Final Results
Diploma PLC
20 November 2000
DIPLOMA PLC
November 20, 2000
PRELIMINARY RESULTS FOR YEAR ENDED 30 SEPTEMBER 2000
HIGHLIGHTS Year ended September
2000 1999
Group sales £93.6m £242.0m
Operating profit from continuing businesses, £7.8m £6.4m
before exceptionals
Profit before tax and before exceptionals £10.4m £11.0m
Profit before tax after exceptionals £8.5m £20.2m
Earnings per share* 10.5p 32.0p
Pro forma earnings per share 23.4p N/A
Dividends per share* 12.0p 9.0p
Net assets per share* 211p 187p
* Operating profit from continuing businesses, before exceptionals, up 22%
to £7.8m from £6.4m
* Pre-tax margins (before exceptionals) increased to 11.1% from 4.5%
* £50.3m returned to shareholders in the year, with £19.1m retained in
balance sheet, providing ability to invest in organic growth and
acquisitions
* Pro forma earnings per share of 23.4p (based on the new capital
structure and after removing exceptionals and profits of divested
businesses)
* Full year dividend of 12.0p per share, approximately 2 times covered by
pro forma earnings per share
* Per share figures in 1999 are based on the old Diploma PLC's 50.3m issued
shares. Per share figures in 2000 reflect the mid-year reduction in the
number of shares in issue to 25.2m new Diploma PLC shares as part of the
Scheme of Arrangement implemented in April 2000.
For further information please contact:
Christopher Thomas, Chairman or
Bruce Thompson, Chief Executive Officer
Diploma PLC 020 7638 0934
PRELIMINARY RESULTS FOR THE YEAR ENDED 30 SEPTEMBER 2000
CHAIRMAN'S STATEMENT
We have substantially progressed through a programme of sustained corporate
activity aimed at re-focusing the Group on growing, specialised distribution
businesses, whilereducing dependency on more mature and cyclical businesses.
Over the last 2-3 years, five lower margin, more mature businesses with
declining profit trends have been sold for considerations totalling ca £80m,
representing an average after tax P/E exit multiple of over 20 times.
Over the same period, a total of £62m has been returned to shareholders
through share buy-backs and the recent Scheme of Arrangement. £19.1m of cash
remains in the balance sheet, capable of funding further investment in organic
growth and acquisitions in our new core of Specialised Distribution businesses
which are focused on growth markets including Pharmaceutical, Biotechnology,
Aerospace, Motorsport and RMO (repair and maintenance operation) supplies.
Financials and Corporate Activity
Following the major divestments, in the year to 30 September 2000, turnover at
£93.6m was less than half that of the comparable period (£242.0m).
Operating profit from the continuing activities, before exceptionals,
increased to £7.8m (£6.4m). Interest received and profits from divested
operations totaled £2.6m (£4.6m), leaving profit before tax, exceptional items
and minority interests only slightly reduced at £10.4m (£11.0m). Pre-tax
margins (before exceptionals) increased to 11.1% from 4.5%. Cash flow from
operating activities was good with continuing businesses producing £-10.3m.
During the year, the divestment of the SEI Macro Group and Robert Lee were
completed. These divestments generated cash receipts of £43.3m in the year and
net exceptional gains of £5.0m.
At the end of the financial year, an impairment review was carried out of
certain less profitable operations in the Group. As a result, it has been
decided to provide a total of £7.0m representing the Director's assessment of
the impairment of the goodwill which arose in the original acquisition of
these businesses. Since goodwill was written off to reserves at the time of
acquisition (under the then applicable accounting standards) this provision
has not had any effect on the Group's net assets. Following a review of the
Group's Advance Corporation Tax position the Group's ACT recoverable of £1.0m
has been provided against.
In April 2000, the planned return of surplus capital was completed by means of
a Scheme of Arrangement. For every 2 old Diploma shares, shareholders
received 1 new Diploma share and £2.00 in cash. This achieved the result of
returning £50.3m of capital to shareholders while reducing the number of
shares in issue to 25.2m shares. The cost involved in implementing the Scheme
was £0.4m.
Profit after tax and minority interests was £4.1m (£16.1m). Excluding
exceptional items, adjusted earnings after tax and minority interests were £
7.0m (£6.9m). The mid-year reduction in the number of shares, as a result of
the Scheme of Arrangement, makes the earnings per share figure (10.5p for 2000)
difficult to compare with the prior year (32.0p). However, by broadly adjusting
the results to take out exceptional items, interest received on cash
subsequently returned to shareholders and profits in businesses divested in the
period, pro forma earnings per share (based on the number of new shares
outstanding at the year end) would be 23.4p.
We propose a final dividend payment of 7.0p per share on 17th January 2001 to
the holders of the 25.2m new Diploma ordinary shares on the register at 22nd
December 2000. The total dividend payment for the year of £3.0m, representing
12.0p per new Diploma share, compares with the prior year payment of £4.5m
(9.0p per old Diploma share).
SPECIALISED DISTRIBUTION
This Divisional Grouping comprises the newer Specialised Distribution
businesses operating in the three core sectors of Life Sciences, Seals &
Components and Interconnect products. Combined sales in the businesses
increased by 10% to £63.6m (£57.9m) and operating profits were £9.4m in total
(£9.4m).
Life Sciences
Anachem and a1 Biotech supply analytical instrumentation, consumables and
related services to the Life Science research laboratories of the major
pharmaceutical andbiotechnology companies, universities and research
institutions.
During the year, the trading environment has been marked by two significant
factors, one negative and one positive. The first and negative factor was the
continuing consolidation of the major pharmaceutical companies and in
particular the prolonged merger of Glaxo and SmithKline Beecham; as a result
sales of Anachem's capital equipment products slowed further from the already
reduced levels last year.
The second more positive factor was the growth of research in the fields of
proteomics and genomics which is projected now to accelerate further following
the completion of the Human Genome Project. The demand for different tools to
allow scientists to develop the full potential of DNA based research has
spawned new, mostly US-based, start-up manufacturers delivering novel
instruments and software to a rapidly growing number of biotechnology research
organisations. In order to more closely serve this important growth sector,
Anachem has created the separate brand identity of a1 Biotech to encompass its
portfolio of bio-instrumentation products supplied initially in the UK and
Germany.
Overall, early sales successes in this emerging bio-instrumentation sector
were not sufficient to offset the slowdown in Anachem's larger, more
traditional capital equipment sector and Anachem registered flat sales and
reduced profitability compared with the prior period. In the second half of the
year, internal resources were reviewed and more closely aligned
to both current trading levels and future growth prospects within the various
segments of the business.
a1 Biotech GmbH was formed in 1999 to serve the growing biotechnology industry
in Germany. It made significant progress in terms of sales during 2000 and
demand for its products remains encouraging. Marketing expenditure and margin
constraints, exacerbated by the weakness of the Euro against the US Dollar,
dampened profitability but nevertheless, the achievement of a better than
breakeven result following only one year of start-up investment was a marked
success.
Seals & Components
Hercules and Fluid Power Equipment distribute hydraulic seals, seal kits and
cylinder components to repair and maintenance operations (RMO's) serving a
broad range of mobile machinery after-markets.
Hercules is the leading catalogue-based distributor of hydraulic seals and
seal kits in North America and operates from a recently constructed and
purpose-built, 70,000 square feet, call centre and warehouse in Clearwater,
Florida. In Canada, Hercules trades from three smaller facilities in Ontario,
Quebec and British Columbia.
During the year, Hercules delivered solid sales growth through a combination
of selling a larger volume and broader range of products into existing
customers as well as expanding into new customers. Growth was particularly
strong in Hercules' Canadian satellite operations. The growth in activity was
mostly absorbed by the capacity and resources added in the prior year when
Hercules re-located to its new purpose built facility. As a result, the
underlying sales growth of ca 10% was translated into profit growth of 20%.
Fluid Power Equipment was acquired by Diploma in April 1999 to serve as a
basis for introducing the Hercules business concept into the UK. During the
year, Fluid Power invested considerable time and cost in the development of
Hercules - style catalogues but with an emphasis on European mobile equipment.
The first two catalogues were launched in the second half of the year and a
third is planned for the beginning of calendar 2001. Sales continued to grow
steadily and profits, although impacted by the planned marketing investments,
were in line with expectations.
Interconnect
Rayfast and Sommer, together trading as the IS Group, are distributors of high
performance wiring, thermal shrink fit components and interconnect products
supplied into Aerospace, Motorsport and wider Electronics markets.
Rayfast performed well during the year, with a stronger second half than the
first half, and it was pleasing to see a return to modest sales and profit
growth (ca 10%) in the UK based operation. Aerospace and Motorsport both made
progress along with sales to continental European distributors, and the order
book going into the new year remained healthy.
Sommer is located in Stuttgart and currently operates from a centralised call
center and several remote storage locations. A single facility, into which
operations will be consolidated, is currently under construction and will be
operational during 2001. It was another outstanding year for Sommer with sales
and profit increases in excess of 30%. A recovery in the German manufacturing
sector has undoubtedly assisted the growth and the weak Euro has favoured
Sommer's exporting customers. However, the company has consistently made gains
across an expanded customer base in Germany. Although current trading
conditions remain favourable, growth in the coming year is projected to be more
modest.
Abacon, the US supplier of telecommunication interconnect products, continued
to suffer from the consolidation within its principal customer base of the
telephone operating companies, but returned to break-even by the year end.
E-commerce
While consumer focused, e-commerce operations have experienced much turbulence
and mixed fortunes during the year, business-to-business (B2B) e-commerce has
increasingly become accepted as an essential business tool, particularly for
distributors. While several of Diploma's businesses have had operational
web-sites for some time, these have typically been 'Level 1' e-commerce -
customer facing web-sites with reasonable functionality but limited by the
lack of integration between the front-end web site and back office systems.
Over the last year, the lead companies in each of the Specialised Distribution
sectors (Anachem, Rayfast and Hercules) have invested in developing full 'Level
2' e-commerce with seamless integration into the back office systems. The
development work is now mostly complete and all three systems are currently
undergoing customer trials prior to going live before the end of the calendar
year 2000.
SPECIAL STEELS & BUILDING PRODUCTS
In the second half of the year, the continuing Special Steels and Building
Products companies reversed the losses of the first half. The year ended with
combined sales mostly flat at £25.3m (£26.5m), but with break-even operating
performance compared to the loss of £1.6m in the prior period and a positive
operating cashflow of £2.5m.
The increasing confidence of oil and gas producers has started to translate
into increased capital expenditure in the oilfield equipment industry. The
upturn has been relatively modest in the year 2000, reflecting the caution
generated from past experience. However, oil inventories are reducing globally
and increasing demand should work its way through to increasing capital
expenditure more broadly throughout the industry. While activity levels are
already showing some improvements, particularly in Houston based operations
serving the Gulf of Mexico, margins remain tight.
DISCONTINUED BUSINESSES
The sale of the SEI Macro business was completed in October 1999 for a basic
consideration of £37.5m. This yielded a net exceptional gain of £3.9m after
deducting goodwill already written off to reserves and pending the
finalisation of completion accounts. Certain assets, mainly properties, with
a net book value of £3.3m were retained in the group for eventual sale.
In January 2000, the sale of Robert Lee was completed for a sum totalling £
5.2m after adjusting for net assets value following completion. This sale
generated a net exceptional gain of £1.6m.
Together, these businesses contributed £0.3m of operating profits in the
periods prior to sale which are included in our consolidated profits.
PROSPECTS
The Group, with its smaller structure and capital base, is now more clearly
focused on a new core of Specialised Distribution businesses serving
industries with long term growth potential and our aim is to further
demonstrate progress in the new financial year.
We face exciting challenges as the Group emerges from an intense period of
re-structuring. We can now concentrate all our efforts on implementing growth
strategies in our core businesses and I am sure I can count on the continuing
efforts and commitment of the employees who have always represented the
differentiating factor in our businesses.
Christopher Thomas
Chairman
20th November 2000
DIPLOMA PLC - PRELIMINARY RESULTS YEAR ENDED 30 SEPTEMBER 2000
GROUP PROFIT AND LOSS ACCOUNT
Before
Exceptional Exceptional 2000 1999
Note Items Items Total Total
£m £m £m £m
TURNOVER
1
Continuing Operations 88.9 - 88.9 84.4
Discontinued Operations 4.7 - 4.7 157.6
______ ______ ______ ______
93.6 - 93.6 242.0
______ ______ ______ ______
OPERATING PROFIT
1
Continuing Operations 2.a.i 9.4 (7.0) 2.4 7.8
Head Office Expenses, net of Rental (1.6) - (1.6) (1.4)
Income
Discontinued Operations 0.3 - 0.3 4.5
______ ______ ______ ______
8.1 (7.0) 1.1 10.9
Non Operating Exceptional items: 2 - 5.1 5.1 9.2
______ ______ ______ ______
PROFIT BEFORE INTEREST 8.1 (1.9) 6.2 20.1
Net interest income 2.3 - 2.3 0.1
______ ______ ______ ______
PROFIT ON ORDINARY ACTIVITIES
BEFORE TAX 10.4 (1.9) 8.5 20.2
Taxation 2.a.ii & 3 (3.2) (1.0) (4.2) (3.8)
______ ______ ______ ______
PROFIT ON ORDINARY ACTIVITIES
AFTER TAX 7.2 (2.9) 4.3 16.4
Minority interests (0.2) - (0.2) (0.3)
______ ______ ______ ______
PROFIT FOR THE FINANCIAL YEAR 7.0 (2.9) 4.1 16.1
______ ______
Dividends (3.0) (4.5)
______ ______
RETAINED PROFIT 1.1 11.6
______ ______
EARNINGS PER SHARE:
On profit for the financial year 4 10.5p 32.0p
______ ______
Pro forma 5 23.4p N/A
______ ______
DIVIDENDS PER SHARE: 6 12.0p 9.0p
______ ______
DIPLOMA PLC - PRELIMINARY RESULTS YEAR ENDED 30 SEPTEMBER 2000
GROUP BALANCE SHEET
2000 1999
Note £m £m £m £m
Intangible fixed assets 1.4 0.8
Tangible fixed assets 16.3 21.1
______ ______
17.7 21.9
Current assets
Stocks 21.3 39.8
Debtors 16.5 43.2
Cash at bank and on deposit 19.2 24.5
______ ______
57.0 107.5
______ ______
Creditors - amounts falling due
within
one year
Bank overdrafts 0.1 1.7
Bank loan - 2.9
Taxation 2.9 1.7
Dividend payable 1.8 2.2
Other creditors 14.4 23.8
______ ______
19.2 32.3
______ ______
Net current assets 37.8 75.2
______ ______
55.5 97.1
Total assets less current liabilities
Provisions for liabilities and (0.4) -
charges
______ ______
Net assets employed 55.1 97.1
______ ______
Capital and reserves
Called-up share capital 1.3 2.5
Capital redemption reserve - 0.4
Share premium account - 12.7
Profit and loss account 52.0 78.3
______ ______
Shareholders' funds 7 53.3 93.9
Minority interests 1.8 3.2
______ ______
55.1 97.1
______ ______
DIPLOMA PLC - PRELIMINARY RESULTS YEAR ENDED 30 SEPTEMBER 2000
GROUP CASH FLOW
2000 1999
£m £m £m £m
Operating profit 8.1 10.9
Depreciation 2.0 4.0
(Increase)/decrease in stocks (1.0) 4.9
(Increase)/Decrease in debtors (1.5) 1.8
Increase/(Decrease) in creditors 2.7 (0.7)
______ ______
Cash flows from operating activities 10.3 20.9
Investment returns and servicing of
finance
Net interest (paid)/received 2.3 0.1
______ 2.3 ______ 0.1
Tax paid (2.3) (5.6)
Capital expenditure
Purchase of tangible fixed assets (2.7) (5.5)
Sale of tangible fixed assets 2.4 0.9
______ (0.3) ______ (4.6)
Acquisitions and disposals
Acquisition of subsidiaries (1.1) (1.3)
Disposals of subsidiaries 43.3 20.1
Overdrafts/(Cash) in disposals 1.7 (2.2)
______ 43.9 ______ 16.6
Equity dividends paid (3.6) (7.3)
______ ______
50.3 20.1
Management of liquid resources
Sale/(Purchase) of current asset 2.5 (1.0)
investments ______ ______
Cash flows before financing 52.8 19.1
Financing
Return of capital (50.3) -
Return of capital - Exceptional cost (0.4) -
Purchase of own share capital - (0.1)
Repayment of loan (3.3) -
______ (54.0) ______ (0.1)
______ ______
Movement in funds during the period (1.2) 19.0
Cash and deposits at beginning of 24.5 6.6
period
Overdrafts at beginning of period (1.7) (3.8)
Bank loans at beginning of period (2.9) (2.8)
______ ______
Net funds at beginning of period 19.9 -
Cash from increase in liquid 0.8 1.0
resources
Exchange movement on debt (0.4) (0.1)
______ 0.4 ______ 0.9
______ ______
19.1 19.9
______ ______
Cash and deposits at end of period 19.2 24.5
Overdrafts at end of period (0.1) (1.7)
Bank loans at end of period - (2.9)
______ ______ ______ ______
Net funds at end of period 19.1 19.9
______ ______
DIPLOMA PLC - PRELIMINARY RESULTS YEAR ENDED 30 SEPTEMBER 2000
Notes to the Preliminary Results:
1. Segmental analysis before exceptional items
2000 1999
Turnover Profit Turnover Profit
£m £m £m £m
Continuing Operations
Specialised Distribution 63.6 9.4 57.9 9.4
Special Steels and 25.3 - 26.5 (1.6)
Building Products
______ ______ ______ ______
Total Continuing Operations 88.9 9.4 84.4 7.8
______ ______ ______ ______
Discontinued Operations
Electronic Components 1.0 0.1 122.5 1.7
Special Steels and 3.7 0.2 35.1 2.8
Building Products
______ ______ ______ ______
Total Discontinued 4.7 0.3 157.6 4.5
Operations ______ ______ ______ ______
Total Turnover 93.6 242.0
______ ______
Head Office Expenses (1.9) (1.4)
Rental income 0.3 -
______ ______
Operating Profit before 8.1 10.9
exceptional items ______ ______
2. a). Operating exceptional items
i. As a result of an impairment review, goodwill previously written off
to reserves in respect of certain businesses has been provided
against, generating a charge to profit of £7.0m; that amount has
been credited to reserves with no net effect on Group net asset
value.
ii. Following a review of the Group's Advance Corporation Tax position
the Group's ACT recoverable of £1.0m has been provided against
b) Non-operating exceptional items
2000 1999
£m £m
Disposals:
- Surplus of proceeds over net asset value 6.4 9.3
- Goodwill previously written off to reserves (1.4) (0.2)
______ ______
Profit on disposals 5.0 9.1
Costs of Scheme of Arrangement (0.4) -
Profit on sale of properties 0.5 0.1
______ ______
Total non-operating exceptional items 5.1 9.2
______ ______
3. Taxation 2000 1999
£m £m
On Operating Profit and Interest 3.2 3.8
On Exceptional Items - -
Exceptional write-off of ACT 1.0 -
______ ______
4.2 3.8
______ ______
4. Earnings per share on profit for the financial year
Earnings per share is calculated on profit for the financial year using
a weighted average of shares outstanding during the year
5. Pro forma earnings per share
a). Pro forma earnings per share for 2000 have been arrived at by:
i. the elimination of exceptional items net of tax and minorities,
ii. the deduction of operating profit less tax of the disposed
subsidiaries up to the date of disposal
iii. the addition of notional interest less tax on disposal receipts,
up to the date of disposal
iv. the deduction of notional interest less tax on the amount of the
return of capital from the beginning of the year to the date of
the return.
b) The calculation is based on the 25.2m shares now in issue.
2000 1999
6. Dividends per share
Interim dividend paid 3 July 2000 5.0p 4.5p
Proposed final dividend payable on 17 January
2001 to shareholders on the register at 22
December 2000 7.0p 4.5p
______ ______
12.0p 9.0p
______ ______
7. Reconciliation of movement in shareholders' funds
2000 1999
£m £m
Retained profit 1.1 11.6
Return of Capital (50.3) -
Purchase of own share capital - (0.1)
Proceeds of shares issued - 0.1
Goodwill written back on disposals 1.4 0.2
Goodwill on impairment review written back 7.0 -
Tax on foreign exchange differences (0.6) -
Currency translation variances 0.8 0.2
______ ______
(40.6) 12.0
Shareholders' funds at beginning of period 93.9 81.9
______ ______
Shareholders' funds at end of period 53.3 93.9
______ ______
8. Under the Scheme of Arrangement which came into effect on April 18 2000,
Diploma PLC (previously named New Diploma PLC) acquired Diploma Holdings PLC
(previously named Diploma PLC). As part of the Scheme of Arrangement,
shareholders received in aggregate £50.3m and 25.2 million shares in Diploma
PLC in consideration for the 50.2 million shares in Diploma Holdings PLC then
outstanding. The directors have adopted merger accounting principles in
drawing up these preliminary results (which do not constitute statutory
financial statements within the meaning of s.240 of the Companies Act 1985).
They are unaudited and have been prepared using the accounting policies set
out in the Annual Report and Accounts for the year ended 30 September 1999.
The financial information for 1999 has been extracted from the statutory
accounts of the Group on which the auditors gave an unqualified report. A
copy of those accounts has been filed with the Registrar of Companies.
9. The Annual General Meeting will be held on 10 January 2001.
The company's Registered Office is at 20 Bunhill Row, London EC1Y 8UD.
Tel. 020 7638 0934 Fax 020 7638 7651
Registered Number 38998481