ENDEAVOUR ACHIEVES TOP END OF FY-2022 GUIDANCE;
ANNOUNCES H2-2022 DIVIDEND OF $100M
FY-2022 production of 1.4Moz at AISC of ~$928/oz l FY-2022 dividend of $200m l FY-2022 share buyback of $99m
OPERATIONAL AND FINANCIAL HIGHLIGHTS (for continuing operations) |
|
|
|
|
SHAREHOLDER RETURNS |
|
|
ORGANIC GROWTH |
|
|
London, 23 January 2023 – Endeavour Mining plc (LSE:EDV, TSX:EDV, OTCQX:EDVMF) ("Endeavour" or the "Group" or the "Company") is pleased to announce its preliminary financial and operating results for the fourth quarter and full year 2022, with highlights provided in the table below.
Table 1: Preliminary Financial and Operating Results Highlights 1
In US$ million unless otherwise specified | THREE MONTHS ENDED | YEAR ENDED | |||||
31 December 2022 | 30 September 2022 | 31 December 2021 | 31 December 2022 | 31 December 2021 | Δ FY-2022 vs. FY-2021 | ||
PRODUCTION AND AISC HIGHLIGHTS2 | |||||||
Gold Production, koz | 355 | 343 | 378 | 1,400 | 1,436 | (3)% | |
Gold Sold, koz | 352 | 338 | 370 | 1,393 | 1,478 | (6)% | |
All-in Sustaining Cost3, $/oz | ~954 | 959 | 823 | ~928 | 882 | +5% | |
SHAREHOLDER RETURNS | |||||||
Shareholder dividends paid | — | 100 | — | 170 | 130 | +31% | |
Share buyback | 24 | 37 | 44 | 99 | 138 | (28)% | |
Total shareholder returns paid | 24 | 137 | 44 | 269 | 268 | —% | |
ORGANIC GROWTH | |||||||
Growth capital spend | (56) | (30) | (12) | (128) | (63) | +103% | |
FINANCIAL POSITION HIGHLIGHT1 | |||||||
Cash | 951 | 833 | 906 | 951 | 906 | +5% | |
Principal debt | (830) | (830) | (830) | (830) | (830) | n.a. | |
Net cash | 121 | 3 | 76 | 121 | 76 | +59% |
1 All Q4-2022 and FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release. 2 Production and AISC highlights from continuing operations 3 This is a non-GAAP measure.
Sebastien de Montessus, President and CEO, commented: “2022 was another successful year for Endeavour in which we delivered against all our objectives and met guidance for the 10th consecutive year.
We produced 1.4Moz of gold over the year, reaching the to p end of our guidance. We are particularly pleased to have achieved our all-in sustaining cost guidance of below $930/oz, despite the inflationary pressures impacting the industry, as a result of our strong production performance and optimisation initiativ es.
This operational performance resulted in robust cash flow generation which has allowed us to fund both our growth and shareholder returns programme while also improving our financial position. We are excited by our growth prospects given construction activities for the Sabodala-Massawa expansion and the Lafigué greenfield project are progressing well, with both on budget and on track for first production in 2024. Moreover, our exploration programme was very successful with the discovery of the promisin g Tanda-Iguela deposit, which has the potential to be another cornerstone asset for the Company.
During 2022, we continued to deliver on our commitment to generate attractive shareholder returns with approximately $100 million of share buybacks completed and $200 million of dividends announced for the year, which is well above our $150 million minimum commitment. This represents a return to shareholders of $212/oz of gold produced in the form of dividends and buybacks.
With a strengthened management team, we look forward to further success in 2023, with our guidance demonstrating confidence in our continued ability to deliver against our strategic objectives for the benefit of all our stakeholders. ”
2022 SCORECARD
The key targets set for 2022, along with the results achieved, are summarised in Table 2 below.
Table 2: 2022 Scorecard
2022 TARGET | 2022 ACHIEVEMENT | |
Production, koz | 1,315 - 1,400 | 1,400 |
AISC, $/oz | 880 - 930 | ~928 |
Leverage | <0.5x Net Debt/adj. EBITDA LTM | $121m net cash |
Total shareholder capital returns | $150m minimum dividend | $299m shareholder returns |
MANAGEMENT CHANGES
As part of its continuous efforts to optimise the business and deliver Endeavour's next growth phase, the Company is pleased to announce several changes to its senior management team.
In March 2023, Joanna Pearson will be stepping down as EVP and Chief Financial Officer ("CFO") and will be replaced by Guy Young. Mr. Young will join Endeavour from Vesuvius plc, the FTSE250 molten metal engineering and technology group, where he has been Chief Financial Officer since 2015. Prior to this, he served as Chief Financial Officer of Tarmac and subsequently Lafarge Tarmac, the British building materials company. He previously held a number of senior financial and business development positions at Anglo-American plc. In addition, Martino De Ciccio, currently Vice President of Strategy and Investor Relations, will assume the newly created role of Deputy CFO, maintaining his focus on investor relations.
Further changes have also been made to the Company's senior team to reflect the company's evolution over the past years. The Executive Committee will now be composed of ten members comprised of Sebastien de Montessus as CEO, Mark Morcombe as Chief Operating Officer, Guy Young as CFO, Morgan Carroll as EVP Corporate Finance and General Counsel, Pascal Bernasconi as EVP Public Affairs and Security, David Dragone as EVP HR and Communications who recently joined the Group, Martin White as EVP Projects (previously General Manager at Endeavour's Mana mine), Jono Lawrence as EVP Exploration (previously SVP Exploration), Guenole Pichevin as EVP Strategy and Business Development (previously VP Strategy and Business Development), and Djaria Traore as EVP ESG and Supply Chain (previously VP Supply Chain).
In accordance with Endeavour’s succession planning strategy, Jono Lawrence replaces Patrick Bouisset who retired on 31 December 2022. Subject to shareholders approval at the next Annual General Meeting in May 2023, Mr. Bouisset is expected to be appointed to the Endeavour Board as a Non-Executive Director and a La Mancha representative, replacing Jim Askew who has decided to retire and will not therefore stand for re-election. The Company confirms that there is no further information to be disclosed in respect of Mr. Bouisset’s appointment under the FCA’s Listing Rule 9.6.13.
SHAREHOLDER RETURNS PROGRAMME
Table 3: Actual Shareholder Returns vs. Minimum Commitment
MINIMUM | ACTUAL SHAREHOLDER RETURNS | SUPPLEMENTAL | |||
All amounts in US$ million | DIVIDEND COMMITMENT | DIVIDENDS | BUYBACKS COMPLETED | TOTAL RETURNS | SHAREHOLDER RETURNS |
FY-2020 | 60 | 60 | — | 60 | — |
FY-2021 | 125 | 140 | 138 | 278 | +153 |
FY-20221 | 150 | 200 | 99 | 299 | +149 |
TOTAL | 335 | 400 | 237 | 637 | +302 |
1 H2-2022 dividend declared on 23 January 2023, to be paid on or about 28 March 2023.
FINANCIAL POSITION & LIQUIDITY
Table 4: Net Debt Position 1
In US$ million unless otherwise specified. | 31 December 2022 | 30 September 2022 | 31 December 2021 |
Cash and cash equivalents | 951 | 833 | 906 |
Principal amount of Senior Notes | (500) | (500) | (500) |
Convertible senior bond | (330) | (330) | (330) |
NET CASH / (NET DEBT) POSITION | 121 | 3 | 76 |
1 All Q4-2022 and FY-2022 numbers are preliminary and reflect our expected results as of the date of this press release.
2022 OPERATIONAL PERFORMANCE OVERVIEW
Table 5: Consolidated Group Production 1
THREE MONTHS ENDED | YEAR ENDED | ||||
31 December 2022 |
30 September 2022 |
31 December 2021 |
31 December 2022 |
31 December 2021 |
|
(All amounts in koz, on a 100% basis) | |||||
Boungou | 26 | 29 | 35 | 116 | 174 |
Hounde | 63 | 72 | 77 | 295 | 293 |
Ity | 82 | 81 | 60 | 313 | 272 |
Mana | 46 | 42 | 54 | 195 | 205 |
Sabodala-Massawa2 | 103 | 86 | 105 | 358 | 345 |
Wahgnion2 | 36 | 32 | 47 | 124 | 147 |
PRODUCTION FROM CONTINUING OPERATIONS | 355 | 343 | 378 | 1,400 | 1,436 |
Karma3 | — | — | 21 | 10 | 67 |
Agbaou4 | — | — | — | — | 13 |
GROUP PRODUCTION | 355 | 343 | 398 | 1,410 | 1,516 |
1 All Q4-2022 and FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release. 2 Included for the post acquisition period commencing 10 February 2021. 3 Divested on 10 March 2022. 4 Divested on 1 March 2021.
Table 6: Consolidated All-In Sustaining Costs 1,2
(All amounts in US$/oz) | THREE MONTHS ENDED | YEAR ENDED | ||||
31 December 2022 | 30 September 2022 | 31 December 2021 | 31 December 2022 | 31 December 2021 | ||
Boungou | ~1,118 | 1,219 | 825 | ~1,064 | 801 | |
Hounde | ~970 | 716 | 874 | ~809 | 843 | |
Ity | ~847 | 773 | 854 | ~812 | 836 | |
Mana | ~1,000 | 1,098 | 1,116 | ~994 | 1,026 | |
Sabodala-Massawa3 | ~661 | 779 | 591 | ~691 | 645 | |
Wahgnion3 | ~1,376 | 1,647 | 1,066 | ~1,525 | 994 | |
Corporate G&A | ~41 | 37 | 47 | ~34 | 35 | |
AISC FROM CONTINUING OPERATIONS | ~954 | 959 | 823 | ~928 | 882 | |
Karma4 | — | — | 1,256 | 1,504 | 1,162 | |
Agbaou5 | — | — | — | — | 1,131 | |
GROUP AISC | ~954 | 959 | 908 | ~933 | 897 |
1
All Q4-2022 and FY-2022
numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.
2
This is a non-GAAP measure.
3
Included for the post acquisition period commencing 10 February 2021.
4
Divested on 10 March 2022.
5
Divested on 1 March 202
1.
2023 OUTLOOK
Table 7: Pr oduction 2023 Guidance 1
(All amounts in koz, on a 100% basis) | 2022 ACTUALS | 2023 FULL-YEAR GUIDANCE | ||
Boungou | 116 | 115 | — | 125 |
Houndé | 295 | 270 | — | 285 |
Ity | 313 | 285 | — | 300 |
Mana | 195 | 190 | — | 210 |
Sabodala-Massawa | 358 | 315 | — | 340 |
Wahgnion | 124 | 150 | — | 165 |
GROUP PRODUCTION | 1,400 | 1,325 | — | 1,425 |
1 All FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.
Table 8: AISC 2023 Guidance 1, 2
(All amounts in US$/oz) | 2022 ACTUALS | 2023 FULL-YEAR GUIDANCE | ||
Boungou | ~1,064 | 985 | — | 1,075 |
Houndé | ~809 | 850 | — | 925 |
Ity | ~812 | 840 | — | 915 |
Mana | ~994 | 950 | — | 1,050 |
Sabodala-Massawa | ~691 | 760 | — | 810 |
Wahgnion | ~1,525 | 1,250 | — | 1,350 |
Corporate G&A | ~34 | 35 | ||
GROUP AISC | ~928 | 940 | — | 995 |
1 This is a non-GAAP measure. Refer to the non-GAAP measure section of the most recent MD&A for Endeavour. All FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release. 2 FY-2023 AISC guidance is based on an assumed average gold price of $1,750/oz and USD:EUR foreign exchange rate of 1.05.
Table 9: Mine Capital Expenditure for Continuing Operations 2023 Guidance 1
(All amounts in US$m) | 2022 ACTUALS | 2023 FULL-YEAR GUIDANCE |
Boungou | 7 | 5 |
Houndé | 27 | 40 |
Ity | 13 | 25 |
Mana | 10 | 25 |
Sabodala-Massawa | 40 | 45 |
Wahgnion | 23 | 25 |
TOTAL SUSTAINING MINE CAPITAL EXPENDITURES | 120 | 165 |
Boungou | 28 | 30 |
Houndé | 39 | 35 |
Ity | 49 | 40 |
Mana | 61 | 45 |
Sabodala-Massawa | 40 | 35 |
Wahgnion | 32 | 15 |
Non-mining | 3 | 5 |
TOTAL NON-SUSTAINING MINE CAPITAL EXPENDITURES | 252 | 205 |
TOTAL MINE CAPITAL EXPENDITURES | 372 | 370 |
1 All FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.
Table 10: Exploration 2023 Guidance
(All amounts in US$m) | 2022 ACTUALS 1 | 2023 GUIDANCE | 2023 ALLOCATION |
Other greenfield projects | 24 | 22 | 31% |
Sabodala-Massawa mine | 15 | 15 | 21% |
Ity mine | 10 | 14 | 20% |
Houndé mine | 8 | 7 | 10% |
Mana mine | 7 | 5 | 7% |
Wahgnion mine | 9 | 4 | 6% |
Lafigué mine | 6 | 2 | 3% |
Boungou mine | 2 | 1 | 1% |
Total | 81 | 70 | 100% |
1 All FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.
OPERATIONAL DETAILS BY ASSET
Boungou Mine, Burkina Faso
Table 11: Boungou Performance Indicators 1
For The Period Ended | Q4-2022 | Q3-2022 | Q4-2021 | FY-2022 | FY-2021 | |
Tonnes ore mined, kt | 256 | 210 | 301 | 990 | 1,437 | |
Total tonnes mined, kt | 3,497 | 3,559 | 4,294 | 18,505 | 26,439 | |
Strip ratio (incl. waste cap) | 12.66 | 15.95 | 13.27 | 17.69 | 17.40 | |
Tonnes milled, kt | 295 | 338 | 352 | 1,348 | 1,352 | |
Grade, g/t | 2.85 | 2.84 | 3.36 | 2.80 | 4.07 | |
Recovery rate, % | 93 | 94 | 95 | 94 | 95 | |
PRODUCTION, KOZ | 26 | 29 | 35 | 116 | 174 | |
Total cash cost/oz | ~1,054 | 1,172 | 778 | ~1,008 | 695 | |
AISC/OZ | ~1,118 | 1,219 | 825 | ~1,064 | 801 |
1 All Q4-2022 and FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.
Q4-2022 vs Q3-2022 Insights
FY-2022 Performance
2023 Outlook
Houndé Mine, Burkina Faso
Table 12: Houndé Performance Indicators 1
For The Period Ended | Q4-2022 | Q3-2022 | Q4-2021 | FY-2022 | FY-2021 | |
Tonnes ore mined, kt | 1,912 | 1,174 | 777 | 5,754 | 4,397 | |
Total tonnes mined, kt | 12,901 | 9,178 | 12,297 | 45,490 | 49,917 | |
Strip ratio (incl. waste cap) | 5.75 | 6.82 | 14.83 | 6.91 | 10.35 | |
Tonnes milled, kt | 1,359 | 1,234 | 1,226 | 5,043 | 4,622 | |
Grade, g/t | 1.55 | 1.83 | 2.05 | 1.92 | 2.13 | |
Recovery rate, % | 92 | 92 | 94 | 93 | 92 | |
PRODUCTION, KOZ | 63 | 72 | 77 | 295 | 293 | |
Total cash cost/oz | ~869 | 631 | 684 | ~717 | 675 | |
AISC/OZ | ~970 | 716 | 874 | ~809 | 843 |
1 All Q4-2022 and FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.
Q4-2022 vs Q3-2022 Insights
FY-2022 Performance
2023 Outlook
Ity Mine, Côte d’Ivoire
Table 13: Ity Performance Indicators 1
For The Period Ended | Q4-2022 | Q3-2022 | Q4-2021 | FY-2022 | FY-2021 | |
Tonnes ore mined, kt | 1,662 | 1,180 | 2,234 | 7,044 | 7,906 | |
Total tonnes mined, kt | 6,043 | 4,925 | 6,624 | 23,946 | 24,950 | |
Strip ratio (incl. waste cap) | 2.64 | 3.17 | 1.97 | 2.40 | 2.16 | |
Tonnes milled, kt | 1,710 | 1,375 | 1,624 | 6,351 | 6,248 | |
Grade, g/t | 1.73 | 2.04 | 1.50 | 1.80 | 1.67 | |
Recovery rate, % | 87 | 87 | 77 | 85 | 80 | |
PRODUCTION, KOZ | 82 | 81 | 60 | 313 | 272 | |
Total cash cost/oz | ~816 | 741 | 749 | ~769 | 750 | |
AISC/OZ | ~847 | 773 | 854 | ~812 | 836 |
1 All Q4-2022 and FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.
Q4-2022 vs Q3-2022 Insights
FY-2022 Performance
2023 Outlook
Mana Mine, Burkina Faso
Table 14: Mana Performance Indicators 1
For The Period Ended | Q4-2022 | Q3-2022 | Q4-2021 | FY-2022 | FY-2021 | |
OP tonnes ore mined, kt | 338 | 76 | 529 | 1,260 | 2,025 | |
OP total tonnes mined, kt | 1,057 | 76 | 2,695 | 3,615 | 23,529 | |
OP strip ratio (incl. waste cap) | 2.13 | — | 4.09 | 1.87 | 10.62 | |
UG tonnes ore mined, kt | 299 | 250 | 180 | 944 | 838 | |
Tonnes milled, kt | 643 | 691 | 651 | 2,607 | 2,593 | |
Grade, g/t | 2.33 | 1.90 | 2.75 | 2.49 | 2.65 | |
Recovery rate, % | 93 | 92 | 93 | 92 | 91 | |
PRODUCTION, KOZ | 46 | 42 | 54 | 195 | 205 | |
Total cash cost/oz | ~941 | 1,023 | 1,070 | ~943 | 966 | |
AISC/OZ | ~999 | 1,098 | 1,116 | ~994 | 1,026 |
1 All Q4-2022 and FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.
Q4-2022 vs Q3-2022 Insights
FY-2022 Performance
2023 Outlook
Sabodala-Massawa Mine, Senegal
Table 15: Sabodala-Massawa Performance Indicators 1
For The Period Ended | Q4-2022 | Q3-2022 | Q4-2021 | FY-2022 | FY-20212 | |
Tonnes ore mined, kt | 1,727 | 1,297 | 1,719 | 6,449 | 6,603 | |
Total tonnes mined, kt | 12,620 | 11,761 | 12,789 | 49,234 | 40,933 | |
Strip ratio (incl. waste cap) | 6.31 | 8.07 | 6.44 | 6.63 | 5.20 | |
Tonnes milled, kt | 1,154 | 1,034 | 1,081 | 4,289 | 3,777 | |
Grade, g/t | 3.16 | 2.84 | 3.41 | 2.88 | 3.19 | |
Recovery rate, % | 88 | 88 | 90 | 89 | 90 | |
PRODUCTION, KOZ | 103 | 86 | 105 | 358 | 345 | |
Total cash cost/oz | ~559 | 665 | 458 | ~577 | 507 | |
AISC/OZ | ~661 | 779 | 591 | ~691 | 645 |
1
All
Q4-2022 and FY-2022 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.
2
For the post acquisition period commencing 10 February 2021. .
Q4-2022 vs Q3-2022 Insights
FY- 2022 Per formance
2023 Outlook
Plant Expansion
W ahgnion Mine, Burkina Faso
Table 16: Wahgnion Performance Indicators 1
For The Period Ended | Q4-2022 | Q3-2022 | Q4-2021 | FY-2022 | FY-20212 | |
Tonnes ore mined, kt | 1,051 | 841 | 1,054 | 3,797 | 3,807 | |
Total tonnes mined, kt | 9,360 | 8,249 | 8,965 | 37,219 | 27,185 | |
Strip ratio (incl. waste cap) | 7.91 | 8.81 | 7.51 | 8.80 | 6.14 | |
Tonnes milled, kt | 921 | 939 | 959 | 3,831 | 3,322 | |
Grade, g/t | 1.32 | 1.13 | 1.64 | 1.08 | 1.43 | |
Recovery rate, % | 92 | 92 | 92 | 92 | 94 | |
PRODUCTION, KOZ | 36 | 32 | 47 | 124 | 147 | |
Total cash cost/oz | ~1,348 | 1,475 | 962 | ~1,341 | 916 | |
AISC/OZ | ~1,376 | 1,647 | 1,066 | ~1,525 | 994 |
1
All Q4-2022 and FY-2022 numbers are preliminary and reflect Endeavour's
expected results as at the date of this press release.
2
For the post acquisition period commencing 10 February 2021.
Q4-2022 vs Q3-2022 Insights
FY-2022 Performa nce
2023 Outlook
Lafigué Project Construction
CONFERENCE CALL AND LIVE WEBCAST
The full year 2022 preliminary financial results will be published on 9 March 2023. Management will host a conference call and webcast on Thursday 9 March, at 8:30 am EST / 1:30 pm GMT to discuss the Company's financial results.
The conference call and webcast are scheduled at:
5:30am in Vancouver
8:30am in Toronto and New York
1:30pm in London
9:30pm in Hong Kong and Perth
The webcast can be accessed through the following link:
https://edge.media-server.com/mmc/p/gt6dtnw2
Click here to add a Webcast reminder to your Outlook Calendar.
Analysts and investors are also invited to participate and ask questions by registering for the conference call dial-in via the following link:
https://register.vevent.com/register/BIa6806651c0cb4b24846906c6a40345b1
The conference call and webcast will be available for playback on Endeavour's website.
QUALIFIED PERSONS
Mark Morcombe, COO of Endeavour Mining PLC., a Fellow of the Australasian Institute of Mining and Metallurgy, is a "Qualified Person" as defined by National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") and has reviewed and approved the technical information in this news release.
CONTACT INFORMATION
For Investor Relations enquiries: | For Media enquiries: |
Martino De Ciccio | Brunswick Group LLP in London |
VP – Strategy & Investor Relations | Carole Cable, Partner |
+442030112706 | +447974982458 |
investor@endeavourmining.com | ccable@brunswickgroup.com |
ABOUT ENDEAVOUR MINING PLC
Endeavour Mining is one of the world’s senior gold producers and the largest in West Africa, with operating assets across Senegal, Cote d’Ivoire and Burkina Faso and a strong portfolio of advanced development projects and exploration assets in the highly p rospective Birimian Greenstone Belt across West Africa.
A member of the World Gold Council, Endeavour is committed to the principles of responsible mining and delivering sustainable value to its employees, stakeholders and the communities where it operate s. Endeavour is admitted to listing and to trading on the London Stock Exchange and the Toronto Stock Exchange, under the symbol EDV.
For more information, please visit www.endeavourmining.com.
CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION
This document contains "forward-looking statements" within the meaning of applicable securities laws. All statements, other than statements of historical fact, are “forward-looking statements”, including but not limited to, statements with respect to Endeavour's plans and operating performance, the estimation of mineral reserves and resources, the timing and amount of estimated future production, costs of future production, future capital expenditures, the success of exploration activities, the expectation that an exploration permit will be received, the anticipated timing for the payment of a shareholder dividend and statements with respect to future dividends payable to the Company’s shareholders, the completion of studies, mine life and any potential extensions, the future price of gold and the share buyback programme. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as "expects", "expected", "budgeted", "forecasts", "anticipates", believes”, “plan”, “target”, “opportunities”, “objective”, “assume”, “intention”, “goal”, “continue”, “estimate”, “potential”, “strategy”, “future”, “aim”, “may”, “will”, “can”, “could”, “would” and similar expressions .
Forward-looking statements, while based on management's reasonable estimates, projections and assumptions at the date the statements are made, are subject to risks and uncertainties that may cause actual results to be materially different from those expressed or implied by such forward-looking statements, including but not limited to: risks related to the successful integration of acquisitions or completion of divestitures; risks related to international operations; risks related to general economic conditions and the impact of credit availability on the timing of cash flows and the values of assets and liabilities based on projected future cash flows; Endeavour’s financial results, cash flows and future prospects being consistent with Endeavour expectations in amounts sufficient to permit sustained dividend payments; the completion of studies on the timelines currently expected, and the results of those studies being consistent with Endeavour’s current expectations; actual results of current exploration activities; production and cost of sales forecasts for Endeavour meeting expectations; unanticipated reclamation expenses; changes in project parameters as plans continue to be refined; fluctuations in prices of metals including gold; fluctuations in foreign currency exchange rates; increases in market prices of mining consumables; possible variations in ore reserves, grade or recovery rates; failure of plant, equipment or processes to operate as anticipated; extreme weather events, natural disasters, supply disruptions, power disruptions, accidents, pit wall slides, labour disputes, title disputes, claims and limitations on insurance coverage and other risks of the mining industry; delays in the completion of development or construction activities; changes in national and local government legislation, regulation of mining operations, tax rules and regulations and changes in the administration of laws, policies and practices in the jurisdictions in which Endeavour operates; disputes, litigation, regulatory proceedings and audits; adverse political and economic developments in countries in which Endeavour operates, including but not limited to acts of war, terrorism, sabotage, civil disturbances, non-renewal of key licenses by government authorities, or the expropriation or nationalisation of any of Endeavour’s property; risks associated with illegal and artisanal mining; environmental hazards; and risks associated with new diseases, epidemics and pandemics, including the effects and potential effects of the global Covid-19 pandemic.
Although Endeavour has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Please refer to Endeavour's most recent Annual Information Form filed under its profile at www.sedar.com for further information respecting the risks affecting Endeavour and its business.
The declaration and payment of future dividends and the amount of any such dividends will be subject to the determination of the Board of Directors, in its sole and absolute discretion, taking into account, among other things, economic conditions, business performance, financial condition, growth plans, expected capital requirements, compliance with the Company's constating documents, all applicable laws, including the rules and policies of any applicable stock exchange, as well as any contractual restrictions on such dividends, including any agreements entered into with lenders to the Company, and any other factors that the Board of Directors deems appropriate at the relevant time. There can be no assurance that any dividends will be paid at the intended rate or at all in the future.
CAUTIONARY STATEME NTS REGARDING 2022 PRODUCTION AND AISC
Whether or not expressly stated, all figures contained in this press release including production and AISC levels are preliminary and reflect our expected 2022 results as of the date of this press release. Actual reported fourth quarter and 2022 results are subject to management’s final review, as well as audit by the company’s independent accounting firm, and may vary significantly from those expectations because of a number of factors, including, without limitation, additional or revised information, and changes in accounting standards or policies, or in how those standards are applied. The fourth quarter and 2022 AISC include expected amounts for year-end accrual and working capital adjustments. Endeavour will provide additional discussion and analysis and other important information about its 2022 production and AISC levels when it reports actual results.
NON-GAAP MEASURES
Some of the indicators used by Endeavour in this press release represent non-IFRS financial measures, including “all-in margin”, “all-in sustaining cost”, “net cash / net debt”, “EBITDA”, “adjusted EBITDA”, “net cash / net debt to adjusted EBITDA ratio”, “cash flow from continuing operations”, “total cash cost per ounce”, “sustaining and non-sustaining capital”, “net earnings”, “adjusted net earnings”, “operating cash flow per share”, and “return on capital employed”. These measures are presented as they can provide useful information to assist investors with their evaluation of the pro forma performance. Since the non-IFRS performance measures listed herein do not have any standardised definition prescribed by IFRS, they may not be comparable to similar measures presented by other companies. Accordingly, they are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Please refer to the non-GAAP measures section in this press release and in the Company’s most recently filed Management Report for a reconciliation of the non-IFRS financial measures used in this press release.
Corporate Office: 5 Young St, Kensington, London W8 5EH, UK
APPENDIX 1: PRODUCTION AND AISC BY MINE
ON A QUARTERLY BASIS
(on a 100% basis)
|
ITY | HOUNDÉ | MANA | BOUNGOU | |||||||||
Q4-2022 | Q3-2022 | Q4-2021 | Q4-2022 | Q3-2022 | Q4-2021 | Q4-2022 | Q3-2022 | Q4-2021 | Q4-2022 | Q3-2022 | Q4-2021 | ||
Physicals | |||||||||||||
Total tonnes mined – OP1 | 000t | 6,043 | 4,925 | 6,624 | 12,901 | 9,178 | 12,297 | 1,057 | 76 | 2,695 | 3,497 | 3,559 | 4,294 |
Total ore tonnes – OP | 000t | 1,662 | 1,180 | 2,234 | 1,912 | 1,174 | 777 | 338 | 76 | 529 | 256 | 210 | 301 |
OP strip ratio1 (total) | W:t ore | 2.64 | 3.17 | 1.97 | 5.75 | 6.82 | 14.83 | 2.13 | — | 4.09 | 12.66 | 15.95 | 13.27 |
Total ore tonnes – UG | 000t | — | — | — | — | — | — | 299 | 250 | 180 | — | — | — |
Total tonnes milled | 000t | 1,710 | 1,375 | 1,624 | 1,359 | 1,234 | 1,226 | 643 | 691 | 651 | 295 | 338 | 352 |
Average gold grade milled | g/t | 1.73 | 2.04 | 1.50 | 1.55 | 1.83 | 2.05 | 2.33 | 1.90 | 2.75 | 2.85 | 2.84 | 3.36 |
Recovery rate | % | 87% | 87% | 77% | 92% | 92% | 94% | 93% | 92% | 93% | 93% | 94% | 95% |
Gold ounces produced | oz | 82,348 | 80,897 | 59,969 | 62,618 | 72,302 | 77,260 | 45,973 | 41,667 | 53,840 | 25,580 | 29,275 | 34,927 |
Gold sold | oz | 82,561 | 78,387 | 57,963 | 62,151 | 75,248 | 73,340 | 44,523 | 41,453 | 52,339 | 23,710 | 30,199 | 33,817 |
Cash Cost Details | |||||||||||||
Total cash cost | $/oz | ~816 | 741 | 749 | ~869 | 631 | 684 | ~941 | 1,023 | 1,070 | ~1,054 | 1,172 | 778 |
Mine -level AISC | $/oz | ~847 | 773 | 854 | ~970 | 716 | 874 | ~999 | 1,098 | 1,116 | ~1,118 | 1,219 | 825 |
Capital Cost Details | |||||||||||||
Sustaining Capital | $000s | 2,500 | 2,500 | 6,100 | 6,300 | 6,400 | 13,900 | 2,600 | 3,100 | 2,400 | 1,500 | 1,400 | 1,600 |
Non-sustaining capital | $000s | 22,900 | 15,400 | 10,900 | 13,600 | 18,400 | 6,800 | 16,700 | 19,200 | 6,900 | 6,000 | 4,000 | 9,000 |
(on a 100% basis) | SABODALA-MASSAWA | WAHGNION | |||||
Q4-2022 | Q3-2022 | Q4-2021 | Q4-2022 | Q3-2022 | Q4-2021 | ||
Physicals | |||||||
Total tonnes mined – OP1 | 000t | 12,620 | 11,761 | 12,789 | 9,360 | 8,249 | 8,965 |
Total ore tonnes – OP | 000t | 1,727 | 1,297 | 1,719 | 1,051 | 841 | 1,054 |
OP strip ratio1 (total) | W:t ore | 6.31 | 8.07 | 6.44 | 7.91 | 8.81 | 7.51 |
Total ore tonnes – UG | 000t | — | — | — | — | — | — |
Total tonnes milled | 000t | 1,154 | 1,034 | 1,081 | 921 | 939 | 959 |
Average gold grade milled | g/t | 3.16 | 2.84 | 3.41 | 1.32 | 1.13 | 1.64 |
Recovery rate | % | 88% | 88% | 90% | 92% | 92% | 92% |
Gold ounces produced | oz | 102,816 | 86,293 | 104,563 | 35,890 | 32,309 | 47,237 |
Gold sold | oz | 101,069 | 81,988 | 106,768 | 38,434 | 30,779 | 46,057 |
Cash Cost Details | |||||||
Total cash cost | $/oz | ~559 | 665 | 458 | ~1,348 | 1,475 | 962 |
Mine-level AISC | $/oz | ~661 | 779 | 591 | ~1,376 | 1,647 | 1,066 |
Capital Cost Details | |||||||
Sustaining Capital | $000s | 10,300 | 9,400 | 14,200 | 1,100 | 5,300 | 4,800 |
Non-sustaining capital | $000s | 6,900 | 12,100 | 14,100 | 10,300 | 9,900 | 7,200 |
1
Includes waste capitalized.
AISC and Total Cash Cost are non-GAAP measure. Refer to the non-GAAP measure section of the most recent Management Report.
All Q4-2022 and FY-2022 numbers are preliminary and reflect our expected results as of the date of t
his press release.
ON A FULL YE AR BASIS
(on a 100% basis)
|
ITY | HOUNDÉ | MANA | BOUNGOU | SABODALA-MASSAWA | WAHGNION | |||||||
FY-2022 | FY-2021 | FY-2022 | FY-2021 | FY-2022 | FY-2021 | FY-2022 | FY-2021 | FY-2022 | FY-2021 | FY-2022 | FY-2021 | ||
Physicals | |||||||||||||
Total tonnes mined – OP1 | 000t | 23,946 | 24,950 | 45,490 | 49,917 | 3,615 | 23,529 | 18,505 | 26,439 | 49,234 | 40,933 | 37,219 | 27,185 |
Total ore tonnes – OP | 000t | 7,044 | 7,906 | 5,754 | 4,397 | 1,260 | 2,025 | 990 | 1,437 | 6,449 | 6,603 | 3,797 | 3,807 |
Open pit strip ratio1 (total) | W:t ore | 2.40 | 2.16 | 6.91 | 10.35 | 1.87 | 10.62 | 17.69 | 17.40 | 6.63 | 5.20 | 8.80 | 6.14 |
Total ore tonnes – UG | 000t | — | — | — | — | 944 | 838 | — | — | — | — | — | — |
Total tonnes milled | 000t | 6,351 | 6,248 | 5,043 | 4,622 | 2,607 | 2,593 | 1,348 | 1,352 | 4,289 | 3,777 | 3,831 | 3,322 |
Average gold grade milled | g/t | 1.80 | 1.67 | 1.92 | 2.13 | 2.49 | 2.65 | 2.80 | 4.07 | 2.88 | 3.19 | 1.08 | 1.43 |
Recovery rate | % | 85% | 80% | 93% | 92% | 92% | 91% | 94% | 95% | 89% | 90% | 92% | 94% |
Gold ounces produced | oz | 312,517 | 271,832 | 294,993 | 293,155 | 194,975 | 204,507 | 115,701 | 174,320 | 358,339 | 345,280 | 123,636 | 147,032 |
Gold sold | oz | 309,371 | 279,226 | 295,874 | 292,579 | 194,403 | 211,424 | 117,052 | 170,936 | 350,578 | 365,331 | 126,006 | 158,795 |
Cash Cost Details | |||||||||||||
Total cash cost | $/oz | ~769 | 750 | ~717 | 675 | ~943 | 966 | ~1,008 | 695 | ~577 | 507 | ~1,341 | 916 |
Mine-level AISC | $/oz | ~812 | 836 | ~809 | 843 | ~994 | 1,026 | ~1,064 | 801 | ~691 | 645 | ~1,525 | 994 |
Capital Cost Details | |||||||||||||
Sustaining Capital | $000s | 13,400 | 24,000 | 27,400 | 49,100 | 9,900 | 12,600 | 6,600 | 18,100 | 40,000 | 50,300 | 23,162 | 12,345 |
Non-sustaining capital | $000s | 49,000 | 35,300 | 39,200 | 17,100 | 61,400 | 63,300 | 27,500 | 22,900 | 40,149 | 34,000 | 31,622 | 27,539 |
1
Includes waste capitalized.
AISC and Total Cash Cost are non-GAAP measure. Refer to the
non-GAAP measure section of the most recent Management Report.
All Q4-2022 and FY-2022 numbers are preliminary and reflect our expected results as of the date of this press release.
Attachment