3rd Quarter Results
Edinburgh New Income Trust plc
19 April 2007
EDINBURGH NEW INCOME TRUST PLC
19 April 2007
At a board meeting held today, the directors of Edinburgh New Income Trust plc
resolved that a third interim dividend of 1.2p (2006 - 1.0p) per ordinary share
(£246,228) be declared in respect of the year to 31 May 2007, payable on 18 May
2007 to shareholders on the register on 27 April 2007. The ex-dividend date is
25 April 2007.
In the absence of unforeseen circumstances, the Board intends to pay a fourth
interim dividend of 3.0p making a total net dividend of 6.6p for the year to 31
May 2007.
For further information please contact:
Ian Massie, Edinburgh Fund Managers plc Tel: 0131-313-1000
Stewart Methven, Investment Manager,
Edinburgh Fund Managers plc Tel: 0131-313-1000
INCOME STATEMENT
For the nine months ended 28 February 2007
Nine months ended 28 February 2007
(unaudited)
Revenue Capital Total
£'000 £'000 £'000
Realised gains on investments - 2,003 2,003
Unealised gains on investments - 3,007 3,007
Income 1,063 - 1,063
Investment management fee (125) (125) (250)
Administrative expenses (108) - (108)
_________ _________ _________
Net return before finance costs and taxation 830 4,885 5,715
Finance costs of ZDP Shareholders - (716) (716)
Interest payable and similar charges (2) - (2)
_________ _________ _________
Return on ordinary activities before taxation 828 4,169 4,997
Taxation on ordinary activities - - -
_________ _________ _________
Return on ordinary activities after taxation 828 4,169 4,997
_________ _________ _________
Return per ordinary share 4.04p 20.32p 24.36p
_________ _________ _________
_________________________________________________________________________________
Nine months ending 28 February 2006
(unaudited)
Revenue Capital Total
£'000 £'000 £'000
Realised gains on investments - 356 356
Unealised gains on investments - 5,409 5,409
Income 1,008 - 1,008
Investment management fee (110) (110) (220)
Administrative expenses (163) - (163)
_________ _________ _________
Net return before finance costs and taxation 735 5,655 6,390
Finance costs of ZDP Shareholders (673) (673)
Interest payable and similar charges - - -
_________ _________ _________
Return on ordinary activities before taxation 735 4,982 5,717
Taxation on ordinary activities - - -
_________ _________ _________
Return on ordinary activities after taxation 735 4,982 5,717
_________ _________ _________
Return per ordinary share 3.58p 24.28p 27.86p
_________ _________ _________
Period ending 31 May 2006
(audited)
Revenue Capital Total
£'000 £'000 £'000
Realised gains on investments - 1,722 1,722
Unealised gains on investments - 3,208 3,208
Income 1,778 - 1,778
Investment management fee (149) (149) (298)
Administrative expenses (182) (18) (200)
_________ _________ _________
Net return before finance costs and taxation 1,447 4,763 6,210
Finance costs of ZDP Shareholders (907) (907)
Interest payable and similar charges - - -
_________ _________ _________
Return on ordinary activities before taxation 1,447 3,856 5,303
Taxation on ordinary activities - - -
_________ _________ _________
Return on ordinary activities after taxation 1,447 3,856 5,303
_________ _________ _________
Return per ordinary share 7.05p 18.79p 25.84p
_________ _________ _________
The total column of this statement represents the profit and loss account of the
Company.
All revenue and capital items in the above statement derive from continuing
operations.
No operations were acquired or discontinued in the period.
A Statement of Total Recognised Gains and Losses has not been prepared as all
gains and losses are recognised in the Income Statement.
The accompanying notes are an integral part of the financial statements.
BALANCE SHEET
As at As at As at
28 February 28 February 31 May
2007 2006 2006
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Fixed assets
Investments at fair value through profit or loss 41,699 40,193 38,489
Current assets
Debtors 52 63 185
AAA rated money market funds 3,850 - -
Cash and short term deposits 128 1,299 2,532
_________ _________ _________
4,030 1,362 2,717
Current liabilities
Creditors: amounts falling due within one year 119 (168) 204
_________ _________ _________
Net current assets 3,911 1,194 2,513
_________ _________ _________
Total assets less current liabilities 45,610 41,387 41,002
Creditors: amounts falling due after more than one year 16,790 (15,840) 16,074
_________ _________ _________
Net assets 28,820 25,547 24,928
_________ _________ _________
Capital and reserves
Called up share capital 205 205 205
Capital reserve - unrealised 6,215 5,409 3,208
Capital reserve - realised 1,813 (427) 648
Special reserve 20,035 - 20,035
Capital redemption reserve - - -
Share premium - 20,035 -
Warrant reserve - - -
Revenue reserve 552 325 832
_________ _________ _________
Equity shareholders' funds 28,820 25,547 24,928
_________ _________ _________
Adjusted net asset value per share 140.46p 124.50p 121.50p
_________ _________ _________
Notes
For the period 1 June 2006 to 28 February 2007
1. Accounting policies
(a) Basis of preparation and going concern - The financial statements have
been prepared on a going concern basis and in accordance with applicable UK
Accounting Standards and with the Statement of Recommended Practice 'Financial
Statements of Investment Trust Companies' (December 2005). They have also been
prepared on the assumption that approval as an investment trust will continue to
be granted.
The new Financial Reporting Standards, issued as part of the programme to
converge UK GAAP with International Financial Reporting Standards (IFRS), were
applicable for the accounting period ended 28 February 2007.
(b) Income - Income from investments, including taxes deducted at source, is
included in revenue (other than special dividends) by reference to the date on
which the investment is quoted ex dividend. Special dividends are credited to
capital or revenue, according to the circumstances. Short term deposit interest
is dealt with on an accruals basis.
(c) Expenses - All expenses are accounted for on an accruals basis. Expenses
are charged through the Revenue Account except as follows:
- transaction costs incurred on the purchase and disposal of investments are
charged to capital.
- the Company charges 50% of investment management fees to capital, in
accordance with the Board's expected long term return in the form of capital
gains and income respectively from the investment portfolio of the Company.
(d) Investments - Investments have been designated upon initial recognition as
fair value through the profit or loss. Investments are recognised and
derecognised at trade date where a purchase or sale is under a contract whose
terms require delivery within the time frame established by the market
concerned, and are initially measured as fair value. Subsequent to initial
recognition, investments are valued at fair value. For listed investments, this
is deemed to be bid market prices or closing prices for SETS (London Stock
Exchange's electronic trading service) stocks sourced from The London Stock
Exchange. Gains and losses arising from changes in fair value are included in
net profit or loss for the period and are recognised in the unrealised reserve.
(e) Dividends payable - Interim and final dividends are recognised in the
period in which they are paid.
(f) Capital reserves
Realised -Gains or losses on investments realised in the year are transferred to
the realised capital reserve. In addition, any prior unrealised gains or losses
on such investments are transferred from the unrealised capital reserve to
realised capital reserve on disposal of the investment.
Unrealised -Increases and decreases in the fair value of investments are
transferred to the unrealised capital reserve.
(g) Deferred taxation - Deferred taxation is recognised in respect of all
temporary differences that have originated but not reversed at the Balance Sheet
date where transactions or events that result in an obligation to pay more or a
right to pay less tax in future have occurred at the Balance Sheet date measured
on an undiscounted basis and based on enacted tax rates. This is subject to
deferred tax assets only being recognised if it is considered more likely than
not that there will be suitable profits from which the future reversal of the
underlying temporary differences can be deducted. Temporary differences are
differences arising between the Company's taxable profits and its results as
stated in the accounts which are capable of reversal in one or more subsequent
periods.
Due to the Company's status as an investment trust company, and the intention to
continue meeting the conditions required to obtain approval in the foreseeable
future, the Company has not provided deferred tax on any capital gains and
losses arising on the revaluation or disposal of investments.
2. Tax on ordinary activities £'000
(a) Charge for the period
Current tax:
UK corporation tax on profits of the period -
(b) Factors effecting the tax charge for the year
Profit on ordinary activities before tax 824
Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 30% 248
Effects of:
Effect of franked investment income (290)
Excess management expenses 42
Current taxation charge for the period (note 2 (a)) -
3. Investments £'000
Fair value through profit or loss
Opening fair value 38,489
Opening unrealised appreciation (3,208)
Opening book cost 35,281
Acquisitions at cost 6,044
Sales proceeds (7,844)
Realised gain on sales 2,003
Closing book cost 35,484
Closing unrealised appreciation 6,215
Closing fair value 41,699
4. Debtors £'000
Accrued income receivable 41
Other debtors 11
52
5. Creditors: amounts falling due within one year £'000
Other accruals 119
6. Creditors: amounts falling due in more than one year £'000
Zero Dividend Preference shares 15,167
Accrued finance costs 1,623
16,790
15,166,618 Zero Dividend Preferences shares (ZDP) were issued under a placing
and reconstruction scheme. The ZDP shares have an initial capital entitlement
of 100p per Share, growing to approximately 141.85p on 31 May 2011. The assets
of the Company over which the ZDP shares have a prior ranking entitlement do not
include the Company's accumulated revenue reserves, which will be attributable
to the Ordinary shares.
At 28 February 2007 the capital entitlement was £16,790,012 therefore the NAV
per ZDP was 110.70p.
7. Called up share capital shares £'000
Authorised
Ordinary shares of 1p each 50,000,000 500
Allotted, called up and fully paid
Ordinary shares of 1p each 20,519,056 205
8. Dividends on the Ordinary shares £'000
Equity share dividends:
4th Interim dividend 2006 on Ordinary shares paid - 3.00p 616
1st Interim dividend 2007 on Ordinary shares paid - 1.20p 246
2nd Interim dividend 2007 on Ordinary shares paid - 1.20p 246
1,108
9. Revenue post 3rd interim dividend £'000
B/f revenue reserve at 1 June 2006 832
Less: 4th Interim dividend 2006 on Ordinary shares paid - 3.00p (616)
Adjusted revenue reserves at 1 June 2006 (Companies Act basis) 216
Revenue on ordinary activities after taxation (see Revenue 828
Account)
Less: 1st interim dividend 2007 on Ordinary shares paid - 1.20p (246)
Less: 2nd interim dividend 2007 on Ordinary shares paid - 1.20p (246)
Less: 3rd interim dividend 2007 on Ordinary shares payable - (246)
1.20p
Revenue reserves after dividends paid and proposed 90
Adjusted revenue reserves at 1 June 2006 216
Revenue reserves after dividends paid and proposed to 28 February 90
2007
Current revenue reserves 306
This information is provided by RNS
The company news service from the London Stock Exchange