Interim Results
Mercator Gold PLC
30 March 2007
For immediate release
30 March 2007
Mercator Gold Plc Plc
('Mercator' or the 'Company')
Ticker- AIM:MCR
INTERIM REPORT FOR THE SIX MONTHS TO 31 DECEMBER 2006
CHAIRMAN'S REPORT
I am pleased to present your Company's Interim Report for the six months to 31
December 2006. Mercator continues to advance towards its target of producing
gold bymid-2007 and having at least four years of mineable reserves in place.
The Companyhas already defined a mining reserve of 75,000 ounces of gold at
Surprise and anindicated resource of 380,000 ounces of gold at
Prohibition-Vivian-Consols. Furtherdrilling is being conducted at Prohibition to
extend the existing resources andstudies are currently underway to defining a
probable reserve to allow for a decisionwith regard to the second stage
production planned for early 2008. The recentfund-raising of £4.49 million
provides the capital required to achieve the aboveobjectives.
Refurbishment of the Yaloginda Plant is nearing completion with re-commissioning
expected to commence during May. All of the plant components starting with the
crushing circuit, milling circuit, leaching and finishing with the gold elution
circuit will have been fully tested before full scale production is achieved.
Lowgrade ore from existing stockpiles and from the pre strip material for the
Surpriseopen pit will provide the initial re-commissioning ore source. Full
scale productionwould follow the build up of gold inventory in the Carbon in
Leach circuit.Updated Resource estimates for Prohibition-Vivian-Consols are
under review togetherwith various mining scenarios that will lead to Probable
Reserve announcements in thecoming weeks.
Plans are being developed to optimise the use of Mercator's extensive tenement
holdings at Meekatharra, which presently cover 1,932km2 with contained gold
resourcesof 2,160,000 ounces. The Board believes there is considerable potential
to utilisethese ground holdings in the current positive gold-mining environment.
The Board ispresently considering a number of alternatives in this regard.
Your Company's professional team continues to deliver positive results on all
frontsand I am confident they will continue to deliver at similarly high
standards in thefuture.
To compliment the existing team, three new production orientated appointments
havebeen made: a highly skilled and experienced Mining Engineer to the position
ofOperations Manager, the appointment of an equally experienced Metallurgist as
ProcessManager, and appointment of a Mine Planning engineer. At a time when
skilledprofessionals are highly sought after in Western Australia, Mercator has
been mostfortunate to attract the calibre of these professionals who are also
locating to siterather than electing a fly in fly out roster.
I look forward to reporting to you on your company's progress on a regular basis
throughout this exciting phase in our development.
Terrence Strapp
CHAIRMAN
Consolidated Profit and Loss Account
For the six months ended 31 December 2006
6 months to 6 months to 12 months to
31 December 31 December 30 June
2006 2005 2006
(unaudited) (unaudited) (audited)
£ £ £
Administrative expenses (1,341,210) (725,476) (2,127,615)
Other income 102,865 - 233,469
---------------------------- --------- -------- --------
Operating loss (1,238,345) (725,476) (1,894,146)
Interest payable and similar items (92,022) (47,881) (94,682)
Interest receivable & similar items 315,098 9,932 152,203
---------------------------- --------- -------- --------
Loss on ordinary activities before
taxation (1,015,269) (763,425) (1,836,625)
Taxation - - -
---------------------------- --------- -------- --------
Loss on ordinary activities after
taxation (1,015,269) (763,425) (1,836,625)
---------------------------- --------- -------- --------
Loss per share (1.9)p (7.9)p (7.5)p
---------------------------- --------- -------- --------
All amounts relate to continuing activities
The loss per share for the 6 months ended 31December 2005 has been re-stated to
take account of the subsequent 10:1 share consolidation
Consolidated Statement of Total Recognised Gains and Losses
For the six months ended 31 December 2006
6 months to 6 months to 12 months to
31 December 31 December 30 June
2006 2005 2006
(unaudited) (unaudited) (audited)
£ £ £
Loss for the financial year (1,015,269) (763,425) (1,836,625)
Exchange adjustments on foreign
currency net investments 30,095 4,135 (929,394)
---------------------------- --------- -------- --------
Total recognised gains and losses
for the financial year (985,174) (759,290) (2,766,019)
---------------------------- --------- -------- --------
Consolidated Balance Sheet
At 31 December 2006
31 December 31 December 30 June
2006 2005 2006
(unaudited) (unaudited) (audited)
Fixed assets
Intangible 14,168,042 2,118,990 10,529,014
Tangible 3,738,268 59,541 2,859,412
---------------------------- --------- -------- --------
Total fixed assets 17,906,310 2,178,531 13,388,426
---------------------------- --------- -------- --------
Current assets
Stocks 91,810 - 91,687
Debtors 390,017 299,287 403,524
Cash at bank and in hand 7,406,500 1,059,011 13,297,216
---------------------------- --------- -------- --------
Total current assets 7,888,327 1,358,298 13,792,427
Creditors - amounts falling due
within one year (672,155) (309,472) (1,140,995)
---------------------------- --------- -------- --------
Net current assets 7,216,172 1,048,826 12,651,432
---------------------------- --------- -------- --------
Total assets less current
liabilities 25,122,482 3,227,357 26,039,858
---------------------------- --------- -------- --------
Creditors - amounts falling due
after more than one year (900,681) (811,226) (854,784)
Provisions for liabilities (1,207,200) - (1,205,594)
---------------------------- --------- -------- --------
Net assets 23,014,601 2,416,131 23,979,480
---------------------------- --------- -------- --------
Capital and reserves
Called -up share capital 5,358,598 996,198 5,355,215
Share premium account 22,545,572 3,317,599 22,528,660
Merger reserve (399,831) (399,831) (399,831)
Other reserves 128,774 128,774 128,774
Profit and loss account (4,618,512) (1,626,609) (3,633,338)
---------------------------- --------- -------- --------
Equity shareholders' funds 23,014,601 2,416,131 23,979,480
---------------------------- --------- -------- --------
Consolidated cash flow statement
For the six months ended 31 December 2006
6 months to 6 months to 12 months to
31 December 31 December 30 June
2006 2005 2006
(unaudited) (unaudited) (audited)
£ £ £
Net cash outflow from operating
activities (1,605,355) (1,062,707) (376,588)
Returns on investments and
servicing of finance 289,269 5,503 138,752
Capital expenditure and financial
investment (4,586,958) (684,800) (11,988,877)
---------------------------- --------- -------- --------
Net cash outflow before management
of liquid resources and financing: (5,903,044) (1,742,004) (12,226,713)
Management of liquid resources 5,460,796 (153,000) (12,939,994)
Financing - 1,890,000 25,426,774
---------------------------- --------- -------- --------
Increase / (decrease) in cash in
the period (442,248) (5,004) 260,067
---------------------------- --------- -------- --------
Reconciliation of net cash flow to
movement in net funds
Increase / (decrease) in cash in
the period (442,248) (5,004) 260,067
Movement in short term deposits (5,460,796) 153,000 12,939,994
Exchange differences 12,328 (43,452) (857,312)
---------------------------- --------- -------- --------
Increase in cash and short term
deposits 5,890,716) 104,544 12,342,749
Increase in debt due after more
than one year (45,897) (811,226) (854,784)
---------------------------- --------- -------- --------
Movement in net funds in the period (5,936,613) (706,682) 11,487,965
Net funds at beginning of period 12,442,432 954,467 954,467
---------------------------- --------- -------- --------
Net funds at end of period 6,505,819 247,785 12,442,432
---------------------------- --------- -------- --------
Reconciliation of operating loss to
operating cash flows
Operating loss (1,238,345) (725,476) (1,894,146)
Depreciation and amortisation
charges 86,840 21,048 48,187
(Increase) / decrease in debtors 13,506 (104,315) (208,552)
(Increase) / decrease in
inventories (122) - (91,687)
Increase / (decrease) in creditors (467,234) (253,964) 1,769,610
---------------------------- --------- -------- --------
Net cash flow from operating
activities (1,605,355) (1,062,707) (376,588)
---------------------------- --------- -------- --------
Shareholders' Funds
For the six months ended 31 December 2006
6 months to 6 months to 12 months to
31 December 31 December 30 June
2006 2005 2006
(unaudited) (unaudited) (audited)
£ £ £
Loss for the period (1,015,269) (763,425) (1,836,625)
Exchange adjustments on foreign
currency net investments 30,095 4,135 (929,394)
Equity reserve arising on issue of
convertible loan notes - 128,774 128,774
New share capital issued 20,295 950,000 24,520,078
---------------------------- --------- -------- --------
Net addition to shareholders' funds (964,879) 319,484 21,882,833
Opening shareholders' funds 23,979,480 2,096,647 2,096,647
---------------------------- --------- -------- --------
Closing shareholders' funds 23,014,601 2,416,131 23,979,480
---------------------------- --------- -------- --------
Notes:
1 No dividend is proposed in respect of the period
2 The results for the period are derived from continuing activities.
3 The calculations of loss per share have been based on the retained
loss after taxation for the period and on a weighted average of
53,568,566 ordinary shares in issue during the period.
4 The unaudited results have been prepared on a going concern basis and
on the basis of the accounting policies adopted in the audited
accounts for the year ended 30 June 2006.
5 Creditors falling due after more than one year
31 December 30 June
2006 2006
Convertible unsecured loan stock: £ £
Redemption value at 31 December 2006 1,000,000 1,000,000
Un-amortised issue costs and equity reserve (99,319) (145,216)
----------------------------------------------------------------------
Convertible loan stock balance at of period 900,681 854,784
----------------------------------------------------------------------
On 14 December 2005, the Company issued two-year convertible loan
notes carrying a coupon rate of 9.25% interest, payable quarterly in
cash or, at the holder's option, by the issue of shares at £0.60 each.
At any time after one year, the holders have the option to convert the
face value of their holdings to shares at a price of £0.60 per share.
After one year, the Company has the option to redeem the notes at face
value plus double the accrued interest outstanding at the time of
giving notice. The holder could elect to receive the redemption
ayment in cash or shares at the rate of £0.60 per share. Any notes
remaining on the second anniversary of their issue will be repaid in
cash, plus accrued interest. The allocation of redemption face value
between liability and equity components has been accounted for in
accordance with Financial Reporting Standard FRS 25.
6 The interim report is unaudited and does not constitute Statutory
Accounts as defined in section 240 of the Companies Act 1985. A copy
of the Group's 2006 Statutory Accounts has been filed with the
Registrar of Companies. The auditors' opinion on those Statutory
Accounts was unqualified and did not contain a statement under
section 237 of the Companies Act 1985.
7 The Interim Report for the six months to 31 December 2006 was approved
by the Directors on 29 March 2007.
Enquiries to:
Mercator Gold plc
Patrick Harford, Managing Director Tel: +44 (0) 20 7929 1010
Terry Strapp, Chairman Tel: +61 (0) 412 228 422
Email: info@mercatorgold.com
Website: www.mercatorgold.com
Bankside Consultants Ltd Tel: +44 (0) 20 7367 8888
Keith Irons
This information is provided by RNS
The company news service from the London Stock Exchange