Interim Results
Blavod Black Vodka PLC
08 December 2003
NOT FOR RELEASE IN THE UNITED STATES
BLAVOD BLACK VODKA PLC
INTERIM REPORT
For the six months ended 30 September 2003
CHAIRMAN'S STATEMENT
A pleasing improvement in operating result over the comparable half year
indicates the continuing steady progress being made by the Company. Growing
sales of Blavod Black Vodka in several important markets such as the UK which
rose by 24% in case volumes and duty free by 18% contributed to this outcome.
Ongoing control of overhead costs and increased gross profit margins (up from
34% to 36.5%), together with a larger contribution from several of the brands
which we market and distribute in the UK, are welcome indications of movement
towards overall profitability in the year ahead.
The reduction in turnover was partly a consequence of a key UK customer moving
to trading under bond where previously this figure included duty and also due to
delay in a number of pre-Christmas orders which will be made up in the second
half of the year. The second period of the year should, as usual, be stronger
since it includes volumes for the important Christmas trade.
Interest in Blavod in the former Iron Curtain countries has been surprisingly
positive and we are hopeful that this may become a valuable territory. Early
evidence has been encouraging, with the brand out-performing all expectation in
several specific areas and stores.
In the United States, where the recent loss of our importer caused a problem, we
have finally begun to make some progress in a prospectively important market
where sales over the recent Halloween period sharply exceeded our forecast,
partly as a result of positive press coverage of the brand.
The Board is confident that, in the next six month period, we will come close to
achieving positive cash flow. This will be a significant milestone for the
company and the brand.
Blavod has also today announced that it is in advanced negotiations to acquire
all of the business, assets and liabilities of Extreme Beverage Company, LLC, an
innovative, dynamic US spirits company, for an all share consideration in
conjunction with a proposed Placing and Open Offer to raise approximately £8
million (before expenses). Although these negotiations are still to be finalized
and there can be no assurance that this transaction will proceed, the Company
hopes that it will be able to announce the final terms later this month. The
proposed acquisition will be classified as a 'reverse takeover' under the AIM
Rules by virtue of its size and, accordingly, the existing Blavod shares were
suspended from trading on AIM on 17 September 2003 and will remain suspended
pending finalization of the transaction.
Allan Shiach
8 December 2003
UNAUDITED PROFIT AND LOSS ACCOUNT for the six months ended 30 SEPTEMBER 2003
Notes Six months to 30 September Year to
31 March
2003 2002 2003
Unaudited Unaudited Audited
£ 000 £ 000 £ 000
Turnover 557 634 1,509
Cost of sales (354) (419) (944)
-------- -------- --------
Gross profit 203 215 565
Marketing and administrative
expenses (465) (579) (1,032)
Exceptional item - stock claim
provision - (149) (149)
-------- -------- --------
Operating loss (262) (513) (616)
Bank interest receivable 15 21 35
-------- -------- --------
Loss on ordinary activities
before taxation (247) (492) (581)
Taxation - - -
-------- -------- --------
Loss for the financial period 2 (247) (492) (581)
======== ======== ========
Loss per share (1.67p) (3.33p) (3.93p)
Diluted loss per share (1.67p) (3.33p) (3.93p)
There were no gains or losses in any period other than those included in the
above profit and loss account.
UNAUDITED CONSOLIDATED BALANCE SHEET as at 30 SEPTEMBER 2003
30 September 31 March
2003 2002 2003
Unaudited Unaudited Audited
£ 000 £ 000 £ 000
Fixed assets
Intangible assets 1,124 1,273 1,196
Tangible assets 14 25 20
-------- -------- --------
1,138 1,298 1,216
-------- -------- --------
Current assets
Stock 75 145 73
Debtors 269 279 249
Cash at bank 776 1,094 1,022
-------- -------- --------
1,120 1,518 1,344
Creditors: amounts falling due within
one year 274 (496) (329)
-------- -------- --------
Net current assets 846 1,022 1,015
-------- -------- --------
-------- -------- --------
Net assets 1,984 2,320 2,231
======== ======== ========
Capital and reserves
Called up share capital 148 148 148
Share premium account 5,967 5,967 5,967
Profit and loss account (4,131) (3,795) (3,884)
-------- -------- --------
Shareholders' funds 1,984 2,320 2,231
======== ======== ========
UNAUDITED CONSOLIDATED CASH FLOW STATEMENT for the period ended 30 SEPTEMBER
2003
Six months to 30 September Year to
31 March
2002 2001 2002
Unaudited Unaudited Audited
£ 000 £ 000 £ 000
Cash outflow from operating activities (257) (157) (241)
-------- -------- --------
Returns on investments
Interest received 15 21 35
-------- -------- --------
Net cash inflow from returns on
investments 15 21 35
-------- -------- --------
Capital expenditure
Expenditure relating to the
registration of trademarks (4) (6) (8)
-------- -------- --------
Net cash outflow for capital
expenditure (4) (6) (8)
-------- -------- --------
(Decrease) in cash in the period (246) (142) (214)
======== ======== ========
======== ======== ========
NOTES TO THE FINANCIAL STATEMENTS for the six months ended 30 SEPTEMBER 2003
1. Basis of preparation
The financial information in this interim statement is prepared under the
historical cost convention and in accordance with applicable accounting
standards. It does not constitute statutory accounts as defined in Section 240
of the Companies Act 1985. The financial information for the full preceding year
is based on the statutory accounts for the year to 31 March 2003. Those
accounts, upon which the auditors issued an unqualified opinion, have been
delivered to the Registrar of Companies.
The interim financial information has been prepared on the basis of the
accounting policies set out in the Group's statutory accounts for the year ended
31 March 2003.
2. Loss per share
The calculations of loss per share are based on a loss £247,000 (2002:
£492,000), a basic weighted average of 14,776,306 shares in issue (2002:
14,776,306 shares) and a diluted weighted average of 14,776,306 shares in issue
(2002:14,776,306 shares). The calculations of earnings per share for the full
year to 31 March 2003 are based on a loss of £581,000, a basic weighted average
of 14,776,306 shares in issue and a diluted weighted average of 14,776,306
shares.
INDEPENDENT REVIEW REPORT TO BLAVOD BLACK VODKA PLC
Introduction
We have been instructed by the company to review the financial information for
the six months ended 30 September 2003 which comprises the consolidated profit
and loss account, the consolidated balance sheet, the consolidated cash flow
statement and related notes 1 and 12. We have read the other information
contained in the interim report and considered whether it contains any apparent
misstatements or material inconsistencies with the financial information.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. AIM requires
that the accounting policies and presentation applied to the interim figures
should be consistent with those applied in preparing the preceding annual
accounts except where any changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with the guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board for use in the United Kingdom. A
review consists principally of making enquiries of management and applying
analytical procedures to the financial information and underlying financial data
and based thereon, assessing whether the accounting policies and presentation
have been consistently applied unless otherwise disclosed. A review excludes
audit procedures such as tests of controls and verification of assets,
liabilities and transactions. It is substantially less in scope than an audit
performed in accordance with United Kingdom Auditing Standards and therefore
provides a lower level of assurance than an audit. Accordingly, we do not
express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 September 2003.
Nexia Audit Limited
Chartered Accountants
8 December 2003
This announcement does not constitute an offer to sell any securities in the
United States. The issue of the ordinary shares in connection with the
Acquisition and the offer and sale of Ordinary Shares in the Placing and Open
Offer have not been, and will not be, registered under the US Securities Act of
1933, as amended, and such ordinary shares may not be offered, sold or delivered
to, nor may the Open Offer be accepted by, any US Person (as such term is
defined under Regulation S under the Securities Act).
This information is provided by RNS
The company news service from the London Stock Exchange