10 September 2015
Dunelm Group plc ("Dunelm")
Preliminary Results for the 53 weeks to 4 July 2015
Dunelm Group plc, the UK's leading homewares retailer, today announces its preliminary results for the 53 weeks to 4 July 2015. The comparative period represented 52 weeks; therefore, to aid comparability, results for the 52 week period to 27 June 2015 are also presented.
Financial summary
|
53 weeks ended 4 July 2015
|
52 weeks ended 7 June 2015
|
52 weeks ended 8 June 2014
|
Year on year change (52 weeks) |
Total revenues |
£835.8m |
£822.7m |
£730.2m |
12.7% |
Like-for-like growth |
|
+5.8% |
+2.1% |
- |
Gross margin |
49.2% |
49.2% |
49.5% |
-30bps |
Operating profit |
£122.5m |
£121.3m |
£116.0m |
+4.6% |
Profit before tax |
£122.6m |
£121.4m |
£116.0m |
+4.7% |
Basic EPS |
47.5p |
47.0p |
44.0p |
+6.8% |
Fully diluted EPS |
47.3p |
46.8p |
43.7p |
+7.1% |
Ordinary dividends |
21.5p |
|
20.0p |
|
Free cash flow1 |
£86.9m |
|
£75.8m |
|
1defined as net cash from operating activities less cash utilised in investing activities
Highlights
· Another strong year, maintaining our record of growing sales and profit every year since IPO
· Progress achieved in all three areas of the re-launched growth strategy:
o In store like-for-like growth of 3.4% (52 week basis);
o 55% growth in home delivery sales (52 week basis), now accounting for 6.1% of total revenue (FY14: 4.4%);
o 12 new openings in the year (including one high street relocation), increasing footprint to 148 superstores; one store opened since period end; nine further stores contractually committed (including two relocations).
· Continued investment in people, infrastructure, IT and marketing to support growth ambition:
o John Browett joined Board on 1 July and will become CEO in January 2016; Keith Down to join Board as CFO in December (both as previously announced);
o Additional warehouse and distribution centre to be operational in Spring 2016;
o New customer-facing web platform launched in July, improving customer experience and providing scalability;
o Investment in marketing to be maintained, with increased focus on digital channels going forward.
· Special distribution during the period of 70.0p per share (£141.7m)
· Recommended final dividend of 16.0p per share (FY14: 15.0p), increasing the full year dividend to 21.5p (FY14: 20.0p).
Will Adderley, Chief Executive, commented:
"It has been a busy and very successful year at Dunelm and the business is in better shape than ever with good momentum and clear plans for further growth.
"Customers continue to respond well to our specialist homewares offer and we have made strong progress in all elements of our growth strategy - achieving good like-for-like sales, opening 12 superstores and significantly increasing revenues from our home delivery offer. At the same time, we have made a number of important changes to prepare the business for its next phase of growth.
"I look forward to supporting John Browett, when he takes over in January, and the whole executive team to deliver Dunelm's full potential."
Andy Harrison, Chairman, commented:
"In my first set of results as Chairman, I am delighted that we can report another strong set of numbers, continuing Dunelm's enviable track record of profitable growth.
"We are at a very exciting time in our development. We enter a new chapter of growth with a refreshed executive team, led by John, and supported by Will, who are two of the top retailers of their generation. We also have a great team across the business, with continuing passion for giving our customers great products, great value, and great service. Dunelm has an outstanding track record and is in great health. We look forward to reporting on our further progress."
There will be a presentation for analysts at 10.30am this morning at UBS, 1 Finsbury Avenue, London EC2M 2PP. If you have not already registered for attendance then please contact Naomi Lane at MHP Communications on naomi.lane@mhpc.com.
For further information please contact:
Dunelm Group plc |
0116 2644356 |
Will Adderley, Chief Executive |
|
David Stead, Chief Financial Officer |
|
|
|
MHP Communications |
020 3128 8100 |
John Olsen / Simon Hockridge / Naomi Lane |
For photography, please contact MHP Communications
Notes to Editors
Dunelm is market leader in the £11bn UK homewares market. The Group currently operates 155 stores, of which 149 are out-of-town superstores and 6 are located on high streets. There is also an on-line store, to be found at www.dunelm.com.
Dunelm's "Simply Value for Money" customer proposition offers industry-leading choice of quality products at keen prices, with high levels of availability and supported by friendly service. Core ranges include many exclusive designs and premium brands such as Dorma, and are supported by a frequently changing series of special buys. The superstore format provides an average of 30,000 sq. ft. of selling space with over 20,000 products across a broad spectrum of categories, extending from the Group's home textiles heritage (bedding, curtains, cushions, quilts and pillows) to a complete homewares offer including kitchenware and dining, lighting, wall art, furniture and rugs. Dunelm is one of the few national retailers to offer an authoritative selection of curtain fabrics on the roll, and owns a specialist UK facility dedicated to producing made-to-measure curtains.
Dunelm was founded in 1979 as a market stall business, selling ready-made curtains. The first shop was opened in Leicester in 1984 and over the following years the business developed into a successful chain of high street shops before expanding into broader homewares categories following the opening of the first Dunelm superstore in 1991.
Dunelm has been listed on the London Stock Exchange since October 2006 (DNLM.L) and has a current market capitalisation of approximately £1.8bn.
CHAIRMAN'S STATEMENT
I am delighted to report to you for the first time as Chairman of your Company. Dunelm is a strong business with an enviable track record of success. I look forward to working with the Board and the executive team to create further value for all stakeholders in the years to come.
Financial performance and shareholder distributions
It is pleasing to report that the business has maintained its record of growing sales and profit every year since IPO in 2006. Headline sales over the 52 week period to 27 June 2015 amounted to £822.7m, an increase of 12.7% on the prior year; over the 53 weeks to 4 July which are covered in our statutory numbers, sales amounted to £835.8m. PBT amounted to £121.4m on a 52 week basis (4.7% growth) and £122.6m for 53 weeks.
During the last year the board agreed a new capital policy under which we intend to operate with a level of net debt within the range of 0.25 - 0.75 times historical EBITDA. Implementing this policy led to the payment of a special distribution to shareholders of 70p per share in March 2015. Further special distributions will be considered if net debt falls consistently below 0.25x EBITDA.
In addition to the above, the Board is recommending an increase in the final dividend to 16.0p per share (FY14: 15.0p), bringing the total ordinary dividend for the year to 21.5p (FY14: 20.0p). This is consistent with our policy of maintaining ordinary dividend cover in the range of 2.0-2.5x, with cover for the year of 2.2x.
A more detailed review of the financial performance is provided in the CFO's report.
Strategy development
In February, we announced a renewed focus on growth, with an ambition to increase the scale of our business by 50% over the medium term. The core elements of this strategy are described more fully in the Chief Executive's report.
Board changes
Let me start by thanking my predecessor, Geoff Cooper, who led the Board as Chairman for eleven years through Dunelm's IPO in 2006 to the end of the last financial year. Over this time the business has grown tremendously delivering a compound annual growth in sales of 11% and a compound annual growth in EPS of 15%. Shareholders have benefitted from this success with a total shareholder return of over 700% since IPO. Geoff has been pivotal to our success, and his leadership of the Board has been inspirational. On behalf of all my Board colleagues, I would like to thank him for his enormous service to Dunelm.
The last financial year also saw a change of Chief Executive. In September 2014 Nick Wharton left the role of Chief Executive after three years. After conducting a full external search the Board re-appointed Will Adderley, who had previously been CEO between 1996 and 2011, to the role. At the time of this appointment John Browett was a top external target candidate, and we were delighted when John became available to join Dunelm earlier this year. John joined the board as Chief Executive Designate on 1 July 2015, and he will become Chief Executive in January 2016 following an induction period working with Will and the broader senior team. John brings an excellent combination of business leadership together with outstanding retail skills across a breadth of sectors, from grocery and electrical goods to fashion. He also brings proven experience of applying technology in multi-channel operations which will help us accelerate our digital plans.
Will Adderley will revert to his previous role as Deputy Chairman and will remain actively involved in the business. The business will benefit greatly from the combined and complementary skills of John and Will, and I look forward to working with them both.
We will be joined in December this year by Keith Down as Chief Financial Officer, when David Stead retires from the Board. David has been with the Group for 12 years and has been a fundamental contributor to the growth and success of the business during his tenure. He will be missed by his colleagues and we all wish him well with his future plans.
Keith brings a wealth of experience in financial management, much of it gained in the quoted retail and hospitality sectors. I am confident that, with his drive, experience and character he will play a central role in the execution of our growth strategy, and I look forward to welcoming him to the Board.
There were also a number of changes amongst my non-executive colleagues. Matt Davies resigned in January when he agreed to take on an executive role at Tesco plc. The Board greatly valued Matt's contribution during his tenure of nearly three years and we wish him well with his new role.
We were pleased to welcome William Reeve to the Board in July as a Non-Executive Director. William is a serial entrepreneur and investor, who co-founded LOVEFiLM.com and has been actively involved with a number of other successful on-line businesses. We have long searched for someone who has both an entrepreneurial mind-set and deep digital experience, who can operate at board level. William fits these requirements very well. We are also pleased to be able to announce the appointment of Peter Ruis as a Non-Executive Director. Peter has deep experience in the retail sector, with particular expertise in marketing. He is currently Chief Executive of Jigsaw and prior to that worked with John Lewis Partnership and Ted Baker.
We are at a very exciting time in our development. We enter a new chapter of growth with a refreshed executive team, led by John, and supported by Will, who are two of the top retailers of their generation. We also have a great team across the business, with continuing passion for giving our customers great products, great value, and great service. Dunelm has an outstanding track record and is in great health. We look forward to reporting on our further progress.
Andy Harrison
Chairman
CHIEF EXECUTIVE'S REVIEW
Overview
The last 12 months have seen exciting developments within Dunelm. We have set ourselves a new growth ambition, re-launched our strategy and made key appointments to further strengthen the capability of the executive management team. At the same time, we have delivered good financial performance including:-
· total sales of £822.7m on a 52 week basis, representing year on year growth of 12.7%
· total sales of £835.8m on a statutory 53 week basis
· PBT of £121.4m on a 52 week basis (4.7% growth)
· PBT of £122.6m on a statutory 53 week basis
· fully diluted EPS of 46.8p on a 52 week basis (7.1% growth)
· fully diluted EPS of 47.3p on a statutory 53 week basis
Ambition
Since our IPO in 2006 we have achieved strong growth in sales and profits. Going forward, our target is to deliver sustainable, profitable growth, with a medium term ambition of increasing sales by 50% from their current level.
Progress with our growth strategy
We see three key areas of growth opportunity:
· LFL stores sales growth
· National coverage from rolling out new stores
· Growing sales and profit in the home delivery channel
Growth opportunity 1 - LFL stores sales growth
We pride ourselves on the breadth of choice we offer our customers, with good quality products at value for money prices across more than 20 different departments. We are always looking to improve the Dunelm offer for customers by evolving our ranges further, both in established departments as well as newer ones. So, for example, we have continued to perform strongly in bed linen thanks in part to developing a much stronger range of kids bedding. Similarly, the roll-out of our Dunelm at Home service has helped to reinforce our strength as a curtains retailer, with made-to-measure curtains being one of our fastest-growing departments.
We have also placed renewed emphasis on seasonal merchandise, making deeper stock commitments to campaigns such as Summer Living than in recent years. Trading these campaigns harder has been a successful strategy in the last financial year and we intend to build on this going forward.
The look and feel of our stores also continues to evolve. This is assisted by refit activity (we completed nine medium refits in the last financial year) and by experimentation with new merchandising approaches. For example, during the last year we developed the concept of Dorma Living which we have introduced to a number of stores creating a dedicated Dorma area in which we complement the Dorma bed linen range with other Dorma-branded products such as curtains, crockery, decor and wallpaper.
We continue to invest in customer service through our Customer First programme. Rewards and incentives for our colleagues in stores are now aligned explicitly with customer service measures, as measured by direct customer feedback. We have a big focus on colleague engagement which we see as a key enabler to delivering continued strong service.
Supported by the above initiatives, sales in LFL stores grew by 3.4% over the last financial year. Looking ahead, we will continue to evolve our product offer and see many opportunities to strengthen the proposition further, even in established departments. In addition, we are starting to harness customer feedback in new ways and will use this to inform trials of different store layouts and merchandising approaches. Customer feedback will also be a key element in determining our marketing strategy going forward.
Growth opportunity 2 - National coverage from rolling out new stores
The vast majority of our portfolio comprises out-of-town superstores, with the average store footprint comprising around 30,000 square feet of retail space. In the last financial year we opened 12 new superstores (one being a high street relocation) taking our superstore chain to 148 stores at the year end, providing 4.4 million square feet of selling space.
Our new stores continue to deliver strong returns, with the average expected discounted payback for stores opened in the last three financial years being approximately 30 months. We currently target the majority of our new store openings to achieve discounted cash flow payback of a maximum of 36 months, although we recognise that as our portfolio becomes more mature it will become harder to achieve this in all cases.
Since the year-end, we have opened one additional new store, and nine more stores are contractually committed (including two relocations), with six of these scheduled to open in the current financial year. We remain confident that the UK can support approximately 200 Dunelm superstores, with particular opportunity for us to expand our presence in London and the South-East.
Growth opportunity 3 - Growing sales and profit in the home delivery channel
Our major achievement in this area during the last year was the launch of a new customer-facing web platform, which went live on 1 July 2015. This new platform improves the customer journey and shopping experience, provides significant further scalability, and paves the way for more frequent future developments to allow on-going enhancements to functionality - starting with increased choice of delivery options for greater customer convenience.
We currently offer 17,000 homewares lines for home delivery, representing the major part of our business in this channel. Order fulfilment is outsourced to a specialist third party partner using a one-man delivery service. We achieve satisfactory profitability from this business in its own right, with additional benefits when customers bypass home delivery and use our Reserve & Collect service. We anticipate substantial further growth in both home delivery orders and Reserve & Collect transactions.
In addition to homewares, our home delivery proposition includes 700 larger furniture items which require a more expensive two-man delivery service. This type of business is relatively new for us. Whilst it is currently unprofitable, we are pleased with the progress made to date and we continue to refine our operating model in order to ensure that it can generate the profitability which we require.
Overall growth in home delivery sales during the last financial year was 55%. Over the year as a whole this channel accounted for 6.1% of our total business, up from 4.4% in the previous year.
People
We continue to invest in our people and management capability, starting at the very top of the business. I am delighted that John Browett has joined us and will be our next Chief Executive. John is an outstanding retailer and in the early stages of his induction to the business is already bringing fresh thinking and stimulus. With Keith Down identified as our new CFO to succeed David Stead on his retirement later this year, and with other senior appointments also in place, we have a top class executive team to continue driving growth over the coming years.
Infrastructure
We are also developing further the infrastructure which will be needed to allow us to realise our growth ambition. Central to this is the commitment we have made to an additional leasehold warehouse and distribution centre. This facility is scheduled to become operational in spring 2016. It is located close to our existing warehouse at Stoke on Trent and will double our warehouse space to 1 million square feet.
Recognising the importance of IT systems in any major retail business, we have been steadily upgrading our internal IT capability over the past two years. The team is now working on important developments not only for our on-line business, but also to make store operations more efficient and effective, and to support the increased scale of central activities as the business grows. The revenue impact of our investment in this area will continue to grow, as the team reaches full complement, as recent capital projects (notably the new web platform) begin to be amortised, and as we resume the work of on-going web enhancements.
Marketing
We have increased our investment in customer communication over recent years to a level which now represents approximately 1.8% of sales. We anticipate retaining this scale of investment in the near term, albeit with a shift in emphasis away from traditional media in favour of digital marketing.
Summary and outlook
The last 12 months have seen considerable changes within Dunelm and the business is now in better shape than ever. We have good sales momentum and clear plans for further growth. I look forward to leading the business in implementing these plans over the next few months, and subsequently to supporting John Browett and his executive team in further developing the business.
Will Adderley
Chief Executive
CHIEF FINANCIAL OFFICER'S REVIEW
The FY15 accounting period represents trading for the 53 weeks to 4 July 2015. The comparative period FY14 represents trading for the 52 weeks to 28 June 2014. To aid comparability of performance year on year, the comments below in respect of trading items cover both the FY15 in full, and the 52 week period to 27 June 2015 (unaudited). In summary, the 53rd week represented £13.1m of revenue and £1.2m of operating profit (it was a week of unusually low sales and profitability, due to very hot weather and downtime of our web channel as we launched our new platform).
|
53 weeks ended 4 July 2015 £m |
52 weeks ended 27 June 2015 £m |
52 weeks ended 28 June 2014 £m |
year on year change (52 weeks) % |
Revenue |
835.8 |
822.7 |
730.2 |
12.7% |
Gross Profit |
411.2 |
404.8 |
361.3 |
12.0% |
Gross Margin |
49.2% |
49.2% |
49.5% |
-30bps |
Operating Costs |
-288.7 |
-283.5 |
-245.3 |
15.6% |
Operating profit |
122.5 |
121.3 |
116.0 |
4.6% |
EBITDA |
144.1 |
142.6 |
137.3 |
3.9% |
Revenue
Group revenue for FY15 was £835.8m (FY14: £730.2m), an increase of 14.5% for the full financial year and 12.7% on a 52 week basis. Like-for-like ("LFL") sales grew by 5.8% on a 52 week basis as a result of growth in both in-store LFL sales (+3.4%) and Home Delivery sales (+55.1%). Over the financial year as a whole Home Delivery sales represented 6.1% of total business (FY14: 4.4%). Within our sales mix, we saw particularly pleasing growth from furniture, and from our made-to-measure window treatments business including our Dunelm at Home service.
Our store expansion programme continued with 12 new openings in the year (of which one was a relocation of a high street shop).
Gross Margin
Gross margin decreased slightly by 30 basis points to 49.2% (FY14: 49.5%). Margin on core homewares products was stable, with dilution driven by a high level of markdown needed to clear excess stocks bought to support the expansion of our furniture proposition. We expect that the dilutive impact of furniture clearance will be much reduced in the coming year.
Operating Costs
Operating costs in FY15 grew by 17.7% compared with the prior year, or by 15.6% on a 52 week basis - an increase of £38.2m. The main drivers of this increase were:
Ø Store portfolio growth - average selling space increased by 8.8% across the year
Ø Multi-channel fulfilment - we invested in a higher quality of service for home delivery and the value of business through this channel rose by 55% compared with the previous year
Ø Dunelm At Home - we offered this in-home consultation service from approximately 100 stores on average over the year, compared with about half that number in the prior year
Ø Warehousing and Logistics - these costs increased by over £8m in total, driven to a significant extent by our increased commitment to furniture stock which led to inefficiencies in our internal supply chain, including extensive use of additional third party storage facilities
Ø IT capability - recognising the importance of IT in our business, we have significantly increased the scale and capability of our internal IT function
Ø Special distribution - we incurred one-off costs of £0.9m associated with the special distribution (referred to below)
Looking ahead, a number of these cost drivers will continue to apply in the new financial year as we open more stores, grow our home delivery business further, continue the roll-out of Dunelm at Home, and further invest in our IT capability. We do not anticipate a further increase in logistics costs in the coming year, except to the extent we incur one-off costs in transitioning to our new central warehouse.
Operating Profit
Group operating profit for the financial year was £122.5m (FY14: £116.0m), an increase of £6.5m (5.6%). On a 52 week basis operating profit was £121.3m, an increase of £5.3m (4.6%) over FY14. Operating profit margin was 14.7%, 110bps lower than FY14 due to the fall in gross margin and the operating cost impacts described above.
EBITDA
Earnings before interest, tax, depreciation and amortisation were £144.1m or £142.6m on a 52 week basis (FY14: £137.3m). This represents an increase of 5.0% on the previous financial year, or 3.9% on a 52 weeks basis. The EBITDA margin achieved was 17.3% of sales on a 52 week basis (FY14: 18.8%).
Financial Items
The Group generated a net gain of £0.1m on financial items in FY15 (FY14: £0.0m). Gains amounting to £0.5m (FY14: £0.4m) were made from interest earned on cash deposits and gains of £0.3m (FY14: £0.5m loss) resulted from foreign exchange differences on the translation of dollar denominated assets and liabilities. These gains were partially offset by £0.7m (FY14: £nil) of interest payable and amortisation of arrangement fees relating to the Group's revolving credit facility, described below.
As at 4 July 2015 the Group held $91.5m (FY14: $87.2m) in US dollar forward contracts representing approximately 70% of the anticipated US dollar spend over the next financial year. Surplus US dollar cash deposits amounted to $3.2m (FY14: nil).
PBT
After accounting for interest and foreign exchange impacts, profit before tax for the financial year amounted to £122.6m (FY14: £116.0m), an increase of 5.7%. On a 52 week basis the profit before tax was £121.4m, an increase of 4.7%.
Taxation
The tax charge for the year was 21.7% of profit before tax, compared with 23.2% in the prior year. This reflects the reduction in the headline rate of corporation tax from 22.5% to 20.75%. The tax charge is expected to trend approximately 100 bps above the headline rate of corporation tax going forward, principally due to depreciation charged on non-qualifying capital expenditure.
PAT and EPS
Profit after tax was £96.1m (FY14: £89.1m), an increase of 7.9%.
Basic earnings per share (EPS) for the 53 weeks ended 4 July 2015 was 47.5p (FY14: 44.0p), an increase of 8.0%. Fully diluted EPS increased by 8.2% to 47.3p (FY14: 43.7p); this is equivalent to 46.8p (7.1% increase) on a 52 week basis.
Operating Cash Flow
Dunelm continues to deliver strong cash returns. In FY15 the Group generated £118.2m (FY14: £103.8m) of net cash from operating activities, an increase of 13.9%.
Year-end working capital reduced by £0.2m compared with the previous year-end. We made significant investment in inventories to support 12 new stores, to support our expansion in furniture, and to improve availability. This investment was almost fully offset by an increase in Trade and Other Payables of £16.2m (FY14: £14.4m). Some of this increase is attributed to the 53 week accounting period and is expected to reverse in future years.
Capital Expenditure
Gross capital expenditure in the financial year was £31.6m compared with £28.0m in FY14. Significant investments were made in order to support the continued growth and development of the store portfolio with the addition of 12 new superstores (43% of capital expenditure) and a number of refits. We also acquired one freehold site during the year. The remaining investment related mainly to IT activities, including the new web platform which went live to customers on 1 July 2015 underpinning the development and expansion of our multi-channel offer.
We anticipate an increased level of capital expenditure in the next financial year. In addition to opening new stores (which continue to require on average £1.2m capital investment), we plan to carry out a number of major store refits (approximately £8m in total), will complete the fit-out of our new warehouse (estimated £12m investment) and will continue to invest in IT systems development (estimated £6m). We will also consider freehold store acquisitions on an opportunistic basis.
Capital Policy
During the year, the Board adopted a new policy on capital structure, targeting an average net debt level (excluding lease obligations and short-term fluctuations in working capital) of between 0.25x and 0.75x historical EBITDA. This policy provides the flexibility to continue to invest in the Group's growth strategy and to take advantage of investment opportunities as and when they arise, for example freehold property acquisitions.
Application of this policy led to payment of a special distribution to shareholders in March 2015 (see below). The Board will consider further special distributions in the future if average net debt over a period consistently falls below the minimum target level of 0.25x EBITDA, subject to known and anticipated investment plans at the time.
Banking Agreements and Net Debt
In order to support its new capital policy, during the year the Group entered into a £150m syndicated Revolving Credit Facility ("RCF") with a maturity of five years. The terms of the RCF are consistent with normal practice and include covenants in respect of leverage (net debt to be no greater than 2.5x EBITDA) and fixed charge cover (EBITDAR to be no less than 1.75x fixed charges), both of which were met comfortably as at 4 July 2015.
In addition the Group maintains £20m of uncommitted overdraft facilities with two syndicate partner banks.
Net debt at 4 July 2015 was £74.8m (0.52x historical EBITDA) compared with net cash resources of £21.7m at the previous year-end. Daily average net debt from the date of the special distribution on 20 March 2015 through to 4 July 2015 was £75.4m. This falls within our target range of net debt.
Dividend
An interim dividend of 5.5p was paid in April 2015 (FY14: 5.0p). It is proposed to pay a final dividend of 16.0p per share (FY14: 15.0p), subject to Shareholder approval. The total dividend of 21.5p represents an increase of 7.5% over the previous year and maintains dividend cover of 2.2x (FY14: 2.2x).The final dividend will be paid on 27 November 2015 to shareholders on the register at the close of business on 16 October 2015.
Special Distribution
During the year, the Group returned excess capital of £141.7m (70.0p per share) to shareholders through a B/C Share Scheme which allowed shareholders to receive the return as capital or income.
Share Buy-back
During the year, the Group did not invest in any additional shares to hold in treasury. Treasury shares are held in order to satisfy future exercises of options granted under incentive plans and other share schemes. As at the year-end, we held 357,158 shares in treasury, equivalent to approximately 20% of options outstanding. Over time, we expect to increase our holding in treasury to be equivalent to approximately 60% of outstanding options.
Treasury Management
The Group Board has established an overall Treasury Policy, day-to-day management of which is delegated to me as Chief Financial Officer. The policy aims to ensure the following:
Ø Effective management of all clearing bank operations
Ø Access to appropriate levels of funding and liquidity
Ø Effective monitoring and management of all banking covenants
Ø Optimal investment of surplus cash within an approved risk/return profile
Ø Appropriate management of foreign exchange exposures and cash flows
Key Performance Indicators
In addition to the traditional financial measures of sales and profits, the Directors review business performance each month using a range of other KPIs. These include measures shown below.
Sales growth |
|
2015 * |
12.7% |
2014 |
7.8% |
2013 |
12.2% |
|
|
Like for like store sales growth |
|
2015 * |
3.4% |
2014 |
-0.2% |
2013 |
0.2% |
|
|
Home delivery sales growth |
|
2015 * |
55.0% |
2014 |
68.6% |
2013 |
79.4% |
|
|
Gross margin change |
|
2015 * |
-30bps |
2014 |
80bps |
2013 |
40bps |
|
|
Operating margin |
|
2015 * |
14.7% |
2014 |
15.9% |
2013 |
15.7% |
|
|
Earnings per share (diluted) |
|
2015 * |
46.8p |
2014 |
43.7p |
2013 |
40.0p |
|
|
Dividend per share |
|
2015 |
21.5p |
2014 |
20.0p |
2013 |
16.0p |
|
|
EBITDA |
|
2015 * |
£142.6m |
2014 |
£137.3m |
2013 |
£127.1m |
|
|
New store openings |
|
2015 |
12 |
2014 |
12 |
2013 |
14 |
* 2015 is treated as a 52 week period for these measures, rather than 53 weeks
David Stead
Chief Financial Officer
10 September 2015
CONSOLIDATED INCOME STATEMENT
For the 53 weeks ended 4 July 2015
|
Note |
2015 53 weeks |
2014 52 weeks |
|
|
£'000 |
£'000 |
Revenue |
1 |
835,805 |
730,152 |
Cost of sales |
|
(424,649) |
(368,851) |
Gross profit |
|
411,156 |
361,301 |
Operating costs |
3 |
(288,672) |
(245,273) |
Operating profit |
2 |
122,484 |
116,028 |
Financial income |
5 |
811 |
436 |
Financial expenses |
5 |
(673) |
(478) |
Profit before taxation |
|
122,622 |
115,986 |
Taxation |
6 |
(26,551) |
(26,914) |
Profit for the period attributable to owners of the parent |
|
96,071 |
89,072 |
|
|
|
|
Earnings per Ordinary Share - basic |
8 |
47.5p |
44.0p |
Earnings per Ordinary Share - diluted |
8 |
47.3p |
43.7p |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the 53 weeks ended 4 July 2015
|
|
2015 53 weeks |
2014 52 weeks |
|
|
£'000 |
£'000 |
Profit for the period |
|
96,071 |
89,072 |
Other comprehensive income: |
|
|
|
Items that may be subsequently reclassified to profit or loss: |
|
|
|
Movement in fair value of cash flow hedges |
|
905 |
(3,286) |
Transfers of cash flow hedges to cost of sales |
|
1,706 |
- |
Deferred tax on hedging movements |
|
(522) |
668 |
Other comprehensive income for the period, net of tax |
|
2,089 |
(2,618) |
Total comprehensive income for the period attributable to owners of the parent |
|
98,160 |
86,454 |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
As at 4 July 2015
|
Note |
4 July |
28 June |
|
|
2015 |
2014 |
|
|
£'000 |
£'000 |
Non-current assets |
|
|
|
Intangible assets |
9 |
13,124 |
9,260 |
Property, plant and equipment |
10 |
158,946 |
152,866 |
Deferred tax asset |
|
1,897 |
3,783 |
Total non-current assets |
|
173,967 |
165,909 |
|
|
|
|
Current assets |
|
|
|
Inventories |
|
133,118 |
115,528 |
Trade and other receivables |
|
19,122 |
19,479 |
Cash and cash equivalents |
|
16,197 |
21,740 |
Total current assets |
|
168,437 |
156,747 |
Total assets |
|
342,404 |
322,656 |
|
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
|
(88,102) |
(72,586) |
Liability for current tax |
|
(12,495) |
(13,461) |
Derivative financial instruments |
|
(308) |
(2,898) |
Total current liabilities |
|
(100,905) |
(88,945) |
|
|
|
|
Non-current liabilities |
|
|
|
Bank loans |
|
(91,000) |
- |
Trade and other payables |
|
(42,376) |
(40,544) |
Provisions for liabilities |
|
(3,055) |
(3,430) |
Total non-current liabilities |
|
(136,431) |
(43,974) |
Total liabilities |
|
(237,336) |
(132,919) |
Net assets |
|
105,068 |
189,737 |
|
|
|
|
Equity |
|
|
|
Issued share capital |
|
2,028 |
2,028 |
Share premium |
|
1,624 |
1,624 |
Capital redemption reserve |
|
43,157 |
43,157 |
Hedging reserve |
|
(230) |
(2,319) |
Retained earnings |
|
58,489 |
145,247 |
Total equity attributable to equity holders of the Parent |
|
105,068 |
189,737 |
CONSOLIDATED STATEMENT OF CASH FLOWS
For the 53 weeks ended 4 July 2015
|
Note |
2015 53 weeks |
2014 52 weeks |
|
|
£'000 |
£'000 |
Profit before taxation |
|
122,622 |
115,986 |
Adjustment for net financing costs |
|
(138) |
42 |
Operating profit |
|
122,484 |
116,028 |
Depreciation and amortisation |
2 |
21,436 |
20,257 |
Impairment losses on non-current assets |
10 |
109 |
25 |
Loss on disposal of non-current assets |
2 |
102 |
942 |
Operating cash flows before movements in working capital |
|
144,131 |
137,252 |
(Increase) in inventories |
|
(17,590) |
(22,588) |
Decrease/(increase) in receivables |
|
1,505 |
(1,160) |
Increase in payables |
|
16,236 |
14,448 |
Net movement in working capital |
|
151 |
(9,300) |
Share-based payments expense |
|
250 |
2,470 |
Foreign exchange gains |
|
- |
95 |
|
|
144,532 |
130,517 |
Interest received |
5 |
522 |
461 |
Tax paid |
|
(26,859) |
(27,144) |
Net cash generated from operating activities |
|
118,195 |
103,834 |
|
|
|
|
Cash flows from investing activities |
|
|
|
Proceeds on disposal of property, plant and equipment |
10 |
3 |
35 |
Acquisition of property, plant and equipment |
10 |
(25,362) |
(20,760) |
Acquisition of intangible assets |
9 |
(5,884) |
(7,303) |
Net cash utilised in investing activities |
|
(31,243) |
(28,028) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Proceeds from issue of share capital |
|
- |
12 |
Proceeds from re-issue of treasury shares |
|
810 |
1,278 |
Purchase of Treasury Shares |
|
- |
(15,404) |
Drawdowns on revolving credit facility |
|
167,000 |
- |
Repayments of revolving credit facility |
|
(76,000) |
- |
Loan transaction costs |
|
(1,295) |
- |
Interest paid |
5 |
(148) |
- |
Ordinary dividends paid |
7 |
(41,458) |
(33,411) |
Special distributions to shareholders |
7 |
(141,727) |
(50,708) |
Net cash flows utilised in financing activities |
|
(92,818) |
(98,233) |
|
|
|
|
Net decrease in cash and cash equivalents |
|
(5,866) |
(22,427) |
Foreign exchange revaluations |
|
323 |
(573) |
Cash and cash equivalents at the beginning of the period |
|
21,740 |
44,740 |
Cash and cash equivalents at the end of the period |
|
16,197 |
21,740 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the 53 weeks ended 4 July 2015
|
Note |
Issued share capital |
Share premium |
Capital redemption reserve |
Hedging reserve |
Retained earnings |
Total equity |
|
|
||||||||
|
||||||||
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
As at 29 June 2013 |
|
2,028 |
1,612 |
43,157 |
299 |
150,598 |
197,694 |
|
Profit for the period |
|
- |
- |
- |
- |
89,072 |
89,072 |
|
Movement in fair value of cash flow hedges |
|
- |
- |
- |
(3,286) |
- |
(3,286) |
|
Deferred tax on hedging movements |
|
- |
- |
- |
668 |
- |
668 |
|
Total comprehensive income for the period |
|
- |
- |
- |
(2,618) |
89,072 |
86,454 |
|
|
|
|
|
|
|
|
|
|
Issue of share capital |
|
- |
12 |
- |
- |
- |
12 |
|
Purchase of treasury shares |
|
- |
- |
- |
- |
(15,404) |
(15,404) |
|
Issue of treasury shares |
|
- |
- |
- |
- |
1,278 |
1,278 |
|
Share based payments |
|
- |
- |
- |
- |
2,470 |
2,470 |
|
Deferred tax on share based payments |
|
- |
- |
- |
- |
286 |
286 |
|
Current corporation tax on share options exercised |
6 |
- |
- |
- |
- |
1,066 |
1,066 |
|
Ordinary dividends paid |
7 |
- |
- |
- |
- |
(33,411) |
(33,411) |
|
Special distributions to shareholders |
7 |
- |
- |
- |
- |
(50,708) |
(50,708) |
|
Total transactions with owners, recorded directly in equity |
- |
12 |
- |
- |
(94,423) |
(94,411) |
||
As at 28 June 2014 |
|
2,028 |
1,624 |
43,157 |
(2,319) |
145,247 |
189,737 |
|
Profit for the period |
|
- |
- |
- |
- |
96,071 |
96,071 |
|
Movement in fair value of cash flow hedges |
|
- |
- |
- |
905 |
- |
905 |
|
Transfers to cost of sales |
|
|
|
|
1,706 |
- |
1,706 |
|
Deferred tax on hedging movements |
|
- |
- |
- |
(522) |
- |
(522) |
|
Total comprehensive income for the period |
|
- |
- |
- |
2,089 |
96,071 |
98,160 |
|
|
|
|
|
|
|
|
|
|
Issue of treasury shares |
|
- |
- |
- |
- |
810 |
810 |
|
Share based payments |
|
- |
- |
- |
- |
250 |
250 |
|
Deferred tax on share based payments |
|
- |
- |
- |
- |
(861) |
(861) |
|
Current corporation tax on share options exercised |
6 |
- |
- |
- |
- |
157 |
157 |
|
Ordinary dividends paid |
7 |
- |
- |
- |
- |
(41,458) |
(41,458) |
|
Special distributions to shareholders |
7 |
- |
- |
- |
- |
(141,727) |
(141,727) |
|
Total transactions with owners, recorded directly in equity |
- |
- |
- |
- |
(182,829) |
(182,829) |
||
As at 4 July 2015 |
|
2,028 |
1,624 |
43,157 |
(230) |
58,489 |
105,068 |
|
NOTES TO THE ANNUAL FINANCIAL STATEMENTS
For the 53 weeks ended 4 July 2015
1 Segmental reporting
The Group has one reportable segment, retail of homewares in the UK.
The Chief Operating Decision Maker is the Executive Board of Directors of Dunelm Group plc. Internal management reports are reviewed by them on a monthly basis. Performance of the segment is assessed based on a number of financial and non-financial KPI's as well as on profit before taxation.
Management believe that these measures are the most relevant in evaluating the performance of the segment and for making resource allocation decisions.
All material operations of the reportable segment are carried out in the UK. The Group's revenue is driven by the consolidation of individual small value transactions and as a result Group revenue is not reliant on a major customer or group of customers.
2 Operating profit
Operating profit is stated after charging/(crediting) the following items:
|
|
|
|
|
2015 53 weeks |
2014 52 weeks |
|
|
|
|
|
£'000 |
£'000 |
Cost of inventories included in cost of sales |
|
|
|
|
421,269 |
365,746 |
Amortisation of intangible assets |
|
|
|
|
2,020 |
1,798 |
Depreciation of owned property, plant and equipment |
|
|
|
19,416 |
18,459 |
|
Impairment losses on non-current assets |
|
|
|
|
109 |
25 |
Operating lease rentals |
|
|
|
|
38,932 |
33,980 |
Loss on disposal of property, plant and equipment and intangible assets |
|
|
102 |
942 |
||
Net foreign exchange (gains)/losses |
|
|
|
|
(323) |
573 |
3 Operating costs
|
|
|
|
|
2015 53 weeks |
2014 52 weeks* |
|
|
|
|
|
£'000 |
£'000 |
Selling and distribution |
|
|
|
|
262,594 |
221,910 |
Administrative expenses |
|
|
|
|
25,976 |
22,421 |
Loss on disposal of property, plant and equipment and intangible assets |
|
|
102 |
942 |
||
|
|
|
|
|
288,672 |
245,273 |
* prior year comparatives have been aligned to the current year classification of reporting with no significant impact on any classification of cost. |
4 Employee numbers and costs
The average monthly number of people employed by the Group (including Directors) was:
|
|
|
2015 53 weeks |
2015 53 weeks |
2014 52 weeks |
2014 52 weeks |
|
|
|
Number |
Full time |
Number |
Full time |
|
|
|
of heads |
equivalents |
of heads |
equivalents |
Selling |
|
|
7,757 |
4,425 |
7,558 |
4,258 |
Distribution |
|
|
382 |
377 |
307 |
302 |
Administration |
|
|
417 |
410 |
305 |
299 |
|
|
|
8,556 |
5,212 |
8,170 |
4,859 |
The aggregate remuneration of all employees including Directors comprises:
|
|
|
|
|
2015 53 weeks |
2014 52 weeks |
|
|
|
|
|
£'000 |
£'000 |
Wages and salaries including bonuses and termination benefits* |
|
|
109,478 |
94,442 |
||
Social security costs |
|
|
|
|
6,529 |
6,607 |
Share-based payment expense |
|
|
|
|
250 |
2,470 |
Defined contribution pension costs |
|
|
|
|
1,257 |
1,300 |
|
|
|
|
|
117,514 |
104,819 |
* Includes £787,990 that was paid during the year to N Wharton as compensation for loss of office
5 Financial income and expense
|
|
|
|
|
2015 53 weeks |
2014 52 weeks |
|
|
|
|
|
£'000 |
£'000 |
Finance income |
|
|
|
|
|
|
Interest on bank deposits |
|
|
|
|
507 |
425 |
Foreign exchange gains (net) |
|
|
|
|
301 |
- |
Other Interest received |
|
|
|
|
3 |
11 |
|
|
|
|
|
811 |
436 |
Finance expenses |
|
|
|
|
|
|
Interest on bank borrowings and overdraft |
|
|
|
|
(538) |
- |
Amortisation of issue costs of bank loans |
|
|
|
|
(135) |
- |
Foreign exchange losses (net) |
|
|
|
|
- |
(478) |
|
|
|
|
|
(673) |
(478) |
Net finance income/(expense) |
|
|
|
|
138 |
(42) |
6 Taxation
|
|
|
|
|
2015 53 weeks |
2014 52 weeks |
|
|
|
|
|
£'000 |
£'000 |
Current taxation |
|
|
|
|
|
|
UK corporation tax charge for the period |
|
|
|
|
26,357 |
28,435 |
Adjustments in respect of prior periods |
|
|
|
|
(309) |
(152) |
|
|
|
|
|
26,048 |
28,283 |
Deferred taxation |
|
|
|
|
|
|
Origination of temporary differences |
|
|
|
|
237 |
(1,386) |
Adjustment in respect of prior periods |
|
|
|
|
266 |
(463) |
Impact of change in tax rate |
|
|
|
|
- |
480 |
|
|
|
|
|
503 |
(1,369) |
Total tax expense |
|
|
|
|
26,551 |
26,914 |
The tax charge is reconciled with the standard rate of UK corporation tax as follows:
|
|
|
|
|
2015 |
2014 |
|
|
|
|
|
£'000 |
£'000 |
Profit before taxation |
|
|
|
|
122,622 |
115,986 |
UK corporation tax at standard rate of 20.75% (2014: 22.5%) |
|
|
|
25,444 |
26,097 |
|
Factors affecting the charge in the period: |
|
|
|
|
|
|
Non-deductible expenses |
|
|
|
|
1,144 |
740 |
Loss on disposal of non-qualifying assets |
|
|
|
|
6 |
212 |
Adjustments to tax charge in respect of prior periods |
|
|
|
(43) |
(615) |
|
Effect of standard rate of corporation tax change |
|
|
|
- |
480 |
|
Tax charge |
|
|
|
|
26,551 |
26,914 |
The taxation charge for the period as a percentage of profit before tax is 21.7% (2014: 23.2%).
Changes to the UK corporation tax rates were announced in the Chancellor's Budget on 8 July 2015. These include reductions to the main rate to reduce the rate to 19% from 1 April 2017 and to 18% from 1 April 2020.
As the changes had not been substantively enacted at the balance sheet date their effects are not included in these financial statements. The overall effect of these changes, if they had applied to the deferred tax balance at the balance sheet date, would be to reduce the deferred tax asset by an additional £190k and increase the tax expense for the period by £117k.
7 Dividends and Return of Capital to Shareholders
The dividends set out in the table below relate to the 1p Ordinary Shares.
|
|
|
|
|
2015 |
2014 |
|
|
|
|
|
£'000 |
£'000 |
Special dividend for the period ended 29 June 2013 |
- paid 25.0p |
|
- |
(50,708) |
||
Final for the period ended 29 June 2013 |
- paid 11.5p |
- |
(23,287) |
|||
Interim for the period ended 28 June 2014 |
- paid 5.0p |
- |
(10,124) |
|||
Final for the period ended 28 June 2014 |
- paid 15.0p |
(30,322) |
- |
|||
Interim for the period ended 4 July 2015 |
- paid 5.5p |
(11,136) |
- |
|||
|
|
|
|
|
(41,458) |
(84,119) |
The Directors are proposing a final dividend of 16p per Ordinary Share for the period ended 4 July 2015 which equates to £32.4m. The dividend will be paid on 27 November 2015 to shareholders on the register at the close of business on 16 October 2015.
On 11 February 2015 the Company announced the return of capital to shareholders via a B/C share scheme. Accordingly:
8 Earnings per share
Basic earnings per share is calculated by dividing the profit for the period attributable to equity holders of the company by the weighted average number of Ordinary Shares in issue during the period excluding ordinary shares purchased by the company and held as treasury shares.
For diluted earnings per share, the weighted average number of Ordinary Shares in issue is adjusted to assume conversion of all dilutive potential Ordinary Shares. These represent share options granted to employees where the exercise price is less than the average market price of the Company's Ordinary Shares during the period.
Weighted average numbers of shares:
|
|
|
|
|
53 weeks ended 4 July 2015 |
52 weeks ended 28 June 2014 |
|
|
|
|
|
'000 |
'000 |
Weighted average number of shares in issue during the period |
|
|
|
202,217 |
202,554 |
|
Impact of share options |
|
|
|
|
982 |
1,474 |
Number of shares for diluted earnings per share |
|
|
|
|
203,199 |
204,028 |
|
|
|
|
|
|
|
|
|
|
|
|
53 weeks ended 4 July 2015 |
52 weeks ended 28 June 2014 |
|
|
|
|
|
£'000 |
£'000 |
Profit for the period |
|
|
|
|
96,071 |
89,072 |
Earnings per Ordinary Share - basic |
|
|
|
|
47.5p |
44.0p |
Earnings per Ordinary Share - diluted |
|
|
|
|
47.3p |
43.7p |
9 Intangible Assets
|
|
|
|
Software |
Rights to |
Total |
|
|
|
|
£'000 |
£'000 |
£'000 |
Cost |
|
|
|
|
|
|
At 29 June 2013 |
|
|
|
9,051 |
5,040 |
14,091 |
Additions |
|
|
|
7,303 |
- |
7,303 |
Disposals |
|
|
|
(2,323) |
- |
(2,323) |
At 28 June 2014 |
|
|
|
14,031 |
5,040 |
19,071 |
Additions |
|
|
|
5,884 |
- |
5,884 |
At 4 July 2015 |
|
|
|
19,915 |
5,040 |
24,955 |
Accumulated amortisation |
|
|
|
|
|
|
At 29 June 2013 |
|
|
|
4,875 |
4,954 |
9,829 |
Charge for the financial period |
|
|
|
1,713 |
85 |
1,798 |
Disposals |
|
|
|
(1,816) |
- |
(1,816) |
At 28 June 2014 |
|
|
|
4,772 |
5,039 |
9,811 |
Charge for the financial period |
|
|
|
2,019 |
1 |
2,020 |
At 4 July 2015 |
|
|
|
6,791 |
5,040 |
11,831 |
Net book value |
|
|
|
|
|
|
At 29 June 2013 |
|
|
|
4,176 |
86 |
4,262 |
At 28 June 2014 |
|
|
|
9,259 |
1 |
9,260 |
At 4 July 2015 |
|
|
|
13,124 |
- |
13,124 |
All additions were acquired and do not include any internal development costs.
All amortisation is included within operating costs in the income statement.
10 Property, plant and equipment
|
|
Land and buildings |
Leasehold improvements |
Plant and machinery |
Fixtures and fittings |
Total |
|
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Cost |
|
|
|
|
|
|
At 29 June 2013 |
|
79,801 |
92,588 |
2,860 |
57,783 |
233,032 |
Additions |
|
209 |
10,465 |
799 |
9,287 |
20,760 |
Disposals |
|
- |
(1,140) |
(35) |
(938) |
(2,113) |
At 28 June 2014 |
|
80,010 |
101,913 |
3,624 |
66,132 |
251,679 |
Additions |
|
4,252 |
11,826 |
377 |
9,255 |
25,710 |
Disposals |
|
- |
(193) |
- |
(879) |
(1,072) |
At 4 July 2015 |
|
84,262 |
113,546 |
4,001 |
74,508 |
276,317 |
Accumulated depreciation |
|
|
|
|
|
|
At 29 June 2013 |
|
7,583 |
34,515 |
1,476 |
38,398 |
81,972 |
Charge for the financial period |
|
1,349 |
6,629 |
759 |
9,722 |
18,459 |
Disposals |
|
- |
(740) |
(25) |
(878) |
(1,643) |
Impairment |
|
51 |
- |
(10) |
(16) |
25 |
At 28 June 2014 |
|
8,983 |
40,404 |
2,200 |
47,226 |
98,813 |
Charge for the financial period |
|
1,268 |
7,510 |
733 |
9,905 |
19,416 |
Disposals |
|
- |
(123) |
- |
(844) |
(967) |
Impairment |
|
109 |
- |
- |
- |
109 |
At 4 July 2015 |
|
10,360 |
47,791 |
2,933 |
56,287 |
117,371 |
Net book value |
|
|
|
|
|
|
At 29 June 2013 |
|
72,218 |
58,073 |
1,384 |
19,385 |
151,060 |
At 28 June 2014 |
|
71,027 |
61,509 |
1,424 |
18,906 |
152,866 |
At 4 July 2015 |
|
73,902 |
65,755 |
1,068 |
18,221 |
158,946 |
All depreciation expense and impairment charge has been included within operating costs in the income statement.
11 Basis of preparation
The annual report and financial statements for the period ended 4 July 2015 were approved by the Board of Directors on 10 September 2015 along with this preliminary announcement, but have not yet been delivered to the Registrar of Companies.
The financial information contained in this preliminary announcement does not constitute the Group's statutory accounts within the meaning of Section 434 of the Companies Act 2006.
The auditor's report on the statutory accounts for the period ended 4 July 2015 was unqualified and did not contain a statement under section 498 of the Companies Act 2006.
The statutory accounts of Dunelm Group plc for the period ended 28 June 2014 have been delivered to the Registrar of Companies. The auditor's report on the statutory accounts for the period ended 28 June 2014 was unqualified and did not contain a statement under section 498 of the Companies Act 2006.