ENDEAVOUR BEATS 2021 FULL YEAR GUIDANCE; ANNOUNCES H2-2021 DIVIDEND OF $70M
Record FY-2021 production of 1.54Moz at AISC of ~$880/oz l FY-2021 dividend of $140m l FY-2021 share buyback of $138m
HIGHLIGHTS
|
London, 24 January 2022 – Endeavour Mining plc (LSE:EDV, TSX:EDV, OTCQX:EDVMF) ("Endeavour" or the "Group" or the "Company") is pleased to announce its preliminary financial and operating results for the fourth quarter and full year 2021, with highlights provided in the table below.
Table 1: Preliminary Consolidated Highlights 1
In US$ million unless otherwise specified | THREE MONTHS ENDED | TWELVE MONTHS ENDED | |||||
31 December 2021 | 30 September 2021 | 31 December 2020 | 31 December 2021 | 31 December 2020 | Δ FY-2021 vs. FY-2020 | ||
PRODUCTION AND AISC HIGHLIGHTS | |||||||
Gold Production, koz | 398 | 382 | 344 | 1,536 | 908 | +69% | |
Gold Sold, koz | 390 | 392 | 328 | 1,581 | 914 | +73% | |
All-in Sustaining Cost2, $/oz | 900 | 904 | 803 | 880 | 873 | +1% | |
FINANCIAL POSITION HIGHLIGHT1 | |||||||
Net Cash / (Net Debt) | 76 | (70) | 75 | 76 | 75 | +1% | |
SHAREHOLDER RETURNS | |||||||
Shareholder dividends paid | — | 70 | — | 130 | — | n.a. | |
Share buyback (commenced in Q2-2021) | 44 | 35 | — | 138 | — | n.a. |
1
All Q4-2021 and FY-2021
numbers are preliminary and reflect Endeavour's expected results as at the date of this press release. These highlights include the production and AISC of the
Agbaou
mine up to the date of its disposal on 1 March 2021, and includes
Teranga
assets from the
ir acquisition on 10 February 2021.
2
This is a non-GAAP measure. All Q4-2021 and FY-2021 numbers are preliminary and reflect Endeavour's expected results as of the date of this press release.
Sebastien de Montessus, President and CEO, commented: “2021 was another successful year for Endeavour in which we delivered against all our objectives. Our focus was on executing our capital allocation priorities to fully implement our shareholder returns programme, while supporting our operations, continuing to strengthen our balance sheet and investing in exploration.
Operationally, after the rapid and successful integration of the Teranga and SEMAFO assets, we were able to achieve a record year with production in excess of 1.5 million ounces, ensuring we have now met or exceeded guidance for the ninth consecutive year.
This strong operational performance has generated significant cash flow which has allowed us to deliver robust shareholder returns while improving our balance sheet position. Since commencing our shareholder returns programme, marked by the first dividend payment in early 2021, we have already returned $338 million by way of dividends and buybacks. On the balance sheet front, we have re-established a strong net cash position after absorbing circa $330 million of net debt following the Teranga acquisition.
As a result, we enter 2022 with considerable momentum and we expect to deliver another strong year. We will continue to drive value for shareholders through prudent balance sheet management, cash flow generation and shareholder returns while we remain focussed on building long-term value through our key growth projects and exploration."
2021 SCORECARD
The key targets set for 2021, along with the results achieved, are summarised in the table below.
Table 2: 2021 Scorecard
2021 TARGET | 2021 ACHIEVEMENT | |
Production, koz | 1,365 - 1,495 | 1,536 |
AISC, $/oz | 850 - 900 | 880 |
Leverage | <0.5x Net Debt/adj. EBITDA LTM | Net cash |
Shareholder returns | $125m minimum dividend | $278m shareholder returns1 |
Indicated resource discoveries | 2.5Moz | >3Moz |
1 FY-2021 dividend of $140m + share buyback of $138m for FY-2021.
UPCOMING CATALYSTS
The key upcoming expected catalysts are summarised in the table below.
Table 3: Key Upcoming Catalysts
TIMING | CATALYST | |
16 March | Shareholder Returns | Payment of H2-2021 dividend |
Q1-2022 | Sabodala-Massawa | Completion of Definitive Feasibility Study for Phase 2 |
Q1-2022 | Lafigue deposit - Fetekro property | Completion of Definitive Feasibility Study |
Q4-2021 AND FY-2021 SUMMARY
Table 4: Preliminary Pro Forma Group Production and AISC 1
FY-2021 | FULL YEAR GUIDANCE | |||
Gold Production, koz | 1,536 | 1,365 | — | 1,495 |
All-in Sustaining Cost2, $/oz | 880 | 850 | — | 900 |
1
These highlights include the
production and AISC of the
Agbaou
mine up to the date of its disposal on 1 March 2021, and includes
Teranga
assets from their acquisition on 10 February 2021. All Q4-2021 and FY-2021 numbers are preliminary and reflect Endeavour's expected results as at th
e date of this press release.
2
This is a non-GAAP measure. Refer to the non-GAAP measure section of the latest available MD&A.
Table 5: Consolidated Group Production 1
THREE MONTHS ENDED | TWELVE MONTHS ENDED | ||||
31 December 2021 |
30 September 2021 |
31 December 2020 |
31 December 2021 |
31 December 2020 |
|
(All amounts in koz, on a 100% basis) | |||||
Boungou | 35 | 41 | 64 | 174 | 94 |
Hounde | 77 | 70 | 101 | 293 | 277 |
Ity | 60 | 61 | 61 | 272 | 213 |
Karma | 20 | 21 | 28 | 88 | 98 |
Mana | 54 | 49 | 61 | 205 | 121 |
Sabodala-Massawa | 105 | 106 | — | 345 | — |
Wahgnion | 47 | 34 | — | 147 | — |
PRODUCTION FROM CONTINUING OPERATIONS | 398 | 382 | 315 | 1,524 | 803 |
Agbaou | — | — | 28 | 13 | 105 |
GROUP PRODUCTION | 398 | 382 | 344 | 1,536 | 908 |
Table 6: Consolidated All-In Sustaining Costs 1
(All amounts in US$/oz) | THREE MONTHS ENDED | TWELVE MONTHS ENDED | ||||
31 December 2021 | 30 September 2021 | 31 December 2020 | 31 December 2021 | 31 December 2020 | ||
Boungou | 825 | 800 | 532 | 800 | 609 | |
Hounde | 875 | 921 | 612 | 845 | 836 | |
Ity | 855 | 915 | 1,054 | 835 | 808 | |
Karma | 1,300 | 1,259 | 1,132 | 1,195 | 1,007 | |
Mana | 1,120 | 1,029 | 802 | 1,025 | 854 | |
Sabodala-Massawa | 590 | 655 | — | 645 | — | |
Wahgnion | 1,065 | 1,097 | — | 995 | — | |
Corporate G&A | 30 | 23 | 28 | 25 | 29 | |
AISC FROM CONTINUING OPERATIONS | 900 | 904 | 779 | 880 | 853 | |
Agbaou | — | — | 1,066 | 1,130 | 1,027 | |
GROUP AISC | 900 | 904 | 803 | 880 | 873 |
1 This is a non-GAAP measure. All Q4-2021 and FY-2021 numbers are preliminary and reflect our expected results as of the date of this press release.
SHAREHOLDER RETURNS PROGRAMME
Table 7: Cumulative Shareholder Returns Delivered
TOTAL SHAREHOLDER RETURNS, $m |
|
FY-2020 dividend (paid in Q1-2021) | 60 |
H1-2021 dividend (paid in Q3-2021) | 70 |
H2-2021 dividend (payable in Q1-2022) | 70 |
TOTAL DIVIDENDS | 200 |
Share Buyback (bought in FY-2021) | 138 |
TOTAL SHAREHOLDER RETURNS | 338 |
FINANCIAL POSITION & LIQUIDITY
Table 8: Net Debt Position 1
In US$ million unless otherwise specified. | 31 December 2021 | 30 September 2021 | 31 December 2020 |
Cash and cash equivalents | 906 | 760 | 645 |
Cash included in assets held for sale | — | — | 70 |
Corporate bond | (500) | — | — |
Convertible senior bond | (330) | (330) | (330) |
Drawn portion of revolving credit facility | — | (500) | (310) |
NET CASH / (NET DEBT) POSITION | 76 | (70) | 75 |
1 All Q4-2021 and FY-2021 numbers are preliminary and reflect our expected results as of the date of this press release.
2022 OUTLOOK
Table 9: Production 2022 Guidance 1
(All amounts in koz, on a 100% basis) | 2021 ACTUALS | 2022 FULL-YEAR GUIDANCE | ||
Boungou | 174 | 130 | — | 140 |
Houndé | 293 | 260 | — | 275 |
Ity | 272 | 255 | — | 270 |
Karma | 88 | 85 | — | 100 |
Mana | 205 | 170 | — | 190 |
Sabodala-Massawa | 345 | 360 | — | 375 |
Wahgnion | 147 | 140 | — | 150 |
GROUP PRODUCTION 2 | 1,524 | 1,400 | — | 1,500 |
1 All FY-2021 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release. 2 2021 actuals exclude production from the Agbaou mine, which was divested on 1 March 2021.
Table 10: AISC 2022 Guidance 1
(All amounts in US$/oz) | 2021 ACTUALS | 2022 FULL-YEAR GUIDANCE | ||
Boungou | 800 | 900 | — | 1,000 |
Houndé | 845 | 875 | — | 925 |
Ity | 835 | 850 | — | 900 |
Karma | 1,195 | 1,200 | — | 1,250 |
Mana | 1,025 | 1,000 | — | 1,100 |
Sabodala-Massawa | 645 | 675 | — | 725 |
Wahgnion | 995 | 1,050 | — | 1,150 |
Corporate G&A | 25 | 30 | ||
GROUP AISC 2 | 880 | 890 | — | 940 |
1 This is a non-GAAP measure. Refer to the non-GAAP measure section of the most recent MD&A for Endeavour. All FY-2021 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release. 2 2021 actuals exclude production from the Agbaou mine, which was divested on 1 March 2021.
Table 11: Sustaining Mine Capital Expenditure 2022 Guidance 1
(All amounts in US$m) | 2021 ACTUALS | 2022 FULL-YEAR GUIDANCE |
Boungou | 18 | 15 |
Houndé | 49 | 44 |
Ity | 24 | 20 |
Karma | 1 | 1 |
Mana | 13 | 7 |
Sabodala-Massawa | 50 | 63 |
Wahgnion | 12 | 20 |
TOTAL SUSTAINING MINE CAPITAL EXPENDITURES | 167 | 170 |
1
All FY-2021
numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.
Table 12: Non-sustaining Mine Capital Expenditure 2022 Guidance 1
(All amounts in US$m) | 2021 ACTUALS | 2022 FULL-YEAR GUIDANCE |
Boungou | 23 | 19 |
Houndé | 17 | 18 |
Ity | 35 | 29 |
Karma | 5 | 6 |
Mana | 63 | 40 |
Sabodala-Massawa | 34 | 34 |
Wahgnion | 28 | 23 |
Non-mining | 10 | 10 |
TOTAL NON-SUSTAINING MINE CAPITAL EXPENDITURES | 214 | 179 |
1 All FY-2021 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release
Table 13: Exploration 2022 Guidance 1
2022 GUIDANCE | 2022 ALLOCATION | |
Sabodala-Massawa mine | 15 | 19% |
Hounde mine | 14 | 18% |
Other greenfield projects | 15 | 19% |
Ity mine | 10 | 13% |
Wahgnion mine | 9 | 11% |
Lafigue project | 7 | 9% |
Mana mine | 6 | 8% |
Boungou mine | 4 | 4% |
Karma mine | 0 | —% |
Total | $80 million | 100% |
1 Approximately 50% is expected to be classified as expensed and 50% as non-sustaining capital
OPERATIONAL DETAILS BY MINE
Boungou Mine, Burkina Faso
Table 14: Boungou Performance Indicators 1
For The Period Ended | Q4-2021 | Q3-2021 | Q4-2020 | FY-2021 | FY-2020 | |
Tonnes ore mined, kt | 301 | 539 | 335 | 1,437 | 459 | |
Total tonnes mined, kt | 4,294 | 7,126 | 2,240 | 26,439 | 2,534 | |
Strip ratio (incl. waste cap) | 13.27 | 12.22 | 5.69 | 17.40 | 4.53 | |
Tonnes milled, kt | 352 | 349 | 333 | 1,352 | 641 | |
Grade, g/t | 3.36 | 3.76 | 6.92 | 4.07 | 5.10 | |
Recovery rate, % | 95 | 95 | 96 | 95 | 95 | |
PRODUCTION, KOZ | 35 | 41 | 64 | 174 | 94 | |
Total cash cost/oz | 777 | 717 | 513 | 695 | 592 | |
AISC/OZ | 825 | 800 | 532 | 800 | 609 |
1 All Q4-2021 and FY-2021 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.
Q4-2021 vs Q3-2021 Insights
FY-2021 Performance
2022 Outlook
Houndé Mine, Burkina Faso
Table 15: Houndé Performance Indicators 1
For The Period Ended | Q4-2021 | Q3-2021 | Q4-2020 | FY-2021 | FY-2020 | |
Tonnes ore mined, kt | 777 | 596 | 2,120 | 4,397 | 5,324 | |
Total tonnes mined, kt | 12,297 | 11,966 | 10,741 | 49,917 | 43,495 | |
Strip ratio (incl. waste cap) | 14.83 | 19.07 | 4.07 | 10.35 | 7.17 | |
Tonnes milled, kt | 1,226 | 1,142 | 1,117 | 4,622 | 4,228 | |
Grade, g/t | 2.05 | 2.11 | 3.06 | 2.13 | 2.21 | |
Recovery rate, % | 94 | 92 | 94 | 92 | 93 | |
PRODUCTION, KOZ | 77 | 70 | 101 | 293 | 277 | |
Total cash cost/oz | 684 | 631 | 541 | 675 | 703 | |
AISC/OZ | 875 | 921 | 612 | 845 | 836 |
1 All Q4-2021 and FY-2021 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.
Q4-2021 vs Q3-2021 Insights
FY-2021 Performance
2022 Outlook
Ity Mine, Côte d’Ivoire
Table 16: Ity Performance Indicators 1
For The Period Ended | Q4-2021 | Q3-2021 | Q4-2020 | FY-2021 | FY-2020 | |
Tonnes ore mined, kt | 2,234 | 1,690 | 2,660 | 7,906 | 8,571 | |
Total tonnes mined, kt | 6,624 | 5,576 | 6,546 | 24,950 | 23,469 | |
Strip ratio (incl. waste cap) | 1.97 | 2.30 | 1.46 | 2.16 | 1.74 | |
Tonnes milled, kt | 1,624 | 1,530 | 1,456 | 6,248 | 5,353 | |
Grade, g/t | 1.50 | 1.50 | 1.72 | 1.67 | 1.57 | |
Recovery rate, % | 77 | 83 | 76 | 80 | 79 | |
PRODUCTION, KOZ | 60 | 61 | 61 | 272 | 213 | |
Total cash cost/oz | 749 | 828 | 989 | 749 | 765 | |
AISC/OZ | 855 | 915 | 1,054 | 835 | 808 |
1 All Q4-2021 and FY-2021 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.
Q4-2021 vs Q3-2021 Insights
FY-2021 Performance
2022 Outlook
Karma Mine, Burkina Faso
Table 17: Karma Performance Indicators 1
For The Period Ended | Q4-2021 | Q3-2021 | Q4-2020 | FY-2021 | FY-2020 | |
Tonnes ore mined, kt | 1,182 | 1,393 | 1,253 | 5,071 | 4,781 | |
Total tonnes mined, kt | 4,553 | 4,972 | 5,012 | 20,883 | 19,158 | |
Strip ratio (incl. waste cap) | 2.85 | 2.57 | 3.00 | 3.12 | 3.01 | |
Tonnes stacked, kt | 1,246 | 1,264 | 1,327 | 5,157 | 4,871 | |
Grade, g/t | 0.79 | 0.70 | 0.78 | 0.78 | 0.84 | |
Recovery rate, % | 69 | 64 | 72 | 67 | 77 | |
PRODUCTION, KOZ | 20 | 21 | 28 | 88 | 98 | |
Total cash cost/oz | 1,295 | 1,258 | 1,103 | 1,186 | 956 | |
AISC/OZ | 1,300 | 1,259 | 1,132 | 1,195 | 1,007 |
1 All Q4-2021 and FY-2021 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.
Q4-2021 vs Q3-2021 Insights
FY-2021 Performance
2022 Outlook
Mana Mine, Burkina Faso
Table 18: Mana Performance Indicators 1
For The Period Ended | Q4-2021 | Q3-2021 | Q4-2020 | FY-2021 | FY-2020 | |
OP tonnes ore mined, kt | 530 | 592 | 435 | 2,025 | 900 | |
OP total tonnes mined, kt | 2,695 | 5,114 | 9,227 | 23,529 | 15,642 | |
OP strip ratio (incl. waste cap) | 4.09 | 7.64 | 20.21 | 10.62 | 16.38 | |
UG tonnes ore mined, kt | 181 | 199 | 215 | 838 | 412 | |
Tonnes milled, kt | 651 | 667 | 629 | 2,593 | 1,222 | |
Grade, g/t | 2.75 | 2.50 | 3.33 | 2.65 | 3.38 | |
Recovery rate, % | 93 | 91 | 90 | 91 | 92 | |
PRODUCTION, KOZ | 54 | 49 | 61 | 205 | 121 | |
Total cash cost/oz | 1,074 | 986 | 740 | 967 | 787 | |
AISC/OZ | 1,120 | 1,029 | 802 | 1,025 | 854 |
1 All Q4-2021 and FY-2021 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.
Q4-2021 vs Q3-2021 Insights
FY-2021 Performance
2022 Outlook
Sabodala-Massawa Mine, Senegal
Table 19: Sabodala-Massawa Performance Indicators (for the post acquisition period) 1
For The Period Ended | Q4-2021 | Q3-2021 | Q4-2020 | FY-2021 | FY-2020 | |
Tonnes ore mined, kt | 1,719 | 1,717 | n/a | 6,603 | n/a | |
Total tonnes mined, kt | 12,789 | 11,515 | n/a | 40,933 | n/a | |
Strip ratio (incl. waste cap) | 6.44 | 5.71 | n/a | 5.20 | n/a | |
Tonnes milled, kt | 1,081 | 1,079 | n/a | 3,777 | n/a | |
Grade, g/t | 3.41 | 3.32 | n/a | 3.19 | n/a | |
Recovery rate, % | 90 | 90 | n/a | 90 | n/a | |
PRODUCTION, KOZ | 105 | 106 | n/a | 345 | n/a | |
Total cash cost/oz | 459 | 492 | n/a | 508 | n/a | |
AISC/OZ | 590 | 655 | n/a | 645 | n/a |
1 All Q4-2021 and FY-2021 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.
Q4-2021 vs Q3-2021 Insights
FY-2021 Performance
Plant Expansion
2022 Outlook
Wahgnion Mine, Burkina Faso
Table 20: Wahgnion Performance Indicators (for the post acquisition period) 1
For The Period Ended | Q4-2021 | Q3-2021 | Q4-2020 | FY-2021 | FY-2020 | |
Tonnes ore mined, kt | 1,054 | 917 | n/a | 3,807 | n/a | |
Total tonnes mined, kt | 8,965 | 6,154 | n/a | 27,185 | n/a | |
Strip ratio (incl. waste cap) | 7.51 | 5.71 | n/a | 6.14 | n/a | |
Tonnes milled, kt | 959 | 809 | n/a | 3,322 | n/a | |
Grade, g/t | 1.64 | 1.40 | n/a | 1.43 | n/a | |
Recovery rate, % | 92 | 93 | n/a | 94 | n/a | |
PRODUCTION, KOZ | 47 | 34 | n/a | 147 | n/a | |
Total cash cost/oz | 961 | 983 | n/a | 916 | n/a | |
AISC/OZ | 1,065 | 1,097 | n/a | 995 | n/a |
1 All Q4-2021 and FY-2021 numbers are preliminary and reflect Endeavour's expected results as at the date of this press release.
Q4-2021 vs Q3-2021 Insights
FY-2021 Performance
2022 Outlook
CONFERENCE CALL AND LIVE WEBCAST
The full year 2021 financial results will be published on 17 March 2022. Management will host a conference call and webcast on Thursday 17 March, at 8:30 am ET / 1:30 pm GMT to discuss the Company's financial results.
The conference call and webcast are scheduled at:
5:30am in Vancouver
8:30am in Toronto and New York
1:30pm in London
9:30pm in Hong Kong and Perth
The webcast can be accessed through the following link:
https://edge.media-server.com/mmc/p/qiyvu222
Analysts and investors are also invited to participate and ask questions using the dial-in numbers below:
International: +44 (0) 207 192 8338
North American toll-free: +1 877 870 9135
UK toll-free: +44 (0) 800 279 6619
Confirmation Code: 8775588
The conference call and webcast will be available for playback on Endeavour's website.
QUALIFIED PERSONS
Clinton Bennett, Endeavour's VP Metallurgy and Process Improvement - a Fellow of the Australasian Institute of Mining and Metallurgy, is a "Qualified Person" as defined by National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") and has reviewed and approved the technical information in this news release.
CONTACT INFORMATION
Martino De Ciccio
VP – Strategy & Investor Relations +44 203 640 8665 mdeciccio@endeavourmining.com |
Brunswick Group LLP in London
Carole Cable, Partner +44 7974 982 458 ccable@brunswickgroup.com |
Vincic Advisors in Toronto
John Vincic, Principal +1 (647) 402 6375 john@vincicadvisors.com |
ABOUT ENDEAVOUR MINING PLC
Endeavour is one of the world’s senior gold producers and the largest in West Africa, with operating assets across Senegal, Cote d’Ivoire and Burkina Faso and a strong portfolio of advanced development projects and exploration assets in the highly prospective Birimian Greenstone Belt across West Africa.
A member of the World Gold Council, Endeavour is committed to the principles of responsible mining and delivering sustainable value to its employees, stakeholders and the communities where it operates. Endeavour is listed on the London Stock Exchange and the Toronto Stock Exchange, under the symbol EDV.
For more information, please visit www.endeavourmining.com .
CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION
This document contains "forward-looking statements" within the meaning of applicable securities laws. All statements, other than statements of historical fact, are “forward-looking statements”, including but not limited to, statements with respect to Endeavour's plans and operating performance, the estimation of mineral reserves and resources, the timing and amount of estimated future production, costs of future production, future capital expenditures, the success of exploration activities, the anticipated timing for the payment of a shareholder dividend and statements with respect to future dividends payable to the Company’s shareholders, the completion of studies, mine life and any potential extensions, the future price of gold and the share buyback programme. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as "expects", "expected", "budgeted", "forecasts", "anticipates", believes”, “plan”, “target”, “opportunities”, “objective”, “assume”, “intention”, “goal”, “continue”, “estimate”, “potential”, “strategy”, “future”, “aim”, “may”, “will”, “can”, “could”, “would” and similar expressions.
Forward-looking statements, while based on management's reasonable estimates, projections and assumptions at the date the statements are made, are subject to risks and uncertainties that may cause actual results to be materially different from those expressed or implied by such forward-looking statements, including but not limited to: risks related to the successful integration of acquisitions or completion of divestitures; risks related to international operations; risks related to general economic conditions and the impact of credit availability on the timing of cash flows and the values of assets and liabilities based on projected future cash flows; Endeavour’s financial results, cash flows and future prospects being consistent with Endeavour expectations in amounts sufficient to permit sustained dividend payments; the completion of studies on the timelines currently expected, and the results of those studies being consistent with Endeavour’s current expectations; actual results of current exploration activities; production and cost of sales forecasts for Endeavour meeting expectations; unanticipated reclamation expenses; changes in project parameters as plans continue to be refined; fluctuations in prices of metals including gold; fluctuations in foreign currency exchange rates; increases in market prices of mining consumables; possible variations in ore reserves, grade or recovery rates; failure of plant, equipment or processes to operate as anticipated; extreme weather events, natural disasters, supply disruptions, power disruptions, accidents, pit wall slides, labour disputes, title disputes, claims and limitations on insurance coverage and other risks of the mining industry; delays in the completion of development or construction activities; changes in national and local government legislation, regulation of mining operations, tax rules and regulations and changes in the administration of laws, policies and practices in the jurisdictions in which Endeavour operates; disputes, litigation, regulatory proceedings and audits; adverse political and economic developments in countries in which Endeavour operates, including but not limited to acts of war, terrorism, sabotage, civil disturbances, non-renewal of key licenses by government authorities, or the expropriation or nationalisation of any of Endeavour’s property; risks associated with illegal and artisanal mining; environmental hazards; and risks associated with new diseases, epidemics and pandemics, including the effects and potential effects of the global Covid-19 pandemic.
Although Endeavour has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Please refer to Endeavour's most recent Annual Information Form filed under its profile at www.sedar.com for further information respecting the risks affecting Endeavour and its business. The declaration and payment of future dividends and the amount of any such dividends will be subject to the determination of the Board of Directors, in its sole and absolute discretion, taking into account, among other things, economic conditions, business performance, financial condition, growth plans, expected capital requirements, compliance with the Company's constating documents, all applicable laws, including the rules and policies of any applicable stock exchange, as well as any contractual restrictions on such dividends, including any agreements entered into with lenders to the Company, and any other factors that the Board of Directors deems appropriate at the relevant time. There can be no assurance that any dividends will be paid at the intended rate or at all in the future.
CAUTIONARY STATEMENTS REGARDING 2021 PRODUCTION AND AISC
Whether or not expressly stated, all figures contained in this press release including production and AISC levels are preliminary and reflect our expected 2021 results as of the date of this press release. Actual reported fourth quarter and 2021 results are subject to management’s final review, as well as audit by the company’s independent accounting firm, and may vary significantly from those expectations because of a number of factors, including, without limitation, additional or revised information, and changes in accounting standards or policies, or in how those standards are applied. The fourth quarter and 2021 AISC include expected amounts for year-end accrual and working capital adjustments. Endeavour will provide additional discussion and analysis and other important information about its 2021 production and AISC levels when it reports actual results.
NON-GAAP MEASURES
Some of the indicators used by Endeavour in this press release represent non-GAAP financial measures, including “all-in sustaining cost”, “net debt”, “EBITDA”, “adjusted EBITDA”, “net debt/adjusted EBITDA”, “total cash cost per ounce”, and “sustaining and non-sustaining capital expenditures”. These measures are presented as they can provide useful information to assist investors with their evaluation of the pro forma performance. Since the non-GAAP performance measures listed herein do not have any standardized definition and they may not be comparable to similar measures presented by other companies. Accordingly, they are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Please refer to the non-GAAP measures section of the Company’s most recently filed Management Report for a reconciliation of the non-GAAP financial measures used in this press release.
Corporate Office: 5 Young St, Kensington, London W8 5EH, UK
APPENDIX 1: PRODUCTION AND AISC BY MINE
2
ON A QUARTERLY BASIS
(on a 100% basis)
|
AGBAOU | ITY | KARMA | HOUNDÉ | MANA | BOUNGOU | |||||||||||
Q4-2020 | Q4-2021 | Q3-2021 | Q4-2020 | Q4-2021 | Q3-2021 | Q4-2020 | Q4-2021 | Q3-2021 | Q4-2020 | Q4-2021 | Q3-2021 | Q4-2020 | Q4-2021 | Q3-2021 | Q4-2020 | ||
Physicals | |||||||||||||||||
Total tonnes mined – OP1 | 000t | 4,383 | 6,624 | 5,576 | 6,546 | 4,553 | 4,972 | 5,012 | 12,297 | 11,966 | 10,741 | 2,695 | 5,114 | 9,227 | 4,294 | 7,126 | 2,240 |
Total ore tonnes – OP | 000t | 433 | 2,234 | 1,690 | 2,660 | 1,182 | 1,393 | 1,253 | 777 | 596 | 2,120 | 530 | 592 | 435 | 301 | 539 | 335 |
OP strip ratio1 (total) | W:t ore | 9.13 | 1.97 | 2.30 | 1.46 | 2.85 | 2.57 | 3.00 | 14.83 | 19.07 | 4.07 | 4.09 | 7.64 | 20.21 | 13.27 | 12.22 | 5.69 |
Total ore tonnes – UG | 000t | — | — | — | — | — | — | — | — | — | — | 181 | 199 | 215 | — | — | — |
Total tonnes milled | 000t | 691 | 1,624 | 1,530 | 1,456 | 1,246 | 1,264 | 1,327 | 1,226 | 1,142 | 1,117 | 651 | 667 | 629 | 352 | 349 | 333 |
Average gold grade milled | g/t | 1.37 | 1.50 | 1.50 | 1.72 | 0.79 | 0.70 | 0.78 | 2.05 | 2.11 | 3.06 | 2.75 | 2.50 | 3.33 | 3.36 | 3.76 | 6.92 |
Recovery rate | % | 93 % | 77% | 83% | 76% | 69% | 64% | 72% | 94% | 92% | 94% | 93% | 91% | 90% | 95% | 95% | 96% |
Gold ounces produced | oz | 28,379 | 59,969 | 61,494 | 60,547 | 20,465 | 20,567 | 27,901 | 77,260 | 70,209 | 101,367 | 53,840 | 49,101 | 61,422 | 34,920 | 40,844 | 63,939 |
Gold sold | oz | 27,152 | 57,963 | 63,403 | 50,983 | 19,763 | 20,693 | 26,859 | 73,340 | 75,381 | 101,512 | 52,339 | 48,762 | 55,897 | 33,836 | 41,286 | 65,371 |
Cash Cost Details | |||||||||||||||||
Total cash cost | $/oz | 1,001 | 749 | 828 | 989 | 1,295 | 1,258 | 1,103 | 684 | 631 | 541 | 1,074 | 986 | 740 | 777 | 717 | 513 |
Mine-level AISC | $/oz | 1,066 | 855 | 915 | 1,054 | 1,300 | 1,259 | 1,132 | 875 | 921 | 612 | 1,120 | 1,029 | 802 | 825 | 800 | 532 |
(on a 100% basis)
|
SABODALA-MASSAWA | WAHGNION | |||
Q4-2021 | Q3-2021 | Q4-2021 | Q3-2021 | ||
Physicals | |||||
Total tonnes mined – OP1 | 000t | 12,789 | 11,515 | 8,965 | 6,154 |
Total ore tonnes – OP | 000t | 1,719 | 1,717 | 1,054 | 917 |
OP strip ratio1 (total) | W:t ore | 6.44 | 5.71 | 7.51 | 5.71 |
Total ore tonnes – UG | 000t | — | — | — | — |
Total tonnes milled | 000t | 1,081 | 1,079 | 959 | 809 |
Average gold grade milled | g/t | 3.41 | 3.32 | 1.64 | 1.40 |
Recovery rate | % | 90% | 90% | 92% | 93% |
Gold ounces produced | oz | 104,563 | 105,913 | 47,237 | 34,145 |
Gold sold | oz | 106,768 | 107,547 | 46,057 | 35,360 |
Cash Cost Details | |||||
Total cash cost | $/oz | 459 | 492 | 961 | 983 |
Mine-level AISC | $/oz | 590 | 655 | 1,065 | 1,097 |
1 Includes waste capitalized. 2 This is a non-GAAP measure. Refer to the non-GAAP measure section of the most recent Management Report. All Q4-2021 and FY-2021 numbers are preliminary and reflect our expected results as of the date of this press release.
ON A FULL YEAR BASIS 2
(on a 100% basis)
|
AGBAOU | ITY | KARMA | HOUNDÉ | MANA | BOUNGOU | |||||||
FY-21 | FY-20 | FY-21 | FY-20 | FY-21 | FY-20 | FY-21 | FY-20 | FY-21 | FY-20 | FY-21 | FY-20 | ||
Physicals | |||||||||||||
Total tonnes mined – OP1 | 000t | 2,455 | 22,159 | 24,950 | 23,469 | 20,883 | 19,158 | 49,917 | 43,495 | 23,529 | 15,642 | 26,439 | 2,534 |
Total ore tonnes – OP | 000t | 353 | 2,376 | 7,906 | 8,571 | 5,071 | 4,781 | 4,397 | 5,324 | 2,025 | 900 | 1,437 | 459 |
Open pit strip ratio1 (total) | W:t ore | 6.95 | 8.33 | 2.16 | 1.74 | 3.12 | 3.01 | 10.35 | 7.17 | 10.62 | 16.38 | 17.40 | 4.53 |
Total ore tonnes – UG | 000t | — | — | — | — | — | — | — | — | 838 | 412 | — | — |
Total tonnes milled | 000t | 348 | 2,739 | 6,248 | 5,353 | 5,157 | 4,871 | 4,622 | 4,228 | 2,593 | 1,222 | 1,352 | 641 |
Average gold grade milled | g/t | 1.09 | 1.28 | 1.67 | 1.57 | 0.78 | 0.84 | 2.13 | 2.21 | 2.65 | 3.38 | 4.07 | 5.10 |
Recovery rate | % | 95% | 94 % | 80% | 79% | 67% | 77% | 92% | 93% | 91% | 92% | 95% | 95% |
Gold ounces produced | oz | 12,575 | 105,092 | 271,832 | 212,812 | 87,662 | 98,185 | 293,155 | 276,709 | 204,507 | 121,100 | 174,320 | 94,165 |
Gold sold | oz | 14,045 | 104,921 | 279,226 | 208,121 | 88,467 | 98,313 | 292,579 | 277,887 | 211,424 | 123,703 | 170,936 | 100,782 |
Cash Cost Details | |||||||||||||
Total cash cost | $/oz | 1,116 | 908 | 749 | 765 | 1,186 | 956 | 675 | 703 | 967 | 787 | 695 | 592 |
Mine-level AISC | $/oz | 1,130 | 1,027 | 835 | 808 | 1,195 | 1,007 | 845 | 836 | 1,025 | 854 | 800 | 609 |
(on a 100% basis)
|
SABODALA-MASSAWA | WAHGNION | |||
FY-21 | FY-20 | FY-21 | FY-20 | ||
Physicals | |||||
Total tonnes mined – OP1 | 000t | 40,933 | — | 27,185 | — |
Total ore tonnes – OP | 000t | 6,603 | — | 3,807 | — |
Open pit strip ratio1 (total) | W:t ore | 5.20 | — | 6.14 | — |
Total ore tonnes – UG | 000t | — | — | — | — |
Total tonnes milled | 000t | 3,777 | — | 3,322 | — |
Average gold grade milled | g/t | 3.19 | — | 1.43 | — |
Recovery rate | % | 90% | —% | 94% | —% |
Gold ounces produced | oz | 345,280 | — | 147,032 | — |
Gold sold | oz | 365,331 | — | 158,795 | — |
Cash Cost Details | |||||
Total cash cost | $/oz | 508 | — | 916 | — |
Mine-level AISC | $/oz | 645 | — | 995 | — |
1 Includes waste capitalized. 2 This is a non-GAAP measure. Refer to the non-GAAP measure section of the most recent Management Report. All Q4-2021 and FY-2021 numbers are preliminary and reflect our expected results as of the date of this press release.
Attachment