Sept2002 Traffic Statistics

easyJet PLC
07 October 2002

7 October 2002
Passenger statistics for September 2002

Below are the easyJet passenger statistics, including Go Fly, for September
2002. This information is published on the fifth working day of every month.

The information in Table 1 represents the combined passenger statistics for
easyJet, including data for Go Fly post the completion of the acquisition i.e.
31 July 2002.

Table 1: Passenger statistics for the combined easyJet Group
                     September 2002 September 2001 Year-on-year         Rolling 12 months ending 
                                                   increase             30/9/2002
Passengers(1)        1,593,964      680,383        134.3%               11,350,350

Load Factor(2)       84.7%          83.2%                               84.8%

The information in Table 2 is provided for information only and shows the
separate passenger statistics for easyJet and Go Fly.

Table 2: Split out passenger statistics for easyJet and Go Fly
                     September 2002 September 2001 Year-on-year         Rolling 12 months ending 
                                                   increase             30/9/2002
Passengers(1)
easyJet              1,030,999      680,383        51.5%                10,151,549
Go Fly               562,965        404,856        39.1%                5,845,043

Load Factor(2)
easyJet              85.0%          83.2%                               84.6%
Go Fly               84.1%          78.6%                               80.4%



(1).             Represents the number of earned seats flown. Earned seats include
seats that are flown whether or not the passenger turns up because easyJet and
Go Fly are no-refund airlines, and once a flight has departed a no-show customer
is generally not entitled to change flights or seek a refund. Earned seats also
include seats provided for promotional purposes and to staff for business
travel.

(2).             Represents the number of passengers as a proportion of the number
of seats available for passengers. No weighting of the load factor is carried
out to recognise the effect of varying flight (or 'stage') lengths.








                      This information is provided by RNS
            The company news service from the London Stock Exchange