Interim Results
DCC PLC
20 November 2000
Interim Results for the Six Months ended 30 September 2000
EUR
Turnover - continuing activities 822.6m Up 54.6%
Operating profit - continuing activities 34.3m Up 25.1%
Profit before goodwill amortisation and tax 32.1m Up 23.6%
Adjusted earnings per share* 30.67c Up 23.1%
Dividend per share 7.74c Up 20.0%
Net cash at 30 September 2000 was EUR13.5m.
*adjusted to exclude goodwill amortisation
DCC, the leading value added marketing and distribution group, today
announced its results for the six months ended 30 September 2000. Commenting
on the results, DCC's Chief Executive & Deputy Chairman, Jim Flavin, said:
'This was an excellent result driven by strong organic growth. We expect to
achieve continued strong growth for the full year.
DCC is well positioned in growth markets, has a proven strategy and
substantial financial capacity - the longer term outlook is very promising.'
For further reference, please contact:
Jim Flavin, Chief Executive & Deputy Chairman
Fergal O'Dwyer, Chief Financial Officer
Conor Costigan, Investor Relations Manager
Tel: +353 1 283 1011
email: investorrelations@dcc.ie
website: www.dcc.ie
Results
DCC's strong positions in growth market sectors, focused sales teams, deep
market knowledge and distribution reach again delivered strong organic
growth.
Turnover from continuing activities was up 54.6% to EUR822.6 million.
Operating profit from continuing activities was up 25.1% to EUR34.3
million.
The net interest charge for the period reduced to EUR2.1 million from
EUR3.3 million.
Profit before goodwill amortisation and tax increased by 23.6% to
EUR32.1 million.
The tax rate was 15.0%, unchanged from the actual tax rate for the year
ended 31 March 2000.
Adjusted basic earnings per share, which excludes the effect of goodwill
amortisation, increased by 23.1% to 30.67 cent.
Business Highlights
DCC adds value in the marketing and distribution of its own and third party
branded products in the IT, healthcare, energy and food markets. DCC has
strong market positions in the UK and Ireland and is expanding its IT and
healthcare activities in Continental Europe.
IT (SerCom Distribution) continues to capitalise on its strong market
positions and achieved excellent revenue and profit growth.
Healthcare performed very well in the first half, with strong growth in
the mobility/rehab and nutraceuticals businesses in particular.
Energy achieved strong profit growth driven by significant oil sales
volume growth.
Food achieved good sales growth in the period. Profit growth was modest,
held back by the increased euro cost of Sterling purchases.
Supply Chain Management Services (SerCom Solutions) made excellent
progress during the period. Modern supply chain management concepts are
increasingly becoming part of the distribution process across many
industry sectors and DCC is building valuable expertise in this area.
Development Activity
DCC will exploit the significant growth opportunities in the markets in which
it operates. DCC has a particular focus on achieving strong organic growth,
which will be supplemented by complementary acquisitions.
In total, EUR84.5 million was committed to organic growth and acquisitions
in the first half.
Investment in working capital and fixed assets amounted to EUR67.7 million.
The strong organic growth resulted in an increased investment in working
capital of EUR54.6 million. Capital expenditure was EUR13.1 million.
Acquisition expenditure, inclusive of net debt acquired, totalled EUR16.8
million in the period, of which EUR4.2 million is deferred. The principal
acquisition was Fuel Services, a leading Northern Ireland oil distributor.
The cash impact of acquisitions amounted to EUR23.3 million (including the
payment of EUR10.7 million of deferred consideration, which had been
provided for at 31 March 2000).
Financial Strength and Share Buy Back
As announced on 28 July 2000, the Board took advantage of the Group's strong
balance sheet to buy back 2.6 million shares (2.9% of the issued share
capital) at EUR9.50 per share costing EUR24.7 million. Following the share
buy back and the development expenditure referred to above, which in total
amounted to EUR109.2 million, the Group had net cash of EUR13.5 million at
30 September 2000 (EUR89.2m at 31 March 2000). Shareholders' funds at 30
September 2000 amounted to EUR324.4 million.
DCC's strong financial position leaves the Group well placed to pursue its
growth objectives and, if deemed appropriate, to buy back more shares.
Dividend
The Board has decided to pay an interim dividend of 7.74 cent per share - up
20.0% on the interim dividend paid in the previous financial year. The
interim dividend will be paid on 8 December 2000 to shareholders on the
register at the close of business on 1 December 2000.
Outlook
Following an excellent result in the first half driven by strong organic
growth, DCC expects to achieve continued strong growth for the full year.
DCC is well positioned in growth markets, has a proven strategy and
substantial financial capacity - the longer term outlook is very
promising.
Operating Review for the Six Months ended 30 September 2000 - Continuing
Activities
IT (SerCom Distribution)
2000 1999
Turnover EUR327.9m EUR203.4m +61.2%
Operating profit EUR11.6m EUR8.6m +36.1%
Operating margin 3.6% 4.2%
IT (SerCom Distribution) has a long and consistent record of excellent returns
on capital employed (60.2% in the year ended 31 March 2000) and excellent
sales and profit growth. The reduction in margin reflects the faster growth of
a range of lower margin products, which have high return on capital employed
characteristics due to their low working capital intensity. DCC's primary
focus is on optimising returns on capital employed.
DCC's hardware distribution business in Britain continued to grow strongly
across its main product categories. DCC's position as Britain's leading
distributor for most of its suppliers, together with its pro-active, product
focused telesales teams and efficient operations, has enabled it to continue
to outperform its competitors.
Software distribution in Britain had a very strong first half and DCC further
strengthened its position as the leading distributor in the high growth
consumer software market.
DCC enjoyed strong growth across its range of hardware and software products
in Ireland. The Irish market for IT products is buoyant and DCC's leading
position enabled it to grow its market share in many of the leading brands
which it markets.
In Continental Europe, DCC's value added computer storage distribution
business enjoyed good performances in the Spanish, Portuguese and Italian
markets in the first half, while growth in France has been held back due to
shorter term market conditions. In September, DCC's French business was
appointed as distributor for Compaq's range of storage products, further
strengthening its product portfolio.
Healthcare
2000 1999
Turnover EUR97.8m EUR77.0m +27.1%
Operating profit EUR9.8m EUR7.6m +28.9%
Operating margin 10.0% 9.9%
Healthcare achieved excellent organic sales and profit growth in the first
half.
There was continued strong growth in the mobility/rehab business,
particularly in powered mobility products in the UK and German markets.
DCC's nutraceuticals businesses also achieved strong organic growth and the
business units benefited from enhanced cohesion both in marketing and in
manufacturing (tablets and capsules).
DCC's hospital supply business enjoyed good growth, benefiting from increased
spending on healthcare in Ireland.
Energy
2000 1999
Turnover EUR254.3m EUR139.6m +82.1%
Operating profit EUR5.7m EUR4.6m +21.7%
Operating margin 2.2% 3.3%
The substantial increase in Energy turnover is the result of higher sales
prices, which reflect the significantly higher price of oil and LPG, and
strong sales volume growth, especially in oil. The strong growth in operating
profits was driven by the growth in oil sales volume.
Oil volumes grew substantially, benefiting from strong organic growth in both
the Republic of Ireland and Northern Ireland. Following the integration with
Emo Oil of recent acquisitions in Northern Ireland - Cawoods, acquired in
August 1999, and Fuel Services, acquired in July 2000 - DCC is now the
leading marketer of fuel oil and distillates in Northern Ireland.
LPG volumes grew satisfactorily in the first half. Sales price increases were
implemented in all markets during the period as the cost of butane and
propane reached new highs, exacerbated in local currency terms by the
strength of the dollar.
Food
2000 1999
Turnover EUR87.4m EUR76.7m +13.9%
Operating profit EUR4.3m EUR4.2m +3.2%
Operating margin 5.0% 5.5%
DCC's focus on higher growth segments of the Irish food market - including
health foods, snacks, ground coffee, wine and soft drinks - together with its
deep distribution reach to a broad retail and food service customer base,
generated sales growth of 13.9% in the first half.
Profit growth was modest, held back by the increased euro cost of Sterling
purchases and planned investment in additional sales and marketing resources.
Supply Chain Management Services (SerCom Solutions)
2000 1999
Turnover EUR40.5m EUR22.8m +77.3%
Operating profit EUR0.7m EUR0.5m +45.8%
Operating margin 1.6% 2.0%
Supply Chain Management Services (SerCom Solutions) made excellent progress
in the development of its business in the first half as evidenced by the
turnover increase of 77.3%. The senior management team was significantly
strengthened and the investment in the upgrading of IT systems will be
largely complete by the end of the current financial year. These developments
are enhancing SerCom Solutions' ability to provide an expanded range of
supply chain management services to its customers in the IT and
telecommunications sectors.
Other Interests
2000 1999
Turnover EUR14.7m EUR12.5m +17.9%
Operating profit EUR2.1m EUR1.9m +11.4%
The Group's principal other interest is its 49% shareholding in Manor Park
Homebuilders. Manor Park has a substantial land bank, which has been acquired
at a very attractive cost relative to current market values, leaving it well
placed for continued profit growth in the future.
DCC plc
SUMMARISED CONSOLIDATED PROFIT AND LOSS ACCOUNT
Unaudited Unaudited Audited
6 months 6 months year
ended ended ended
30 Sept. 30 Sept. 31 March
2000 1999 2000
Notes EUR'000 EUR'000 EUR'000
Turnover
- continuing activities 2 822,571 532,017 1,316,111
- discontinued activities 2 - 104,071 210,889
2 822,571 636,088 1,527,000
Operating profit
- continuing activities 3 34,251 27,389 73,785
- discontinued activities 3 - 1,847 3,958
34,251 29,236 77,743
Net interest payable (2,129) (3,251) (6,400)
Profit on ordinary activities
before net exceptional gains,
goodwill amortisation and taxation 32,122 25,985 71,343
Net exceptional gains - - 71,365
Goodwill amortisation (2,352) (1,694) (3,535)
Profit on ordinary activities
before taxation 3 29,770 24,291 139,173
Taxation (4,818) (3,898) (18,701)
Profit after taxation 24,952 20,393 120,472
Minority interests (659) (380) (631)
Profit attributable to
Group shareholders 24,293 20,013 119,841
Dividends 4 (6,691) (5,631) (15,366)
Profit retained for the period 17,602 14,382 104,475
Earnings per ordinary share
- basic (cent) 5 27.96c 22.97c 137.39c
- fully diluted (cent) 5 27.33c 22.39c 133.43c
Adjusted earnings per
ordinary share
- basic (cent) 5 30.67c 24.91c 68.80c
- fully diluted (cent) 5 29.97c 24.29c 66.89c
Dividend per ordinary share (cent) 4 7.74c 6.45c 17.60c
DCC plc
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
Unaudited Unaudited Audited
6 months 6 months year
ended ended ended
30 Sept. 30 Sept. 31 March
2000 1999 2000
EUR'000 EUR'000 EUR'000
Profit attributable to Group shareholders 24,293 20,013 119,841
Movement on associated undertaking
reserves 38 1,834 2,307
Exchange adjustments 353 932 4,968
Total recognised gains and losses
relating to the period 24,684 22,779 127,116
DCC plc
CONSOLIDATED BALANCE SHEET
Unaudited Unaudited Audited
30 Sept. 30 Sept. 31 March
2000 1999 2000
Note EUR'000 EUR'000 EUR'000
Fixed Assets
Intangible assets - goodwill 83,957 50,595 75,559
Tangible fixed assets 129,353 114,237 123,094
Financial assets - associated
undertakings 36,103 61,560 34,598
249,413 226,392 233,251
Current Assets
Stocks 96,770 75,100 76,016
Debtors 274,289 173,678 248,401
Cash and term deposits 367,223 299,020 551,276
738,282 547,798 875,693
Creditors: Amounts falling
due within one year
Bank and other debt 155,341 87,549 191,781
Trade and other creditors 258,899 165,060 255,133
Deferred acquisition consideration 6,146 3,250 11,000
Corporation tax 15,637 9,575 17,937
Proposed dividend 6,619 5,631 9,735
442,642 271,065 485,586
Net Current Assets 295,640 276,733 390,107
Total Assets less Current Liabilities 545,053 503,125 623,358
FINANCED BY:
Creditors: Amounts falling due after
more than one year
Bank and other debt 89,482 173,967 161,725
Unsecured Notes due 2008/11 108,933 100,381 108,611
Deferred acquisition consideration 15,814 7,541 17,569
214,229 281,889 287,905
Provisions for Liabilities and Charges 2,060 2,215 2,090
216,289 284,104 289,995
Capital and Reserves
Equity share capital and share premium 145,759 144,159 143,814
Reserves 178,634 69,445 185,309
Equity Shareholders' Funds 324,393 213,604 329,123
Minority interests 3,541 4,191 3,274
Capital grants 830 1,226 966
328,764 219,021 333,363
545,053 503,125 623,358
Net cash/(debt) 6 13,467 (62,877) 89,159
DCC plc
RECONCILIATION OF MOVEMENTS IN EQUITY SHAREHOLDERS' FUNDS
Unaudited Unaudited Audited
6 months 6 months year
ended ended ended
30 Sept. 30 Sept. 31 March
2000 1999 2000
EUR'000 EUR'000 EUR'000
Profit attributable to Group
shareholders 24,293 20,013 119,841
Dividends (6,691) (5,631) (15,366)
Profit retained for the period 17,602 14,382 104,475
Acquisition of own shares (24,668) - -
Goodwill previously eliminated
against reserves - - 20,733
Equity share capital issued (net of
expenses) 1,945 1,235 1,234
Movement on associated undertaking
reserves 38 1,834 2,492
Exchange adjustments 353 932 4,968
Net movement in equity shareholders' funds (4,730) 18,383 133,902
Opening equity shareholders' funds 329,123 195,221 195,221
Closing equity shareholders' funds 324,393 213,604 329,123
DCC plc
CASH FLOW
Unaudited Unaudited Audited
6 months 6 months year
ended ended ended
30 Sept. 30 Sept. 31 March
2000 1999 2000
Note EUR'000 EUR'000 EUR'000
Inflows
Operating cash flow (see below) (13,898) 5,362 96,297
Disposal proceeds 16,026 - 109,745
Share issues (net) 1,945 10 9
4,073 5,372 206,051
Outflows
Capital expenditure (net) 13,116 11,669 24,736
Acquisitions and investments 23,299 19,089 37,575
Acquisition of own shares 24,668 - -
Interest paid 2,764 3,970 5,549
Taxation paid 5,765 4,008 9,400
Dividends paid 9,807 8,070 13,701
Other 62 40 86
79,481 46,846 91,047
Net cash (outflow)/inflow (75,408) (41,474) 115,004
Exchange movements (284) (1,106) (5,548)
Movement in net (debt)/cash
for the period (75,692) (42,580) 109,456
Opening net cash/(debt) 89,159 (20,297) (20,297)
Closing net cash/(debt) 6 13,467 (62,877) 89,159
OPERATING CASH FLOW
Unaudited Unaudited Audited
6 months 6 months Year
ended ended ended
30 Sept. 30 Sept. 31 March
2000 1999 2000
EUR'000 EUR'000 EUR'000
Group operating profit 34,251 29,236 77,743
Operating profit of associated undertakings (3,672) (6,804) (15,879)
Dividends received from associated
undertakings 917 1,484 2,768
Depreciation of tangible fixed assets 9,808 8,612 18,890
Amortisation of capital grants (118) (167) (296)
(Increase)/decrease in working capital (54,593) (26,817) 15,823
Other (491) (182) (2,752)
Operating cash flow (13,898) 5,362 96,297
DCC plc
Notes to the Interim Results for the Six Months ended 30 September 2000
1. Basis of Preparation
The interim financial statements for the six months ended 30 September 2000
have been prepared in accordance with the accounting policies set out in the
financial statements for the year ended 31 March 2000.
The interim financial statements for the six months ended 30 September 2000
and the comparative figures for the six months ended 30 September 1999 are
unaudited. The summary financial statements for the year ended 31 March 2000
represent an abbreviated version of the Group's full accounts for that year,
on which the Auditors issued an unqualified audit report and which have been
filed with the Registrar of Companies.
Comparative amounts have been regrouped and restated, where necessary, on the
same basis as amounts for the current period.
The Group's financial statements are prepared in euros denoted by the symbol
EUR. The exchange rates used in translating sterling balance sheet and
profit and loss amounts were as follows:
6 months ended 6 months ended Year ended
30 September 2000 30 September 1999 31 March 2000
EUR 1=Stg£ EUR 1=Stg£ EUR 1=Stg£
Balance sheet
(closing rate) 0.597 0.648 0.599
Profit and loss
(average rate) 0.610 0.658 0.643
2. Turnover
Unaudited 6 months Unaudited 6 months Audited
ended 30 Sept. 2000 ended 30 Sept. 1999 year ended
Market Subsidiary Assoc Subsidiary Assoc 31 March 2000
Segment U'takings U'takings Total U'takings U'takings Total Total
EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000
IT 324,920 2,935 327,855 203,392 - 203,392 542,298
Healthcare 78,882 18,937 97,819 68,240 8,752 76,992 155,555
Energy 254,327 - 254,327 139,627 - 139,627 369,812
Food 51,421 36,008 87,429 43,656 33,075 76,731 160,372
Supply
Chain
Mgt.
Services 40,456 - 40,456 22,816 - 22,816 61,551
Other
Interests - 14,685 14,685 - 12,459 12,459 26,523
Continuing
activities 750,006 72,565 822,571 477,731 54,286 532,017 1,316,111
Discontinued
activities - - - 8,040 96,031 104,071 210,889
Turnover 750,006 72,565 822,571 485,771 150,317 636,088 1,527,000
Of which acquisitions
contributed 13,113 9,414 49,547
3. Profit before Taxation
Unaudited 6 months Unaudited 6 months Audited
ended 30 Sept. 2000 ended 30 Sept. 1999 year ended
Market Subsidiary Assoc Subsidiary Assoc 31 March 2000
Segment U'takings U'takings Total U'takings U'takings Total Total
EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000
IT 11,522 123 11,645 8,557 - 8,557 20,458
Healthcare 9,189 629 9,818 7,109 506 7,615 15,951
Energy 5,660 - 5,660 4,649 - 4,649 20,053
Food 3,552 788 4,340 3,526 678 4,204 8,916
Supply
Chain
Mgt.
Services 656 - 656 450 - 450 3,812
Other
Interests - 2,132 2,132 - 1,914 1,914 4,595
Continuing
activities 30,579 3,672 34,251 24,291 3,098 27,389 73,785
Discontinued
activities - - - (1,859) 3,706 1,847 3,958
Group
operating
profit * 30,579 3,672 34,251 22,432 6,804 29,236 77,743
Net
interest
payable (1,563) (566) (2,129) (3,046) (205) (3,251) (6,400)
Profit on
ordinary
activities
before net
exceptional
gains,
goodwill
amortisation
and taxation 29,016 3,106 32,122 19,386 6,599 25,985 71,343
Net
exceptional
gains - - - - - - 71,365
Goodwill
amort. (2,076) (276) (2,352) (1,285) (409) (1,694) (3,535)
Profit
before
taxation 26,940 2,830 29,770 18,101 6,190 24,291 139,173
*Of which acquisitions
contributed (179) (23) 598
4. Dividends
Unaudited Unaudited Audited
6 months 6 months year
ended ended ended
30 Sept. 30 Sept. 31 March
2000 1999 2000
EUR'000 EUR'000 EUR'000
Per Ordinary Share
Interim dividend of 7.74 cent
per share (1999: 6.45 cent) 6,619 5,631 5,631
Proposed final dividend of
11.15 cent per share - - 9,735
Additional final dividend 72 - -
6,691 5,631 15,366
The additional final dividend of EUR72,000 is in respect of shares issued
after the date of approval of the relevant accounts but qualifying for
receipt of the dividend declared.
5. Earnings per Ordinary Share and Adjusted Earnings per Ordinary Share
Unaudited Unaudited Audited
6 months 6 months year
ended ended ended
30 Sept. 30 Sept. 31 March
2000 1999 2000
EUR'000 EUR'000 EUR'000
Profit after taxation and minority interests 24,293 20,013 119,841
Net exceptional gains (net of taxation) - - (63,365)
Goodwill amortisation 2,352 1,694 3,535
Adjusted profit after taxation and
minority interests 26,645 21,707 60,011
Basic earnings per ordinary share cent cent cent
Basic earnings per ordinary share 27.96 22.97 137.39
Adjusted basic earnings per ordinary share* 30.67 24.91 68.80
Weighted average number of ordinary
shares in issue during the period ('000) 86,890 87,141 87,225
Fully diluted earnings per ordinary share
Fully diluted earnings per ordinary share 27.33 22.39 133.43
Adjusted fully diluted earnings per
ordinary share* 29.97 24.29 66.89
Fully diluted weighted average number
of ordinary shares ('000) 89,276 89,678 89,925
*adjusted to exclude goodwill amortisation and net exceptional items which
are not expected to recur regularly.
The fully diluted earnings for the purpose of the fully diluted earnings per
ordinary share calculation were EUR24.400 million (Six months ended 30
September 1999: EUR20.087 million and year ended 31 March 2000: EUR119.989
million) and EUR26.752 million (Six months ended 30 September 1999: EUR21.781
million and year ended 31 March 2000: EUR60.159 million) for the
purpose of the adjusted fully diluted earnings per ordinary share
calculation.
6. Analysis of Closing Net Cash/(Debt)
Unaudited Unaudited Audited
30 Sept. 30 Sept. 31 March
2000 1999 2000
EUR'000 EUR'000 EUR'000
Cash and term deposits 367,223 299,020 551,276
Bank and other debt repayable within
one year (155,341) (87,549) (191,781)
Bank and other debt repayable after
more than one year (89,482) (173,967) (161,725)
Unsecured Notes due 2008/11 (108,933) (100,381) (108,611)
Net cash/(debt) 13,467 (62,877) 89,159
7. Distribution of Interim Report
This announcement and further information on DCC is available at the Company's
website at www.dcc.ie. A printed copy of this report is being posted to
shareholders and will be available to the public at the Company's registered
office at DCC House, Stillorgan, Blackrock, Co. Dublin.