Final Results - Year Ended 30 September 1999
Diploma PLC
22 November 1999
PRELIMINARY RESULTS FOR YEAR ENDED 30 SEPTEMBER 1999
Diploma plc, the specialised industrial distribution group,
today announces its preliminary results for the year ended
30 September 1999.
HIGHLIGHTS 1999 1998
Group sales £242.0m £292.9m
Profit before tax and £11.0m £18.6m
exceptionals
Profit before tax after £20.2m £13.0m
exceptionals
Earnings per share 32.0p 11.1p
Adjusted earnings per share 14.0p 21.9p
Dividends per share 9.0p 14.5p
Net assets per share £1.87 £1.63
- Significant progress in re-focusing the Group towards a
tighter core of specialised distribution businesses.
- Divestment of IG in August 1999 and the SEI Macro Group
in October 1999, part of a £70m divestment programme over
two years.
- £11.5m already returned to shareholders through share
buy-backs. Now considering return of more substantial sum in
the region of £50m, equivalent to ca. £1.00 per share.
- Investment in new logistics facilities, product
development and geographic expansion at Anachem, Hercules
and Rayfast to support further growth. Acquisition of Fluid
Power Equipment in the UK
- Trading profit impacted negatively by reverse in
Special Steels businesses but strong cash flow from
operating activities of £19.7m and increase in net assets
per share to £1.87.
For further information, please contact:
Christopher Thomas, Chairman, or
Bruce Thompson, Chief Executive
Diploma PLC 0171 638 0934
CHAIRMAN'S STATEMENT
A year of considerable change and significant re-shaping of
the Group. We have successfully divested a number of the
more mature businesses and have made substantial progress in
re-focusing the Group towards a tighter core of specialised
distribution businesses.
In the year to 30th September 1999, turnover was £242.0m
(1998 £292.9m). Operating profit was £10.9m (£19.1m) and
profit before taxation, exceptional items and minority
interests £11.0m (£18.6m). Over the course of the year we
made exceptional gains totalling £9.1m from the various
divestments described below. Earnings after tax and
minority interests were £16.1m (£6.0m), or expressed in
earnings per share terms 32.0p (11.1p). After eliminating
exceptional items, adjusted earnings after tax and minority
interests were £7.0m (£11.8m) or expressed as adjusted
earnings per share, 14.0p (21.9p). Net assets per share rose
to £1.87 from £1.63 and operating cash flow for the year was
£19.7m positive.
During the year we purchased 100,000 of the company's shares
at a cost, excluding ACT, of £0.15m. Over the last 2 years
we have returned a total of £11.5m to shareholders through
share buy-backs. We are now considering the return of a more
substantial sum in the region of £50m, equivalent to ca.
£1.00 per share. We are currently assessing the various
alternatives for cost effectively returning capital to
shareholders. Further details will be announced in due
course.
Following the proposed return of capital, the Group will
continue to be in a strong financial position and will be
well placed to continue to invest in the new core of
specialised distribution businesses.
The divestment programme has reduced the scale of the
Group's activities and the level of profits and cashflow.
We do not therefore believe that maintaining the dividend at
historic levels is appropriate at this stage of the Group's
development. We therefore propose a final dividend of 4.5p
which, following an interim payment of 4.5p, provides 9.0p
for the year compared with 14.5p for the prior year. At the
half year stage in FY2000, we will review the balance
between interim and final dividend payments.
STRATEGY/CORPORATE ACTIVITIES
During the year we have made significant progress towards
our major strategic objective of re-focusing the Group on
growing, specialised distribution businesses while reducing
dependency on more mature and cyclical businesses.
In April 1999, we sold our remaining shareholding in ECS,
held since 1992. During the year we also received further
proceeds from the prior year disposals of South Hills
Datacomm and 2001. In total these generated exceptional
gains of £4.1m.
In August 1999, we completed the sale of IG for a cash
consideration of £17.1m. This represented a premium of
£5.85m to the estimated net assets of £11.25m. After
accounting for transaction costs, goodwill previously
written off to reserves and certain provisions, an
exceptional gain of £5.0m is recognised in this year's
accounts. Properties with a net book value of £1.1m were
also retained in the Group for eventual sale.
In October 1999, after the end of our financial year, we
completed the sale of the SEI Macro Group for a basic
consideration of £37.5m. This should generate a surplus
over net assets in FY2000 of ca. £7.0m from which will be
deducted £1.4m of goodwill already written off to reserves.
Certain assets, principally properties with a net book value
of £3.3m, were retained in the Group for eventual sale.
The consideration will be increased or decreased by the
amount that adjusted net assets were above or below the
estimated figure at completion. £1.6m of the consideration
has been retained in an interest bearing escrow account
which will be released in four tranches over a twelve month
period.
Over the last two years, businesses which generated combined
operating profits in FY1998 of £6.9m and which had been on
declining profit trends for several years, have now been
sold for considerations totalling ca £70m. Through this
divestment programme and new investments we are creating a
re-shaped Group, reduced in scope and scale but more tightly
focused on a smaller number of specialised distribution
businesses with long term growth potential.
During the year we continued to invest in this new core of
businesses to lay the foundation for future growth. We
invested in new logistics facilities at Anachem and Hercules
and in new product development across the businesses. In
addition we made selective geographic expansions. Anachem
commenced a small start-up operation in Germany, A1 Biotech,
and expanded in Ireland. Rayfast and Sommer extended
coverage in continental Europe and the Hercules business
established a beach-head in the UK through the acquisition
of Fluid Power Equipment.
To reflect the new shape to the Group we have re-cast the
segmental analysis. The continuing businesses are now
grouped into two Divisions - Specialised Distribution and
Special Steels & Building Products.
SPECIALISED DISTRIBUTION
This divisional grouping comprises the newer specialised
distribution businesses, serving industries with long term
growth potential and with the opportunity for sustainable,
superior margins through the quality of customer service,
depth of technical support and value-adding activities.
Combined sales in these businesses totalled £57.9m (£54.9m)
and operating profits were £9.4m in total (£9.1m).
Life Sciences
This business area, centered on Anachem, supplies
instrumentation, consumables and related services to the
research activities of the pharmaceutical and biotechnology
industries and to environmental laboratories. The new name
for this segment recognises the increased service content of
the Anachem business and its broadening from a predominantly
Pharmaceutical industry customer base into Biotechnology and
Environmental sectors.
Following three years of strong growth, this business area
was impacted this year by a softness in the sales of higher
value research equipment to the pharmaceutical industry.
This can be explained by delayed customer expenditure in
anticipation of continuing industry consolidation but also
by certain deficiencies in our product offering. A new
proprietary automation product for process optimisation was
successfully launched during the year and plans have been
implemented with our suppliers to refresh the product ranges
in several key areas.
Long term growth opportunities exist through further product
line extension into areas such as molecular biology, drug
purification and air and water analysis. We will also
continue to target value-adding activities such as premium
care contracts, calibration and certification, process
optimisation and robotic work stations.
Seals and Components
Hercules has experienced continued growth this year but at a
lower rate than in the prior year. This can be explained at
least partly by disruption associated with the relocation of
the facilities in mid-year. Hercules is now established in
a new purpose built facility in Clearwater, Florida with
substantial capacity to support our ambitious growth
objectives.
Plans are in place aimed at generating growth through
targeting customer segments such as mini-excavators,
equipment hire chains and industrial OEM's. Added value
activities will also be further developed such as re-
engineered seal kits for production and after-market uses.
A range of new catalogues will be introduced early in the
New Year which will reflect the substantial investment in
product development. Hercules now offers about 60,000 line
items compared with 33,000 line items when acquired three
years ago.
We believe that there is potential to leverage the Hercules
catalogue marketing approach through further geographical
expansion and in April 1999 we acquired Fluid Power
Equipment Limited, a UK based distributor of hydraulic
seals. FPE has performed well since acquisition and plans
are in place to launch new catalogues, focused on seals for
European plant and equipment, in Spring 2000.
Interconnect
Rayfast has succeeded in holding its position in difficult
market conditions in the core sectors of aerospace, defence
and autosport in the UK. Some overall growth has been
achieved this year through expansion into continental
Europe, selling successfully to smaller European
distributors. Future growth is planned under a broader IS
(Interconnect System) Group banner through extending the
product and service offering in specific end-use industries
such as aerospace supply.
Sommer has delivered a strong profit contribution since its
acquisition, expanding during the year from its narrow
regional base to now operating more broadly across Germany.
We believe that further opportunities exist to develop sales
in selected neighbouring countries and a presence has
already been established in Switzerland.
Abacon has operated at close to break-even this year and is
still in a value rebuilding phase as it re-shapes its
business to respond to changes in customer base and product
technology.
SPECIAL STEELS & BUILDING PRODUCTS
The continuing Special Steels and Building Products
companies saw a reduction in sales to £38.2m from £52.0m. A
combined operating loss of £1.1 m was incurred compared with
an operating profit of £4.8m in the prior year. This
reversal in performance was principally in the Special
Steels businesses.
Special Steels
The Special Steels businesses of Henry Whitham, AG Alloys
and Carbon & Alloy Metals were substantially loss making
during the year under review. This was caused by the
dramatic down-turn in the oilfield equipment market and
reduced margins resulting from customer and competitive
pressures.
As always at this stage of the cycle, these effects are
exacerbated by higher priced inventories working through the
system and reductions in high contribution, sub-contract
machining and heat treatment business.
Rationalisation programmes have been implemented this year
generating cost reductions of ca. 20% across the businesses.
This drive to reduce costs will be continued into the new
financial year but return to profit will be dependent on
increased investment in the oilfield equipment produced by
our customers. Rising oil prices have improved confidence
among oil exploration and production companies but this has
not translated into increased investment, since the price
rises have been driven by international agreements to
restrict supply. We are still assuming an extended downturn
in planning the scale of the operations.
Building Products
Robert Lee has historically been a stable performer through
the business cycle. Again this year, although the repair
and maintenance market has remained soft, Robert Lee has
broadly maintained revenues and margins.
DISCONTINUED BUSINESSES
Prior to its divestment, IG had experienced some improvement
in its new house build market, though competitive intensity
and pressure on margins remained. In the 10 months prior to
sale, IG contributed £2.3 m to operating profits and £23.4m
to sales compared with prior year 12 month figures of £3.3m
and £32.5m respectively.
As the SEI Macro Group was sold shortly after the year end,
accounting standards require us to include this as a
discontinued business. There was little let-up in the
difficult market conditions and competitive pressures in
electronic component distribution. Operating profits for
the year reduced to £1.7m (£2.4m) on level sales of £122.5m
(£124.4m).
PROSPECTS
We plan to provide good shareholder value by initially
returning ca. £50m of capital. The re-shaped Group with a
smaller capital base will then be concentrated on a sound
core of activities, where good growth, earnings and cash
flow can be expected. After the substantial divestment
programme, the effects of which will continue into the New
Year and to next year's accounts, we will be able to
demonstrate progress through a much narrower, specialised
range of operations.
I would like to thank all employees who worked so well for
us during the year and wish those who are under new
ownership good luck and ongoing success. To those who
remain with our smaller but vibrant group, I ask for your
determined efforts and commitment to help bring further
success to your operation and to the Group.
Christopher Thomas
Chairman
DIPLOMA PLC - PRELIMINARY RESULTS YEAR ENDED 30 SEPTEMBER 1999
GROUP PROFIT AND LOSS ACCOUNT
1999 1998
Note £m £m
TURNOVER 1 242.0 292.9
OPERATING PROFIT 1 10.9 19.1
Exceptional items:
Disposals:
-Surplus of proceeds over net asset value 9.3 8.6
-Goodwill previously written off to reserves)(0.2) (13.1)
Profit/(loss) on disposals 9.1 (4.5)
Closure costs:
-Costs of closure - (.2)
-Goodwill previously written off to reserves - (1.4)
- (1.6)
Profit on sale of properties: 0.1 0.5
PROFIT BEFORE INTEREST 20.1 13.5
Net interest receivable/(payable) 0.1 (0.5)
PROFIT ON ORDINARY ACTIVITIES
BEFORE TAX 20.2 13.0
Taxation 2 (3.8) (6.6)
PROFIT ON ORDINARY ACTIVITIES
AFTER TAX 16.4 6.4
Minority interests (0.3) (0.4)
PROFIT FOR THE FINANCIAL YEAR 16.1 6.0
Dividends (4.5) (7.4)
RETAINED PROFIT/(LOSS) 11.6 (1.4)
EARNINGS PER SHARE:
On profit for the financial year 32.0p 11.1p
Elimination of exceptional items, net
of tax and minorities (18.0p) 10.8p
Adjusted 14.0p 21.9p
DIVIDENDS PER SHARE: 3 9.0p 14.5p
DIPLOMA PLC - PRELIMINARY RESULTS YEAR ENDED 30 SEPTEMBER 1999
GROUP BALANCE SHEET
1999 1998
£m £m £m £m
Note
Intangible fixed assets 0.8 -
Tangible fixed assets 21.1 27.4
21.9 27.4
Current assets
Stocks 39.8 46.7
Debtors 41.7 47.1
Tax recoverable after more than one year 0.3 2.1
Cash at bank and on deposit 24.5 6.6
106.3 102.5
Creditors - amounts falling due
within one year
Bank overdrafts 1.7 3.8
Taxation 0.5 5.2
Dividend payable 2.2 5.0
Other creditors 23.8 28.4
28.2 42.4
Net current assets 78.1 60.1
Total assets less current
liabilities 100.0 87.5
Creditors - amounts falling due
after more than one year
Bank loans 2.9 2.8
Deferred income - 0.3
(2.9) (3.1)
Net assets employed 97.1 84.4
Capital and reserves
Called-up share capital 2.5 2.5
Capital redemption reserve 0.4 0.4
Share premium account 12.7 12.5
Profit and loss account 78.3 66.5
Shareholders' funds 4 93.9 81.9
Minority interests 3.2 2.5
97.1 84.4
DIPLOMA PLC - PRELIMINARY RESULTS YEAR ENDED 30 SEPTEMBER 1999
GROUP FUNDS FLOW
1999 1998
£m £m £m £m
Operating profit 10.9 19.1
Depreciation 4.0 4.3
(Increase)/decrease in stocks 4.7 (0.3)
Decrease in debtors 0.8 1.5
(Decrease) in creditors (0.7) (2.4)
Cash flows from operating activities 19.7 22.2
Investment returns and servicing of
finance
Net interest (paid)/received 0.1 (0.5)
0.1 (0.5)
Taxation (5.1) (8.1)
Capital expenditure
Purchase of tangible fixed assets (5.5) (6.9)
Sale of tangible fixed assets 0.9 1.0
Sale of tangible fixed assets -
exceptional items - 0.9
(4.6) (5.0)
Corporate acquisitions and disposals
Acquisition of subsidiaries (1.4) (7.4)
Disposals of subsidiaries 20.8 15.3
Overdrafts acquired - (3.3)
Cash in disposals (2.2) (0.9)
Restructuring - exceptional items - (0.3)
17.2 3.4
Equity dividends paid (7.3) (8.0)
Cash flows before financing 20.0 4.0
Financing
Purchase of own share capital (0.1) (11.4)
Issue of share capital 0.1 -
- (11.4)
Movement in funds during the period 20.0 (7.4)
Cash at beginning of period 6.6 13.9
Overdrafts at beginning of period (3.8) (3.7)
Bank loans at beginning of period (2.8) (3.0)
Net funds at beginning of period - 7.2
Exchange movement on debt (0.1) 0.2
(0.1) 0.2
Cash at end of period 24.5 6.6
Overdrafts at end of period (1.7) (3.8)
Bank loans at end of period (2.9) (2.8)
Net funds at end of period 19.9 -
DIPLOMA PLC
PRELIMINARY RESULTS YEAR ENDED 30 SEPTEMBER 1999
Notes to the Preliminary Results:
1. Segmental analysis
1999 1998
Turnover Profit Turnover Profit
£m £m £m £m
Continuing Operations
Specialised Distribution 56.9 9.2 54.9 9.1
Specialised Distribution
- acquisitions 1.0 0.2 - -
Special Steels and
Building Products 38.2 (1.1) 52.0 4.8
Total Continuing Operations 96.1 8.3 106.9 13.9
Discontinued Operations
Electronic Components 122.5 1.7 149.5 3.5
Special Steels and
Building Products 23.4 2.3 36.5 3.2
Total Discontinued
Operations 145.9 4.0 186.0 6.7
Total Turnover 242.0 292.9
Head Office Expenses (1.4) (1.5)
Operating Profit 10.9 19.1
2. Taxation 1999 1998
£m £m
On Operating Profit and Interest 3.8 6.4
On Exceptional Items - 0.2
3.8 6.6
3. Dividends per share 1999 1998
Interim dividend paid 1st July 1999 4.5p 4.5p
Proposed final dividend payable on
19 January 2000 to shareholders on
the register at 24 December 1999 4.5p 10.0p
9.0p 14.5p
4. Reconciliation of movement in shareholders' funds
1999 1998
£m £m
Retained profit 11.6 (1.4)
Purchase of own share capital (0.1) (11.4)
Goodwill written back on disposals 0.2 13.1
Goodwill on acquisitions during the period - (6.0)
Proceeds of shares issued 0.1 -
Goodwill written back on restructuring - 1.4
Currency translation variances 0.2 (.6)
12.0 (4.9)
Shareholders' funds at beginning of period 81.9 86.8
Shareholders' funds at end of period 93.9 81.9
5. These preliminary results are unaudited and have been
prepared using the accounting policies set out in the
Annual Report and Accounts for the year ended 30 September
1998 except that, in accordance with FRS10, goodwill
arising on acquisitions since the beginning of the
financial year has been capitalised and amortised over its
useful economic life. The financial information for 1998
has been extracted from the statutory accounts of the
Group on which the auditors gave an unqualified report. A
copy of those accounts has been filed with the Registrar
of Companies.
6. The Annual General Meeting will be held on 12 January
2000.
The company's Registered Office is at 20 Bunhill Row, London
EC1Y 8UD.
Tel. 0171 638 0934 Fax 0171 638 7651
Registered Number 256111