Interim Results
Dechra Pharmaceuticals PLC
02 March 2004
Issued by Citigate Dewe Rogerson, Birmingham
Date: Tuesday, 2 March 2004
Embargoed 7.00am
Dechra Pharmaceuticals PLC
Interim Results for the six months ended 31 December 2003
Manufacturers, distributors and marketers of pharmaceuticals,
veterinary equipment and related goods and services
2003 2002
Operating profit (pre-goodwill amortisation &
exceptional items) £4.4m £3.9m +14%
Operating margin (pre-goodwill amortisation &
exceptional items) 4.8% 4.2% +14%
Pre-tax profit £3.5m £2.6m +35%
Pre-tax profit (pre-goodwill amortisation & exceptional
items) £3.8m £3.1m +21%
Earnings per Share 4.65p 3.40p +37%
Adjusted Earnings per Share (pre-goodwill amortisation
& exceptional items) 5.20p 4.29p +21%
Interim dividend increased 1.55p 1.37p +13%
Strong improvement in NVS operating margin
Arnolds pharmaceutical sales increased 16%
Significant improvement within manufacturing activities
Laboratory Services continue to perform well
Significant progress and investment being made in Product Development and
Licensing
'The on-going initiatives originally instigated in the second half of our last
financial year and the developments made subsequently have had a positive impact
on the Group's overall performance, as reflected in these interim results.
The first half performance has been encouraging with all divisions ending the
period in a stronger position. We are pleased to report that trading in the
period since 31 December 2003 has continued in line with our expectations and
key product development projects remain on track. We look forward to reporting a
solid full year result.'
Ian Page, Chief Executive
FULL STATEMENT ATTACHED
Enquiries:
Ian Page, Chief Executive
07775 642222 (IP)
Simon Evans, Group Finance Director
07775 642220 (SE) Fiona Tooley/Katie Dale
Dechra(R) Pharmaceuticals PLC Citigate Dewe Rogerson
Tel: 020 7282 8000 (8.00am to 12.30pm) Today: 020 7282 8000
Tel: 020 7071 4300 (12.30pm to 2.30pm) Mobile: 07785 703523
Thereafter: 01782 771100 Thereafter: 0121 455 8370
www.dechra.com
----------------
-2-
Dechra(R) Pharmaceuticals PLC
Interim Results for the six months ended 31 December 2003
INTRODUCTION
The on-going initiatives originally instigated in the second half of our last
financial year and the developments made subsequently have had a positive impact
on the Group's overall performance, as reflected in these interim results.
We remain focused on further improving operational efficiencies, increasing
margins and developing new services throughout the Group whilst continuing to
identify, develop and deliver opportunities that will allow us to extend our
pharmaceutical development and distribution programme both in the UK and
internationally.
FINANCIAL HIGHLIGHTS
Operating profit (pre-goodwill amortisation and exceptional items) rose 14% to
£4.4 million (2002: £3.9 million), on turnover which remained flat at £92.4
million (2002: £92.4 million). Pre-tax profit (pre-goodwill amortisation and
exceptional items) rose 21% to £3.8 million (2002: £3.1 million).
Adjusted earnings per share on the same basis also rose 21% to 5.20 pence (2002:
4.29 pence). Net debt at £17.3 million reduced from £19.3 million as at 31
December 2002. Interest cover remains strong at 7.2 times operating profit
(pre-goodwill amortisation and exceptional items).
Dividend
The Board is declaring an increase of 13% in the interim dividend to 1.55 pence
(2002: 1.37 pence), which will be paid on 7 April 2004 to shareholders on the
Register as at 12 March 2004. This dividend is covered 3 times by earnings.
REVIEW
Product Development and Licensing
The development of the Group's veterinary licensed pharmaceutical portfolio
remains fundamental to the strategic development and growth of our business. As
shareholders are aware, the lead time from development, through regulatory
approval to distribution of specialist pharmaceuticals can take several years.
However, the Group has made significant progress towards delivering new licensed
products.
As reported in May 2003, the Group secured the North American product
development and marketing rights for our proprietary pharmaceutical Vetoryl(R).
Satisfactory progress is being made in the licence submission for US approval.
In December 2003, the Group signed a five-year European marketing agreement with
Janssen Animal Health, a division of Johnson & Johnson, for the marketing and
distribution rights in mainland Europe for our successful products, Vetoryl(R)
and Felimazole(R). Licence submissions are expected to be made within the
current calendar year. The North American and European regions offer significant
market potential for our successful specialist companion animal pharmaceuticals.
There are also currently two licence submissions pending approval for the UK
market with a third submission due to be made shortly.
The above activities are reflected in a further 22% rise in product development
expenditure during the period to £0.5 million.
continued...
-3-
Distribution and Services
Although our core distribution market continued to be challenging, National
Veterinary Services ('NVS') still remains the market leader with a market share
of 42%. The improvement in margins seen during the second half of the previous
financial year have continued and NVS's added-value services have performed
well.
During the period NVS completed the planned extension of its semi-automated
picking system, which now includes an automatic weight checking system. This
will enable us to deliver more accurately to our customers, as well as
contributing to further improvements in our operational efficiencies.
Sales & Marketing
Arnolds' result reflects the progress made in increasing sales of our own
specialist licensed veterinary pharmaceuticals in the UK.
The Arnolds traditional instrument and consumables business was impacted by a
number of competitive issues and grey market imports. However, the agency
agreements continue to deliver satisfactory returns.
Pharmaceutical Manufacturing
Following a demanding year in 2003, Dales Pharmaceuticals experienced a
difficult start to the new financial year. However, we are pleased to report
that this business has consistently been trading profitably with the second
quarter showing significant improvements over the first quarter.
The business has retained key customers and secured a number of new contracts;
the order book remains strong.
Laboratory Services
Our clinical and diagnostic pathology laboratories, NationWide and Cambridge
have once again produced an encouraging performance with results ahead of last
year.
As well as benefiting from leads generated through the NVS network, NationWide
and Cambridge are actively pursuing new product and service opportunities.
PEOPLE
We have recruited a number of personnel across the Group including two new
divisional Finance Directors to support our growing businesses and a highly
experienced Quality Director who joins our pharmaceutical manufacturing
operation.
The Board is also pleased to announce the promotion of Giles Coley from Sales
Director to Managing Director of Arnolds Veterinary Products. Giles' appointment
allows Ed Torr to focus on his Main Board responsibilities, specifically on the
strategic development of the Group's licensed veterinary pharmaceutical
portfolio in key international territories.
At the Annual General Meeting on 23 October 2003, shareholders approved a new
long term incentive plan for Senior Executives, the performance criteria being
based on total shareholder return benchmarked against the Small Cap Index. In
accordance with best practice, a provision of £108,000 has been made in these
results (2002: £nil) towards the costs of potential share issues under the plan.
CURRENT TRADING AND PROSPECTS
The first half performance has been encouraging with all divisions ending the
period in a stronger position. We are pleased to report that trading in the
period since 31 December 2003 has continued in line with our expectations and
key product development projects remain on track. We look forward to reporting a
solid full year result.
Michael Redmond Ian Page
Non-Executive Chairman Chief Executive
-4-
Dechra Pharmaceuticals PLC
Interim Results
CONSOLIDATED PROFIT & LOSS ACCOUNT
Note Six Months Ended Year
Ended
31.12.2003 31.12.2002 30.6.2003
£'000 £'000 £'000
Turnover 92,412 92,387 179,309
Cost of sales (80,080) (81,223) (156,319)
-------- --------- ---------
Gross profit 12,332 11,164 22,990
Other operating expenses (8,194) (7,832) (15,889)
-------- --------- ---------
Operating profit 4,138 3,332 7,101
--------------------------------------------------------------------------------
Operating profit before exceptional
items and 4,419 3,870 8,162
goodwill amortisation
Exceptional items 1 - (274) (500)
Goodwill amortisation (281) (264) (561)
-------- --------- ---------
Operating profit 4,138 3,332 7,101
--------------------------------------------------------------------------------
Net interest payable (611) (727) (1,416)
-------- --------- ---------
Profit on ordinary activities
before 3,527 2,605 5,685
taxation
--------------------------------------------------------------------------------
Profit on ordinary activities
before 3,808 3,143 6,746
taxation,
exceptional items and goodwill
amortisation
Exceptional items - (274) (500)
Goodwill amortisation (281) (264) (561)
-------- --------- ---------
Profit on ordinary activities
before 3,527 2,605 5,685
taxation
--------------------------------------------------------------------------------
Tax on profit on ordinary 2 (1,159) (872) (1,852)
activities -------- --------- ---------
Profit on ordinary activities after
taxation 2,368 1,733 3,833
Dividend 3 (790) (691) (2,093)
-------- --------- ---------
Retained profit for the period 1,578 1,042 1,740
======== ========= =========
Earnings per ordinary share
- Basic 4 4.65p 3.40p 7.52p
======== ========= =========
- Adjusted 4 5.20p 4.29p 9.39p
======== ========= =========
Diluted
- Basic 4 4.58p 3.40p 7.50p
======== ========= =========
- Adjusted 4 5.12p 4.29p 9.36p
======== ========= =========
-5-
Dechra Pharmaceuticals PLC
Interim Results
CONSOLIDATED BALANCE SHEET (Summary)
Note As at As at
31.12.2003 31.12.2002 30.6.2003
£'000 £'000 £'000
Fixed assets
Intangible fixed assets 5,454 5,175 5,730
Tangible fixed assets 5,382 6,180 5,572
-------- --------- --------
10,836 11,355 11,302
Current assets
Stocks 26,040 21,009 17,296
Debtors 28,970 26,674 28,001
-------- --------- --------
55,010 47,683 45,297
Creditors: amounts falling due
within one year
Bank loans and overdraft (11,489) (12,650) (7,652)
Other creditors (39,589) (33,141) (34,768)
-------- --------- --------
(51,078) (45,791) (42,420)
-------- --------- --------
Net current assets 3,932 1,892 2,877
-------- --------- --------
Total assets less current 14,768 13,247 14,179
liabilities
Creditors: amounts falling due
after (5,719) (6,475) (6,708)
more than one year -------- --------- --------
Net assets 9,049 6,772 7,471
======== ========= ========
Capital and reserves
Called-up share capital 510 504 510
Share premium account 26,783 26,783 26,783
Shares to be issued - 731 -
Merger reserve 1,720 994 1,720
Profit and loss account (19,964) (22,240) (21,542)
-------- --------- --------
Equity shareholders' funds 5 9,049 6,772 7,471
======== ========= ========
-6-
Dechra Pharmaceuticals PLC
Interim Results
CONSOLIDATED CASH FLOW STATEMENT (Summary)
Note Six Months Ended Year
Ended
31.12.2003 31.12.2002 30.6.2003
£'000 £'000 £'000
Net cash flow from operating
activities 6 688 (1,147) 6,542
Returns on investments and
servicing (563) (698) (1,384)
of finance
Taxation (699) (1,004) (2,066)
Capital expenditure and financial
investment (304) (267) (1,224)
Acquisitions and disposals - - 32
Equity dividends paid (1,402) (1,387) (2,078)
--------- --------- ---------
Cash outflow before financing (2,280) (4,503) (178)
Financing:
Loans repaid (1,477) (1,864) (2,842)
Capital element of finance lease
payments (80) (445) (568)
--------- --------- ---------
(1,557) (2,309) (3,410)
--------- --------- ---------
Decrease in cash in the period (3,837) (6,812) (3,588)
========= ========= =========
Reconciliation of net cash flow to movement in net debt
Six Months Ended Year Ended
31.12.2003 31.12.2002 30.6.2003
£'000 £'000 £'000
Decrease in cash in the period (3,837) (6,812) (3,588)
--------- --------- ---------
Cash outflow from change in debt and
lease 1,557 2,309 3,410
financing
--------- --------- ---------
Change in net debt arising from cash
flows (2,280) (4,503) (178)
New finance leases - (75) (75)
Other non-cash changes (40) (6) (7)
--------- --------- ---------
Movement in net debt in period (2,320) (4,584) (260)
Net debt at start of period (14,988) (14,728) (14,728)
--------- --------- ---------
Net debt at end of period 7 (17,308) (19,312) (14,988)
========= ========= =========
-7-
Dechra Pharmaceuticals PLC
Interim Results
NOTES
1. Exceptional Items
Six Months Ended Year Ended
31.12.2003 31.12.2002 30.6.2003
£'000 £'000 £'000
Reorganisation and rationalisation costs - 274 500
========= ========= ==========
The reorganisation and rationalisation costs related to the integration of the
Group's manufacturing operations into a single site at Skipton, together with
the costs of reorganising the Group's trading operations into a single statutory
entity.
2. Taxation
The tax charge reflects the full year's estimated effective rate on the Group's
profit before tax of 32.9% (2002: 33.5%).
3. Dividend
An interim dividend of 1.55p per share (2002: 1.37p) costing £790,000 (2002:
£691,000) has been declared. It is payable on 7 April 2004 to shareholders whose
names are on the Register of Members at close of business on 12 March 2004. The
ordinary shares will become ex-dividend on 10 March 2004.
4. Earnings Per Share
Earnings per ordinary share has been calculated by dividing the profit on
ordinary activities after taxation for each financial period by the weighted
average number of ordinary shares in issue during the period.
In order to exclude the effect of the exceptional items and goodwill
amortisation on the results of the Group, adjusted earnings per ordinary share
have been based on the profit on ordinary activities after taxation for each
financial period but excluding exceptional items and goodwill amortisation.
continued...
-8-
Six months ended Year ended
31.12.2003 31.12.2002 30.06.2003
Pence Pence Pence
Basic earnings per share after
exceptional items and
goodwill amortisation 4.65 3.40 7.52
Effect of exceptional items and
goodwill amortisation 0.55 0.89 1.87
--------- --------- ---------
Adjusted earnings per share 5.20 4.29 9.39
--------- --------- ---------
Diluted earnings per share after
exceptional items and
goodwill amortisation 4.58 3.40 7.50
Effect of exceptional items and
goodwill amortisation 0.54 0.89 1.86
--------- --------- ---------
Adjusted diluted earnings per share 5.12 4.29 9.36
--------- --------- ---------
The calculation of basic and diluted
earnings per share is
based upon:
£'000 £'000 £'000
Earnings for basic and diluted earnings
per share
calculations 2,368 1,733 3,833
Exceptional items and goodwill
amortisation 281 456 953
--------- --------- ---------
Earnings for adjusted and adjusted
diluted earnings per 2,649 2,189 4,786
share
--------- --------- ---------
No. No. No.
Weighted average number of ordinary
shares for basic and adjusted earnings
per share 50,975,037 50,975,037 50,975,037
Impact of share options 781,140 - 164,117
--------- --------- ---------
Weighted average number of ordinary
shares for diluted and adjusted diluted
earnings per share 51,756,177 50,975,037 51,139,154
--------- --------- ---------
5. Reconciliation of movements in shareholders' funds:
Six Months Ended Year Ended
31.12.2003 31.12.2002 30.6.2003
£'000 £'000 £'000
Profit for the financial period 2,368 1,733 3,833
Dividends (790) (691) (2,093)
New shares issued - - 732
Reduction in shares to be issued - (19) (750)
-------- -------- ---------
Net addition to shareholders' funds 1,578 1,023 1,722
Opening shareholders' funds 7,471 5,749 5,749
-------- -------- ---------
Closing shareholders' funds 9,049 6,772 7,471
======== ======== =========
continued...
-9-
6. Reconciliation of operating profit to operating cash flows:
Six Months Ended Year Ended
31.12.2003 31.12.2002 30.6.2003
£'000 £'000 £'000
Operating profit 4,138 3,332 7,101
Depreciation and amortisation 773 921 1,809
Loss/(profit) on sale of tangible fixed
assets 8 (14) (100)
(Increase)/decrease in stocks (8,744) (1,942) 1,698
Increase in debtors (975) (852) (2,197)
Increase/(decrease) in creditors 5,488 (2,592) (1,769)
--------- --------- ---------
Net cash flow from operating activities 688 (1,147) 6,542
========= ========= =========
7. Analysis of net debt
As at As at As at
31.12.2003 31.12.2002 30.06.2003
£'000 £'000 £'000
Bank loans and overdrafts 17,191 18,492 14,291
Finance leases and hire purchase
contracts 117 320 197
Unsecured loan stock - 500 500
--------- --------- ---------
17,308 19,312 14,988
--------- --------- ---------
8. Basis of preparation
The interim financial information has been prepared on the basis of the
accounting policies set out in the 2003 Annual Report and Accounts and was
approved by the Board of Directors on 2 March 2004. The financial information
set out above does not constitute statutory accounts within the meaning of the
Companies Act 1985. Comparative figures for the year ended 30 June 2003 have
been taken from the Group's audited statutory accounts, which have been
delivered to the Registrar of Companies and in which the Company's auditors
expressed an unqualified opinion. The results for the six months to 31 December
2003 are unaudited. They have been reviewed by the auditors KPMG Audit Plc. The
review report is attached to these interim results.
This statement of interim results will be sent to all shareholders. Copies will
be available for members of the public upon application to the Company Secretary
at Dechra House, Jamage Industrial Estate, Talke Pits, Stoke-on-Trent. ST7 1XW.
Tel: 01782 771100. www.dechra.com
-10-
Independent review report by KPMG Audit Plc to Dechra Pharmaceuticals PLC
Introduction
We have been engaged by the company to review the financial information set out
on pages 4 to 9 and we have read the other information contained in the interim
report and considered whether it contains any apparent misstatements or material
inconsistencies with the financial information.
This report is made solely to the company in accordance with the terms of our
engagement to assist the company in meeting the requirements of the Listing
Rules of the Financial Services Authority. Our review has been undertaken so
that we might state to the company those matters we are required to state to it
in this report and for no other purpose. To the fullest extent permitted by law,
we do not accept or assume responsibility to anyone other than the company for
our review work, for this report, or for the conclusions we have reached.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The directors
are responsible for preparing the interim report in accordance with the Listing
Rules which require that the accounting policies and presentation applied to the
interim figures should be consistent with those applied in preparing the
preceding annual accounts except where they are to be changed in the next annual
accounts in which case any changes, and the reasons for them, are to be
disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/
4: Review of interim financial information issued by the Auditing Practices
Board for use in the United Kingdom. A review consists principally of making
enquiries of group management and applying analytical procedures to the
financial information and underlying financial data and, based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review is substantially less
in scope than an audit performed in accordance with Auditing Standards and
therefore provides a lower level of assurance than an audit. Accordingly, we do
not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 31 December 2003.
KPMG Audit Plc
Chartered Accountants
Birmingham
2 March 2004
This information is provided by RNS
The company news service from the London Stock Exchange