4th Qrtr & Final Results-Pt.1
365 Corporation PLC
31 May 2000
PART 1
365 Corporation plc
Fourth Quarter and Full Year Results
Preliminary announcement
'365 reports outstanding growth for the year'
(£000's) Fourth Full year 8 months to 31
quarter March 1999*
Group turnover 7,319 22,420 2,588
Total gross profit 2,919 9,810 1,008
Group operating loss** (2,861) (5,909) (863)
Loss on ordinary activities (4,964) (14,755) (1,154)
before taxation
Cash balance and liquid 52,633 52,633 5,316
resources
365 Corporation plc ('365' or the 'Company'), the digital media and
communications company, today announces results for the fourth quarter and
twelve months ended 31 March 2000. Highlights of the results include:
Twelve months ended 31 March 2000
+ group turnover of £22.4m, compared to £2.6m for the 8 months to 31 March
1999*;
+ gross profits of £9.8m;
+ total unique users(1) to 1.75m for March 2000, a five-fold increase on
March 1999;
+ full year operating profits** for both Consumer and Business Divisions,
before marketing expenses***;
+ group operating losses** of £5.9m;
+ loss before taxation of £14.8m (including goodwill amortisation of £5.1m,
provision for NIC and similar taxes on share options of £2.7m and shares
issued at below market value of £2.3m);
+ successful flotation on London Stock Exchange.
Fourth quarter ended 31 March 2000
+ group turnover of £7.3m, a 30% increase over the previous quarter
(£5.6m);
+ Business Division turnover of £2.9m, a 48% increase over the previous
quarter;
+ Consumer Division turnover of £4.4m, a 22% increase over the previous
quarter;
+ acquisitions of Datanet and Fenfones in February.
Current trading
+ 1.81m unique users in April 2000;
+ acquisition of Teletalk in April 2000;
+ continued growth in users, customers and revenues.
Notes:
* Includes two months in respect of the acquisition of Symphony Telecom in
February 1999.
**Before amortisation of goodwill, NIC and similar taxes on shares options
and shares issued at below market value.
*** Includes direct selling expenses and sales office overheads for the
business division.
(1) See note 2 to preliminary announcement.
Dan Thompson, Chief Executive Officer, commented today:
'I am delighted to present a very strong set of results for the financial year
and quarter ended 31 March 2000. The results demonstrate the success of our
business model, not only in terms of growth of users and customers, but also
in terms of real growth of turnover and underlying profitability.
Both our operating divisions - Consumer and Business - have performed strongly
during the year. Group turnover increased to £22.4m, compared to £2.6m for
the eight months ended 31 March 1999 which included only two months in respect
of the acquired Symphony business. Consumer Division turnover increased to
£14.7m for the year and Business Division turnover to £7.7m. We also saw
strong fourth quarter growth, with turnover increasing by 30% to £7.3m
compared to the previous quarter (£5.6m).
We continue to generate strong gross margins with a focus on developing
profitable revenue streams in all areas of our business and this is reflected
in £9.8m of gross profits for the year. Of particular significance is that
both our Consumer and Business Divisions generated full year headline
operating profits*, before marketing expenses.
Growing our Consumer Division users to 1.75m as at March 2000 makes 365 one of
the largest European providers of digital content. Equally, the increase in
business customers to 2,989 demonstrates the success of our SME offering.
As at 31 March 2000 with our cash and investments totalling £52.6m, we are
very well placed to meet our operating and acquisition requirements for the
foreseeable future as we continue to invest in our growth strategy.'
For further enquiries, please contact
365 Corporation plc Tel: 020 7505 7800
Dan Thompson, Chief Executive Officer
Martin Turner, Finance Director
www.365corp.com
Financial Dynamics Tel: 020 7831 3113
Giles Sanderson
Ben Atwell
*before amortisation of goodwill, NIC and similar taxes on share options,
shares issued at below market value and before allocation of group
overheads, as presented in the segmental analysis in note 3 to the
preliminary announcement.
Financial and Operating Data Summary
Financial data for 1999/2000 (£'000s)
3 months ended 3 months ended 3 months ended 31
30 June 1999 30 September December 1999
(Q1) 1999 (Q3)
(Q2)
Turnover
Consumer Division 3,410 3,333 3,585
Business Division 1,199 1,593 1,981
Total turnover 4,609 4,926 5,566
Cost of sales (2,572) (2,591) (3,047)
Total gross profit 2,037 2,335 2,519
Operating costs (1,248) (2,351) (3,483)
Operating 789 (16) (964)
profit/(loss) before
marketing costs**
Marketing costs*** (512) (494) (1,851)
Operating 277 (510) (2,815)
profit/(loss)**
Cash Balance 6,710 6,729 62,947
3 months ended Year ended 31 8 months ended 31
31 March 2000 March 2000 March 1999*
(Q4)
Turnover
Consumer Division 4,391 14,719 1,939
Business Division 2,928 7,701 649
Total turnover 7,319 22,420 2,588
Cost of sales (4,400) (12,610) (1,580)
Total gross profit 2,919 9,810 1,008
Operating costs (3,678) (10,760) (1,450)
Operating (759) (950) (442)
profit/(loss) before
marketing costs**
Marketing costs*** (2,102) (4,959) (421)
Operating (2,861) (5,909) (863)
profit/(loss)**
Cash Balance 52,633 52,633 5,316
* includes 2 months in respect of acquisition of Symphony Telecom in
February 1999.
** before amortisation of goodwill, provision for NIC and similar taxes on
share options and shares issued at below market value.
*** includes direct selling expenses and sales office overheads for the
business division.
Operating data for 1999/2000
June Sept Dec
Consumer Division - unique 401,146 779,591 1,031,282
users(1)
Business Division - 1,613 2,170 2,484
customers(4)
Jan Feb Mar Apr
Consumer Division - 1,093,955 1,218,991 1,751,772 1,808,140
unique users(1)
Business Division - 2,592 2,808 2,995 3,114
customers(4)
Notes:
See notes 2 to preliminary announcement.
Chief Executive's Review
Both our Consumer and Business Divisions have performed strongly during the
year, generating group turnover of £22.4m for the year ended 31 March 2000,
compared to £2.6m for the 8 months ended 31 March 1999, which included only
two months in respect of the acquisition of Symphony Telecom. In addition, we
have grown our users to 1.75 million as at March 2000 (including approximately
300,000 acquired with Datanet) making 365 one of the largest European
providers of digital content. The fourth quarter performance has been
particularly strong, with group turnover growing to £7.3m, a 30% increase
compared to the previous quarter.
Our successful flotation on the London Stock Exchange last December was a
highpoint of the year and provided us with both cash and an acquisition
currency to pursue our expansion plans and maintain our first-mover
advantages. We were fortunate to complete our IPO before Christmas, before
market sentiment in the United States precipitated a broad sell-off in
technology, media and telecoms ('TMT') stocks worldwide in April, which has
been followed by continuing volatility. While 365 has not been immune to this
volatility, it has presented us with some excellent opportunities to expand
our business by acquiring TMT assets at significantly lower values. We
anticipate that this environment will be highly advantageous to those
companies that were early to market and result in fewer, stronger companies in
the TMT sector.
Consumer Division
Our Consumer Division has grown strongly during the year ended 31 March 2000
through a combination of organic growth and acquisitions. A significant
amount of new digital content has been developed (including multi-language
products) and its means of distribution extended to include the internet,
fixed line telephone, mobile and television.
In January, we announced the formation of 365Television, which will make
programmes and interactive content for digital television and look to exploit
365's existing brands and content over broadband and television platforms.
On 24 February, we acquired Datanet Marketing Services Ltd ('Datanet') and
their market leading content in the categories of rugby (www.planet-
rugby.com), cricket (www.cricketline.com), motor racing (www.planet-f1.com)
and horse racing (www.racetips.com) and online competitions (www.planet-
trivia.com). Datanet also brought with it content distribution deals with a
number of the leading portals and ISPs and produces the software and
technology to deliver its content across multiple platforms, such as Wireless
Application Protocol ('WAP'). Total consideration for Datanet was £27.9m,
satisfied by the issue of 12.42 million 365 ordinary shares, £2.1m in cash and
£0.2m of acquisition costs.
On 14 March 2000, we acquired the entire issued share capital of Oxalis
Limited ('Oxalis') and its gardening web site, www.oxalis.co.uk. The total
consideration for Oxalis was £225,000, satisfied by the issue of 69,204 shares
of 365 and £45,000 cash together with a further payment of £225,000 in cash
dependent on future performance. Since its acquisition, the Oxalis web
site
has been rebranded Gardening365 (www.gardening365.com).
We were selected to develop and host ITV's Six Nations rugby web site, which
ran from 5 February to 2 April 2000 and successfully created and launched the
music web site for the 2000 BRIT Awards. We are also supplying Yahoo! with
multi-sports (including football, rugby, motorsport, cricket and horse
racing), multi-lingual (English, French and Spanish) content to its large
European audience.
On 9 March 2000, we announced that we had partnered with British
Telecommunications plc ('BT') to become the provider of WAP sports content for
BT Mobility in Europe. This partnership will give users of WAP-enabled
devices on the BT affiliate network the opportunity to receive 365 sports
content across Europe.
Business Division
Our Business Division also grew strongly during the year ended 31 March 2000,
both in terms of the number of customers added and product development. The
recent introduction of mobile and internet services has strengthened the 'one-
stop-shop' telecommunications strategy. The growth experienced by the Business
Division during the fourth quarter is evidence of demand for our services.
On 29 February 2000, we completed the acquisition of the entire issued share
capital of Fenfones Communications Limited ('Fenfones'). Established in 1976,
Fenfones is one of the UK's leading suppliers of telephone systems and related
solutions to SMEs. At the same time, we acquired the balance of the whole of
the issued share capital of Datacom Networks Limited ('Datacom'), the joint
venture company in which 365 and Fenfones previously each held 50% of the
issued shares. The total consideration for Fenfones was £4.5m, satisfied by
the issue of 1,193,317 shares and £2.0m in cash. The consideration for
Datacom was £0.5m in cash.
Recent and Forthcoming Developments
On 4 April 2000, our Business Division reached an agreement with MTV Telecom
plc to form a new joint venture company, Island6 Limited. The creation of
Island6 has provided 365 with a national distribution capability for the first
time, through exclusive access to MTV Telecom's channel of over 2000 active
dealers across the UK.
On 28 April 2000, our Consumer Division acquired the entire issued share
capital of Teletalk Limited ('Teletalk') for an initial consideration of £5m,
satisfied by the issue of 1,308,000 shares and £3m in cash. A further
consideration of up to £1m is to be paid in cash over two years, subject to
performance targets being met. Teletalk was formerly owned by the Financial
Times and has since established itself as one of the leading providers to
newspapers of audiotext and companionship services in the UK.
Current Trading
The directors are excited and confident about the Company's future prospects.
Growth accelerated during the 2000 financial year and the 2001 financial year
has started very promisingly. The pace of technological change continues to
create highly profitable opportunities for those with the right expertise and
assets. An ever-increasing number of consumers, through an expanding number of
channels, have access to the Digital Network creating ever-greater
opportunities for the company to generate revenues from access to, and
consumption, of its content and related services. Equally, the SME customer
is increasingly communicating and conducting their operations digitally and
this again provides the company with outstanding opportunities in high margin
areas.
Financial Review
Consumer Division
Users. During the year ended 31 March 2000, Consumer Division unique users
increased five-fold from 326,956 in March 1999 to 1,751,772 in March 2000.
This growth is the result of the marketing and promotion of existing content,
the creation and introduction of new content and the acquisition of
complementary businesses during the year. During the fourth quarter, users
grew by 70% from 1,031,282, which included approximately 300,000 users
acquired through Datanet.
Turnover. Consumer Division turnover for the year ended 31 March 2000 was
£14.72m, compared to £1.94m for the eight months ended 31 March 1999, which
included only two months in respect of the acquired Symphony business.
Internet turnover grew strongly throughout the year to £1.54m, compared to
£0.23m for the eight months to 31 March 1999. Fourth quarter turnover
increased 22% from £3.59m to £4.39m.
Cost of Sales. Cost of sales relates primarily to the direct costs of
advertising 365's audiotext services in a variety of media, freephone (0800)
access charges and commissions or royalties payable to third parties.
Overall consumer cost of sales during the year ended 31 March 2000 was £7.24m
compared to £1.12m for the eight months ended 31 March 1999. Gross profit
margins increased to 50.8% for the year ended 31 March 2000 from 42.4% for the
eight months ended 31 March 1999, as a result of lower start-up costs during
the year in relation to new service launches and improved supplier discounts.
Administrative Expenses. Consumer Division administrative expenses (excluding
amortisation of goodwill and provision for NIC and similar taxes on share
options) increased to £9.38m during the year ended 31 March 2000 as 365
increased its investment in new content and services, its internet publishing
systems, infrastructure and technology, professional services and personnel.
This compares to £1.35m for the eight months ended 31 March 1999. Also
included in administrative expenses are content and brand marketing costs of
£2.81m for the year ended 31 March 2000 compared with £0.19m for the eight
months ended 31 March 1999.
Consumer Operating Loss. Operating losses (before amortisation of goodwill
and provision for NIC and similar taxes on share options) increased to £1.90m
during the year ended 31 March 2000 from £0.53m for the eight months ended 31
March 1999. The Company's historical consumer operating losses are indicative
of its significant investment in content and related infrastructure and it
expects to incur additional operating losses in the future as it continues to
invest in growth.
Business Division
Customers. 365 increased its number of business customers by 134% during the
year to 31 March 2000, from 1,280 in March 1999 to 2,989 at year end.
Turnover. During the year ended 31 March 2000, Business Division turnover
increased to £7.70m compared to £0.65m for the two months ended 31 March 1999.
This growth reflects both the increase in the number of customers and the
increase in average monthly revenue per customer as 365 introduced new
products and services during the year. Growth in the fourth quarter was
particularly strong, increasing 48% from £1.98m to £2.93m.
Cost of Sales. Business Division cost of sales includes costs relating to the
provision of telephone system equipment; network access charges; mobile
handsets and airtime charges; and internet service costs. Cost of sales for
the year ended 31 March 2000 was £5.38m, compared to £0.46m for the two months
ended 31 March 1999 and gross profit as a percentage of turnover improved from
28.5% to 30.2%, primarily as a result of reduced wholesale prices from 365's
carrier suppliers.
Administrative Expenses. Business Division administrative expenses include
costs related to the development and management of 365's infrastructure,
customer services, sales and marketing expenses, general operating expenses
and personnel. Sales and marketing expenses consist primarily of
advertising, compensation and employee-related expenses and travel costs,
including all local costs relating to the operation of the joint ventures.
Excluding amortisation of goodwill and provision for NIC and similar taxes on
share options, these costs increased to £3.88m for the year ended 31 March
2000 compared to £0.28m for the two months ended 31 March 1999. Sales and
marketing costs for the year were £2.15m (compared to £0.24m for the prior
period), with most of the balance of the increase relating to the expansion of
the Company's billing and customer care systems, including costs relating to
the introduction of mobile and internet services, the benefits of which will
be realised in future years.
Business Operating Loss. Operating losses (before amortisation of goodwill
and provision for NIC and similar taxes on share options) for the year ended
31 March 2000 were £1.56m compared to £0.10m for the two months ended 31 March
1999 and were primarily due to the significant increase in administrative
expenses.
Corporate
Administration. During the year ended 31 March 2000, 365's corporate
administration costs increased to £2.45m, compared to £0.24m for the eight
months ended 31 March 1999. Most of this significant increase has arisen in
the last four months of the financial year as a result of the Company's
flotation on the London Stock Exchange in December 1999. It includes ongoing
expenditure in relation to the expansion of the Board of Directors and other
corporate personnel, compliance costs and corporate marketing.
Amortisation of Goodwill. Goodwill arising on consolidation represents the
excess of the fair value of the consideration paid over the fair value of the
identifiable net assets acquired. Goodwill is capitalised and amortised over
its estimated useful economic life in accordance with the provisions of FRS 10
'Goodwill and Intangible Assets' which require that goodwill amortisation be
charged to the profit and loss account as an operating expense. 365 has
recorded a goodwill amortisation charge of £5.10m for the year, compared to
£0.34m for the eight months ended 31 March 1999 which related only to the
acquisition of Symphony Telecom.
Provision for NIC and similar taxes on share options. On exercise of share
options (which are exercisable over a period of up to seven years from the
date of the grant) issued after 6 April 1999, the Company will be required to
pay NIC and overseas equivalent taxes on the difference between the exercise
price and market value of the shares issued. 365 has made a provision of
£2.67m as at 31 March 2000, calculated using the current relevant tax rates
applied to the difference between the market value of the underlying shares as
at 31 March 2000, which was 212.5p and the option exercise prices. There was
no corresponding charge for the 12 months ended 31 March 1999. The accounts
for the quarter ended 30 June 2000 will include any adjustment required
arising from any movement in the Company's share price between 31 March 2000
and 30 June 2000. Based on the mid-market closing share price of 79.5p on 27
May 1999, this would result in a credit of £2.20m.
Shares issued at below market value. On 10 November 1999, 365 incurred a
one- off UITF17 charge of £2.08m and paid NIC of £0.18m relating to the
allotment of 400,000 ordinary shares of 1p each to two Directors at nominal
value and prior to the 4-for-1 share split.
Net Interest Income. Investment income for the year to 31 March 2000 was
£1.21m compared to £0.05m for the eight months to 31 March 1999. The increase
was primarily due to the investment of the net funds from the Company's
flotation for the last four months of the financial year in a variety of
interest-bearing deposit accounts.
Taxation. 365 has incurred a cumulative net loss since inception and the
Company expects to incur additional net losses for the foreseeable future.
Retained Loss. The Company recorded a net loss of £14.76m, or 9.5 pence per
share for the year ended 31 March 2000, compared to a net loss of £1.16m, or
1.7 pence per share, for the eight months ended 31 March 1999. The net loss
for the fourth quarter was £4.97m. The Company intends to reinvest its
earnings, if any, to finance the growth of its business and does not
anticipate paying any dividends in the foreseeable future.
Liquidity and Capital Resources
During the year ended 31 March 2000, the Company's operating activities used
cash totalling £7.47m, primarily due to operating losses, compared to £0.70m
during the eight months to 31 March 1999. Operating activities during the
fourth quarter used cash totalling £4.69m.
The cash outflow from capital expenditure and financial investment during the
year totalled £1.23m, and related to the purchase of telecommunications and
computer equipment and intangibles as 365 expanded its operations. Fourth
quarter cash outflow was £0.55m.
During the year to 31 March 2000 the Company made a number of acquisitions
resulting in a net cash outflow totalling £5.41m. This relates to the cash
component of these acquisitions, together with related transaction costs. The
corresponding amount for the eight months to 31 March 1999 was £4.42m, all of
which related to the acquisition of Symphony Telecom in February 1999.
During the year, cash inflows from financing totalled £60.80m. Prior to
flotation on 2 December 1999, 365 financed its operations primarily through
the private placements of ordinary shares and during the year raised £2.45m
(net of expenses) by these means. 365's initial public offering raised net
proceeds of £58.22m through the issue of 39,746,875 ordinary shares of 0.25p
each at a price of 160 pence per share, after deduction of flotation expenses
totalling £5.38m which have been charged against the Company's share premium
account. This includes funds raised from the exercise of the over-allotment
option by the Company's Sponsor, Cazenove & Co, under which it purchased an
additional 5,184,375 shares on 15 December 1999 to raise a further £7.9m for
the Company, net of expenses. During the eight months to 31 March 1999 the
Company raised cash through private placements of ordinary shares totalling
£10.43m (before expenses of £0.51m) primarily to fund the acquisition of
Symphony Telecom and for general working capital requirements.
Consolidated profit and loss account
for the quarter and year ended 31 March 2000
Quarter ended Quarter Year ended 8 months
31 March 2000 ended 31 31 March ended 31
unaudited March 1999 2000 March
£'000 unaudited unaudited 1999
£'000 £'000 unaudited
Note £'000
Turnover
Continuing 6,960 2,492 21,638 2,588
operations
Acquisitions 359 - 782 -
3 7,319 2,492 22,420 2,588
Cost of sales (4,400) (1,577) (12,610) (1,580)
Gross profit 2,919 915 9,810 1,008
Administrative 5,780 1,161 15,719 1,871
expenses before
the following:
Amortisation of 3,309 338 5,097 338
goodwill
Provision for
NIC and similar
taxes on share
options (370) - 2,696 -
Shares issued at - - 2,261 -
below market
value
Total 8,719 1,499 25,773 2,209
administrative
expenses
Operating 3 (2,861) (246) (5,909) (863)
profit/(loss)
before goodwill
amortisation,
provision for
NIC and similar
taxes on share
options and
shares issued at
below market
value
Continuing (3,295) (584) (11,534) (1,201)
operations
Acquisitions (2,505) - (4,429) -
Operating loss 3 (5,800) (584) (15,963) (1,201)
Net interest 836 35 1,208 47
receivable
Loss on ordinary (4,964) (549) (14,755) (1,154)
activities
before taxation
Taxation (6) (1) (6) (4)
Loss on ordinary (4,970) (550) (14,761) (1,158)
activities after
taxation
Minority 76 37 158 38
interests
Retained loss (4,894) (513) (14,603) (1,120)
for the period
Loss per 4
ordinary share
Basic and
diluted loss per
share before
amortisation of
goodwill,
provision for
NIC and similar
taxes on share
options and
shares issued at
below market
value 1.0p 0.2p 3.0p 1.2p
Basic and 2.6p 0.5p 9.5p 1.7p
diluted loss per
share
Statement of total recognised gains and losses
for the quarter and year ended 31 March 2000
Quarter ended Quarter ended Year ended 8 months
31 March 2000 31 March 1999 31 March ended 31
unaudited unaudited 2000 March
£'000 £'000 unaudited 1999
£'000 unaudited
£'000
Retained loss for (4,894) (513) (14,603) (1,120)
the period
Exchange (37) 31 (17) 31
adjustments
Total recognised (4,931) (482) (14,620) (1,089)
losses for the
period
Consolidated balance sheet
As at 31 March 2000
31 March 31 December 31 March
2000 1999 1999
unaudited unaudited audited
Note £'000 £'000 £'000
Fixed assets
Intangible fixed assets 40,660 10,101 9,798
Tangible fixed assets 1,675 1,122 728
42,335 11,223 10,526
Current assets
Stock - finished goods 587 43 16
Debtors 8,284 5,437 2,482
Investments - short term 49,500 61,000 -
deposits
Cash at bank and in hand 3,340 1,947 5,316
61,711 68,427 7,814
Creditors: amounts
falling due within one
year (8,309) (6,986) (3,750)
Net current assets 53,402 61,441 4,064
Total assets less
current liabilities 95,737 72,664 14,590
Creditors: amounts (245) (11) (25)
falling due after more
than one year
Provisions for
liabilities and charges 9 (2,696) (3,066) -
Net assets 92,796 69,587 14,565
Capital and reserves 5
Called up share capital 493 458 319
Shares to be issued 80 1,001 -
Share premium account 72,220 72,262 11,517
Merger reserve 34,844 5,770 4,937
Profit and loss account (14,688) (9,757) (2,144)
Total equity 6 92,949 69,734 14,629
shareholders' funds
Minority interests (153) (147) (64)
Capital employed 92,796 69,587 14,565
Consolidated cash flow statement
for the quarter and year ended 31 March 2000
Quarter Quarter Year 8 months
ended 31 ended 31 ended 31 ended 31
March March 1999 March March
2000 unaudited 2000 1999
Note unaudited £'000 unaudited unaudited
£'000 £'000 £'000
Net cash outflow
from operating
activities 7 (4,683) (180) (7,463) (701)
Returns on
investment and
servicing of
finance
Net interest 508 35 880 47
Taxation (265) - (265) -
Capital
expenditure and
financial
investment
Purchase of (143) (247) (819) (269)
tangible fixed
assets
Proceeds from sale - 5 - 5
of tangible fixed
assets
Purchase of (410) - (410) -
intangible fixed
assets
(553) (242) (1,229) (264)
Acquisitions
Net overdraft (204) 1,258 (192) 1,258
acquired with
subsidiaries
Purchase of 8 (5,042) (5,675) (5,216) (5,675)
subsidiaries
(5,246) (4,417) (5,408) (4,417)
Cash outflow (10,239) (4,804) (13,485) (5,335)
before use of
liquid resources
and financing
Management of
liquid resources
Decrease/(increase) 11,500 - (49,500) -
in short-term
deposits
Financing
Issue of shares 9 10,427 66,362 10,427
Expenses on issue (51) (506) (5,527) (506)
of shares
Capital element of (33) (3) (33) (3)
finance lease
payments
(75) 9,918 60,802 9,918
Increase/(decrease) 1,186 5,114 (2,183) 4,583
in cash in the
period
MORE TO FOLLOW
QRRUARARRSRVORR