Final Results - Year Ended 31 December 1999
Anglo Pacific Group PLC
28 April 2000
ANGLO PACIFIC GROUP PLC
PRELIMINARY RESULTS FOR THE YEAR ENDED
31 DECEMBER 1999
CHAIRMAN'S STATEMENT
RESULTS
Group profits before tax were £300,000 compared to £895,000 for the previous
year after excluding accelerated depreciation, mineral asset write down and
provision reversals. Group turnover increased by 3.4% from £4,362,000 to
£4,512,000.
We will be paying a dividend on 4th August 2000 of 0.05p net per share to
shareholders on the register on 7th July 2000.
The lower results were mainly caused by a substantial drop in coal royalty
receipts.
OPERATIONAL REVIEW
In Australia the Kestrel mine restarted later than expected and, at the
Crinum mine, an unusual roof fall held back production.
The extent and quality of the mineral assets at Fife Silica Sands, Ledmore
Marble and Shetland Talc have all improved over the year with new planning
permissions and the renegotiation of more favourable leases. In the accounts
we have written down the book values of these mineral assets by £4M to more
accurately reflect the short-term cashflows.
We have stepped up measures to cut costs in both wet and dry production at
Fife Silica Sands in order to lower overall production costs and remain
competitive. Interest in our new dried sand products remains positive.
At Ledmore Marble we have launched a number of new products. Recent sales are
encouraging.
We propose to sell or jointly develop the Shetland Talc deposit.
Our investment in Brancote Holdings PLC has been particularly successful. We
are still a sizeable investor after selling part of our holding at a
substantial profit.
I would like to thank our staff and my fellow Directors for their dedication
and efforts in what has been a difficult year for the Group. I also welcome
Rex Wood-Ward to the Board as a non-executive Director. He brings to the
Board a wide range of experience in numerous different businesses both quoted
and unquoted. Mike Rushbrooke resigned in December last year for health
reasons and I wish to thank him for all his hard work and advice over the
years he has been associated with the Group.
OUTLOOK
Both coal mines are now working at full capacity and from 1st April 2000 the
royalty rate has increased by 75% to a rate of 7%. Coal prices have generally
been lower than last year but volumes are expected to increase this year in
line with improving demand in the Asian economy. Indicated receipts from
royalties for the first quarter of 2000 are circa A$1M. The independent
valuation of our coal royalty interests at the year end was A$68 Million or
32p per share.
Your Board has recently formed a new subsidiary called Anglo Digital Limited
to which new Directors have been appointed. Henry Hyde-Thomson who is leading
the Anglo Digital team is currently Chairman of Speech Machines PLC, the
leading speech to text application service provider. He has worked with DERA
for the last ten years and has had considerable experience both here and in
North America in a number of software, internet and hi-tech businesses.
Anglo Digital's strategy is to develop and licence new technologies in the
software, internet, medical and other hi-tech fields from Government Agencies
and the Scottish Universities, As soon as market conditions are appropriate,
we propose to list Anglo Digital on AIM and offer Anglo Pacific shareholders
and Institutions the opportunity to participate directly in this project.
With the expected sharp improvement in our royalty income this year and the
addition of the growth opportunities made possible by Anglo Digital, the
Board is confident that 2000 will be a successful year for the Group.
Peter Boycott
CHAIRMAN
Enquiries:
Gavin Barry, Cardew & Co 020 7930 0777
ANGLO PACIFIC GROUP PLC
UNAUDITED PRO FORMA CONSOLIDATED PROFIT AND LOSS ACCOUNT - YEAR ENDED 31
DECEMBER 1999
Excluding accelerated depreciation credit, mineral asset write down and
release of the restructuring provision.
1999 1998
£000 £000
Operating profit 688 1,226
Profit on ordinary activities before tax 300 895
The above pro forma is presented to assist comparisons with prior year
figures.
ANGLO PACIFIC GROUP PLC
UNAUDITED PRO FORMA CONSOLIDATED BALANCE SHEET
AT 31st DECEMBER 1999
Incorporating an external valuation of the Australian royalty interests into
the financial statements as at 31st December 1999 gives the position set out
below:-
Statutory Pro Forma adjustments Total
accounts proforma
£000's £000's £000's
Fixed Assets
Tangible Assets 9,273 - 9,273
Investments 2,720 24,918 27,638
11,993 24,918 36,911
Net current liabilities (1,519) - (1,519)
Total assets less
current liabilities 10,474 24,918 35,392
Long term liabilities (4,206) - (4,206)
Net assets 6,268 24,918 31,186
Capital and reserves
Called up share capital 8,696 - 8,696
Share premium account 2,581 - 2,581
Capital redemption 122 - 122
reserve
Revaluation reserve 1,606 24,918 26,524
Foreign currency
translation reserve 117 - 117
Profit and loss account
- deficit (6,854) - (6,854)
Equity shareholders' 6,268 24,918 31,186
funds
Explanation of pro forma consolidated balance sheet adjustments
The £24.9 million adjustment to investments represents the difference between
the carrying value of the Kestrel and Crinum coal royalty and an external
valuation undertaken by independent professional valuers during December
1999.
Equity shareholders' funds of £31,186,000 represents a value of 35.9p per
share.
ANGLO PACIFIC GROUP PLC
CONSOLIDATED PROFIT AND LOSS ACCOUNT
YEAR ENDED 31 DECEMBER 1999
1999 1998
£000 £000
Turnover 4,512 4,362
Cost of sales (4,065) (3,840)
Gross profit 447 522
Administrative expenses (837) (696)
Profit on disposal of investments 243 -
Accelerated depreciation credit - 1,029
Royalty income 710 1,350
Other income 125 50
Operating profit 688 2,255
Release of provision for fundamental restructuring
135 405
Interest (388) (372)
Gain on foreign exchange - 41
Write down of mineral assets (4,000) -
(Loss)/Profit on ordinary activities before tax
(3,565) 2,329
Taxation on ordinary activities (219) (444)
(Loss)/Profit for the financial year
(3,784) 1,885
Dividends (43) (84)
Retained (Loss)/Profit for the financial year
(3,827) 1,801
(Loss)/Earnings per ordinary share
(4.39)p 2.21p
Diluted(Loss)/Earnings per ordinary share
(4.13)p 2.14p
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES 1999 1998
£000 £000
(Loss)/Profit for the financial year
(3,784) 1,885
Increase in revaluation reserve - 1,606
Currency translation (losses) on foreign currency
investments (19) (25)
Total recognised gains and losses relating to the year
(3,803) 3,466
ANGLO PACIFIC GROUP PLC
CONSOLIDATED BALANCE SHEET
AT 31 DECEMBER 1999
1999 1998
£000 £000 £000 £000
Fixed assets
Tangible assets 9,273 12,110
Investments 2,720 2,905
11,993 15,015
Current assets
Stocks 232 267
Debtors 1,014 1,329
Cash at bank and in hand 14 19
1,260 1,615
Creditors - amounts falling due
within one year (2,779) (2,129)
Net current liabilities (1,519) (514)
Total assets less current
liabilities 10,474 14,501
Long term liabilities
Creditors - amounts falling due
after more than one year
(4,118) (4,676)
Provisions for liabilities and
charges (88) (111)
6,268 9,714
Capital and reserves
Called up share capital 8,696 8,446
Share premium account 2,581 2,431
Capital redemption reserve 122 122
Revaluation reserve 1,606 1,606
Foreign currency translation
reserve 117 136
Profit and loss account -
(deficit) (6,854) (3,027)
6,268 9,714
ANGLO PACIFIC GROUP PLC
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 1999
1999 1998
£000 £000 £000 £000
Net cash inflow from operating 906 2,063
activities
Returns on investments and
servicing of finance
Interest received 2 2
Interest paid (310) (311)
Interest paid on finance leases (84) (34)
Net cash outflow from returns on
investments and servicing of (392) (343)
finance
Tax paid (396) (337)
Capital expenditure and financial
investment
Payments to acquire tangible fixed (1,269) (877)
assets
Receipts from sales of tangible
fixed assets 16 207
Sale of equity investments 514 -
Purchase of equity investments (86) -
Net cash outflow from capital
expenditure and financial (825) (670)
investment
Equity dividends paid (84) -
Net cash (outflow)/inflow before
management of liquid resources and (791) 713
financing
Management of liquid resources - -
Financing
Receipts from issue of share 400 -
capital
Payments to acquire own shares - (168)
Capital element of finance lease (363) (230)
repayments
Proceeds from borrowings - 3,750
Repayments of borrowings - (3,029)
Net cash inflow from financing 37 323
(Decrease)/increase in cash (754) 1,036
Notes
1. The loss per ordinary share is calculated on the Group's loss after
tax of £3,784,000 (1998 - profit of £1,885,000) and the weighted average
number of shares in issue during the year of 86,129,622 (1998 - 85,279,622).
Diluted loss per ordinary share is calculated on a Group loss after tax of
£3,471,000 (1998 - profit of £1,921,000) and a weighted average number of
shares of 90,585,004 (1998 - 89,813,372).
2. The above figures do not constitute full accounts within the meaning
of Section 240 of the Companies Act 1985. The figures for the year ended 31
December 1998 constitute abridged accounts extracted from the published
accounts for the year which have been filed with the Registrar of Companies
and on which the auditors' report was unqualified.
3. The full report and accounts for the year ended 31 December 1999 is
available for viewing at the company announcements office at the London Stock
Exchange and will be posted to shareholders in due course.