Interim Results
Empyrean Energy PLC
11 December 2007
Empyrean Energy Plc
('Empyrean' or the 'Company'; Ticker: (EME))
Interim Results for the six months ended 30 September 2007
----------------------------------------------------------
Empyrean today announces its interim results for the period ended 30 September
2007. Please find below the Chairman's statement and the interim accounts.
HIGHLIGHTS
* Sugarloaf current drilling programme provides encouragement with five
wells having possible gas pay that requires production testing
* Oil & gas production continues from three wells at Project Margarita
CHAIRMAN'S STATEMENT
I am pleased to report that the Company has made significant progress on its
projects during the period and in particular on the Sugarloaf Project in the
United States.
Overview
--------
The past couple of months have been particularly busy in terms of drilling and
testing. We successfully concluded our shallow drilling programme at Project
Margarita with three wells: Dona Carlota, Agavero and Milagro resulting in
commercial gas discoveries. Given that the industry statistics are around one in
twelve, the success rate of three commercial discoveries from six wells is a
terrific result. The Company holds a 44% working interest in Project Margarita
and is receiving its share of production revenues on a monthly basis.
During the period we have focussed primarily on the Sugarloaf prospect in the
prolific Gulf Coast Region of Texas in an area very close to the discovery well
of the Sugarkane gas-condensate field.
The Sugarloaf-1 well, a vertical well in which Empyrean has a 6% working
interest, is currently undergoing longer term production testing on the deepest
of three zones to be tested. Early swabbing has recovered hydrocarbons. Testing
of the middle and shallowest zones are expected to take place following this
longer term production testing.
The Kennedy-1 well, a horizontal well in which Empyrean has an 18% working
interest, has reached target depth of 16,530 ft. The well is targeting the
shallowest of the three zones to be tested in the Sugarloaf-1 well, and 41/2'
liner has been successfully run to total depth. Preparations are now being made
for an extensive fracture stimulation and testing programme.
The TCEI JV Block A-1 well, a horizontal well in which Empyrean has a 7.5%
working interest has also reached total depth. This well is also targeting the
shallowest of the three zones to be tested in the Sugarloaf-1 well. This well
had very exciting gas flares whilst drilling and is about to commence an
extensive fracture stimulation and testing programme.
The TCEI JV Block A-2 well, a vertical well in which Empyrean has a 7.5% working
interest, has also reached total depth. This well has encountered the three
zones that show promise in the Sugarloaf -1 well. This well will be used to
monitor the fracture stimulation programme in the TCEI JV Block A-1 well before
preparation for its own testing programme is finalised.
The TCEI JV Block A-3 well, a horizontal well in which Empyrean has a 7.5%
working interest, is targeting the shallowest of the three zones encountered in
the Sugarloaf-1 well. Drilling in the target zone has already encountered
hydrocarbons.
We look forward to the results of testing from each of these wells during what
promises to be an exciting testing phase for the Company.
The Company has also been seeking other opportunities and in September we were
very pleased to announce a participation agreement for a new deal with Texon E&
P, Inc, the US operating subsidiary of ASX-listed Texon Petroleum Limited. In
October, we signed a new agreement to increase our working interest to 20% by
funding 26.6667% of the drilling costs, testing and completion of the Bondi
prospect in Texas. We now also have an option to drill the Coogee prospect, a
28-62 Bcfe target close to the Bondi prospect, on the same increased terms.
Following the drilling of the Bondi and Coogee prospects, the Company will earn
the right to participate on the basis of a 15% working interest in any prospects
to be drilled by Texon on an area of mutual interest covering approximately
25km2.
At the Bondi prospect, the operator has advised that Raun #1 reached a total
depth of 12,500ft. The well found thin non-commercial gas sands in the target
Wilcox section between 10,500 ft and the total depth of the well. As a result
the well has been plugged back to a depth of 10,919ft in order evaluate two
potential gas bearing sands which together amount to a thickness of 50ft between
7,050ft and 7,250 ft.
The drilling rig will now be released and a smaller more cost effective rig will
be used to test these zones as soon as a suitable rig can be located.
Elsewhere at the Eagle Oil Pool Development Project located in the San Joaquin
Basin in California we have been investigating the alternatives for this
project, including the possibility of a new horizontal completion. The timing of
further operations at Eagle remains unclear at this stage. Further updates will
be provided following developments.
The Company has previously announced that the operator of the Glantal Gas
Project in Germany, Pannonian International Limited, a wholly-owned subsidiary
of Galaxy Energy Corp. (AMEX: GAX) confirmed that an application to extend the
Neues Bergland Permit had been successful. The partners in this project,
including Empyrean have been finalising preparations for further new seismic and
also further work on the existing seismic data with a view to establishing new
locations for drilling in 2008.
Financials
----------
During the six months to 30 September 2007, Project Margarita commenced
production, with initial revenue of £198,265 being generated. It is anticipated
that Empyrean will continue to receive a steady source of cash flow from the
three wells brought on line during the period.
The Company made a loss after tax of £192,826 for the period. Exploration
expenditure of £1,066,731 for the six months has been capitalised, which
predominately relates to exploration expenditure incurred in relation to the
drilling programmes being carried out at both the Sugarloaf prospect and Project
Margarita.
Board
-----
On 3 July 2007, Malcolm James stepped down as a non-executive Director of the
Company. I would like to take this opportunity to thank Mal for his contribution
to the Company and we wish him well.
Outlook
-------
The Company's operational focus has always been clear and defined: to finance
the exploration and development of energy resource projects in geopolitically
stable environments.
With this in mind we have focussed our efforts more recently on operations in
the United States, where energy prices have been strong and the projects we have
chosen have not only been close to excellent existing hydrocarbon
infrastructure, but they have all been projects with mature drill prospects.
This has meant that we have been drilling targets within a very short time after
concluding negotiations to acquire an interest in those projects. Where we have
made discoveries, we have been able to put those wells rapidly into production
and commence cash flow in a relatively short period of time.
We will continue to seek out appropriate opportunities in countries with a
stable geopolitical environment and concentrate our efforts on deals that have
mature drill targets close to existing infrastructure and high energy demand
markets.
During the period we have extended our portfolio of projects with the
acquisition of the Bondi and Coogee prospects and at the same time have seen
production commence at Margarita. Drilling at Sugarloaf shows real promise and
we eagerly await results on the testing of all these wells.
We look forward to further developments and continued progress with our projects
in the months ahead with much confidence.
Patrick Cross
Chairman
11 December 2007
Independent Review Report to Empyrean Energy Plc
Introduction
------------
We have been instructed by Empyrean Energy Plc (the company) to review the
interim financial statements comprising the income statement, balance sheet,
cash flow statement, statement of changes in equity and notes thereon and we
have read the other information contained in the interim report and considered
whether it contains any apparent mis-statements or material inconsistencies with
the interim financial statements.
This report is made solely to the Company in accordance with guidance contained
in Bulletin 1999/4 'Review of interim financial information' issued by the
Auditing Practices Board. To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other than the company, for our work,
for this report, or for the conclusions we have formed.
Directors' responsibilities
---------------------------
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by the Directors. The directors are
responsible for preparing the interim report in accordance with the rules of the
London Stock Exchange Plc for companies trading securities on the AIM Market
which require that the half-yearly report be presented and prepared in a form
consistent with that which will be adopted in the company's annual accounts
having regard to the accounting standards applicable to such annual accounts.
Review work performed
---------------------
We conducted our review in accordance with guidance contained in Bulletin 1999/4
issued by the Auditing Practices Board for use in the United Kingdom by auditors
of fully listed companies. A review consists principally of making enquiries of
the Directors and applying analytical procedures to the financial information
and underlying financial data and based thereon, assessing whether the
accounting policies and presentation have been consistently applied unless
otherwise disclosed. A review excludes audit procedures such as tests of
controls and verification of assets, liabilities and transactions. It is
substantially less in scope than an audit performed in accordance with
International Standards on Auditing (UK and Ireland) and therefore provides a
lower level of assurance than an audit. Accordingly we do not express an audit
opinion on the financial information.
Review conclusion
-----------------
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented in the interim
financial statements for the period ended 30 September 2007.
CHAPMAN DAVIS LLP
Chartered Accountants
2 Chapel Court
London SE1 1HH
11th December 2007
EMPYREAN ENERGY PLC
INCOME STATEMENT
FOR THE PERIOD ENDED 30 SEPTEMBER 2007
6 months to 6 months to Year ended
30 September 30 September 31 March
2007 2006 2007
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Revenue 198 - -
Cost of sales
Production costs (46) - -
----------- ----------- -----------
Gross profit 152 - -
Administrative
expenses (447) (303) (866)
----------- ----------- -----------
Operating loss (295) (303) (866)
Interest receivable 102 39 75
----------- ----------- -----------
Loss on ordinary
activities before
taxation (193) (264) (791)
Taxation credit on ordinary - - -
activities
----------- ----------- -----------
Loss for the financial
period (193) (264) (791)
Basic loss per share
expressed in pence (0.39)p (0.75)p (2.1)p
(please refer to Note 3)
EMPYREAN ENERGY PLC
BALANCE SHEET
FOR THE PERIOD ENDED 30 SEPTEMBER 2007
6 months to 6 months to Year ended
30 September 2007 30 September 2006 31 March 2007
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Assets
Non-current assets
Intangible assets 7,509 5,520 6,443
Tangible assets 2 7 4
----------- ----------- -----------
7,511 5,527 6,447
Current assets
Other receivables 1,589 326 237
Cash 2,987 1,188 4,889
----------- ----------- -----------
4,576 1,514 5,126
----------- ----------- -----------
Total Assets 12,087 7,041 11,573
Liabilities
Current liabilities
Other payables (128) (20) (27)
----------- ----------- -----------
Net current assets 4,448 1,496 5,099
----------- ----------- -----------
Net assets 11,959 7,021 11,546
----------- ----------- -----------
Shareholders' equity
Called up share
capital 101 71 99
Share premium account 12,816 7,756 12,486
Other reserves 715 147 441
Retained loss (1,673) (953) (1,480)
----------- ----------- -----------
Total equity 11,959 7,021 11,546
EMPYREAN ENERGY PLC
CASH FLOW STATEMENT
FOR THE PERIOD ENDED 30 SEPTEMBER 2007
6 months to 6 months to Year ended
30 September 2007 30 September 2006 31 March 2007
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Net cash outflow from
operating activities (1,282) (394) (644)
Interest received 101 39 75
----------- ----------- -----------
Net cash inflow from
returns on investments 101 39 75
Purchase of intangible
assets (1,066) (1,738) (2,583)
Purchase of tangible
assets - (3) (3)
Proceeds from sale of
intangible assets - - 3
----------- ----------- -----------
Net cash outflow from
capital expenditure (1,066) (1,741) (2,583)
----------- ----------- -----------
Net cash outflow
before financing (2,247) (2,096) (3,152)
Issue of ordinary
share capital 332 94 5,095
Share issue costs - (20) (264)
----------- ----------- -----------
Net cash inflow from
financing 332 74 4,831
----------- ----------- -----------
Increase/(decrease) in
cash (1,915) (2,022) 1,679
----------- ----------- -----------
EMPYREAN ENERGY PLC
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 30 SEPTEMBER 2007
Called up Share Other Retained Total
share capital premium Reserves Loss Shareholders
Equity
£'000 £'000 £'000 £'000 £'000
6 months ended 30
September 2007
As at 1 April
2007 99 12,486 441 (1,480) 11,546
Shares issued
during the
period 2 330 - - 332
Share issue - - - -
expense
Equity-settled
share-based
payments - - 274 - 274
Loss for the
period - - - (193) (193)
-------- --------- --------- -------- ---------
Balance as at
30 September
2007 101 12,816 715 (1,673) 11,959
6 months ended 30
September 2006
As at 1 April
2006 70 7,665 147 (689) 7,193
Shares issued
during the
period 1 93 - - 94
Share issue
expense - (2) - - (2)
Loss for the
period - - - (264) (264)
-------- --------- --------- -------- ---------
Balance as at
30 September
2006 71 7,756 147 (953) (7,021)
Year ending 31
March 2007
As at 1 April
2006 70 7,665 147 (689) 7,193
Shares issued
during the
period 29 5,066 - - 5,095
Share issue
expense - (245) - - (245)
Equity-settled
share-based
payments - - 294 - 294
Loss for the
period (791) (791)
-------- --------- --------- -------- ---------
Balance as at
31 March 2007 99 12,486 441 (1,480) 11,546
EMPYREAN ENERGY PLC
NOTES TO THE INTERIM FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 SEPTEMBER 2007
1. Basis of preparation
The interim financial statements do not constitute statutory accounts within the
meaning of Section 240 of the Companies Act 1985. The interim financial
statements have been prepared on a going concern basis in accordance with
International Financial Reporting Standards (IFRS) and comply with IAS 34. The
accounting policies applied in preparing the interim financial statements are
consistent with those that have been adopted in the Company's 2007 annual
financial statements.
The interim financial statements for the 6 months ended 30 September 2007 and
the 6 months ended 30 September 2006 have not been audited.
Revenue Recognition
-------------------
Revenues from crude oil and natural gas sales are recognised when the oil and
gas has been lifted and the risk of loss transferred to a third-party purchaser.
The Company uses the entitlement method to account for its turnover from sales
of oil and gas production.
2. Segmental Analysis
During the period the Company received revenue from oil and gas sales in the
United States, after three wells at the Margarita prospect were brought into
production. The Company also incurred direct expenditure on generating the
revenue which is shown as direct cost of goods sold.
The Company's headquarters remains in the United Kingdom where all interest
revenue is generated and corporate expenditure incurred.
Capitalised exploration, evaluation and development expenditure can be analysed
by the following geographical segments:
6 months to 6 months to Year ended
30 September 30 September 31 March
2007 2006 2007
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Continental
Europe 2,691 2,559 2,644
North America 4,819 2,961 3,799
----------- ----------- ---------
7,509 5,520 6,443
3. Loss per share
The calculation of loss per share is based on the loss after taxation divided by
the weighted average number of shares in issue during the period:
6 months to 6 months to Year ended
30 September 30 September 31 March 2007
2007 2006
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Net loss after
taxation (£'000) (193) (264) (791)
Weighted average
number of ordinary
shares used in
calculating basic
earnings per share 49,918,464 35,252,083 37,833,661
Basic loss per
share (expressed in
pence) (0.39)p (0.75)p (2.1)p
Weighted average
number of Ordinary
shares of £0.002 in
issue inclusive of
outstanding options 52,436,272 36,594,799 39,006,994
As the inclusion of the potential ordinary shares would result in a decrease in
the loss per share they are considered to be antidilutive and, as such, a
diluted loss per share is not included.
4. Called Up Share Capital
The authorised share capital of the Company and the called up and fully paid
amounts at 30 September 2007 were as follows:
£
Authorised
1,000,000,000 ordinary shares of 0.2p each 2,000,000
Issued and fully paid
50,546,291 ordinary shares of 0.2p each 101,093
Share options
The following equity instruments have been issued by the Company and have not
been exercised at 30 September 2007:
Number of ordinary shares Exercise Expires
Price
Incentive options 1,250,000 35 pence 31 December 2008
Incentive options 250,000 40 pence 31 December 2008
Incentive options 2,250,000 50 pence 20 October 2009
Incentive options 2,450,000 50 pence 28 June 2010
For further information:
Jonathan Charles / Ed Portman
Conduit PR
Tel: +44 (0) 207 429 6611 / +44 (0) 7791 892 509
Rod Venables / Cecil Jordaan
HB Corporate
Tel: +44(0) 207 510 8600
Empyrean Energy plc
Tel : +44(0) 207 182 1746
This information is provided by RNS
The company news service from the London Stock Exchange