Interim Results
Mercator Gold PLC
28 February 2005
Georgian House, 63 Coleman Street, London, EC2R 5BB
Tel +44-7786 486645 Fax +44-20-76380756
Unaudited results for the nine months ended 30 November 2004
LONDON - 28 February 2005 - The Directors of Mercator Gold plc (AIM: MCR), the
UK based gold exploration company, are pleased to announce its results for the
nine months ended 30 November 2004.
Highlights
• Admission to AIM on 8 October 2004
• Annean Joint Venture - drilling commenced at Yaloginda
• Geophysical program commenced at Meekatharra on target
Post 30 November 2004
•Initial drilling of Bluebird, one of the three resource extension targets
bring drilled in the Yaloginda region near Meekatharra, intersects
high-grade gold.
•High-grade gold mineralization intersected at Surprise, the second of
three targets being drilled in the Yaloginda region near Meekatharra.
•Additional £1.25 million funding raised
•Ocean Equities Ltd appointed as joint broker
Commenting on the results, Patrick Harford, Managing Director of Mercator said:
'The last nine months have been highly significant for Mercator Gold. Our
decision to list on AIM in October followed by the rapid delineation of
high-grade gold at Bluebird and Surprise has earned us continued support from
the market and allowed us to raise an additional £1.25 million in funding. We
are now well placed to explore the potential of our significant Meekatharra gold
properties and look forward to generating shareholder value in the period
ahead.'
For more information
Mercator Gold plc www.mercatorgold.com
Patrick Harford, Managing Director Tel: +44 (0) 7786 486645
Terry Strapp, Chairman Tel : +61 (0) 8 9322 7422
Beaumont Cornish Limited
Rod Venables / Roland Cornish Tel: +44 (0) 7628 3396
Phillip Securities UK Limited
Nick Bealer Tel: +44 (0) 20 7553 8281
Parkgreen Communications
Justine Howarth / Ana Ribeiro Tel: +44 (0) 20 7493 3713
Management Commentary and Analysis of Financial Position and Results of
Operations
The Company announces its interim statement for the period from incorporation to
30 November 2004 during which time much has been achieved. Prior to admission to
AIM on 8 October 2004 the Company acquired the whole of the issued share capital
of Aurogenic Resources Pty Ltd, now renamed Mercator Gold Australia Pty Ltd,
which holds the Annean Joint Venture with St Barbara Mines Limited at
Meekatharra in Western Australia. The Company then proceeded to raise £1.89
million in funding to allow work to commence on the Annean Joint Venture. Under
the terms of the Annean Joint Venture the Company has the right to earn a 70%
interest in the Meekatharra properties by spending AUD$8 million on exploration.
Since its admission to AIM the Company has announced results from the
exploration work at Meekatharra which are detailed in the Company's press
release of 9 December 2004 and 18 January 2005. The initial drilling at
Meekatharra has returned encouraging results the full details of which can be
found at the Company web site www.mercatorgold.com
On 14 February 2005 the Company announced it had successfully raised a further
£1.25 million which will be used to fund drilling at Meekatharra and for general
working capital. It was also announced that Mercator had appointed Ocean
Equities Ltd as Joint Broker to the Company.
Outlook
Mercator's management has an initial exploration target of 2 million ounces of
gold contained within four resources, each of at least 500,000 ounces within the
Annean Joint Venture area. The Company has reported high-grade drilling results
from the first two target areas, Bluebird and Surprise.
Mercator Gold Plc
Consolidated Profit and Loss Account
for the Period 22 March 2004 to 30 November 2004 - Unaudited
£
TURNOVER -
Administrative expenses 469,203
(469,203)
Other operating income 15,360
OPERATING LOSS (453,843)
Interest receivable and similar income 9,406
(444,437)
Interest payable and similar charges 208
LOSS ON ORDINARY ACTIVITIES
BEFORE TAXATION (444,645)
Tax on loss on ordinary activities -
LOSS FOR THE FINANCIAL PERIOD (444,645)
AFTER TAXATION
DEFICIT FOR THE PERIOD
FOR THE GROUP (444,645)
LOSS PER SHARE (pence) - (0.0086p)
basic and diluted
CONTINUING OPERATIONS
None of the group's activities were discontinued during the current
period.
TOTAL RECOGNISED GAINS AND LOSSES
The group has no recognised gains or losses other than the loss for
the current period.
Mercator Gold Plc
Consolidated Balance Sheet
30 November 2004 - Unaudited
£ £
FIXED ASSETS
Intangible assets 735,995
Tangible assets 19,956
Investments -
755,951
CURRENT ASSETS
Debtors 132,569
Cash at bank 942,336
1,074,905
CREDITORS
Amounts falling due within one year 214,623
NET CURRENT ASSETS 860,282
TOTAL ASSETS LESS CURRENT
LIABILITIES 1,616,233
CAPITAL AND RESERVES
Called up share capital 514,948
Share premium 1,545,930
Profit and loss account (444,645)
SHAREHOLDERS' FUNDS 1,616,233
ON BEHALF OF THE BOARD:
.................................................................
M J De Villiers - Director
Approved by the Board on: 28 February 2005
Mercator Gold Plc
Cash Flow Statement
for the Period 22 March 2004 to 30 November 2004 - Unaudited
Notes £
Net cash outflow
from operating activities 1 (358,693)
Returns on investments and
Servicing of finance 2 9,198
Capital expenditure 2 (769,047)
(1,118,542)
Financing 2 2,060,878
Increase in cash in period 942,336
------------------------- ----------- ---------
Reconciliation of net cash flow
to movement in net debt 3
Increase in cash in the period 942,336
Change in net debt resulting
From cash flows 942,336
Movement in net debt in the period 942,336
Net debt at 22 March 2004 -
Net funds at 30 Novemb r 2004 942,336
Mercator Gold Plc
Notes to the Cash Flow Statement
for the Period 22 March 2004 to 30 November 2004 - Unaudited
1. RECONCILIATION OF OPERATING LOSS TO NET CASH OUTFLOW
FROM OPERATING ACTIVITIES
£
Operating loss (453,843)
Depreciation charges 13,096
Increase in debtors (132,569)
Increase in creditors 214,623
Net cash outflow from operating activities (358,693)
2. ANALYSIS OF CASH FLOWS FOR HEADINGS NETTED IN THE CASH
FLOW STATEMENT
£
Returns on investments and servicing of finance
Interest received 9,406
Interest paid (208)
Net cash inflow for returns on investments and servicing
of finance 9,198
Capital expenditure
Purchase of intangible fixed assets (745,138)
Purchase of tangible fixed assets (23,909)
Net cash outflow for capital expenditure (769,047)
Financing
Share issue 514,948
Share premium 1,545,930
Net cash inflow from financing 2,060,878
3. ANALYSIS OF CHANGES IN NET DEBT
At At
22.3.04 Cash flow 30.11.04
£ £ £
Net cash:
Cash at bank - 942,336 942,336
- 942,336 942,336
Total - 942,336 942,336
Mercator Gold Plc
Notes to the Financial Statements
for the Period 22 March 2004 to 30 November 2004 - Unaudited
1. ACCOUNTING POLICIES
Accounting convention
The financial statements have been prepared in accordance with applicable
accounting standards generally accepted in the United Kingdom. These interim
financial statements are unaudited and do not constitute statutory accounts as
defined by Section 240 of the Companies Act 1985.
Basis of consolidation
The Group financial statements consolidate the financial statements of the
Company and its subsidiary undertaking made up to 30 November 2004.
The profits and losses of the subsidiary undertaking are consolidated from the
date of acquisition to the date of disposal. On acquisition, the assets and
liabilities of a subsidiary are measured at their fair value at the date of
acquisition.
Goodwill
Goodwill, being the amount paid in connection with the acquisition of a
business in 2004, is being amortised evenly over its estimated useful life of
twenty years.
Exploration and development costs
Costs relating to the acquisition, exploration and development of mineral
properties are capitalised until such time as an economic reserve is defined
and mining commences or the mining property is abandoned.
Once mining commences the asset is amortised on a depletion percentage basis.
Provision is made for impairments to the extent that the asset's carrying value
exceeds its net recoverable amount.
Computer software
Computer software is amortised over its estimated useful life at 40% on cost.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off
each asset over its estimated useful life.
Plant and machinery - 20% to 50% on cost
Fixtures and fittings - 20% to 50% on cost
Deferred tax
In accordance with FRS19 full provision is made at current rates for taxation
deferred in respect of all timing differences. Deferred tax balances are not
discounted.
Deferred tax assets are only recognised where they arise from timing
differences where their recoverability is regarded as more likely than not.
Deferred tax is recognised in respect of all timing differences that have
originated but not reversed at the balance sheet date.
Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at
the rates of exchange ruling at the balance sheet date. Transactions in foreign
currencies are translated into sterling at the rate of exchange ruling at the
date of transaction. Exchange differences are taken into account in arriving at
the operating result.
For the purpose of consolidation the balance sheets of the foreign subsidiaries
are translated at the closing rate and the profit and loss accounts at the
average rate during the year.
Mercator Gold Plc
Notes to the Financial Statements - continued
for the Period 22 March 2004 to 30 November 2004 - Unaudited
1. ACCOUNTING POLICIES - continued
Going concern
The Group is in the early stages of development and has limited cash resources,
its success will depend largely upon the outcome of future mining exploration
and development programmes of Mercator Gold Australia Pty Limited in Australia.
The directors believe they have considered all relevant information and have
concluded that it is appropriate to prepare these financial statements on the
going concern basis. The financial statements do not include any adjustments
that may be required if the funds are not available or if the trading plans
were not materially achieved.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the profit and loss account
as incurred.
2. LOSS PER SHARE
Basic earnings/(loss) per share is computed by dividing the profit or loss
after taxation for the period available to the ordinary shareholders by the
sum of the weighted average number of ordinary shares in issue and ranking for
dividend during the period. Diluted earnings/(loss) per share is computed by
dividing the profit or loss after taxation for the period by the weighted
average number of ordinary shares in issue, adjusted for the effect of all
dilutive potential ordinary shares that were outstanding during the period.
The following sets forth the computation for the Company's basic and diluted
loss per share (LPS)
Numerator £
Numerator for basic LPS retained loss (444,645)
Denominator Number
Denominator for basic LPS 51,494,800
Effects of diluted securities - options 78,791,900
130,286,700
Basic LPS (0.0086p)
Diluted LPS (0.0086p)
The basic and diluted loss per share are the same as the effect of the
outstanding shares options is anti dilutive and therefore excluded.
This information is provided by RNS
The company news service from the London Stock Exchange