Interim Results
Dechra Pharmaceuticals PLC
01 March 2005
Issued by Citigate Dewe Rogerson, Birmingham
Date: Tuesday, 1 March 2005
Embargoed 7.00am
Dechra Pharmaceuticals PLC
Interim Results for the six months ended 31 December 2004
Manufacturers, distributors and marketers of pharmaceuticals,
veterinary equipment and related goods and services
2004 2003
Turnover £103.3m £92.4m +12%
Operating profit (pre-goodwill amortisation &
exceptional items) £5.4m £4.4m +23%
Operating margin (pre-goodwill amortisation &
exceptional items) 5.3% 4.8%
Pre-tax profit £4.4m £3.5m +24%
Pre-tax profit (pre-goodwill amortisation &
exceptional items) £4.6m £3.8m +22%
Earnings per Share 5.78p 4.65p +24%
Adjusted Earnings per Share (pre-goodwill
amortisation & exceptional items) 6.34p 5.20p +22%
Interim dividend 1.70p 1.55p +10%
Pharmaceuticals Division
Sales from own veterinary pharma portfolio increased 18% to £5.2 million
Pharmaceutical manufacturing traded strongly - sales up 24%
Services Division
Strong first half performance in buoyant market conditions - revenues up 12%
NVS market share improved to 42.5%
Significant development within our pharma portfolio both in the UK and USA
'Both our Pharmaceuticals and Services Divisions have shown good growth in the
first half reflecting improved market conditions, increased market share and
further penetration within the veterinary markets.
'It is pleasing to report that we have achieved a number of strategic objectives
and have also identified additional opportunities that will positively benefit
the Group in the future.'
Ian Page, Chief Executive
FULL STATEMENT ATTACHED
Enquiries:
Ian Page, Chief Executive
Simon Evans, Group Finance Director
Dechra Pharmaceuticals PLC Fiona Tooley/Katie Dale
Today: 020 7797 3817 (8.00am to 12.30pm) Citigate Dewe Rogerson
07775 642222 (IP) Today: 0207 797 3817 (8.00am to 12.30pm)
07775 642220 (SE) Mobile: 07785 703523
Thereafter: 01782 771100 Thereafter: 0121 455 8370
www.dechra.com
Meetings to be held at (morning only):
The Media & Business Complex
London Stock Exchange
10 Paternoster Square
London
EC4M 7LS
9.30am - Analysts Meeting
10.45am - Press Briefing
-2-
Dechra Pharmaceuticals PLC
Interim Results for the six months ended 31 December 2004
Introduction
Both our Pharmaceuticals and Services Divisions have shown good growth in the
first half reflecting improved market conditions, increased market share and
further penetration within the veterinary markets.
You will be aware of the Group's focus to develop and extend its own branded
licensed veterinary product portfolio within North America, Europe and Japan. It
is pleasing to report therefore that we have achieved a number of strategic
objectives and have also identified additional opportunities that will
positively benefit the Group in the future.
Financial Highlights
Operating profit (pre-goodwill amortisation and exceptional items) rose 23% to
£5.4 million (2003: £4.4 million), on turnover of £103.3 million, up 12% (2003:
£92.4 million). Pre-tax profit (pre-goodwill amortisation and exceptional items)
rose 22% to £4.6 million (2003: £3.8 million). Adjusted earnings per share on
the same basis also increased 22% to 6.34 pence (2003: 5.20 pence).
Interest cover remains strong at 7.0 times operating profit (pre-goodwill
amortisation and exceptional items).
As we reported in our trading update in January, Group operating margins before
goodwill amortisation have improved from 4.8% to 5.3% for the same period last
year.
Net debt at 31 December 2004 stood at £13.2 million compared to £17.3 million at
the same point last year. As expected, net debt has risen from the year end
position at 30 June 2004, reflecting the normal working capital cycle of the
Group.
Dividend
The Board considers that the Group will benefit from retaining cash to support
its accelerating product development programme, whilst at the same time
rewarding shareholders. Therefore the Board is declaring an interim dividend of
1.70 pence (2003: 1.55 pence), an increase of 10%. The interim dividend will be
paid on 7 April 2005 to shareholders on the Register as at 11 March 2005. This
dividend is covered 3.7 times by earnings before goodwill amortisation and
exceptional items.
Review
Pharmaceutical Division
This division comprises Arnolds Veterinary Products ('Arnolds'), Dechra
Veterinary Products ('DVP'), and Dales Pharmaceuticals ('Dales').
Sales & Marketing
Trading within the Arnolds business has been encouraging with overall turnover
up 11%. Sales from our own veterinary pharmaceutical portfolio increased 18% to
£5.2 million, of which £1.7 million relates to our own developed products
Felimazole(R) and Vetoryl(R).
The instruments & consumables business performed in-line with our expectations
with sales now recovering following the slowdown seen over the last two years.
Although sales continue to be influenced by both competitive pressures and grey
imports, the restructured management team (reported last year) have made a
positive impact.
Arnolds has been considerably strengthened with the recruitment of a new
marketing manager and a new sales manager who has several years' experience
within the veterinary market. We now have the right mix of experience and skills
to maximise the opportunities created by our development programme.
continued...
-3-
We are continuing to research the US market as we develop the sales and
marketing logistics of our US operation, DVP. We will be making our second key
appointment imminently with the recruitment of a sales and marketing manager. We
are due to make our first product launch prior to the end of this financial year
(see Belcher Pharmaceuticals agreement later in this statement).
Pharmaceutical Manufacturing
Our manufacturing company, Dales, traded very strongly in the first half with
sales up 24% compared to 2003. This considerable improvement reflects an upward
trend in productivity with sales to both Arnolds and to third party customers
increased.
Operationally, we have added an additional 18,000 sq ft warehouse to our
facility in Skipton. This has allowed us to further improve our overall
efficiency through a number of initiatives including a reduction in off-site
storage. In October 2004 we successfully introduced a new shift system which
targeted increased production on high capacity lines.
Services Division
This division comprises National Veterinary Services ('NVS'), Vetcom Systems
('Vetcom'), NationWide Laboratories ('NWL') and Cambridge Specialist Laboratory
Services ('CSLS').
Distribution
NVS had a strong first half performance in buoyant market conditions which was
reflected in the 12% increase in revenues over the same period last year.
Although the market has remained price competitive the management team has been
successful in increasing NVS's margin. This has been achieved through a
combination of better purchasing, an improved product mix, new services and the
success of the Group's own branded 'Valu' range introduced last year. NVS also
improved its market share to 42.5%.
NVS Indices (which analyses key data to indicate the profitability of a
veterinary practice), and Alternative Analysis tool (which analyses practice
spend) continue to add-value to our services and assist in differentiating us
from our competitors.
Recently, we launched our own range of consumer pet care products branded 'Vet
Remedy' which will be retailed to pet owners through veterinary practices. This
range provides an opportunity to further penetrate the waiting room sales
market.
Towards the end of the last financial year, we divided our Swanley depot into
two new locations. This has resulted in an improved service, with earlier more
regular deliveries to our customer base in the South East. Additionally we
established a stronger presence in Scotland, by introducing a dedicated service
team located in offices within a new trunking depot in Hamilton which has
increased our penetration of the Scottish market. We expect to see further
practice gains from this operation over the coming months.
Vetcom Systems
The Group remains focused on providing its customers with the latest technology
to ensure that our veterinary practice clients are able to operate a
progressive, efficient and cost-effective practice.
To further strengthen our position, the Group has established a joint venture
partnership with Cam-Dal Computing. This will provide Vetcom Systems, Dechra's
I.T. division, with its next generation cost-effective, multi-user, on-line
veterinary practice management system, Vetcom Open.
This 'state-of-the-art' software system, which will be launched in April of this
year, has significantly improved functionality over current veterinary practice
management systems. It will also allow NVS to offer additional services to its
veterinary customers. This next generation technology developed by Cam-Dal over
several years is already established in a number of veterinary practices
nationwide, including major large animal sites, 24-hour emergency clinics and
multi-site small animal groups. Feedback from the end-users has been
exceptionally positive. We are confident that Vetcom Open can further increase
NVS's market penetration of veterinary practice management systems.
continued...
-4-
Laboratory Services
NWL has experienced a period of consolidation following the retirement of the
previous owners who were also part of the senior management team. A new
management team is now establishing itself and is in the process of improving
existing services and providing new services to differentiate them from the
competition. Additionally, two new agreements have been signed that will offer
NWL new services to be launched prior to the financial year end.
CSLS continues to increase its volume sales in specialist veterinary endocrine
hormone assays.
Product Development
Within the period the Group continued to expand its licensed veterinary product
portfolio.
The Group gained a full EU licence for Felimazole(R) through the mutual
recognition procedure. Felimazole(R) was launched in October 2004 by our
marketing partner Janssen Animal Health, in the key European territories of
France and Germany. Other territories will be coming on stream during 2005. We
remain encouraged by the potential in the product.
Towards the end of 2004, the Group received authorisation in the UK from the
Veterinary Medicines Directorate ('VMD') for its Felimazole(R) and Vetoryl(R)
range extensions. A 30mg Vetoryl(R) capsule, targeted specifically at small dogs
and a 2.5mg Felimazole(R) tablet for cats have been added to our licensed
veterinary portfolio. These significant line extensions offer an improved safety
profile without compromising efficacy whilst also giving the veterinary surgeon
more flexible dosing options.
The Group continues to make very satisfactory progress in the USA, with our
projects to license Vetoryl(R) and Felimazole(R) both continuing to remain on
track. In February we submitted the safety section of the Vetoryl(R) dossier and
anticipate completing the efficacy section by the end of March. A meeting has
been organised tomorrow (2nd March) with the United States Food and Drug
Administration ('FDA') to review the suitability of the Felimazole(R) dossier
for the US Market. The progression of both these products will, as expected,
lead to an increase in investment in product development in the second half of
the current financial year.
Post-period end developments
In line with our objectives to build our own pharmaceutical portfolio both in
the UK and internationally, it is very pleasing to report that, since January,
we have achieved a number of major milestones with our veterinary product
development programme. The Group has already released information via the
Regulatory News Service ('RNS') of the London Stock Exchange. In summary:
We are about to launch our first significant licensed branded generic product
for dogs which will be the first generic entrant to be launched in a UK market
worth approximately £1.9 million.
Our Regulatory Team has been granted a UK marketing authorisation for Ovuplant
(R) whose chemical entity is the intellectual property of the Australian
bio-technology company, Peptech Animal Health. Ovuplant(R) is a
controlled-release, synthetic hormone that stimulates ovulation in brood mares
and it is used widely by horse breeders in a number of worldwide markets. The
Mutual Recognition process has also commenced to licence Ovuplant(R) in Europe
(EU).
The Group has also added two new marketing agreements:
Firstly, with Vetoquinol, Canada. This partnership, which will run for an
initial period of 5 years, allows Vetoquinol the marketing and distribution
rights to our own developed products Felimazole(R) and Vetoryl(R). The Group
will retain all Intellectual Property Rights to both products which will be
manufactured for the Canadian market at Dales.
continued...
-5-
Secondly, with Belcher Pharmaceuticals, Inc. ('Belcher'), a wholly owned
subsidiary of GeoPharma, Inc., based in Largo, Florida, USA. This agreement, for
which we have paid a license fee of US$0.5 million, gives Dechra exclusive
worldwide sales and marketing rights for Belcher's levothyroxine liquid and
tablets, used to control hypothyroidism in dogs. This product range allows us to
establish Dechra Veterinary Products in the American veterinary endocrine market
ahead of the registration of our own key products, Vetoryl(R) and Felimazole(R).
Prospects
All areas of the business are performing well. The Directors are confident that
with the developments outlined in this statement good progress will continue to
be made.
Michael Redmond Ian Page
Non-Executive Chairman Chief Executive
-6-
Dechra Pharmaceuticals PLC
Interim Results
CONSOLIDATED PROFIT & LOSS ACCOUNT
Note Six Months Ended Year Ended
31.12.2004 31.12.2003 30.6.2004
£'000 £'000 £'000
Turnover 103,263 92,412 186,843
Cost of sales (89,023) (80,080) (161,422)
----------------------------------
Gross profit 14,240 12,332 25,421
Other operating expenses (9,097) (8,194) (16,928)
----------------------------------
Operating profit 5,143 4,138 8,493
--------------------------------------------------------------------------------
Operating profit before exceptional
items and 5,425 4,419 9,184
goodwill amortisation
Exceptional items 1 - - (130)
Goodwill amortisation (282) (281) (561)
----------------------------------
Operating profit 5,143 4,138 8,493
--------------------------------------------------------------------------------
Net interest payable (776) (611) (1,124)
----------------------------------
Profit on ordinary activities
before 4,367 3,527 7,369
taxation
--------------------------------------------------------------------------------
Profit on ordinary activities
before 4,649 3,808 8,060
taxation,
exceptional items and goodwill
amortisation
Exceptional items - - (130)
Goodwill amortisation (282) (281) (561)
----------------------------------
Profit on ordinary activities
before 4,367 3,527 7,369
taxation
--------------------------------------------------------------------------------
Tax on profit on ordinary 2 (1,418) (1,159) (2,288)
activities
----------------------------------
Profit on ordinary activities after
taxation 2,949 2,368 5,081
Dividend 3 (867) (790) (2,396)
----------------------------------
Retained profit for the period 2,082 1,578 2,685
==================================
Earnings per ordinary share
- Basic 4 5.78p 4.65p 9.97p
==================================
- Adjusted 4 6.34p 5.20p 11.28p
==================================
Diluted
- Basic 4 5.69p 4.58p 9.83p
==================================
- Adjusted 4 6.23p 5.12p 11.12p
==================================
-7-
Dechra Pharmaceuticals PLC
Interim Results
CONSOLIDATED BALANCE SHEET (Summary)
Note As at As at
31.12.2004 31.12.2003 30.6.2004
£'000 £'000 £'000
Fixed assets
Intangible fixed assets 4,892 5,454 5,174
Tangible fixed assets 5,276 5,382 5,224
----------------------------------
10,168 10,836 10,398
Current assets
Stocks 24,394 26,040 16,979
Debtors 31,466 28,970 32,889
Cash at bank and in hand 6,224 - -
----------------------------------
62,084 55,010 49,868
Creditors: amounts falling due
within one year
Bank loans and overdraft (1,400) (11,489) (5,278)
Other creditors (40,492) (39,589) (39,894)
----------------------------------
(41,892) (51,078) (45,172)
----------------------------------
Net current assets 20,192 3,932 4,696
----------------------------------
Total assets less current 30,360 14,768 15,094
liabilities
Creditors: amounts falling due
after (17,903) (5,719) (4,763)
more than one year
Provisions for liabilities and
charges
- deferred tax (174) - (174)
----------------------------------
Net assets 12,283 9,049 10,157
==================================
Capital and reserves
Called-up share capital 510 510 510
Share premium account 26,828 26,783 26,784
Merger reserve 1,720 1,720 1,720
Profit and loss account (16,775) (19,964) (18,857)
----------------------------------
Equity shareholders' funds 5 12,283 9,049 10,157
==================================
-8-
Dechra Pharmaceuticals PLC
Interim Results
CONSOLIDATED CASH FLOW STATEMENT (Summary)
Note Six Months Ended Year Ended
31.12.2004 31.12.2003 30.6.2004
£'000 £'000 £'000
Net cash flow from operating
activities 6 724 688 10,576
Returns on investments and
servicing (940) (563) (1,012)
of finance
Taxation (909) (699) (1,864)
Capital expenditure and financial
investment (153) (304) (546)
Equity dividends paid (1,606) (1,402) (2,192)
-----------------------------------
Cash (outflow)/inflow before
financing (2,884) (2,280) 4,962
Financing:
Shares issued 40 - 1
Term loans raised 13,160 - -
Term loans repaid (700) (977) (1,954)
Loan stock repaid - (500) (500)
Capital element of finance lease
payments (68) (80) (135)
-----------------------------------
12,432 (1,557) (2,588)
-----------------------------------
Increase/(decrease) in cash in the
period 9,548 (3,837) 2,374
===================================
Reconciliation of net cash flow to movement in net debt
Six Months Ended Year Ended
31.12.2004 31.12.2003 30.6.2004
£'000 £'000 £'000
Increase/(decrease) in cash in the
period 9,548 (3,837) 2,374
Cash flow from change in debt and
lease (12,392) 1,557 2,589
financing
------------------------------------
Change in net debt arising from cash
flows (2,844) (2,280) 4,963
New finance leases (346) - (11)
Other non-cash changes 115 (40) (74)
------------------------------------
Movement in net debt in period (3,075) (2,320) 4,878
Net debt at start of period (10,110) (14,988) (14,988)
------------------------------------
Net debt at end of period 7 (13,185) (17,308) (10,110)
====================================
-9-
Dechra Pharmaceuticals PLC
Interim Results
NOTES
1. Exceptional Items
Reorganisation costs of £130,000 were incurred in the year ended 30 June 2004
which related to restructuring the Group's trading operations into a single
statutory entity.
2. Taxation
The tax charge reflects the full year's estimated effective rate on the Group's
profit before tax of 32.5% (2003: 32.9%).
3. Dividend
An interim dividend of 1.70p per share (2003: 1.55p) costing £867,000 (2003:
£790,000) has been declared. It is payable on 7 April 2005 to shareholders whose
names are on the Register of Members at close of business on 11 March 2005. The
ordinary shares will become ex-dividend on 9 March 2005.
4. Earnings Per Share
Earnings per ordinary share has been calculated by dividing the profit on
ordinary activities after taxation for each financial period by the weighted
average number of ordinary shares in issue during the period.
In order to exclude the effect of the exceptional items and goodwill
amortisation on the results of the Group, adjusted earnings per ordinary share
have been based on the profit on ordinary activities after taxation for each
financial period but excluding exceptional items and goodwill amortisation.
continued...
-10-
Six months ended Year ended
31.12.2004 31.12.2003 30.06.2004
Pence Pence Pence
Basic earnings per share after
exceptional items and 5.78 4.65 9.97
goodwill amortisation
Effect of exceptional items and
goodwill amortisation 0.56 0.55 1.31
------------------------------------
Adjusted earnings per share 6.34 5.20 11.28
------------------------------------
Diluted earnings per share after
exceptional items and 5.69 4.58 9.83
goodwill amortisation
Effect of exceptional items and
goodwill amortisation 0.54 0.54 1.29
------------------------------------
Adjusted diluted earnings per share 6.23 5.12 11.12
------------------------------------
The calculation of basic and diluted
earnings per share is
based upon:
£'000 £'000 £'000
Earnings for basic and diluted earnings
per share 2,949 2,368 5,081
calculations
Exceptional items and goodwill
amortisation (net of tax effect) 282 281 670
------------------------------------
Earnings for adjusted and adjusted
diluted earnings per 3,231 2,649 5,751
share
------------------------------------
No. No. No.
Weighted average number of ordinary
shares for basic and adjusted earnings
per share 50,997,064 50,975,037 50,975,214
Impact of share options 832,674 781,140 725,830
------------------------------------
Weighted average number of ordinary
shares for diluted and adjusted diluted
earnings per share 51,829,738 51,756,177 51,701,044
------------------------------------
5. Reconciliation of movements in shareholders' funds:
Six Months Ended Year Ended
31.12.2004 31.12.2003 30.6.2004
£'000 £'000 £'000
Profit for the financial period 2,949 2,368 5,081
Dividends (867) (790) (2,396)
New shares issued 44 - 1
-------------------------------------
Net addition to shareholders' funds 2,126 1,578 2,686
Opening shareholders' funds 10,157 7,471 7,471
-------------------------------------
Closing shareholders' funds 12,283 9,049 10,157
=====================================
continued...
-11-
6. Reconciliation of operating profit to operating cash flows:
Six Months Ended Year Ended
31.12.2004 31.12.2003 30.6.2004
£'000 £'000 £'000
Operating profit 5,143 4,138 8,493
Depreciation and amortisation 771 773 1,549
(Profit)/loss on sale of tangible fixed
assets (32) 8 4
(Increase)/decrease in stocks (7,415) (8,744) 317
Decrease/(increase) in debtors 1,427 (975) (4,901)
Increase in creditors 830 5,488 5,114
-------------------------------------
Net cash flow from operating activities 724 688 10,576
=====================================
7. Analysis of net debt
As at As at As at
31.12.2004 31.12.2003 30.06.2004
£'000 £'000 £'000
Bank loans and overdrafts 19,058 17,191 10,037
Finance leases and hire purchase
contracts 351 117 73
Cash at bank and in hand (6,224) - -
-------------------------------------
13,185 17,308 10,110
-------------------------------------
8. Basis of preparation
The interim financial information has been prepared on the basis of the
accounting policies set out in the 2004 Annual Report and Accounts and was
approved by the Board of Directors on 1 March 2005. The financial information
set out above does not constitute statutory accounts within the meaning of the
Companies Act 1985. Comparative figures for the year ended 30 June 2004 have
been taken from the Group's audited statutory accounts, which have been
delivered to the Registrar of Companies and in which the Company's auditors
expressed an unqualified opinion. The results for the six months to 31 December
2004 are unaudited. They have been reviewed by the auditors KPMG Audit Plc. The
review report is attached to these interim results.
This statement of interim results will be sent to all shareholders. Copies will
be available for members of the public upon application to the Company Secretary
at Dechra House, Jamage Industrial Estate, Talke Pits, Stoke-on-Trent, ST7 1XW.
Tel: 01782 771100. www.dechra.com
-12-
Independent review report by KPMG Audit Plc to Dechra Pharmaceuticals PLC
Introduction
We have been engaged by the company to review the financial information set out
on pages 6 to 11 and we have read the other information contained in the interim
report and considered whether it contains any apparent misstatements or material
inconsistencies with the financial information.
This report is made solely to the company in accordance with the terms of our
engagement to assist the company in meeting the requirements of the Listing
Rules of the Financial Services Authority. Our review has been undertaken so
that we might state to the company those matters we are required to state to it
in this report and for no other purpose. To the fullest extent permitted by law,
we do not accept or assume responsibility to anyone other than the company for
our review work, for this report, or for the conclusions we have reached.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The directors
are responsible for preparing the interim report in accordance with the Listing
Rules which require that the accounting policies and presentation applied to the
interim figures should be consistent with those applied in preparing the
preceding annual accounts except where they are to be changed in the next annual
accounts in which case any changes, and the reasons for them, are to be
disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/
4: Review of interim financial information issued by the Auditing Practices
Board for use in the United Kingdom. A review consists principally of making
enquiries of group management and applying analytical procedures to the
financial information and underlying financial data and, based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review is substantially less
in scope than an audit performed in accordance with Auditing Standards and
therefore provides a lower level of assurance than an audit. Accordingly, we do
not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 31 December 2004.
KPMG Audit Plc
Chartered Accountants
Birmingham
1 March 2005
This information is provided by RNS
The company news service from the London Stock Exchange