordance with the 'Proposal on Further Reform of Housing
Policy in Urban Areas' of the State and the implementation schemes
for staff quarters issued by the relevant provincial and municipal
governments, the Company and its subsidiaries have finalised a
scheme for selling staff quarters to its staff in 1999. Under the
scheme, the Company and its subsidiaries will provide subsidies,
which represent the difference between the net book value of the
staff quarters to be sold and the proceeds to be collected from the
employees, to eligible staff for them to buy staff quarters from
the Company and its subsidiaries at preferential prices calculated
based on their length of service and position in the Company
pursuant to the prevailing local regulations. The estimated
subsidies of approximately Rmb304,980,000 is expected to benefit
the Company and its subsidiaries over 10 years which is the
estimated remaining average service life of the relevant employees.
Accordingly, the Company and its subsidiaries accrued for the
relevant portion of the subsidies amounting to approximately
Rmb30,498,000 for the year ended 31st December, 1999 and recorded
as operating expense in the profit and loss accounts. Upon
completion of the sales of the staff quarters to the employees, the
total amount of the subsidies will be recorded by offsetting
against the accruals previously made and the remaining balance will
be recorded as deferred asset which will be amortized over the
remaining average service life of the relevant employees.
(2) The Company's Annual General Meeting for the year 1998 was held
in Beijing on 29th April, 1999. At the meeting, Zhang Yi and Gao
Zhifu were appointed as executive directors of the Company and Tong
Yunshang was appointed as non-executive director of the Company.
(3) At the Extraordinary General Meeting held on 12th October, 1999
in Beijing, Mr Yu Hongji was appointed as executive director of the
Company.
(4) Year 2000 Issues
The Board of Directors of the Company considered resolving the Year
2000 (Y2K) issue as a matter of high priority and formulated and
implemented comprehensive plans to deal with the issue. During the
Year, 329 (100%) of the systems in the Company's power plants were
tested, of which 148 (100%) of the systems were modified. All
equipment of the Company went through the transition from 1999 to
2000 smoothly without interruption.
The Company's expenses in relation to resolving the Y2K issue
amounted to Rmb12,710,000 during the Year.
(5) As at 31st December, 1999, the Company has no designated deposit
or overdue fixed deposit.
PURCHASE, SALE AND REDEMPTION OF THE COMPANY'S LISTED SECURITIES
During the Year, the Company did not purchase, sell or redeem any of
the its listed securities.
CODE OF BEST PRACTICE
The Company had complied with the Code of Best Practice set out in
Appendix 14 of the Rules Governing the Listing Securities on The Stock
Exchange of Hong Kong Limited. In accordance with the resolution of
the Board of Directors on 18th August, 1999, an Audit Committee would
be set up in compliance with the requirements of Paragraph 14 of the
Code of Best Practice.
By Order of the Board
Jiao Yian
Chairman
Beijing, 6th March, 2000