Interim Results
ANGLO PACIFIC GROUP PLC
30 September 1999
CHAIRMAN S STATEMENT
for the six-months to 30th June 1999
Our managed businesses continue to improve with a further reduction in
administrative expenses. Turnover in these businesses increased by 5%
to £2.4 million (1998: 2.3 million) for the six months to 30th June
1999. Gross profit, excluding the royalty income, increased by 9% to
£387,000 (1998: £354,000).
Total Group profit before tax (including royalty income) for the
period was £336,000 (1998: £509,000). An unusual roof fall at the
Crinum Mine, followed by a six-week loss in production caused the drop
in royalty income. There was no contribution from the Kestrel Mine
(formerly Gordonstone) during the period.
The Board in line with last year is not recommending an interim
dividend.
I am glad to report that both the Crinum and Kestrel mines are now at
full production, and royalties for 2000 and subsequent years are
expected to be much higher. The Queensland Government has tabled
legislation to increase the royalty rate from 4% to 7% which would
increase our royalty income by 75%, with effect from 1st April 2000.
Peter Boycott
Chairman 30th September 1999
For further information, please contact:
Peter Boycott Chairman 0171 930 0777
Brian Wides Finance Director 0171 930 0777
Anthony Cardew Cardew&Co. 0171 930 0777
Elisa McNulty Cardew&Co. 0171 930 0777
CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE SIX MONTHS ENDED 30TH JUNE 1999
Six Six Year
Months Months ended
ended ended 31st
30th 30th December
June 1999 June 1998 1998
£ 000 £ 000 £ 000
Turnover 2426 2320 4362
Cost of Sales -2039 -1966 -3840
Gross profit 387 354 522
Administrative expenses -354 -466 -696
Exploration and development
costs 0 0 0
Accelerated depreciation
credit 0 0 1029
Royalty income 345 676 1350
Other income 70 31 50
Operating Profit 448 595 2255
Release of provision for
fundamental restructuring 70 0 405
Interest receivable 1 0 2
Interest Payable -183 -161 -374
Gain on foreign exchange 0 75 41
Profit on ordinary activities
before tax 336 509 2329
Taxation on profit on ordinary
activities -131 -233 -444
Profit for the financial
period 205 276 1885
Dividends 0 0 -84
Retained Profit for the
financial period 205 276 1801
Earnings per ordinary share 0.24p 0.32p 2.21p
Fully diluted earnings per
ordinary share 0.25p 0.32p 2.14p
No operations have been terminated or sold.
PRO FORMA CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE SIX MONTHS ENDED 30TH JUNE 1999
Excluding the accelerated depreciation credit and release of
the restructuring provision
Six Six Twelve
months months months
1999 1998 1998
£ 000 £ 000 £ 000
Operating Profit 448 595 1226
Profit on ordinary activities
before tax 266 509 895
The above pro forma is presented to assist comparisons with
prior year figures
STATEMENT OF CONSOLIDATED RETAINED PROFITS
Six Twelve
Six months months
months 1998 1998
1999 £ 000 £ 000
£ 000
At 1 January -3027 -4660 -4660
Profit for the period 205 276 1801
Ordinary shares redeemed 0 0 -168
-2822 -4384 -3027
CONSOLIDATED BALANCE SHEET
AS AT 30TH JUNE 1999
30th June 1999 31st December
1998
£ 000 £ 000 £ 000 £ 000
Fixed assets
Tangible assets 12,831 12,110
Investments 2,880 2,905
15,711 15,015
Current assets
Stocks 306 267
Debtors 1,218 1,329
Cash at bank and in hand 15 19
1,539 1,615
Creditors - amounts
falling due within one
year -2,479 -2,129
Net current liabilities -940 -514
Total assets less current
liabilities 14,771 14,501
Creditors - amounts
falling due after more
than one year
Other creditors -949 -1,020
Long term debt -3,469 -3,656
Provisions for liabilities
and charges -66 -111
10,287 9,714
Capital and reserves
Share capital 8,696 8,446
Share premium 2,581 2,431
Capital redemption reserve 122 122
Revaluation reserve 1,606 1,606
Foreign currency
translation reserve 104 136
Profit and loss account -
deficit -2,822 -3,027
Equity shareholders funds 10,287 9,714
Notes
1. Fixed asset investments
The fixed asset investments comprise the Kestrel (formerly
Gordonstone) and Crinum royalty and the holding in Brancote
Holdings PLC. All fixed asset investments are stated at cost to
the Group.
The company commissioned a valuation of the coal royalty in June
1999 on a discounted cashflow basis which produced a valuation of
£18.1 million (A$42.8 million), a surplus of £15.6 million over
the book amount. Were the coal royalty to be realised at the
revalued amount there are £12.9 million (A$30.4 million) of
capital losses potentially available to offset against taxable
gains.
Neither the revalued amounts nor the related potential tax
liabilities are incorporated in the accounts.
2. Basis of preparation
These unaudited accounts, which do not constitute statutory
accounts have been prepared using accounting policies set out in
the Group s 1998 statutory accounts. The financial statements
have been subject to a review by a registered auditor. The 1998
accounts received an unqualified auditor s report and have been
delivered to the Registrar of Companies.
3. Earnings per ordinary share
The earnings per ordinary share is calculated on the Group s
profit after tax of £205,000 and 85,296,289 shares. Fully diluted
earnings is calculated on a profit after tax of £219,000 and
89,474,664 shares.
4. Year 2000
The company has assessed the risks to the business resulting from
the date change to the year 2000. A prioritised action plan has
been implemented to deal with the key risks.
5. This statement will be sent to shareholders and will be available
at the Company s registered office at 29 Albemarle Street,
London, W1X 3FA.
CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 30TH JUNE 1999
Six Six
months months Year ended
ended ended 31st
30th 30th December
June 1999 June 1998 1998
£ 000 £ 000 £ 000
Net cash inflow from operating
activities 411 878 2,063
Interest paid -197 -156 -343
Tax paid -268 -162 -337
Capital expenditure and
financial investment -604 -274 -670
Net cash (outflow)/inflow
before financing -658 286 713
Net cash inflow/(outflow) from
financing 229 -305 323
(Decrease)/Increase in cash -429 -19 1,036
RECONCILIATION OF OPERATING PROFIT TO OPERATING CASH FLOW
Six Six Twelve
months months months
1999 1998 1998
£ 000 £ 000 £ 000
Operating profit 448 595 2,255
Depreciation 175 135 301
Accelerated depreciation
credit - - -1,029
(Gain)/loss on sale of
tangible fixed assets -43 - 43
Net (increase)/decrease in
working capital -169 148 493
411 878 2,063
TO THE BOARD OF DIRECTORS
REVIEW REPORT BY THE AUDITORS
We have reviewed the interim financial information for the six months
ended 30th June 1999 set out on pages 2 to 6 which is the
responsibility of, and has been approved by, the directors. Our
responsibility is to report on the results of our review.
Our review was carried out having regard to the Bulletin Review of
Interim Financial Information, issued by the Auditing Practices Board.
This review consisted principally of applying analytical procedures to
the underlying financial data, assessing whether accounting policies
have been consistently applied and making enquiries of Group
management responsible for financial and accounting matters. The
review excluded audit procedures such as tests of controls and
verification of assets and liabilities and was therefore substantially
less in scope than an audit performed in accordance with Auditing
Standards. Accordingly we do not express an audit opinion on the
financial information.
On the basis of our review:
in our opinion the interim financial information has been
prepared using accounting policies consistent with those adopted
by Anglo Pacific Group PLC in its financial statements for the
year ended 31st December 1998 and
we are not aware of any material modifications that should be
made to the interim financial information as presented.
HLB KIDSONS
Chartered Accountants
GLASGOW