Final Results
Dechra Pharmaceuticals PLC
4 September 2001
Issued by Citigate Dewe Rogerson Ltd, Birmingham
Date: Tuesday, 4 September 2001 Embargoed: 7.00am
Dechra Pharmaceuticals PLC
Preliminary Results for the year ended 30 June 2001
> Turnover £156.4m + 7.5%
> Operating profit* £8.2m +10%
> Profit before tax*
£5.85m +180%
Actual
£6.85m +12%
Pro-forma
> Earnings per share*
9.30p +65%
Basic
9.66p +13%
Pro-forma
* excluding exceptional item (flotation costs)
> Total dividend per share 3.75p
+ Despite the outbreak in Britain of foot and mouth disease all three
of our operating subsidiaries produced creditable performances
+ Our growth strategy is proceeding in line with our expectations
+ Targeting the companion animal sector the Group has received market
recognition for its feline cardiac product 'Hypercard(R)' launched in
October 2000
+ Expansion of pharmaceutical manufacturing and packaging facility
commenced January 2001
+ National Veterinary Services market share advances to 44%
+ New distribution agreements including the exclusive UK sales &
marketing rights of 'Oxyglobin(R)' and its European distribution
+ Pre-marketing authorisation has been received for the launch of
'Vetoryl(R)', the Group's own developed canine cancer treatment
product
'...the Board remains confident of the scope to continue the expansion of your
Company, both by organic means and by the acquisition of related businesses.'
'I am pleased to confirm that trading during the first two months of this year
has been in line with our expectations.'
'We enter our second year as a public Company with confidence in our future
prospects.'
Peter Redfern, Chairman
Enquiries: Fiona Tooley
Gary Evans, Chief Executive Citigate Dewe Rogerson
Simon Evans, Group Finance Director Tel: Today: 020 7282 8000
Dechra(R) Pharmaceuticals PLC Mobile: 07785 703523
Tel: Today: 020 7282 8000 Thereafter: 0121 455 8370
(8am-12noon) e-mail: fiona.tooley@citigatedr-bham.co.uk
Mobile: 07703 281255 (Gary Evans)
Thereafter: 01782 771100
www.dechra.com
-2-
Dechra Pharmaceuticals PLC
Preliminary Results
year ended 30 June 2001
STATEMENT BY THE CHAIRMAN, PETER REDFERN
I am glad to report that Dechra has performed well in its first year as a
public Company. Despite the outbreak in Britain of foot and mouth disease,
which occurred early in the second half of the year and had an effect across a
part of our market, all three of our operating subsidiaries produced
creditable performances. This would not have been possible without the real
commitment and unstinting effort of Dechra's people across all our activities.
Our people are our most important assets and they deserve our sincere thanks,
which I am pleased to extend to them on the shareholders behalf.
Results
Excluding one-off flotation costs, operating profits in the year increased by
10% to £8.2 million from £7.5 million in the previous period, on turnover up
by 7.5% to £156.4 million (2000: £145.5 million).
Adjusting for the change in funding structure arising from flotation which is
detailed in the Finance Director's Review, profit before tax on a pro-forma
basis - again excluding flotation costs - rose by 12% to £6.85 million from £
6.14 million. Pro-forma earnings per share, on the same basis, also increased
by 13% to 9.66p from 8.58p. Actual earnings per share (before exceptional
item) in the year was 9.30p, an increase of 65% from last year's 5.62p.
Revenue and capital investment to enable the Group to add impetus to its
strategic growth continued through the year, as intended. Despite the
consequential increase in operating costs, the Group operating margin also
continued to improve - up from 5.2% to 5.3%.
Dividend
The Directors recommend a final dividend of 2.5p which, together with the
interim dividend, makes a total of 3.75p for the year. This recommended
dividend is subject to shareholders approval at the AGM of the Company on 16
October 2001 and, if approved, will be paid on 28 November 2001 to those
shareholders who are on the Register on 2 November 2001.
Prospects
The expansion and improvement of our manufacturing facilities and resources
has not only given us the scope to expand the production and sale of our own
branded products, but has also enhanced our competitive strength in the
manufacture of pharmaceuticals for both human and animal health companies.
These developments are already bearing fruit by bringing new pharmaceutical
clients to us, and through increased business from our existing customers.
Similarly, investment in our veterinary distribution operations has further
enhanced the efficiency and effectiveness of a business which has long been
the leader in its market sector. It is encouraging that its market share has
again increased this year.
The foot and mouth epidemic continues to cause concern. It is not clear when
it will end. Nor is it yet clear how any possible consequences from it might
affect the longer term prospects for those of our veterinary products and
services which are related to the livestock industry.
Against that background, the Board remains confident of the scope to continue
the expansion of your Group, both by organic means and by the acquisition of
related businesses.
I am pleased to confirm that trading during the first two months of this year
has been in line with our expectations.
We enter our second year as a public Company with confidence in our future
prospects.
-3-
Dechra Pharmaceuticals PLC
Preliminary Results
year ended 30 June 2001
REVIEW BY THE CHIEF EXECUTIVE, GARY EVANS
We have continued to develop our leading position within the veterinary
markets we serve. At the same time, we have established our position and
reputation within the pharmaceutical contract manufacturing arena as a full
service manufacturer of 'prescription only' and 'licensed' pharmaceuticals for
a growing number of leading international pharmaceutical and healthcare
companies.
At the time of our flotation in September 2000, we outlined in the Prospectus
our 'Strategy for Growth' and I shall take this opportunity to up-date you on
our progress:
+ The further development of our veterinary pharmaceutical portfolio
through additional licensing opportunities for branded products in new
therapeutic areas which Arnolds can then market and NVS distribute
Our in-house pharmaceutical development programme has already produced two
unique veterinary licenses.
Firstly, 'Hypercard(R)', a unique veterinary product for a feline cardiac
condition was launched in October, one month after our Stock Market Listing.
Following its successful launch in the UK we, in partnership with a major
multi-national pharmaceutical company, are investing in licensing 'Hypercard
(R)' across mainland Europe.
Further, I am delighted to report that, subsequent to our year end, we have
received a license for our new canine cancer treatment, 'Vetoryl(R)'. This is
the first product of its kind to be developed and licensed for Cushings
disease, a particular form of canine cancer.
An additional product is in the final stages of licensing within the
Veterinary Medicines Directorate whilst several other products focused on the
companion animal sector are in various stages of development within our
product pipeline.
We secured a number of new distribution agreements during the year including
the exclusive UK distribution of a blood replacement therapy product,
'Oxyglobin(R)', for which we are also acting as the 'quality clearance'
partner for the rest of Europe.
Arnolds is therefore well placed to move forward during subsequent years with
a continued strong position in the instrument and equipment market, and a
growing number of veterinary pharmaceutical products beyond the licenses we
currently hold.
+ Exploitation of contract manufacturing opportunities by increasing the
Group's capacity through investment in Dales and accelerating production
During the year, the Group committed to a major upgrade of our manufacturing
and packaging facilities. This will increase our capacity, not only for our
new product development programme, but also to take advantage of the growing
opportunity in the contract manufacturing sector of the human healthcare
market resulting from the consolidation of the human pharmaceutical sector.
An additional, 25,000 sq.ft. of capacity has been added to the existing site,
with the acquisition of an adjoining building which significantly enhances our
facility. Investment will continue with a further £2 million to be spent by
the end of 2002.
continued...
-4-
With the added credibility in the market that this site gives us, we are
already beginning to attract new customers whilst existing customers have
increased their demands.
Dales also achieved 'Investor in People' status during the year, a testament
to the importance placed by the Company in developing its people at all levels
in order to meet our targets for future growth.
+ Increasing our share of existing markets through the on-going
implementation of the Group's proven and successful formula of extending
added-value services to new and existing customers
National Veterinary Services continues to grow its share of the veterinary
products distribution market. Capacity at our Stoke-on-Trent facility was
increased by some 40% during the year to cater for the increased business we
continue to achieve. Investment in a new 'Track and Pick' system was also
completed which will improve our operational efficiency with some 70% of our
35,000 lines picked per day being identified by this bar coded system.
'Vetcom(R)', the in-house developed electronic ordering and practice
management software is now used in approximately one third of the UK's
veterinary practices and further investment in 'Vetcom(R)' continues in order
to maintain its leading position in the veterinary software market.
+ Increasing export opportunities by launching branded pharmaceuticals and
equipment into new countries.
We have a number of dialogues underway with third parties, relating to
European distribution of our branded products. Recently we committed to an
alliance with a major multi-national pharmaceutical company for the marketing
and distribution of 'Hypercard(R)' on a pan-European basis.
All three operating subsidiaries have made substantial progress in the year.
Furthermore, we have used this first year as a Listed Company to invest in the
Group to take advantage of the opportunities we have identified.
By understanding our customers' needs, focusing on high levels of service and
quality, coupled with consistent provision of added-value services and
exploiting our already strong market position, we are confident that the
Group's successful development will continue.
-5-
Dechra Pharmaceuticals PLC
Preliminary Results
year ended 30 June 2001
REVIEW BY THE FINANCE DIRECTOR, SIMON EVANS
Operating Results
The Group profit and loss account is shown on page 8 and shows a profit before
tax and exceptional item of £5,852,000 compared to £2,088,000 last year, an
increase of 180%. This mainly reflects a lower interest charge following the
listing of our shares on the London Stock Exchange on 22 September 2000 and
the raising of £26.4 million (net of expenses) in additional equity capital.
Pro-forma results (adjusting for the new funding structure) are shown later in
this review and disclose a profit before tax of £6,846,000 compared to £
6,138,000 last year, an increase of 11.5%.
Group turnover increased by 7.5% in the year compared to growth in the
veterinary market of 3.7%. This reflects continued gains in market share at
NVS.
Gross margin increased from 11.6% to 12.3%. As well as improved buying, this
reflects a change in the product mix with a greater proportion of own branded
products and higher margin products being sold.
Operating costs increased by 16.2% over last year before exceptional item.
This reflects the following:
+ Investment in infrastructure at NVS and Dales
+ Increased expenditure on research and development and sales & marketing
Despite these additional costs, operating margins (before exceptional item)
increased to 5.3%.
Net Interest Charge
The net interest charge was £2,382,000 (2000: £5,417,000). This was covered
3.5 times by operating profits before exceptional item.
Exceptional Item
The exceptional item comprised flotation costs of £1,080,000. A further, £
340,000 of flotation costs were charged directly to the share premium account.
Taxation
Excluding the exceptional flotation costs, the effective tax rate for the year
was 29.7%. This included the write-back of a small over-provision last year.
At 30 June 2001, there was an unprovided deferred
tax asset of £109,000, principally reflecting an excess of depreciation over
capital allowances.
Earnings Per Share and Dividend
Earnings per share (before exceptional item) was 9.30p compared to 5.62p last
year, an increase of 65%.
The proposed final dividend is 2.5p per share which, when added to the interim
dividend paid of 1.25p per share, means that dividends are covered 2.2 times.
continued...
-6-
Capital Expenditure
Of the fixed asset additions for the year of £2,940,000, the following
significant new investments were made:
£'000
NVS capacity expansion 328
(Making £500,000 in total)
New HGV fleet and double
Decker trailers 429
Dales expansion 800
(a further £2 million to be invested)
Cash Flow and Net Debt
Cash flow can vary from month to month as opportunities for strategic stock
purchasing at higher margins are taken advantage of whenever it is sensible to
do so. Such an opportunity led to a payment of £2.7 million a few days before
the end of the financial year which distorted the reported cash flow. A
similar deal was done last year but payment fell due after the year end.
Allowing for this, cash flow from operations is broadly comparable with
operating profit.
Interest paid was high due to rolled up interest on the unsecured loan stock
which was redeemed at the time of flotation.
Net debt stood at £8,680,000 compared with £27,535,000 for the previous year.
The reduction is due to the additional equity capital raised as a result of
our flotation.
Balance Sheet and Shareholders' Funds
Shareholders' funds at 30 June 2001 amounted to £901,000 compared to a deficit
of £27,930,000 the previous year. These figures reflect goodwill of £
30,184,000 arising prior to 30 June 1998 which has been written off directly
to reserves.
Working capital increased from £1.5 million to £5.3 million, principally
reflecting the payment noted above.
Pro-Forma Results
The key financial results are re-stated below on a pro-forma basis to reflect
the fundamental change in funding structure of the Group as a result of being
listed on the London Stock Exchange and to exclude the effect of the flotation
costs. These results are for illustrative purposes only and do not reflect the
actual results for the periods shown.
Year ended 30 June
2001 2000
£'000 £'000
Operating profit 8,234 7,505
Profit on ordinary activities before taxation 6,846 6,138
Profit on ordinary activities after taxation 4,812 4,271
Basic pro-forma earnings per share 9.66p 8.58p
The pro-forma results may be reconciled to the actual results as follows:
Year ended 30 June
2001 2000
£'000 £'000
Actual profit on ordinary activities before taxation 4,772 2,088
Exceptional item 1,080 -
Pro-forma interest adjustment 994 4,050
Pro-forma profit on ordinary activities before taxation 6,846 6,138
continued...
-7-
The calculation of pro-forma earnings per share is based upon:
Year ended 30 June
2001 2000
£'000 £'000
Earnings for basic earnings per share calculation 3,036 1,436
Exceptional item 1,080 -
Pro-forma interest adjustment after taxation 696 2,835
Earnings for pro-forma earnings per share calculation 4,812 4,271
Pro-forma earnings per share have been calculated assuming that the number of
ordinary shares in issue on listing of 49,791,278 were in issue during the
whole of each financial year.
The pro-forma interest adjustment reflects the effect on interest payable and
similar charges on bank and other loans (and the related tax effect) of
replacing the funding in place prior to 22 September 2000 with that in place
from 22 September 2000 onwards as if this financing had been in place since 1
July 1999.
Pro-forma interest was covered six times by operating profits.
-8-
Dechra Pharmaceuticals PLC
Preliminary Results
Consolidated Profit and Loss Account
year ended 30 June 2001
2001 2000
Before Exceptional Total £'000
Exceptional Item £'000
Item (note 1)
£'000 £'000
Turnover 156,400 - 156,400 145,487
Cost of sales (137,208) - (137,208) (128,550)
Gross profit 19,192 - 19,192 16,937
Distribution costs (5,882) - (5,882) (5,121)
Administrative expenses (5,076) (1,080) (6,156) (4,311)
Operating profit 8,234 (1,080) 7,154 7,505
Net interest payable (2,382) - (2,382) (5,417)
and similar charges
Profit on ordinary 5,852 (1,080) 4,772 2,088
activities before
taxation
Tax on profit on (1,736) - (1,736) (652)
ordinary activities
Profit on ordinary 4,116 (1,080) 3,036 1,436
activities after
taxation
Dividends (1,867) -
Retained profit for the 1,169 1,436
financial year
Earnings per ordinary
share
Basic 9.30p 6.86p 5.62p
Fully diluted 9.27p 6.84p 5.43p
During the years ended 30 June 2001 and 30 June 2000 there were no recognised
gains or losses other than the profit for the financial year. Consequently, no
separate statement of total recognised gains and losses is included in the
financial statements.
All amounts relate to continuing operations.
-9-
Dechra Pharmaceuticals PLC
Preliminary Results
Consolidated Balance Sheet
as at 30 June 2001
2001 2000
£'000 £'000
Fixed assets
Tangible assets 4,317 2,595
4,317 2,595
Current assets
Stocks 16,460 16,207
Debtors 24,128 22,422
Cash at bank and in hand 3,993 9,226
44,581 47,855
Creditors: amounts falling due within one year (38,950) (40,437)
Net current assets 5,631 7,418
Total assets less current liabilities 9,948 10,013
Creditors: amounts falling due after more than one year (9,047) (37,943)
901 (27,930)
Capital and reserves
Called up share capital 498 6
Share premium account 26,783 632
Profit and loss account (26,380) (28,568)
Total equity and non-equity shareholders' funds 901 (27,930)
Historical Cost Profits and Losses
There is no difference between the historical cost profit on ordinary
activities before taxation and that reported in the profit and loss account
for the year ended 30 June 2001.
Reconciliation of Movements in Shareholders' Funds
2001 2000
£'000 £'000
At 1 July 2000 (27,930) (29,366)
Retained profit for the financial year 1,169 1,436
New shares issued 28,002 -
Costs of share issue (340) -
At 30 June 2001 901 (27,930)
-10-
Dechra Pharmaceuticals PLC
Preliminary Results
Consolidated Cash Flow Statement
year ended 30 June 2001
2001 2000
£'000 £'000
Net cash inflow from operating activities 3,453 12,036
Returns on investment and servicing of finance
Interest received 4 2
Interest paid (7,673) (3,619)
Interest element of finance lease rentals (43) (45)
Net cash outflow for returns on investment and servicing of (7,712) (3,662)
finance
Taxation
Corporation tax paid (1,195) (252)
Capital expenditure
Purchase of tangible fixed assets (1,882) (895)
Sale of tangible fixed assets 111 36
Net cash outflow for capital expenditure and financial (1,771) (859)
investment
Acquisitions and disposals
Purchase of business (100) (260)
Net cash outflow for acquisitions and disposals (100) (260)
Equity dividends paid (622) -
Cash (outflow)/inflow before financing (7,947) 7,003
Financing
Shares issued less expenses 27,662 -
New bank loans 15,000 -
Term loans repaid (39,462) (2,000)
Capital element of finance lease payments (486) (473)
Net cash Inflow/(outflow) from financing 2,714 (2,473)
(Decrease)/increase in cash in the period (5,233) 4,530
Cash at 30 June 2000 9,226 4,696
Cash at 30 June 2001 3,993 9,226
Reconciliation of Net Cash Flow to Movement in Net Debt
2001 2000
£'000 £'000
(Decrease)/increase in cash during the period (5,233) 4,530
Cash inflow from new loans (15,000) -
Debt repayments 39,462 2,000
Change in net debt resulting from cash flows 19,229 6,530
New finance leases (860) (76)
Repayment of finance leases 486 473
Movement in net debt in the period 18,855 6,927
Net debt at 1 July 2000 (27,535) (34,462)
Net debt at 30 June 2001 (8,680) (27,535)
-11-
Dechra Pharmaceuticals PLC
Preliminary Results
Notes to the Financial Statements
year ended 30 June 2001
1. Exceptional Item
The element of the costs of the flotation charged to the profit and
loss account in the year ended 30 June 2001 amounted to £1,080,000 and
has been classified as exceptional costs. In addition to the flotation
costs charged to the profit and loss account, £340,000 of costs were
charged to the share premium account.
No provision for tax relief on the exceptional item has been included
in the Group tax charge.
2. Net Interest Payable and Similar Charges
2001 2000
£'000 £'000
Bank loans and overdrafts 1,704 2,388
Amortisation of arrangement fees 37 368
Other loans 595 2,618
Other interest 7 -
Finance charges payable on finance leases and hire purchase 43 45
contracts
Total interest payable 2,386 5,419
Bank deposit and other interest receivable (4) (2)
Net interest payable and similar charges 2,382 5,417
3. Tax on Profit on Ordinary Activities
The tax charge based on the profit on ordinary activities for the year
comprises:
2001 2000
£'000 £'000
UK Corporation tax charge 1,537 633
Deferred taxation 266 -
1,803 633
Adjustments to prior years:
Corporation tax (67) 285
Deferred taxation - (266)
(67) 19
1,736 652
4. Dividends
2001 2000
£'000 £'000
Interim paid 1.25p per share (2000: £nil) 622 -
Final proposed 2.5p per share (2000: £nil) 1,245 -
1,867 -
continued...
-12-
5. Earnings per Share
Earnings per ordinary share have been calculated by dividing the
profit on ordinary activities after taxation for each financial year
by the weighted average number of ordinary shares in issue during the
year.
2001 2000
pence pence
Basic earnings per share before exceptional item 9.30 5.62
Effect of exceptional item (2.44) -
Basic earnings per share 6.86 5.62
Diluted earnings per share before exceptional item 9.27 5.43
Effect of exceptional item (2.43) -
Diluted earnings per share 6.84 5.43
£'000 £'000
The calculation of basic and diluted earnings per share is based
upon:
Earnings for adjusted basic and diluted earnings per share 4,116 1,436
calculations
Exceptional item (1,080) -
Earnings for basic and diluted earnings per share calculations 3,036 1,436
2001 2000
No. No.
Number of ordinary shares for basic earnings per 44,274,767 25,531,921
share
Impact of share options and warrants 132,093 926,024
Number of ordinary shares issued for fully 44,406,860 26,457,945
diluted earnings per share
6. The financial information set out above does not constitute the
Company's statutory accounts for the years ended 30 June 2000 or 2001
but is derived from those accounts. Statutory accounts for 2000 have
been delivered to the Registrar of Companies, and those for 2001 will
be delivered following the Company's Annual General Meeting. The
auditors have reported on those accounts; their reports were
unqualified and did not contain statements under Section 237(2) or (3)
of the Companies Act 1985.
7. This statement is not being posted to shareholders. The Report
& Accounts for the year ended 30 June 2001 will be posted to
shareholders shortly. Further copies will be available from the
Company's Registered Office: Dechra House, Jamage Industrial Estate,
Talke Pits, Stoke on Trent, ST7 1XW. Email:
corporate.enquiries@nvs-ltd.co.uk.
8. The Annual General Meeting will be held on Tuesday, 16 October
2001, 10.00am at The Manor House Hotel, Audley Road, Alsager, Stoke on
Trent, Staffordshire, ST7 2QR.