Energean Israel Half Year 2022 Accounts

RNS Number : 8328Y
Energean PLC
08 September 2022
 

 

 

 

 

 

 

Energean Israel Limited

Unaudited interim condensed consolidated financial statements

30 June 2022

 

 

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

ENERGEAN ISRAEL LIMITED

 

 

Unaudited interim condensed consolidated financial statements

 

 

AS OF 30 JUNE 2022

 

 

 

 

 

 

 

 

 

 

INDEX

 

 

 

 

Page

 

 

 

Interim condensed consolidated statement of financial position

 

1

 

 

 

Interim condensed consolidated statement of comprehensive income

 

2

 

 

 

Interim condensed consolidated statement of changes in equity

 

3

 

 

 

Interim condensed consolidated statement of cash flows

 

4

 

 

 

Notes to the interim condensed consolidated financial statements

 

5-16

 

 

- - - - - - - - - - - - - - - - - - - -

 

 

 

 

 

 


ENERGEAN ISRAEL LIMITED

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Amounts in thousands US Dollars, unless otherwise stated)

 




30 

June

  2022


31 December 2021

 




Unaudited


Audited

 


Note


 

ASSETS:

 

 

 

 

 

 

NON-CURRENT ASSETS:

 

 

 

 

 

 

Property, plant and equipment

 

3(A)

 

2,584,894

 

2,245,267

Intangible assets

 

3(B)


54.527

 

20,141

Other accounts receivable

 

6(B)


82

 

6,463

Loan to related party

 

6(B)


-

 

346,000

Restricted cash

 

3(D)(2)


-

 

100,000

Deferred expenses

 

3(C)


-

 

22,958

Deferred tax asset

 

5


14,458

 

11,575

 

 

 


2,653,961

 

2,752,404

 

 

 


 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Trade and other receivables

 

 

 

32,152

 

22,769

Deferred expenses

 

3(C)

 

22,958

 

-

Restricted cash

 

3(D)(2)

 

135,610

 

99,729

Cash and cash equivalents

 

 


218,711

 

349,827

 

 

 


409,431

 

472,325

 

 

 

 

 

 

 

TOTAL ASSETS

 

 

 

3,063,392

 

3,224,729

 

 

 

 

 

 

 

EQUITY AND LIABILITIES:

 

 

 

 

 

 

EQUITY:

 

 

 

 

 

 

Share capital

 

 

 

1,708

 

1,708

Share premium

 

6(B)

 

212,539

 

572,539

Accumulated losses

 

 

 

(40,851)

 

(35,946)

TOTAL EQUITY

 

 

 

173,396

 

538,301

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES:

 

 

 

 

 

 

Senior secured notes

 

3(D)

 

2,467,251

 

2,463,524

Provisions for decommissioning

 

 

 

26,609

 

35,525

Trade and other payables

 

3(F)

 

160,587

 

113,264

 

 

 

 

2,654,447

 

2,612,313

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

Trade and other payables

 

3(F)

 

235,549

 

74,115

TOTAL LIABILITIES

 

 

 

2,889,996

 

2,686,428

 

 

 

 

 

 

 

TOTAL EQUITY AND LIABILITIES

 

 

 

3,063,392

 

3,224,729

 

September 7, 2022

 

 

 

 

 

 

Panagiotis Benos

Director

 

Matthaios Rigas

Director

The accompanying notes are an integral part of the interim condensed consolidated financial statements.


ENERGEAN ISRAEL LIMITED

INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Six months ended 30 June 2022

(Amounts in thousands US Dollars, unless otherwise stated)

 

 

 

 

 

30 June (Unaudited)

 

 

 

 

 

 

2022

2021

 

 

 

 

Note

 

 

 

 

 

 

 

 

 

 

 

Administrative expenses

 

4(A)

 

(5,453)

(1,735)

 

 

Other expenses

 

4(A)

 

(1,074)

(28)

 

 

Other income

 

4(A)

 

53

-

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

 

(6,474)

(1,763)

 

 

 

 

 

 

 

 

 

 

Finance income

 

4(B)

 

4,504

1,808

 

 

Finance expenses

 

4(B)

 

(4,671)

(9,436)

 

 

Foreign exchange loss

 

4(B)

 

(967)

(727)

 

 

 

 

 

 

(1,134)

(8,355)

 

 

 

 

 

 

 

 

 

 

Loss for the period before tax

 

 

 

(7,608)

(10,118)

 

 

 

 

 

 

 

 

 

 

Tax income

 

5

 

2,703

2,571

 

 

 

Net loss for the period

 

 

 

 

(4,905)

 

(7,547)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that may be reclassified subsequently to profit or loss:

 

 

 

 

 

 

 

Gain (loss) on cash flow hedge for the period

 

 

 

-

2,278

 

Reclassification adjustment for items included in loss on realisation

 

 

 

-

 

4,641

 

Tax relating to items that may be reclassified subsequently to profit or loss

 

 

 

-

 

(1,591)

 

 

 

 

 

 

 

 

 

 

Other comprehensive income for the period

 

 

 

-

5,328

 

 

 

 

 

 

 

 

 

 

Total comprehensive loss for the period

 

 

 

(4,905)

(2,219)

 















 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.


ENERGEAN ISRAEL LIMITED

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Six months ended 30 June 2022

(Amounts in thousands US Dollars, unless otherwise stated)

 

For the period of six months ended 30 June 2022 (Unaudited):

 

 

Share capital

Share premium

Accumulated losses

Total equity

 

 

 

 

 

Balance as of 1 January 2022

1,708

572,539

(35,946)

538,301

 

 

 

 

 

Changes during period:

 

 

 

 

Transactions with shareholders

 

 

 

 

Share premium reduction, see note 6(B)

-

(360,000)

-

(360,000)

Comprehensive loss:

 

 

 

 

Loss for the period

-

-

(4,905)

(4,905)

Balance as of 30 June 2022

1,708

212,539

(40,851)

173,396

 

 

 

 

 

 

 

For the period of six months ended 30 June 2021 (Unaudited):

 

 

Share capital

Share Premium

Other reserves

Accumulated losses

Total equity

 

 

 

 

 

 

Balance as of 1 January 2021

1,708

572,539

(5,328)

(25,114)

543,805

 

 

 

 

 

 

Changes during period:

 

 

 

 

 

Comprehensive Income (Loss):

 

 

 

 

 

Loss for the period

-

-

-

(7,547)

(7,547)

Other comprehensive income, net of tax

-

-

5,328

-

5,328

Balance as of 30 June 2021

1,708

572,539

-

(32,661)

541,586

 

 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.


ENERGEAN ISRAEL LIMITED

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

Six months ended 30 June 2022

 (Amounts in thousands US Dollars, unless otherwise stated)

 

30 June (Unaudited)

 

2021

Cash flows from operating activities:

 

 

Loss for the period before tax

(7,608)

(10,118)

Adjustments for:

 

 

Depreciation and amortisation

110

50

Loss from disposal on property, plant and equipment

1,074

23

Decommissioning discount unwinding

343

343

Other expenses

-

5

Finance income

)4,504)

(1,808)

Finance expenses

4,330

9,093

Net foreign exchange loss

967

727

 

(5,288)

(1,685)

Changes in working capital:

 

 

Decrease (increase) in other receivables

871

(183)

Decrease in trade and other payables

(932)

 

560

(1,115)

Income taxes paid

(558)

-

Net cash used in operating activities

(5,285)

(2,800)

Cash flows from investing activities:

 

 

Payment for purchase of oil & gas leases

-

(10,850)

Payment for purchase of property, plant and equipment

(130,118)

(97,615)

Payment for purchase of intangible assets

(10,034)

(3,682)

Proceeds from disposals of property, plant and equipment

188

-

Amounts received from INGL related to the future transfer disposals of property, plant and equipment

17,371

-

Movement in restricted cash

64,119

(266,241)

Interest received

1,544

123

Net cash used in investing activities

(378,265)

Cash flows from financing activities:

 

 

  Senior secured notes issuance

-

2,500,000

Transaction cost due to senior secured notes issuance

-

(37,218)

Interest paid due to senior secured notes

(64,453)

-

Drawdown of borrowings

-

118,000

Repayment of borrowings

-

(1,268,000)

Loan to related party (*)

-

(175,884)

Repayment of loan from related parties

-

(16,000)

Finance cost paid

(1,869)

(41,861)

Finance costs paid for deferred license payments

-

(3,494)

Repayment of obligations under leases

(499)

(169)

Net cash generated (used) from financing activities

(66,821)

1,075,374

 

 

 

Net increase (decrease) in cash and cash equivalents

(129,036)

694,309

Cash and cash equivalents at the beginning of the period

349,827

37,421

Effect of exchange rate fluctuations on cash held

(146)

Cash and cash equivalents at the end of the period

218,711

731,584

 

(*) The loan to related party was repaid as part of the Share Premium Capital reduction, see note 6(B).

The accompanying notes are an integral part of the interim condensed consolidated financial statements.


ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 1:  GENERAL

 

A.  Energean Israel Limited (the "Company") was incorporated in Cyprus on 22 July 2014 as a private company with limited liability under the Companies Law, Cap. 113. Its registered office is at Lefkonos 22, 1st Floor, 2064, Nicosia, Cyprus.

 

B.  The Company and its subsidiaries (the "Group") was established with the objective of exploration, production and commercialisation of natural gas and crude oil. The Group's main activities are performed in Israel by the Company's Israeli Branch.

 

C.  The Group's core assets as of 30 June 2022 are composed of:

 

Country

Asset

Working interest

Field phase

Israel

Karish (including Karish North)

100%

Development

Israel

Tanin

100%

Development

Israel

Blocks 12, 21, 23, 31

100%

Exploration

Israel

Four licences Zone D (1)

80%

Exploration

 

(1)  The Company holds 80% interests in four licences, blocks 55, 56, 61 and 62 (together, "Zone D") in Israel's Exclusive Economic Zone ("EEZ").  Following Energean's submission of a formal notice of relinquishment to the Ministry of Energy, the licences will expire on 27 October 2022, at the end of their term. See note 7(A).

 

D.  The Energean Power FPSO arrived on location in Israel on 5 June 2022 and is expected to deliver first gas within a few weeks.

 

 

NOTE 2:  ACCOUNTING POLICIES AND BASIS OF PREPARATION

 

These unaudited interim condensed consolidated financial statements for the six months ended 30 June 2022 have been prepared in accordance with the International Financial Reporting Standards ("IFRS") as adopted by United Kingdom (UK). The unaudited interim condensed consolidated financial statements do not include all the information and disclosures that are required for the annual financial statements and must be read in conjunction with the Group's annual consolidated financial statements for the year ended 31 December 2021.

 

These unaudited interim financial statements have been prepared on a going concern basis.


ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 3:  FINANCIAL POSITION

 

A.  Property, Plant and Equipment:

 

1)  Composition:

 

 

 

Oil & gas properties

 

Leased assets

 

Furniture, fixtures and equipment

 

Total

Cost:

 

 

 

 

 

 

 

 

At 1 January 2021

 

1,812,758

 

604

 

635

 

1,813,997

Additions (*)

 

243,346

 

3,405

 

194

 

246,945

Disposals

 

(23)

 

-

 

-

 

(23)

Capitalised borrowing cost (**)

 

188,889

 

-

 

-

 

188,889

Capitalised depreciation

 

362

 

-

 

-

 

362

Change in decommissioning provision

 

(3,549)

 

-

 

-

 

(3,549)

Total cost at 31 December 2021

 

2,241,783

 

4,009

 

829

 

2,246,621

Additions (*)

 

286,844

 

198

 

1,922

 

288,964

Disposals

 

(900)

 

-

 

-

 

(900)

Capitalised borrowing cost (**)

 

60,749

 

-

 

-

 

60,749

Capitalised depreciation

 

357

 

-

 

-

 

357

Change in decommissioning provision

 

(9,259)

 

-

 

-

 

(9,259)

Total cost at 3 0 June 2022

 

2,579,574

 

4,207

 

2,751

 

2,586,532

 

 

 

 

 

 

 

 

 

Depreciation:

 

 

 

 

 

 

 

 

At 1 January 2021

 

-

 

331

 

143

 

474

Charge for the year

 

-

 

-

 

85

 

85

Capitalised to petroleum and gas assets

 

-

 

362


-

 

362

Write down of the assets

 

433

 

-

 

-

 

433

Total Depreciation at 31 December 2021

 

433

 

693

 

228

 

1,354

Expensed for the period

 

-

 

-

 

110

 

110

Disposals

 

(433)

 

-

 

-

 

(433)

Write down of the assets

 

250

 

-

 

-

 

250

Capitalised to petroleum and gas assets

 

-

 

357

 

-

 

357

Total Depreciation at 30 June 2022

 

250

 

1,050

 

338

 

1,638

 

 

 

 

 

 

 

 

 

Net property, plant and equipment at 31 December 2021

 

2,241,350

 

3,316

 

601

 

2,245,267

Net property, plant and equipment at 30 June 2022

 

2,579,324

 

3,157

 

2,413

 

2,584,894

 

 

(*) The additions to oil & gas properties are primarily due to development costs for the Karish field, incurred under the EPCIC contract. Works relate primarily to the FPSO, subsea and onshore construction.

 

(**) Capitalised borrowing costs relate primarily to the secured senior notes.

 

 

 

 

 

 

 

 

 

 

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 3:  FINANCIAL POSITION (Cont.)

 

2)  Cash flow statement reconciliations:

 

 

 

30 June (Unaudited)

 

 

 

2022

2021

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

339,911

280,576

 

Associated cash flows

 

 

 

 

Payment for additions to property, plant and equipment (*)

 

(130,118)

(108,465)

 

Non-cash movements/presented in other cash flow lines

 

 

 

 

Capitalised borrowing costs

 

(60,749)

(122,175)

 

Right-of-use asset additions

 

(198)

(57)

 

Capitalised share-based payment charge

 

(109)

(65)

 

Capitalised depreciation

 

(357)

(106)

 

Change in decommissioning provision

 

9,259

4,034

 

Movement in working capital

 

(157,639)

(53,742)

 








 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) This amount includes US$10.85 million which was paid to the sellers of the Karish and Tanin leases during 2021.

 

 

B.  Intangible Assets:

1)  Composition:  

 

 

 

Exploration and evaluation assets

 

Software license

 

Total

Cost:

 

 

 

 

 

 

At 1 January 2021

 

13,799

 

255

 

14,054

Additions

 

6,342

 

-

 

6,342

At 31 December 2021

 

20,141

 

255

 

20,396

Additions (*)

 

34,386

 

-

 

34,386

At 31 June 2022

 

54,527

 

255

 

54,782

 

 

 

 

 

 

 

Amortisation:

 

 

 

 

 

 

At 1 January 2021

 

-

 

247

 

247

Charge for the year

 

-

 

8

 

8

Total Amortisation at 31 December 2021

 

-

 

255

 

255

Expensed for the period

 

-

 

-

 

-

Total Amortisation at 30 June 2022

 

-

 

255

 

255

 

 

 

 

 

 

 

Net intangible assets at 31 December 2021

 

20,141

 

-

 

20,141

Net intangible assets at 30 June 2022

 

54,527

 

-

 

54,527

 

(*) Additions to exploration and evaluation assets are primarily due to geological surveys, seismic acquisition and processing and drilling activities undertaken in Block 12, offshore Israel. See also notes 6(E), 6(F).


ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 3:  FINANCIAL POSITION (Cont.)

 

2)  Cash flow statement reconciliations:

 

 

 

30 June (Unaudited)

 

 

2022

2021

 

Additions to intangible assets

 

34,386

3,738

 

Associated cash flows

 

 

 

 

Payment for additions to intangible assets

 

(10,034)

(3,682)

 

Non-cash movements/presented in other cash flow lines

 

 

 

 

Movement in working capital

 

(24,352)

(56)

 








 

C.  Deferred expenses

Deferred expenses relate to compensation of US$22.9 million that was accrued in 2021 following delays to the supply of gas from the Karish project. It is presented on the balance sheet as a current asset as it will be treated as variable consideration under IFRS 15, offsetting gas sales once gas delivery commences. First gas from the Karish project is expected within the next few weeks.

 

 

D.  Senior secured notes:

 

1)  Issuance of US$2,500,000,000 senior secured notes:

 

On 24 March 2021 (the "Issue Date"), Energean Israel Finance Ltd (a 100% subsidiary of the Company) issued US$2,500,000,000 of senior secured notes.

 

The Notes were issued in four equal tranches as follows:

 




30

 June

2022


31  December 2021

Series

 

 

Maturity

 

 

Annual fixed Interest rate

Carrying value


Carrying value

US$ 625 million

30 March 2024

4.500%

618,741

 

617,060

US$ 625 million

30 March 2026

4.875%

616,930

 

615,966

US$ 625 million

30 March 2028

5.375%

616,107

 

615,451

US$ 625 million

30 March 2031

5.875%

615,473

 

615,047

US$2,500 million

 

 

2,467,251

 

2,463,524

 

The interest on each series of the Notes is paid semi-annually, on 30 March and on 30 September of each year.

 

The Notes are listed on the TACT Institutional of the Tel Aviv Stock Exchange Ltd. (the"TASE").

With regards to the indenture document, signed on 24 March 2021 with HSBC BANK USA, N.A (the "Trustee"), no Indenture default or Indenture event of default has occurred and is continuing.

 

 

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 3:  FINANCIAL POSITION (Cont.)

 

2)  Restricted cash:

 

As of 30 June 2022, the restricted cash of the Company includes:

Short term restricted cash of US$100 million debt payment fund that will be released upon achieving three quarters of production of 3.8 bcm/year on an annualised basis

Short term restricted cash of US$35.6 million to cover the interest reserve account for the accrued interest of the senior secured notes till 30 June 2022.

 

3) Credit rating:

 

The senior secured notes have been assigned a Ba3 rating by Moody's and a BB- rating by S&P Global.

 

E.  Fair value measurements:

 

The information set out below provides information about how the Group determines the fair values of various financial assets and liabilities.

The fair values of the Group's non-current liabilities measured at amortised cost are considered to approximate their carrying amounts at the reporting date.

The carrying value less any estimated credit adjustments for financial assets and financial liabilities with a maturity of less than one year are assumed to approximate their fair values due to their short term-nature.

 

The fair value hierarchy of financial assets and financial liabilities that are not measured at fair value (but fair value disclosure is required) is as follows:

 

 

Fair value hierarchy as of 30 June 2022

 

Unaudited

 

Level 1

Level 2

Total

Financial assets



 

Short term restricted cash

135,610

-

135,610

Short term trade and other receivables

-

31,741

31,741

Cash and cash equivalents

218,711

-

218,711

Total

354,321

31,741

386,062

Financial liabilities



 

Senior secured notes (*)

2,189,375

-

2,189,375

Trade and other payables - long term

-

160,587

160,587

Trade and other payables - short term

-

127,907

127,907

Total

2,189,375

288,494

2,477,869

 

 

 

 

 

 

 

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 3:  FINANCIAL POSITION (Cont.)

 

 

Fair value hierarchy as of 31 December 2021

 

Audited

 

Level 1

Level 2

Total

Financial assets

 

 

 

Long term trade and other receivables

-

6,402

6,402

Loan to related party

-

346,000

346,000

Long term restricted cash

100,000

-

100,000

Short term restricted cash

99,729

-

99,729

Short term trade and other receivables

-

22,176

22,176

Cash and cash equivalents

349,827

-

349,827

Total

549,556

374,578

924,134

Financial liabilities

 

 

 

Senior secured notes (*)

2,483,750

-

2,483,750

Trade and other payables - long term

-

59,727

59,727

Trade and other payables - short term

-

35,918

35,918

Total

2,483,750

100,039

2,583,789

 

(*) The senior secured notes are measured at amortised cost in the Company's financial statements. The notes are listed for trading on the TACT Institutional of the Tel Aviv Stock Exchange Ltd. (the "TASE")". The carrying amount as of 30 June 2022 was US$2,467 million and as of 31 December 2021 was US$2,463 million.

 

F.  Trade and other payables:

 

 

 

30 June

 

31 December

 

 

2022


2021

 

 

Unaudited


Audited

Current

 

 

 

 

Financial items

 

 

 

 

Trade accounts payable (1)

 

90,436

 

32,611

Payables to related parties

 

12,057

 

1,079

Deferred license payments (2)

 

24,466

 

-

Value added tax payable

 

-

 

1,217

Current lease liabilities

 

948

 

1,011

 

 

127,907

 

35,918

 

 

 

 

 

Non-Financial items

 

 

 

 

Accrued expenses (1)

 

20,348

 

5,611

Interest payable

 

32,227

 

32,227

Sales consideration received in advance (4)

 

54,690

 

-

Social insurance and other taxes

 

377

 

132

Income taxes

 

-

 

227

 

 

107,642

 

38,197

 

 

 

 

 

 

 

235,549

 

74,115

 

 

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 3:  FINANCIAL POSITION (Cont.)

 

 

30 June

 

31 December

 

 

2022


2021

 

 

Unaudited


Audited

Non-current

 

 

 

 

Financial items

 

 

 

 

Accrued expenses to related parties

 

199

 

294

Long term lease liabilities

 

2,177

 

2,203

Trade and other payables (3)

 

122,579

 

-

Deferred license payments (2)

 

35,632

 

57,230

 

 

160,587

 

59,727

Non-Financial items

 

 

 

 

Sales consideration received in advance (4)

 

-

 

53,537

 

 

 

 

 

 

 

160,587

 

113,264

 

 

 

(1)  Trade payables and accrued expenses relate primarily to development expenditure on the Karish project, with the main contributors being FPSO and subsea construction costs. Trade payables are non-interest bearing.

 

(2)  In December 2016, the Company acquired the Karish and Tanin leases for US$40 million of up front consideration plus contingent consideration of US$108.5 million (paid over 10 equal instalments) bearing interest at an annual rate of 4.6%. As at 30 June 2022, the total discounted deferred consideration was US$60 million (31 December 2021: US$57million).

The Sale and Purchase Agreement ("SPA") includes provisions in the event of Force Majeure that prevents or delays the implementation of the development plan as approved under one lease for a period of more than ninety (90) days in any year following the final investment decision ("FID") date. In the event of Force Majeure, the applicable annual payment of the remaining consideration will be postponed by an equivalent period of time, and no interest will be accrued in that period of time as well.

  Due to the effects of the COVID-19 pandemic which constitute a Force Majeure event, the deferred payment due in March 2022 was postponed accordingly.

 

(3)  Amount payable to Technip in respect of the EPCIC contract. The amount is payable in eight equal instalments commencing nine-months following practical completion of the project and therefore has been discounted at 5.831% per annum.

 

(4)  The sales consideration received in advance relates to the agreement with Israel Natural Gas Lines ("INGL") for the transfer of title (the "Hand Over") of the near shore and onshore part of the infrastructure that will deliver gas from the Energean Power FPSO into the Israeli national gas transmission grid. It is intended that the hand over to INGL will become effective at least 90 days after the delivery of first gas from the Karish field, which is expected in the next few weeks. Following Hand Over, INGL will be responsible for the operation and maintenance of this part of the infrastructure.

 

 

 

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 4:  COMPREHENSIVE INCOME

 


 

 

30 June (Unaudited)

 

 

2022

2021


 

General & administration expenses

 

 

 

 

 

Payroll costs

 

935

665

 

 

Share-based payment charge included in administrative expenses

 

80

54

 

 

Depreciation and amortisation (Notes 3(A) and 3(B))

 

110

50

 

 

Auditor fees

 

88

118

 

 

Other general & administration expenses

 

4,240

848

 

 

Total administrative expenses

 

5,453

1,735

 

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

Reversal of prior period provision

 

-

5

 

 

Loss from property, plant and equipment disposal

 

1,074

23

 

 

Total other expenses

 

824

28

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

Gain from disposal

 

(53)

-

 

 

Total other income

 

(53)

-

 

 

 

 

 

 

 

 

A.  Operating loss:

.

 


ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 4:  COMPREHENSIVE INCOME (Cont.)

 

B.  Net finance income (expenses):

 

 

30 June ) Unaudited)

 

 

2022

2021

 

 

 

 

 

 

Interest on bank borrowings

 

-

76,890

 

Interest on senior secured notes (1)

 

68,179

33,791

 

Interest expense on long terms payables

 

4,731

458

 

Interest on shareholders loan

 

-

9

 

Less amounts included in the cost of qualifying assets (2)

 

(68,866)

(106,823)

 

 

 

4,044

4,325

 

 

 

 

 

 

Finance and arrangement fees

 

2,842

13,074

 

Other finance costs and bank charges

 

284

29

 

Interest expenses from Hedging

 

-

6,988

 

Unwinding of discount on decommissioning liabilities

 

343

343

 

Interest on obligations for leases

 

160

29

 

Less amounts included in the cost of qualifying assets (2)

 

(3,002)

(15,352)

 

 

 

627

5,111

 

 

 

 

 

 

Total finance costs

 

4,671

9,436

 

 

 

 

 

 

Interest income from time deposits

 

(1,290)

(818)

 

Interest income from loans to related parties

 

(3,214)

(990)

 

Total finance income

 

(4,504)

(1,808)

 

 

 

 

 

 

Net foreign exchange loss

 

967

727

 

 

 

 

 

 

Net finance loss

 

1, 134

8,355

 

 

(1)  See also Note 3(D)(1).

(2)  See also Note 3(A).

 

NOTE 5:  TAXATION

 

A.  Tax income:

 

 

30 June (Unaudited)

 

 

2022

2021

 

 

 

 

 

 

Corporation tax - current year

 

(180)

(30)

 

Deferred tax income

 

2,883

2,601

 

Total taxation income

 

2,703

2,571

 


ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 5:  TAXATION (Cont.)

 

B.  Deferred tax:

 

Deferred taxes, driven by the activity in Israel by the Israeli Branch of the Company, are computed at an average tax rate of 23%, based on the tax rates that are expected to apply upon reversal. The deferred taxes are presented in the statement of financial position as non-current assets. Below are the items for which deferred taxes were recognised:

 


 

Property, plant and equipment & intangible asset


Right of use asset

IFRS 16


 

Tax losses


Deferred expenses for tax


Staff leaving indemnities


Accrued expenses and other short‑term liabilities and other long‑term liabilities

 

Derivative liability

 

Provisions for decommissioning

 

Total

 


 

 


















 

 

At 1 January 2021


(12,140)


(62)



9,325


-


63


293


1,591


8,769

 

7,839

Increase (decrease) for the year through:



 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit or loss


(492)

 

(700)

 

 

1,436

 

5,020


31

 

630


-


(598)

 

5,327

Reclassification for the current year


-


-



(6,011)


6,011


-


-


-


-

 

-

Other comprehensive income


-


-



-


-


-


-



-

 

(1,591)




 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 December 2021

 

(12,632)

 

(762)

 

 

4,750

 

11,031

 

94

 

923

 

-

 

8,171

 

11,575





















Increase (decrease) for the period through :


















 

 

Profit or loss


(5,740)


(159)



15,461


(4,687)


43


16



(2,051)

 

2,883















 

 

 

 

 

 

At 30 June 2022

 

(18,372)

 

(921)

 

 

20,211

 

6,344

 

137

 

939

 

-

 

6,120

 

14,458

 

 

 


ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 6:  SIGNIFICANTS EVENTS AND TRANSACTIONS DURING THE REPORTING PERIOD

 

A.  Gas supply agreement with the Israel Electric Company

In March 2022, Energean signed a gas supply agreement with the Israel Electric Company.
The gas price will be determined in each period, with volumes determined on a daily basis.
Starting upon the commencement of first gas production from Karish, the agreement will
be valid for an initial one-year period with an option to extend subject to ratification by
both parties

 

B.  Share Premium Capital reduction:

In April 2022 the Company reduced its share premium capital by US$360 million and credited US$346 million against the shareholder loan account plus accrued interest.

 

C.  Termination of contract with Gas Buyer

In May 2022, further to the claims raised by the parties in the related arbitration proceedings with Dalia Power Energies LTD ("Dalia") (including the counterclaim filed by the Company seeking a declaration that Company is entitled to terminate the GSPA), Dalia and the Company agreed to end all claims and disputes between the parties. Both sides agreed that the Dalia GSPA (which represents up to 0.8 bcm/year was lawfully terminated, that the arbitration proceedings were terminated, and that neither party owes or will be liable to the other for any payment in connection with and due to the Dalia GSPA, the arbitration proceedings and the facts subject thereof. This was agreed to be final and unappealable.

 

D.  Contract signed with East Hagit Power Plant

In May 2022, the Company signed a new GSPA, representing up to 0.8 bcm/year, to supply gas to the East Hagit Power Plant Limited Partnership ("EH Partnership"), a partnership between the Edeltech Group and Shikun & Binui Energy.

 

The GSPA is for a term of approximately 15 years, for a total contract quantity of up to 12 bcm. The contract contains provisions regarding floor pricing, offtake exclusivity and a price indexation mechanism (not Brent price linked).

 

E.  Commencement of growth drilling campaign:

The Company started its 2022 drilling campaign during March 2022, which originally included three firm wells. In June 2022, the Company exercised its contractual option to drill two further wells, the drilling locations for which were selected as the Hermes and Zeus prospects.

 

F.  Athena Gas Discovery

A commercial discovery was made by the Athena exploration well, located in Block 12, in the A, B and C sands. Preliminary analysis indicated that the Athena discovery contained recoverable gas volumes of 8 bcm on a standalone basis.

 

The discovery de-risked an additional 50 bcm of gross mean unrisked prospective resources across Company's Olympus Area (total 58 bcm including Athena). The Olympus Area is the Company's newly defined area which includes Athena, plus the undrilled prospects on Block 12 and the adjacent Tanin Lease.

 

ENERGEAN ISRAEL LIMITED

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 (Amounts in thousands US Dollars, unless otherwise stated)

 

NOTE 6:  SIGNIFICANTS EVENTS AND TRANSACTIONS DURING THE REPORTING PERIOD (Cont.)

 

G.  Claim submitted under the Karish-Tanin SPA

  On 31 May 2022, NewMed Energy LP (previously Delek Drilling LP) ("NewMed") filed a lawsuit against the Company before the Tel Aviv District Court. NewMed Energy LP  claimed that the remaining US$65.1 million of outstanding contingent consideration due under the SPA for the Karish and Tanin leases (see Note 3(E)(2)) plus interest and indexation, should be accelerated. The residual remedy requested is US$10.85 million plus interest and indexation, reflecting the annual payment for the year 2021. The claim is purportedly based on a payment acceleration mechanism set in the SPA, combined with NewMed's rejection of the Company's Force Majeure claim. The claim is being assessed by the Company together with its legal advisors. A statement of defense will be filed mid-September.  

 

H.  The FPSO sailed away from Singapore and arrived on location in Israel on 5 June 2022.

 

J.  Bank Guarantee Facility:

On 8 June, 2022 the Company's guarantee facility was extended and amended to a total of NIS355 million instead of NIS250 million. The facility is secured by Energean PLC parent company guarantee of US$112 million. This facility is valid until April 30, 2023.

 

 

NOTE 7:  SIGNIFICANTS EVENTS AND TRANSACTIONS AFTER THE REPORTING PERIOD

 

A.  Zone D:

On 27 July, 2022, the Company sent a formal notice to the Ministry of Energy notifing the relinquishment of Zone D and discontinuation of related work. As such, the licences are expected to expire on October 27, 2022.

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR UWOVRUOUKRAR

Companies

Energean (ENOG)
UK 100