Interim Results 2017

RNS Number : 0914N
Echo Energy PLC
04 August 2017
 

 

Echo Energy PLC

 


 

Chairman's Statement, 2017 Interim Accounts

 


 

Echo Energy plc (Echo) is an AIM listed, Latin American focused, mid-cap gas company in the making. The Company was launched in March 2017 and is pursuing a bold and adventurous upstream growth strategy across Central and South America.

 


 

This LATAM regional exploration / appraisal strategy is focused on accessing multi Tcf, low cost gas piped to high value growing markets across a region which has suffered from a historic period of underinvestment and where there is an immediate market for locally sourced gas.

 


 

Corporately, Echo has already made significant progress in building the foundations for the delivery of its growth strategy. Since launch, the Company has raised some £26M of cash, secured a cornerstone investor and introduced a world class team with strong regional connections and an indisputable track record in building mid cap AIM listed gas businesses with sustainable value growth for Private Investors. In five months, Echo has secured two positioning transactions in Bolivia, one of the few remaining 'untapped' prolific hydrocarbon provinces and the key gas supply hub in the region. We expect to secure further corporate and asset transactions in Bolivia and beyond (including Argentina and the Caribbean) in the near term.  It is then the Company's intention to selectively bring in pre-identified strategic partners to the business to fund and technically de-risk the larger assets.

 


 

Echo is an entrepreneurial, high growth vehicle led and backed by an experienced team and managed with an eye for private investors.  We believe our Company provides a compelling investment proposition for investors at this specific point in the cycle.

 


 


 

James Parsons, Chairman Echo Energy Plc

 


 

Echo Energy PLC

 


 

Chief Executive Officer's Statement

 


 

Since the company's relaunch it has been a very busy start for the new management team at Echo and we have already taken our first steps of creating the building blocks of a mid-cap E&P company alongside building a portfolio with multi-Tcf potential.

 


 

In June 2017, we signed a Joint Evaluation Agreement (JEA) with Pluspetrol, a privately owned major oil & gas company in the region, giving us the opportunity to secure an 80% operated interest in the Huayco Block in Southern Bolivia.  The signing of this JEA was shortly followed by the signature of a tri-partite Technical Evaluation Agreement (TEA) between Echo, Pluspetrol and YPFB (the Bolivian National Oil Company) over the Rio Salado Block which surrounds Huayco and contains an extension of the previously identified structure.

 


 

Both agreements will allow Echo to assess the resource prospectivity of the Greater Huayco Region whilst not committing the Company to a work programme until the sub-surface potential is fully understood.

 


 

We see our partnership with Pluspetrol as a long-term relationship with durability and scope to broaden across Bolivia and the region as a whole. This entry into Bolivia provides the company with a toe-hold in the country underpinning the importance of the regional relationships already established.

 


 

The coming months will see your new management team add more assets to the portfolio, continue to develop our regional partnerships and assess merits of a number of opportunities across the LatAm region where we will be focussed on delivering access to high value assets based on rigorous technical and commercial analysis. We are technically driven but nimble and opportunistic and believe that the E&P cycle is at a low point that will enable us to build a portfolio across the region whilst benefitting from what we expect will be improving markets and business environment.

 


 


 

Fiona MacAulay, Chief Executive Officer Echo Energy Plc

 


 

Echo Energy PLC

 


 

Consolidated statement of comprehensive income

 


 

Six months ended 30 June 2017

 


 


Unaudited

Unaudited

Audited

 


1 January 2017

1 January 2016

1 January 2016

 


 to 30 June

 to 30 June

to 31 December

 


2017

2016

2016

 


£

£

£

 


Notes




 

Continuing operations




 


 

Revenue

2

                           -

                  -

                         -

 


 

Cost of sales

                          -

                        -

                    -

 


 

Gross profit

                          -

                        -

                          -

 


 

Administrative expenses

          (1,287,580)

           (281,672)

         (1,325,362)

 


 

Other operating income

                           -

                       -

                 -

 


 

Operating loss

              (1,287,580)

                                          (281,672)

                      (1,325,362)

 


 

Financial income


                       369 

                   114 

                     144 

 


 

Financial expense


               (364,288)

            (17,143)

               (23,739)

 


 

Share of post-tax losses of equity




 

accounted joint ventures

                           -

                        -

              -

 


 

Loss before tax

           (1,651,499)

         (298,701)

           (1,348,957)

 


 

Taxation

3

                           -

                        -

                 -

 


 

Loss from continuing operations

           (1,651,499)

           (298,701)

           (1,348,957)

 


 

Discontinued operations

 


 

Loss after taxation for the period from




 

discontinued operations


                (24,759)

          (149,992)

   (5,905,227)

 


 

Loss for the period

           (1,676,258)

          (448,693)

            (7,254,184)

 


 

Other comprehensive income:

 


 

Other comprehensive income to be reclassified to profit





 

or loss in subsequent periods (net of tax)





 

Exchange difference on translating foreign operations

                    2,121 

         624,689 

     807,370 

 


 

Total comprehensive profit/(loss) for the period

        (1,674,137)

      175,996 

 (6,446,814)

 


 

Loss attributable to:

 

Owners of the parent

       (1,676,258)

      (448,693)

 (7,254,184)

 


 

Total comprehensive profit/(loss) attributable to:

 

Owners of the parent

    (1,674,137)

   5,996 

    (6,446,814)

 


 

Loss per share (pence)

4


 

Basic

                      (0.9)

                 (2.1)

 (18.6)

 

Diluted

                      (0.9)

                 (2.1)

 (18.6)

 


 

Loss per share (pence) from continuing operations



 

Basic

                      (0.9)

                 (1.4)

     (3.5)

 

Diluted

                      (0.9)

                 (1.4)

    (3.5)

 


 

Echo Energy PLC

 

 


 

 

Consolidated statement of financial position

 

 


 

 

As at 30 June 2017

 

 


 

 


Unaudited

Unaudited

Audited

 

 


30 June

30 June

31 December

 

 


2017

2016

2016

 

 


£  

£  

£  

 

 


Notes




 

 


 

 

Non-current assets

 

 

   Property, plant and equipment

                   1,957 

           8,303 

              3,647 

 

 

   Other intangible assets

5

               432,486 

         432,486 

              432,486 

 

 

   Investments in equity-accounted




 

 

   joint ventures

6

                          -

              -

 

 





 

 


        434,443 

         440,789 

                   436,133 

 

 





 

 

Current assets

 

 

   Other receivables

        118,239 

      686,523 

          235,217 

 

 

   Cash and cash equivalents

       25,545,780 

              61,366 

  182,164 

 

 


 

 



           25,664,019 

      747,889 

           417,381 

 

 


 

 

   Assets held for distribution


                 91,808 

        5,680,861 

      89,371 

 

 


 

 


        25,755,827 

          6,428,750 

                  506,752 

 

 


 

 

Current liabilities

 

 

  Trade and other payables

      (479,890)

         (861,691)

               (417,801)

 

 

  Liabilities directly associated with the




 

 

  assets held for distribution


               (11,864)

            (47,403)

     11,548)

 

 


 

 


             (491,754)

     (909,094)

     9,349)

 

 


 

 

Net current assets

       25,264,073 

      5,519,656 

         77,403 

 

 


 

 

Non-current liabilities

 

 

Loans due in over one year

10

         (10,245,639)

                       -

             -

 

 


 

 

Net assets

       15,452,877 

         5,960,445 

     513,536 

 

 


 

 

Equity attributable to equity holders of the parent





 

 

   Share capital

7

             3,104,919 

          2,327,488 

                2,430,612 

 

 

   Share premium

8

            25,439,364 

        17,247,816 

      17,621,763 

 

 

   Shares to be issued

                277,468 

                       -

           277,468 

 

 

   Share option reserve

                103,058 

          84,357 

                    85,515 

 

 

   Share warrant reserve


             8,730,575 

            302,453 

            714,977 

 

 

   Foreign currency translation reserve

                473,801 

             288,999 

               471,680 

 

 

   Retained earnings

         (22,676,308)

   (14,290,668)

 (21,088,479)

 

 


 

 

Total equity

       15,452,877 

        5,960,445 

        513,536 

 

 


 

Echo Energy PLC

 


 

Consolidated statement of changes in equity

 


 

Six months ended 30 June 2017

 


 



Foreign


 


Shares

Share

Share

currency


 


Retained

Share

Share

to be

option

warrant

translation


 


earnings

capital

premium

issued

reserve

reserve

reserve

Total

 


£

£

£

£

£

£

£

£

 


 

Six months to 30 June 2017

 


 

1 January 2017

(21,088,479)

 2,430,612 

17,621,763 

 277,468 

 85,515 

    714,977 

    471,680 

     513,536 

 


 

Loss for the period

  (1,676,258)

              -

               -  

            -

          -  

               -

               -  

(1,676,258)

 


 

Exchange differences

                 - 

              - 

               -  

            -

          -  

               -

        2,121 

         2,121 

 


 

Total comprehensive loss

 

for the period

  (1,676,258)

              - 

               -  

            -

          -  

               -

        2,121 

(1,674,137)

 


 

New shares issued

                  -  

    674,307 

  7,506,397 

            -

          -  

               -

               -  

  8,180,704 

 

Share issue costs

                 -  

              -  

  (101,320)

            -

          -  

               -

               -  

   (101,320)

 


 

New share warrants issued

                  -

              -

               -  

            -

          -  

  8,448,812 

               -  

  8,448,812 

 


 

Warrants exercised

                  -

              -

    412,524 

            -

          -  

  (412,524)

               -  

                - 

 


 

Warrants lapsed

         20,690 

              -

               -  

            -

          -  

    (20,690)

                -

                -  

 


 

Share options lapsed

 

in the period

        67,739 

              -

               -  

            -

(67,739)

               -

               -  

                -  

 


 

Share-based payments

                  -

              -

               -  

            -

 85,282 

               -

                -

       85,282 

 


 

30 June 2017

(22,676,308)

 3,104,919 

25,439,364 

 277,468 

 103,058 

 8,730,575 

 473,801 

15,452,877 

 


 

Six months to 30 June 2016

 


 

1 January 2016

(13,841,975)

 2,159,247 

16,628,623 

            -

   71,718 

   302,453 

   (335,690)

  4,984,376 

 


 

Loss for the period

     (448,693)

              -

               -  

            -

            -

               -

                -

   (448,693)

 


 

Exchange differences

                  -

              -

               -  

            -

            -

               -

   624,689 

     624,689 

 


 

Total comprehensive loss

 

for the period

    (448,693)

              -

               -  

            -

            -

               -

     624,689 

     175,996 

 


 

New shares issued

                 - 

    168,241 

    629,082 

            -

            -

               -

                -

     797,323 

 

Share issue costs

                 -

              -

        (9,889)

            -

            -

               -

                -

       (9,889)

 


 

New share warrants issued

                  -

              -

               -  

            -

            -

               -

                -

                -  

 


 

Share options lapsed

 

in the period

                  -

              -

               -  

            -

            -

               -

                -

                -  

 


 

Share-based payments

                 -

              -

               -  

            -

   12,639 

               -

                -

       12,639 

 


 

30 June 2016

(14,290,668)

 2,327,488 

17,247,816 

            -

 84,357 

  302,453 

   288,999 

  5,960,445 

 


 

Year to 31 December 2016

 


 

1 January 2016

(13,841,975)

 2,159,247 

16,628,623 

            -

   71,718 

    302,453 

   (335,690)

  4,984,376 

 


 

Loss for the period

(7,254,184)

              -

               -  

            -

            -

               -

                -

(7,254,184)

 


 

Exchange differences

                  -

              -

               -  

            -

            -

               -

   807,370 

     807,370 

 


 

Total comprehensive loss

 

for the period

  (7,254,184)

              -

               -  

            -

            -

               -

     807,370 

(6,446,814)

 


 

New shares issued

                 -  

    264,065 

    887,329 

            -

            -

               -

                -

   1,151,394 

 

New share warrants issued

                  - 

              - 

              -  

            -

            -

    412,524 

                -  

     412,524 

 

Share issue costs

                  -

              -

      (9,889)

            -

            -

               -

               -  

       (9,889)

 

Share options lapsed

 

in the period

         7,680 

              -

               -  

            -

 (7,680)

               -

                -

                -  

 











 

Share-based payments

                  -

       7,300 

    115,700 

 277,468 

   21,477 

               -

               -  

     421,945 

 


 


 

31 December 2016

(21,088,479)

 2,430,612 

17,621,763 

 277,468 

 85,515 

   714,977 

   471,680 

     513,536 

 


 

Echo Energy PLC

 


 

Consolidated statement of cash flows

 


 

Six months ended 30 June 2017

 


 


Unaudited

Unaudited

Audited

 


1 January 2017

1 January 2016

1 January 2016

 


 to 30 June

to 30 June

to 31 December

 


2017

2016

2016

 


£

£

£

 

Cash flows from operating activities

 


 

Loss from continuing operations

           (1,651,499)

          (298,701)

        (1,348,957)

 

Loss from discontinued operations

               (24,759)

          (149,992)

   (5,905,227)

 


          (1,676,258)

          (448,693)

       (7,254,184)

 


 

Adjustments for:

 


Depreciation of property, plant and equipment

                   1,690 

                3,212 

                5,431 

 


Impairment of intangible assets and goodwill

                          -

                       -

        5,756,250 

 


Loss on disposal of property, plant and equipment

                          -

                       -

                2,437 

 


Share of post-tax loss of equity accounted joint ventures

                          -

            137,906 

            137,906 

 


Share-based payments

                 85,282 

               12,639 

            421,945 

 


Warrants issued

                          -

                       -

            412,524 

 


Financial income

                   (369)

                (114)

                (144)

 


Financial expense

               364,288 

             17,143 

    23,739 

 


 


          (1,225,367)

          (277,907)

       (494,096)

 


 

(Increase)/decrease in other receivables

               119,099 

         (293,730)

            283,265 

 

(Increase)/decrease in assets held for distribution

                (2,121)

               7,182 

           (11,557)

 

(Decrease)/increase in trade and other payables

              (87,272)

           245,758 

    (684,735)

 


 

Cash used in operations

          (1,195,661)

         (318,697)

          (907,123)

 


 

Income taxes received

                           -

                    -

         -

 


 

Net cash used in operating activities

        (1,195,661)

         (318,697)

          (907,123)

 


 

Cash flows used in investing activities

 


 

Interest received

                      369 

                  114 

                   144 

 

Interest paid

             (153,731)

                       -

            (23,739)

 

Proceeds on disposal of property, plant and equipment

                          -

                     -

                       -

 

Acquisition of equity accounted joint venture

                        -

                       -

                       -

 

Purchase of intangible assets

                          -

                       -

                       -

 

Purchase of property, plant and equipment

                          -

                 (396)

       (396)

 


 

Net cash used in investing activities

             (153,362)

                 (282)

   (23,991)

 


 

Cash flows from financing activities

 


 

Net proceeds from debt

           13,346,750 

             200,000 

                       -

 

Issue of share capital

           13,365,889 

            93,577 

          1,026,510 

 

Share issue costs

                         -

  (9,889)

  (9,889)

 


 

Net cash from financing activities

          26,712,639 

             283,688 

           1,016,621 

 


 

Net increase/(decrease) in cash and cash equivalents

           25,363,616 

           (35,291)

              85,507 

 


 

Cash and cash equivalents at beginning of the period

               182,164 

               96,657 

              96,657 

 


 

Cash and cash equivalents at end of the period

          25,545,780 

              61,366 

            182,164 

 


 

Echo Energy PLC

 


 

Notes to the interim financial information

 


 

Six months ended 30 June 2017

 


 

1.

Accounting policies

 


 


General information

 


 


The interim financial information is for Echo Energy PLC ("the company") and subsidiary undertakings (together, the "Group"). The company is registered in England and Wales and incorporated under the Companies Act 2006. The consolidated financial information is presented in GBP ("£") unless otherwise stated.

 


 


 


 


Basis of preparation

 


 


The interim financial information, for the period from 1 January 2017 to 30 June 2017, has been prepared under the historical cost convention and in accordance with International Financial Reporting Standards and International Accounting Standards as adopted by the European Union, and on the going concern basis.  They are in accordance with the accounting policies set out in the statutory accounts for the year ended 31 December 2016 and are expected to be applied for the year ended 31 December 2017.

 


 


 


 


 


The Interim Report is unaudited and does not constitute statutory financial statements.  The financial information for the period ended 30 June 2016 does not constitute statutory accounts, as defined in section 435 of the Companies Act 2006 but is based on the statutory financial statements for the year ended 31 December 2016.  Those accounts, upon which the auditors issued a qualified opinion in relation to the operation of the joint venture arrangements relating to the group's 25 per cent. working interest in the East Ghazalat production licence, have been delivered to the Registrar of Companies.

 


 


 


 


 


 


The interim consolidated financial statements for the six months ended 30 June 2017 have been prepared in accordance with IAS 34, Interim Financial Reporting.

 


 


 


The operations of Echo Energy PLC are not affected by seasonal variations.

 


 


The directors do not propose a dividend for the period (2016: nil).

 


 


The Interim Report for the six months ended 30 June 2017 was approved by the Directors on 3rd August 2017

 


 


Copies of the Interim Report are available from the Company's website  www.echoenergyplc.com.

 


 


Going concern

 


 


The financial information has been prepared assuming the Group will continue as a going concern. Under the going concern assumption, an entity is ordinarily viewed as continuing in business for the foreseeable future with neither the intention nor the necessity of liquidation, ceasing trading or seeking protection from creditors pursuant to laws or regulations.

 


 


The assessment has been made based on the Group's anticipated activities which have been included in the financial forecast for the years 2017-2018.

 


 


To support the new LATAM strategy the group has, during the reporting period, completed a number of institutional funding rounds and one open offer with each equity fundraise being placed at nil discount to market. This funding will be used to acquire new assets and fund the administrative costs of the group.

 


 


Based on the above, the directors have formed a judgment that the going concern basis should be adopted in preparing the interim financial information. The interim financial information does not include any adjustments that may be required should the Group be unable to continue as a going concern.  If the Group were unable to continue as a going concern, then adjustments would be necessary to write assets down to their recoverable amounts, non-current assets and liabilities would be reclassified as current assets and liabilities and provisions would be required for any costs associated with closure.

 


 


The directors continue to explore all forms of potential fundraising at both a corporate and asset level.

 


 


In relation to Ksar Hadada, management's intention remains to secure a farm-in or investment partner to cover programme costs.

 


 


Based on the above, the directors have formed a judgment that the going concern basis should be adopted in preparing the financial statements.

 


 


Should the Group be unable to continue trading, adjustments would have to be made to reduce the value of the assets to their recoverable amounts, to provide for further liabilities which might arise and to classify fixed assets as current.

 


 

2.

Business segments

 


 


The Group has adopted IFRS 8 operating segments from 1 October 2009. Per IFRS 8, operating segments are based on internal reports about components of the Group, which are regularly reviewed and used by the Board of Directors being the Chief Operating Decision Maker ("CODM") for strategic decision making and resource allocation, in order to allocate resources to the segment and to assess its performance. The Group's reportable operating segments are as follows:

 


 


 


 


 


a.

Parent company

 


b.

Ksar Hadada

 


 


The previously reported segments of Ribolla Basin CBM assets and Rivara have been classified as a discontinued operation and has been excluded from the analysis below.

 


 


The CODM monitors the operating results of each segment for the purpose of performance assessments and making decisions on resource allocation. Performance is based on assessing progress made on projects and the management of resources used. Segment assets and liabilities are presented inclusive of inter-segment balances.

 


 


 


 


The Group did not generate any revenue during the six month period to 30 June 2017, or in the six month period to 30 June 2016, or the year to 31 December 2016.

 


 


 


Parent


 


company

Ksar Hadada

Consolidation

Total

 


£

£

£

£

 


 


Six months to 30 June 2017

 


 


Interest revenue

                      369 

                    -

                   -

             369 

 


Interest expense

            (364,278)

                (10)

                   -

     (364,288)

 


Depreciation

                   1,690 

                   -

                    -

          1,690 

 


Impairment of





 


intangible assets

                             -

                   -

                     -

                -

 


Income tax

                             -

                    -

                    -

                 -

 


Loss for the period





 


before taxation

         (1,634,891)

         (41,367)

            24,759 

  (1,651,499)

 


 


Assets

        26,847,520 

        432,640 

     (1,181,698)

  26,098,462 

 


Liabilities

(10,701,192)

(1,120,469)

 1,096,132 

(10,725,529)

 


 


Six months to 30 June 2016

 


 


Interest revenue

              114 

                    -

                    -

             114 

 


Interest expense

       (17,143)

                   -

                    -

       (17,143)

 


Depreciation

           3,212 

                    -

                    -

          3,212 

 


Impairment of





 


intangible assets

                  -

                    -

                    -

                  -

 


Income tax

                 -

                     -

                     -

                 -

 


Loss for the period





 


before taxation

         (5,929)

           (1,195)

       (291,577)

    (298,701)

 


 


Assets

     5,331,790 

      435,810 

  (4,578,922)

    1,188,678 

 


Liabilities

 (843,435)

 (1,048,715)

       1,030,459 

     (861,691)

 


 


Year to 31 December 2016

 


 


Interest revenue

        57,331 

                   -

   (57,187)

            144 

 


Interest expense

       (23,739)

                   -

              -

       (23,739)

 


Depreciation

           5,431 

                   -

            -

        5,431 

 


Impairment of





 


intangible assets

                 -

                   -

            -

                 -

 


Income tax

                  -

                    -

             -

            -

 


Loss for the period





 


before taxation

  (4,487,164)

         (34,752)

       3,172,959 

(1,348,957)

 


 


Assets

    1,579,091 

         433,226 

    (1,158,803)

     853,514 

 


Liabilities

 (411,350)

(1,079,688)

       1,073,237 

    (417,801)

 


 

2.

Business segments

 


 


The geographical split of non-current assets arises as follows:

 


 


 United


 


 Kingdom

 Overseas

 Total

 


£

£

£

 


 


30 June 2017

 


 


Intangible assets

                    -

         432,486

      432,486

 


Property, plant and equipment

             1,957

                    -

          1,957

 


 


30 June 2016

 


 


Intangible assets

                     -

         432,486

     432,486

 


Property, plant and equipment

             8,303

                    -

          8,303

 


 


31 December 2016





 


 


Intangible assets




                    - 

         432,486

      432,486

 


Property, plant and equipment



             3,647

                    -

          3,647

 


 


 

3.

Taxation

 


 


The Group has tax losses available to be carried forward in certain subsidiaries and the parent. With anticipated substantial lead times for the Group's projects, and the possibility that these may therefore expire before their use, it is not considered appropriate to anticipate an asset value for them.

 


 


 


 


No tax charge has arisen during the six month period to 30 June 2017, or in the six month period to 30 June 2016, or the year to 31 December 2016.

 


 


 

4.

Loss per share

 


 


The calculation of basic and diluted loss per share at 30 June 2017 was based on the loss attributable to ordinary shareholders of £1,676,258 (six month period to 30 June 2016: £448,693, year to 31 December 2016: £7,254,184). The weighted average number of ordinary shares outstanding during the period ending 30 June 2017 and the effect of dilutive ordinary shares to be issued are shown below.

 


 


 


 


 



30 June 2017

30 June 2016

31 December 2016

 


£

£

£

 


 


Net loss for the period

 (1,676,258)

        (448,693)

  (7,254,184)

 


 


Basic weighted average ordinary shares

 


in issue during the period

 186,159,251 

      21,644,235 

 38,962,494 

 


 


Diluted weighted average ordinary shares

 


in issue during the period

 186,159,251 

     21,644,235 

 38,962,494 

 


 


Loss per share (pence)







 


 


Basic




  (0.9)

               (2.1)

          (18.6)

 


 


Diluted




(0.9)

               (2.1)

          (18.6)

 


 


In accordance with IAS 33 and as the average share price in the year is lower than the exercise price, the share options do not have a dilutive impact on earnings per share for the period ending 30 June 2017.

 


 


Deferred shares have been excluded from the calculation of loss per share due to their nature. Please see note 7 for details of their rights.

 


 


 

5.

Other intangible assets

 


 


Development and exploration

 


 


Rivara gas


Ksar Hadada


 


storage

Ribolla Basin

exploration


 


facility

CBM assets

acreage

Total

 


£

£

£

£

 


 


Six month period 30 June 2017

 


 


Cost

 


 


1 January 2017

           5,756,250 

         4,501,130 

       1,513,315 

11,770,695 

 


Exchange differences

              156,845 

             122,646 

                    -

    279,491 

 


Additions (net of credits received)

                         -

                       -

                    -

               -

 






 


30 June 2017

           5,913,095 

4,623,776 

 1,513,315 

12,050,186 

 


 


Amortisation

 


 


1 January 2017

           5,756,250 

          4,501,130 

       1,080,829 

11,338,209 

 


Exchange differences

              156,845 

   122,646 

                    -

 279,491 

 


 


30 June 2017

           5,913,095 

4,623,776 

 1,080,829 

11,617,700 

 


 


Carrying value

 


 


30 June 2017

                        -

                       -

         432,486 

432,486 

 


 


31 December 2016

                        -

                       -

         432,486 

    432,486 

 


 


Six month period to 30 June 2016

 


 


Cost

 


 


1 January 2016

           4,950,206 

          3,870,839 

       1,517,641 

10,338,686 

 


Exchange differences

              624,169 

             488,072 

                    -

  1,112,241 

 


Additions

                         -

                       -

           (4,326)

      (4,326)

 


 


30 June 2016

           5,574,375 

  4,358,911 

  1,513,315 

11,446,601 

 


 


Amortisation

 


 


1 January 2016

                             -

          3,870,839 

       1,080,829 

  4,951,668 

 


Exchange differences

                          -

 488,072 

                    -

488,072 

 


 


30 June 2016

                          -

 4,358,911 

 1,080,829 

 5,439,740 

 


 


Carrying value

 


 


30 June 2016

    5,574,375 

                       -

    432,486 

6,006,861 

 


 


Year to 31 December 2016

 


 


Cost

 


 


1 January 2016

           4,950,206 

          3,870,839 

        1,517,641 

10,338,686 

 


Exchange differences

              806,044 

             630,291 

                    -

  1,436,335 

 


Disposals

                        -

                        -

           (4,326)

      (4,326)

 


 


31 December 2016

           5,756,250 

 4,501,130 

      1,513,315 

11,770,695 

 


 


Amortisation

 


 


1 January 2016

                             -

          3,870,839 

       1,080,829 

  4,951,668 

 


Exchange differences

                             -

        630,291 

              -

   630,291 

 


Impairment charge for year

           5,756,250 

                       -

                   -

 5,756,250 

 


 


31 December 2016

           5,756,250 

         4,501,130 

     1,080,829 

11,338,209 

 


 


Carrying value

 


 


31 December 2016

                             -

                      -

        432,486 

 432,486 

 


 


The primary intangible assets are all internally generated.

 


 


For the purpose of impairment testing of intangible assets, recoverable amounts have been determined based upon the value in use of the Group's three projects.

 


 


Rivara gas storage facility

 


 


The Group holds a 100% interest in Rivara Gas Storage srl. Intangible assets include an amount of £5,756,000 with respect to project expenditure. The regional council, Regione Emilia Romagna, where the project is located is currently denying authorisation for project development. However authorisation has been granted by the national government. As a result Rivara Gas Storage srl has appealed against this decision to the Emilia Romagna Bologna Administrative Court.

 


 


Whilst the Group has obtained third party legal opinions regarding the appeal and believe that they would be successful in their appeal it has been decided, for strategic reasons, to close its Italian operations and therefore this asset has been impaired in full during the year to 31 December 2016.

 


 

6.

Investments in equity-accounted joint ventures

 


 


30 June 2017

30 June 2016

31 December 2016

 


£ 

£ 

£ 

 





 


 


Cost

         294,891 

      294,891 

          294,891 

 


 


Share of post-tax losses of equity accounted joint ventures




 


1 January 2017

       294,891 

         156,985 

          156,985 

 


Share of post-tax losses of equity accounted joint ventures for the period

                     -

        137,906 

  137,906 

 


30 June 2017

         294,891

       294,891

  294,891

 


 


Carrying value at 30 June 2017

                    -

                  -

             -

 


 


During the period, the Group disposed of its 50% interest in Independent Resources (Egypt) Limited to its joint venture partner Nostra Terra Oil & Gas Company plc (the 'buyer') a UK resident company whose shares are traded on the AIM market of the London Stock Exchange. 

 


 


The terms of the disposal provide for a total consideration of USD $500,000, split into three tranches.  A payment of USD $100,000 is due when the Egyptian General Petroleum Corporation approve the registration of any member of the buyer's group as a party to the concession.  The balance of the consideration is payable in two tranches triggered upon achievement of two performance milestones, namely production of 800 bopd from the area for 30 consecutive days and production of 1,000 bopd from the area for 30 consecutive days.

 


 

7.

Share capital

 







30 June 2017

30 June 2016

31 December 2016

 







£

£

£

 










 


Issued, called up and fully paid

 


361,473,066 ordinary shares of 0.25p

 


(June 2016: 1,262,504,294 December 2016: 2,293,479,294 ordinary shares of 0.01p)

 










 


1 January 2017


      2,430,612 

      2,159,247 

        2,159,247 

 


Equity shares issued


 674,307 

         168,241 

 271,365 

 










 


30 June 2017


 3,104,919 

      2,327,488 

  2,430,612 

 










 


The holders of 0.25p ordinary shares are entitled to receive dividends from time to time and are entitled to one vote per share at meetings of the company.

 


 


In addition to the 0.25p ordinary shares detailed above, as part of capital reorganisations in 2015 and 2016, 202,591,368 deferred shares with a nominal value of 0.9p and 419,905,876 2016 deferred shares with a nominal value of 0.09p have been created.  The deferred shares and the 2016 deferred shares have no value or voting rights and the shareholders were not issued with a share certificate, nor are they listed on AIM. These shares remain issued, called up and fully paid at the period end.

 


 


During the period warrant holders exercised a total of 1,006,157,250 warrants in order to acquire 0.01p shares at either 0.08p or 0.12p per share.

 


 


Prior to 22 May 2017 the company issued 3,222,649,508 0.01p shares in addition to warrants exercised.

 


 


On 22 May 2017 the company consolidated its shares into 0.25p ordinary shares on the basis of one 0.25p ordinary share per every 25 0.01p ordinary shares.

 


 


On 2 June 2017 the company issued 100,570,824 0.25p ordinary shares.

 


 

8.

Share premium account

 


30 June 2017

30 June 2016

31 December 2016

 


£

£

£

 


 


1 January 2017


    17,621,763 

     16,628,623 

      16,628,623 

 


Premium arising on the issue of equity shares


      7,918,921 

         629,082 

       1,003,029 

 


Transaction costs


(101,320)

            (9,889)

  (9,889)

 


 


30 June 2017


25,439,364 

     17,247,816 

 17,621,763 

 


 

9.

Warrants over ordinary shares

 


Details of the tranches of warrants outstanding at the period-end are as follows:

 


 


Date of grant

01/01/2017

Issued/

30/06/2017

Date from which

Lapse

Exercise

 



Number of

lapsed in

Number of

warrants may be

date

price per

 



warrants

the year

warrants

first exercised


warrants

 









 


08/05/2015

        368,000

   (368,000)

                 -

08/05/2015

28/05/2017

37.50p

 


08/05/2015

160,000

                  -

       160,000

08/05/2015

28/05/2018

30p

 


28/05/2015

     1,232,000

  (1,232,000)

                 -

28/05/2015

28/05/2017

37.50p

 


21/07/2015

        348,961

     (348,961)

                 -

21/07/2015

28/05/2017

37.50p

 


16/11/2015

5,333,333

                  -

     5,333,333

16/11/2015

18/11/2017

25p

 


16/11/2015

240,000

                  -

       240,000

16/11/2015

18/11/2018

18p

 


09/12/2016

25,000

(25,000)

                  -

09/12/2016

09/12/2018

3p

 


09/12/2016

15,246,290

(14,746,291)

       499,999

09/12/2016

09/12/2018

2p

 


09/03/2017

                -  

2,400,000

     2,400,000

09/03/2017

09/03/2022

1.625p

 


09/03/2017

                -  

61,538,462

   61,538,462

09/03/2017

09/03/2022

3p

 


20/04/2017

                -  

3,000,000

     3,000,000

20/04/2017

20/04/2022

1.625p

 


22/05/2017

                -  

218,785,185

 218,785,185

22/05/2017

22/05/2022

1.52p

 


 


A charge to the profit and loss account has been taken in compliance with IFRS2 in respect of the fair value of warrants

 


issued to brokers in relation to fundraising services provided.

 


 

10.

Loans due in over one year

 


 


30 June 2017

30 June 2016

31 December 2016

 


£

£

£

 





 


5 year secured bonds

          9,416,280 

                    -

                    -

 


Other Loans

       829,359 

                    -

                    -

 



 10,245,639 

                     -

                    -

 


 

On 22 May 2017 the Company announced that Greenbury S.A. ("Greenbury") had subscribed for a 5-year non-amortising secured bonds with an aggregate issue value of approximately £16 million (the "Bonds"). Alongside the Bonds, the company issued 169,402,469 warrants to subscribe for new ordinary shares in the Company at an exercise price of 15.1875 pence (on a post consolidated basis) per ordinary share and an exercise period of approximately five years, concurrent with the term of the Bonds, to Greenbury (the "Warrants"). The Bonds are secured over the share capital of Echo Energy Plc. The Bonds have an 8% coupon and were issued at a 20% discount to par value, A total cash fee of approximately £1.7 million (€2 million) was payable by the Company.

 


 

The warrants were recorded within equity at fair value on the date of issuance and the proceeds of the notes net of issue costs were recorded as non-current liability. The coupon rate of 8% for the Bonds ensures that the Company's on-going cash out-flow on interest payments remains low, conserving the Company's cash resources. The effective interest rate is approximately 21.55%. The 5-year secured Bonds are due in May 2022.

 


 

11.

Discontinued operations

 


 


Following the relaunch in March 2017, a strategic review of the existing assets was undertaken. Specifically, and as a result of the company stated agreement to avoid conflict of interest between Sound Energy plc and its officers which includes Echo exiting its Italian business, the directors have decided to terminate and exit all activities in Italy.  The Italian interests have therefore been classified as discontinued.

 


 


On the 15th of June 2017, the Company announced it had entered into an agreement to sell its 25% effective working interest in its Egyptian East Ghazalat licence to its Joint Venture partner, Nostra Terra Oil & Gas plc (the buyer).  The sale was for a total consideration of USD $500,000, split into three tranches.  A payment of USD $100,000 is due when the Egyptian General Petroleum Corporation approves the registration of any member of the buyer's Group as a party to the concession.  The balance of the consideration is payable in two tranches triggered upon achievement of two performance milestones, namely production of 800 bopd from the area for 30 consecutive days and production of 1,000 bopd from the area for 30 consecutive days.

The consideration is payable in either cash or shares.  Where the consideration is shares, the quantity of shares issued shall be determined by dividing the relevant consideration by the lower of: (i) the mid-market closing price of the buyer shares as traded on AIM on the dealing day prior to the date of this Agreement; and (ii) the mid-market closing price of the buyer shares as traded on AIM on the dealing day prior to the date upon which the relevant Consideration is payable.

 


 


The results of the Italian and Egyptian operations, incorporating consolidation adjustments, are presented below:

 


 


30 June 2017

30 June 2016

31 December 2016

 


£

£

£

 


Revenue

                     -

               -

                     -

 


Administrative expenses

                     -

        (15,538)

    (5,770,580)

 


 


Operating loss before impairment

                    -

        (15,538)

     (5,770,580)

 


 


Impairment of the Investment in joint venture assets

(24,759)

      (137,906)

                   -

 


 


Impairment of goodwill arising on acquisition of Independent Energy

                     -

                   -

                    -

 


Solutions srl - consolidation adjustment




 



 


Operating loss after impairment

         (24,759)

      (153,444)

    (5,770,580)

 


 


Financial income

                     -  

        45,200

          3,259

 


 


Financial expense

                     -

        (41,748)

                   -

 


 


Share of post-tax losses of equity




 


accounted joint ventures

                     -

                  -

      (137,906)

 


 


Loss on ordinary activities before taxation

         (24,759)

      (149,992)

   (5,905,227)

 


 


Taxation

                     -

                   -

                   -

 


 


Loss for the year from discontinued operations

 (24,759)

      (149,992)

  (5,905,227)

 


 


The major classes of assets and liabilities of  Italian operations classified as held for distribution to equity holders of the

 


parent as at 30 June 2017 are as follows:

 


 



30 June 2017

30 June 2016

31 December 2016

 


£

£

£

 


Assets

 


Intangible assets - fully impaired

                     -

                   -

                   -

 


Property, plant and equipment

                     -

                  9 

                   -

 


Work in progress on Approved Projects

                     -

     5,574,375 

                    -

 


Other receivables

           89,042 

          99,643 

          86,686 

 


Cash and cash equivalents

2,766 

            6,834 

            2,685 

 


 


Assets held for distribution

           91,808 

     5,680,861 

          89,371 

 


 


Liabilities

 


Trade and other payables

                    -

         (2,559)

                   -

 


Other and social security

              (824)

                  -

                   -

 


Accruals

(11,040)

        (44,844)

        (11,548)

 


 


Liabilities directly associated with the  assets held for distribution

         (11,864)

        (47,403)

        (11,548)

 


 


Net assets directly associated with disposal group

 79,944 

     5,633,458 

          77,823 

 


 


The net cash flows incurred by Italian operations are as follows:

 



Six Months to 30 June 2017

Six Months to 30 June 2016

Year to 31 December 2016

 



£

£

£

 


 


Operating

                  81 

         (1,238)

         (1,958)

 


Investing

                     -

                   -

                   -

 


Financing

                     -

                   -

                   -

 


 


Net cash (outflow)/inflow

81 

         (1,238)

         (1,958)

 


 


Loss per share (pence)

 


Six Months to 30 June 2017

Six Months to 30 June 2016

Year to 31 December 2016

 





 


Liabilities directly associated with the assets held for distribution

              (0.0)

            (0.7)

          (15.2)

 


 


Liabilities directly associated with the assets held for distribution

              (0.0)

            (0.7)

          (15.2)

 


 


Immediately before the classification of Italian operations as discontinued operations, the recoverable amount was estimated for certain items of property, plant and equipment and no impairment was identified. No adjustment has been made to reduce the carrying amount of the assets in the disposal group to their fair value less costs to distribute.

 


 


Immediately before the classification of Italian operations as discontinued operations, the recoverable amount was estimated for the operations intangible assets and these were impaired in full.

 


 

12.

Events arising after the reporting period

 


 


On the 5th July 2017 Echo announced the appointment of Fiona Macaulay as Chief Executive Officer and Director of the Company.  Fiona has over 30 years of experience in the oil and gas industry, most recently as Chief Operating Officer and Technical Director of Rockhopper Exploration plc.
On the 26th of July 2017, the Company announced the signature of a Technical Evaluation Agreement (TEA) for the Rio Salado Block, onshore Bolivia.  The TEA between the Company, Pluspetrol and YPFB (Yacimientos Petrolíferos Fiscales Bolivianos) was signed on 25 July 2017 at the YPFB 2017 Gas & Oil Congress in Santa Cruz, Bolivia. This agreement will enable the companies to progress a technical evaluation of the block over the next 12 months. On completion of the Technical Evaluation the companies will have the opportunity to negotiate a commercial agreement with YPFB which would define a work programme and is likely to include the drilling of an exploration well.
 
The Rio Salado Block, which surrounds the Huayco Block, contains an extension of the structure previously identified by the Company. As a result, the Company's seismic reprocessing programme for the Huayco Block will now be extended to incorporate additional data over the Rio Salado acreage for a minimal incremental cost over the greater Huayco area.
 
The acquisition of an interest by Echo Energy in Rio Salado remains contingent on final commercial terms being agreed and accordingly the Company does not have an interest or the right to acquire any interest at this stage during the non-exclusive evaluation period

 


 


 


 


 

Registered office

 


 

Echo Energy plc

 

Tower Bridge House, St. Katharine's Way, London E1W 1DD

 

Email: info@echoenergyplc.com

 


 

Commercial office

 


 

4th Floor, 40 George Street, London, W1U 7DW

 

Telephone: +44 (0) 20 70 70 0447

 

Email: info@echoenergyplc.com

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR FXLLBDVFBBBX

Companies

Echo Energy (ECHO)
UK 100