Interim Results
Domino's Pizza UK & IRL PLC
20 July 2000
DOMINO'S PIZZA UK & IRL plc
INTERIM RESULTS
FOR THE TWENTY-SIX WEEKS ENDED 25 JUNE 2000
Domino's Pizza UK & IRL plc ('Domino's Pizza') announces
its interim results for the twenty-six weeks ended 25 June
2000.
Highlights
- System sales increased 15% to £34.9m (1999: £30.3m)
- Group turnover up 20.6% to £14.5m (1999: £12.0m)
- Operating profit rose by 23.4% to £1.05m (1999: £0.85m
after adjusting for an exceptional
charge of £0.4m). Unadjusted operating profit increased
by 131%.
- Profit before tax increased by 37.5% to £1.02m (1999:
£0.74m) on an adjusted basis and 193%
before adjustment.
- Earnings per share
- Basic unadjusted up 188% to 1.47p (1999: 0.51p)
- Basic adjusted up 1% to 1.47p (1999: 1.46p)
on increase in number of shares in issue from 41.5m to
50.0m following flotation.
- Number of stores up to 206 from 182 at the interim stage
last year
- Success of e-commerce strategy - now representing 3% of
weekly sales
Colin Halpern, Chairman of Domino's Pizza commented:
'I am delighted to report on a successful start to the
year. Domino's Pizza in the UK and Ireland is already
close to surpassing several goals we didn't plan to reach
before the end of this year. We have already exceeded our
goal of having 24 corporate stores and we are on course to
exceed our store opening goal well before year-end. Our e-
commerce strategy and our advanced technology have proven
highly successful, with e-ordering now representing 3% of
our weekly sales. We look forward to adding to this level
of success during the second half of the year and
strengthening our leading market position. '
Contact:
Domino's Pizza 01908 580672
Stephen Hemsley
Bernadette Eddisford 07909 928016
Buchanan Communications 020 7466 5000
Richard Oldworth / Isabel Petre
Notes to editors: -
Domino's Pizza Group Limited is a wholly owned subsidiary
of Domino's Pizza UK & IRL plc, which is quoted on the
Alternative Investment Market of the London Stock Exchange
(Symbol: DOM). Domino's Pizza Group Limited is the UK's
leading pizza delivery brand by sales and holds the master
franchise to own, operate and franchise Domino's Pizza
stores in the UK and Ireland. The first UK store opened in
1985 and there are currently 206 stores in the UK and
Ireland.
Domino's Pizza is world leader in pizza delivery and was
founded in the United States in 1960. There are currently
more than 6600 stores open across 65 international markets
employing approximately 120,000 people.
CHAIRMAN'S STATEMENT
INTRODUCTION
The biggest challenge faced when one is out in front is
resisting the temptation to look back. Looking at what's
behind slows one down and gives the competition a chance to
catch up.
That's the challenge we face every day at Domino's - coming
up with new goals to meet and exceed - and keeping our eyes
focused on the road ahead. So far in 2000 we're close to
surpassing several goals we didn't expect to reach before
the year-end. We have already exceeded our goal of having
24 corporate stores before 2000 is over, and we are on
course to exceed our franchised store-opening goal well
before year-end.
Our competitors haven't come close to matching our e-
commerce initiatives and our technology continues to become
more advanced every day. With that continuously advancing
technology, our most important goal becomes easier to
reach: a fresh, piping-hot pizza to arrive at every
customer's door, just the way they ordered it, in 30
minutes or less.
We know we have to continue to drive system sales and build
more stores at an ever-faster rate. We know we have to
keep attracting the best franchisees - and make sure they
earn a good-sized slice of our success. We also have to
continue to be the kind of company that people want to work
for and grow with. Finally, we have to keep adding
technology that will keep enhancing the Domino's experience
for all our customers. These are the goals before us.
We're not looking back - our eyes are on the road ahead.
And new goals to meet and exceed lie just over the next
hill. Thank you for taking this journey with us, and for
always looking straight ahead.
RESULTS
Group turnover, which includes royalty income, food sales
and sales made by corporate stores were 20.6% ahead at
£14.5m (£12.0m). Operating profit rose by 23.4% to £1.05m
(1999: £0.85m after the add-back of an exceptional item of
£0.4m) and 131% if no adjustment is made for the 1999
exceptional item. Profit before tax increased by 37.5% to
£1.02m (1999: £0.74m) on an adjusted basis and 193% without
adjustment.
Basic earnings per share increased 1% to 1.47 pence per
share (based on 50,000,000 shares in issue) from 1.46 pence
per share (based on 41,565,443 shares in issue). The
modest increase reflects the impact of the new shares
issued on flotation last November. On an unadjusted basis
basic earnings per share increased 188% to 1.47 pence per
share from 0.51 pence per share.
The board has declared a maiden interim dividend, since
floatation, of 0.37 pence per share. This will be paid on
1st September to shareholders on the register on 4th August
2000.
SALES
System sales in the first twenty-six weeks of 2000 at
£34.9m were 15.1% ahead of the previous year (£30.3m).
Like-for-like sales for the 165 stores that had been open
for a full year at the start of each comparative period
were 1.8% ahead at £6,931 (1999: £6,808). As announced at
our AGM in April, like-for-like sales at the start of the
year were almost up to the level achieved in the strong
start to 1999. The second quarter has seen good progress
with the period finishing strongly, benefiting from the
Euro 2000 football competition.
SYSTEM EXPANSION
In the first twenty-six weeks of the year, 13 stores have
been constructed, of which eight opened for trading (1999:
nine opened and trading). The remaining five stores have
either opened since the period end or will open shortly.
Two experimental stores were closed as planned (1999: two
closed). One delivery store was temporarily closed pending
a change of franchisee (1999: Nil). At 25 June 2000 we had
200 delivery stores (1999 interim: 174 stores) and 6
experimental stores trading (1999 interim: 8 stores). We
remain confident that the budgeted store openings for the
year of 26 will be exceeded.
CORPORATE STORES
We started the year with 13 corporate stores owned and
operated by the Group (1999 interim: 7 stores) plus a
further three stores owned by the Group but operated by
franchisees (1999 interim: 4 stores). In the first twenty-
six weeks of the year we had a record level of activity
during which we opened one new store, acquired five stores,
assumed the operation of one store and disposed of two
stores from our original portfolio. This trading activity,
which is part of the normal course of business in a
franchise business such as ours, generated a surplus of
£225,000 (1999: £29,000). Since the end of the interim
period we have acquired a company that owns a further eight
stores.
We therefore currently have a portfolio of 27 corporate
stores owned and operated by the Group plus a further store
owned by the Group but operated by a franchisee. This
already exceeds our budget for the year. Further
acquisitions and new openings are planned in the second
half. We are confident that these stores will contribute
in the current year, but more significantly, comfortably
replace the effects of the increasing royalty due Domino's
Pizza in the US between 2001 and 2003.
E-COMMERCE
Our e-commerce initiatives continue to grow at a rapid
pace. Since launching interactive TV ordering in the
autumn and nation-wide internet ordering at Christmas 1999,
total orders have exceeded £1m and now regularly represent
3% of our weekly sales. Encouragingly the average order
size continues to grow and now exceeds the value of
telephone orders by 35%.
We believe that the most powerful e-commerce medium for
Domino's will be interactive television. Our early success
on the 'Open'... platform has encouraged us to secure our
'first movers' advantage in this area and we have now
completed negotiations with every national interactive TV
platform in the UK. Roll-out of this extended service will
commence shortly. Further enhancements to our internet
ordering service will also be made in the second half.
PEOPLE
In our November 1999 prospectus we indicated that Gerry
Halpern, our Chief Executive, would retire on 31 December
2000 and that his replacement would be appointed during the
course of this year. I am pleased to report that we are
making good progress in selecting Gerry's successor and
expect to make an announcement before the end of September.
We have a team of dedicated and committed people
continually striving to meet ever more demanding targets in
an increasingly competitive environment. I would like to
personally thank all our staff, our dedicated group of
franchisees and our growing band of committed and
supportive suppliers for all their help in keeping us out
in front.
Colin Halpern
Chairman
20 July 2000
GROUP PROFIT AND LOSS ACCOUNT
(Unaudited Proforma Proforma
Twenty- Twenty- Fifty-two
six six
weeks weeks weeks to
to to
25 June 27 June 26 Decem
ber
2000 1999 1999
Notes £000 £000 £000
TURNOVER
Turnover: group and share of 14,905 12,528 26,758
joint venture's turnover
Less: share of joint venture's (411) (506) (1,148)
turnover
GROUP TURNOVER 14,494 12,022 25,610
Cost of sales (8,069) (7,210) (15,024)
GROSS PROFIT 6,425 4,812 10,586
Distribution costs (2,156) (1,532) (3,340)
Administration expenses (3,220) (2,526) (5,475)
(excluding exceptionals)
Administrative expenses - (395) (433)
(exceptional)
1,049 359 1,338
Other operating income - 96 236
OPERATING PROFIT 1,049 455 1,574
Share of operating profit in 23 - 51
joint venture
TOTAL OPERATING PROFIT: GROUP
AND SHARE OFJOINT VENTURE 1,072 455 1,625
Loss on disposal of tangible - - (62)
and intangible fixed assets
Net interest payable (49) (106) (210)
PROFIT ON ORDINARY ACTIVITIES 1,023 349 1,353
BEFORE TAXATION
Tax on profit on ordinary (286) (136) (526)
activities
PROFIT FOR THE FINANCIAL PERIOD 737 213 827
Dividends 185 185 333
RETAINED PROFIT FOR THE PERIOD 552 28 496
Earnings per share
basic 2 1.47 0.51 1.91
diluted
1.41 0.51 1.88
Adjusted for exceptional items
adjusted basic
1.47 1.46 3.06
adjusted diluted
1.41 1.45 3.01
There are no recognised gains and losses other than those
included in the profit and loss account.
GROUP BALANCE SHEET
Unaudited Proforma
25 June 27 June 26 Dec
2000 1999 1999
Notes £000 £000 £000
FIXED ASSETS
Intangible assets 714 589 594
Tangible assets 8,310 6,527 7,328
Investment in joint venture 244 205 221
Investment properties 802 202 373
1,046 407 594
10,070 7,523 8,516
CURRENT ASSETS
Stocks 901 710 772
Debtors 3 5,010 3,967 4,012
Cash at bank and in hand 3,254 549 4,581
9,165 5,226 9,365
CREDITORS: amounts falling due 4 (5,184) (5,698) (5,852)
within one year
NET CURRENT ASSETS/(LIABILITIES) 3,981 (472) 3,513
TOTAL ASSETS LESS CURRENT 14,051 7,051 12,029
LIABILITIES
CREDITORS: amounts falling due 5 (6,087) (3,334) (4,617)
after more than one year
7,964 3,717 7,412
CAPITAL AND RESERVES
Called up share capital 2,500 1,200 2,500
Share premium account 2,102 - 2,102
Profit and loss account 3,362 2,517 2,810
GROUP STATEMENT OF CASH FLOWS
Unaudited Proforma
Twenty- Twenty Fifty-
six -six two
weeks weeks weeks
to to to
25 Jun 27 June 26 Dec
2000 1999 1999
Notes £000 £000 £000
NET CASH (OUTFLOW)/INFLOW FROM OPERATING
ACTIVITIES (876) 192 2,4896
RETURNS ON INVESTMENTS AND SERVICING OF
FINANCE
Interest received 25 33 56
Interest paid (63) (123) (205)
Interest element of finance lease rental (11) (16) (30)
payments
(49) (106) (179)
TAXATION
Corporation tax paid (130) (38) (700)
CAPITAL EXPENDITURE AND FINANCIAL
INVESTMENT
Payments to acquire intangible fixed (91) - (40)
assets
Payments to acquire tangible fixed (1,375) (660)(1,850)
assets
Payments to acquire investment (429) (4) (175)
properties
Receipts from sales of tangible and 317 115 167
intangible fixed assets
(1,578) (549) (1,898)
EQUITY DIVIDEND PAID (140) (231) (435)
NET CASH OUTFLOW BEFORE FINANCING (2,771) (732) (723)
FINANCING
Issue of ordinary share capital - - 3,825
Share issue costs - - (598)
New long-term loans 1,500 750 4,500
Repayments of long-term loans - (100) (3,000)
Repayment of related party loan - (400) (400)
Repayment of capital element of finance
leases
and hire purchase contracts (54) (51) (105)
1,446 199 4,222
INCREASE/(DECREASE) IN CASH (1,327) (533) 3,499
NOTES TO THE INTERIM REPORT
1. BASIS OF PREPARATION OF INTERIM FINANCIAL INFORMATION
The interim financial information has been prepared on the
basis of the accounting policies set out in the group's
statutory accounts for the fifty-two weeks ended 26
December 1999. The taxation charge is calculated by
applying the directors' best estimate of the annual tax
rate to the profit for the period. All other accounting
polices set out in the accounts for the fifty-two weeks
ended 26 December 1999 were applied for the purposes of
this statement.
Basis of consolidation
The group accounts consolidate the accounts of Domino's
Pizza UK & IRL plc and all its subsidiary undertakings
drawn up for the twenty-six weeks following the previous
year end date.
Domino's Pizza UK & IRL plc was incorporated on 5 October
1999.
On 24 November 1999 it acquired by way of a share exchange
the whole of the issued capital of Domino's Pizza Group
Limited. Accordingly, as permitted by Financial Reporting
Standard No 6, the combination has been merger accounted
for as if the group as currently constituted had been in
place throughout the whole of the period covered by these
accounts.
In order to compare meaningfully the performance of the
underlying group the group profit and loss account and
balance sheets for the financial year to 26 December 1999
and the interim period to 27 June 1999 have been presented
on a proforma basis as though they had always been part of
Domino's Pizza UK & IRL plc, despite the fact that this
company was only incorporated on 5 October 1999.
2. EARNINGS PER SHARE
The calculation of basic earnings per ordinary share is
based on earnings of £737,000 (1999 interim: £213,000) and
on 50,000,000 (1999 interim: 41,565,443) ordinary shares.
The diluted earnings per share is based on 52,423,798 (1999
interim: 42,040,009) ordinary shares which takes into
account theoretical ordinary shares that would have been
issued, based on average market value if all outstanding
options were exercised.
An adjusted earnings per share has been provided to
eliminate the distortions caused by exceptional items of
£395,000 in 1999. This is presented as in the opinion or
the directors this allows a better comparison of the
underlying performance.
3. DEBTORS
Unaudit Proforma
ed
25 June 27 June 26 Dec
2000 1999 1999
£000 £000 £000
Trade debtors 2,506 2,084 2,486
Amounts owed by joint venture 345 345 345
Other debtors 1,579 1,221 870
Prepayments and accrued income 580 317 311
5,010 3,967 4,012
NOTES TO THE INTERIM REPORT
4. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Unaudited Proforma
25 June 27 June 26 Dec
2000 1999 1999
£000 £000 £000
Bank loans - 450 -
Finance lease creditors 96 119 120
Trade creditors 2,424 2,678 3,261
Amounts owed to parent undertaking 1 44 1
Corporation tax 467 525 311
Other taxes and social security costs 562 365 578
Other creditors 84 234 247
Accruals and deferred income 1,360 1,098 1,188
Dividend payable 190 185 146
5,184 5,698 5,852
5. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Unaudite Proforma
25 June 27 June 26 Dec
2000 1999 1999
£000 £000 £000
Bank loans 6,000 3,200 4,500
Finance lease creditors 87 134 117
6,087 3,334 4,617
6. NOTES TO THE STATEMENT OF CASH FLOWS:
RECONCILIATION OF OPERATING PROFIT TO NET CASH INFLOW FROM
OPERATING ACTIVITIES
(Unaudited) Proforma
Twenty- Twenty- Fifty-
six six two
weeks weeks weeks
to to to
25 June 27 June 26 Dec
2000 1999 1999
£000 £000 £000
Operating profit 820 426 1,552
Depreciation charge 325 274 586
Amortisation charge 24 27 54
Increase in debtors (1,038) (564) (547)
Increase in stocks (130) (41) (103)
Increase in creditors (877) 70 947
(876) 192 2,489
7. PUBLICATION OF NON-STATUTORY ACCOUNTS
The financial information contained in this statement does
not constitute statutory accounts as defined in section 240
of the Companies Act 1985. The financial information for
the full preceding year is based on the statutory accounts
for the fifty-two weeks ended 26 December 1999. Those
accounts, upon which the auditors issued an unqualified
opinion, have been delivered to the Registrar of Companies.
INDEPENDENT REVIEW REPORT
INTRODUCTION
We have been instructed by the company to review the
financial information set out on pages 3 to 8 and we have
read the other information contained in the interim
report and considered whether it contains any apparent
misstatements or material inconsistencies.
DIRECTORS' RESPONSIBILITIES
The interim report, including the financial information
contained therein, is the responsibility of, and has been
approved by the directors. The Listing Rules of the
Financial Services Authority require that the accounting
policies and presentation applied to the interim figures
should be consistent with those applied in preparing the
preceding annual accounts except where any changes, and
the reasons for them, are disclosed.
REVIEW WORK PERFORMED
We conducted our review in accordance with guidance
contained in Bulletin 1999/4 issued by the Auditing
Practices Board. A review consists principally of
marking enquiries of group management and applying
analytical procedures to the financial information and
underlying financial data and based thereon, assessing
whether the accounting policies and presentation have
been consistently applied unless otherwise disclosed. A
review excludes audit procedures such as tests of
controls and verification of assets, liabilities and
transactions. It is substantially less in scope than an
audit performed in accordance with Auditing Standards and
therefore provides a lower level of assurance than as
audit. Accordingly we do not express an audit opinion on
the financial information.
REVIEW CONCLUSION
On the basis of our review we are not aware of any
material modifications that should be made to the
financial information as presented for the twenty-six
ended 25 June 2000.
Ernst & Young
Luton