Final Results
Expro International Group PLC
6 June 2002
NEWS RELEASE
For Immediate Release
6 June 2002
EXPRO INTERNATIONAL GROUP PLC
("Expro" or "the Group")
Preliminary results for the twelve months ending 31 March 2002
"Turnover and profits have risen to record levels"
Expro International Group PLC, the oil field services company, today announces
preliminary results for the twelve months ending 31 March 2002.
Year Year
ending 31 ending 31
March 2002 March 2001 Change
Turnover £219.0m £171.9m 27%
Operating Profit £28.0m £22.1m 27%
Profit before Tax £22.6m £17.2m 31%
Basic EPS 23.7p 18.9p 25%
Dividend per share 10.8p 9.8p 10%
Results exclude discontinued operations in Venezuela
• All three business streams delivered healthy growth
• Robust client demand for services driving growth in all key markets
• Expro's development and production focus ensures resilience in current
market
• Expro is well positioned to benefit from recovery in world development
and production spending
Commenting on these results, John Dawson, Chief Executive, said: "Turnover and
profits this year have risen to record levels. With approximately 85% of our
business in the development and production phases, we have benefited from the
high level of demand for our specialist technologies which are focused on
reducing client capital and operating costs and therefore improving the
economics of field developments. With our bias towards key growth markets such
as the deepwater, we continue to see robust demand and are well positioned to
benefit from an expected increase in development and production spending,
particularly in the North American gas market, in the second half of the
financial year."
For further information please contact:
Expro International Group PLC On 6 June: 020 7950 800
John Dawson, Chief Executive Thereafter: 01189 591 341
Eric Woolley, Group Finance Director
Weber Shandwick Square Mile 020 7950 2800
Tim Jackaman, Sara Musgrave, Rachel Taylor
EXPRO INTERNATIONAL GROUP PLC
("Expro" or "the Group")
Preliminary results for the twelve months ended 31 March 2002
Chairman's & Chief Executive's Statement
Results Summary
Turnover and profits this year have risen to record levels. What has been
encouraging has been the steady improvement as the year has progressed, building
on the strong results in the year to March 2001. With approximately 85% of our
business in the development and production phases, we have benefited from the
high level of demand for our specialist technologies which are focused on
reducing client capital and operating costs and therefore improving the
economics of field developments.
The results for the twelve months to 31 March 2002 (31 March 2001):
• Turnover increased 27% to £219m (£171.9m)
• Operating Profits increased 27% to £28m (£22.1m)
• Profits before Tax increased 31% to £22.6m (£17.2m)
• Earnings per share (EPS) increased 25% to 23.7p (18.9p)
• Pre-goodwill EPS increased 27% to 27.5p (21.6p)
• Dividend for the year increased 10% to 10.8p (9.8p)
Results exclude discontinued operations in Venezuela.
Dividend
The Board is recommending a final dividend of 7.1p per ordinary share, subject
to shareholder's approval at the Annual General Meeting on 10 July 2002. The
dividend will be paid on 31 July, to shareholders on the register at 5 July
2002.
This brings total dividends for the year to 10.8p (2001: 9.8p), an increase of
10% on the previous year.
Overview
These outstanding results have been achieved against a background of commodity
price volatility following the world economic slowdown and the unsettled world
political situation, manifest particularly during the second half of our
financial year. These results demonstrate that the group's wide geographic
diversity and its focus on the development and production phases of an
oilfield's life continues to provide earnings stability.
With strong performances across the group, growth has been broadly based,
stimulated by product innovations, the development of our business in North
America, our response to the growing number of deepwater developments worldwide
and our increasing technical solutions capability. This growing capability is
demonstrated by Expro's role in the highly successful Shell Malampaya gas to
power project in the Philippines.
Growth Strategy
Our continued growth remains linked to our clear focus on service provision in
the development and production phase of an oilfield's life, with particular
emphasis on building our presence in the North American market.
In all of our businesses we have a range of services and products which are
fundamental to the safe, efficient and economic development and production of
oil and gas resources. For our cased hole activities, the emphasis is on
delivering a broader range of our market leading, high value cased hole
solutions through our global distribution infrastructure, particularly in the
markets geared to increased development activity. Surface and environmental has
successfully repositioned itself as the leading small field development
specialist and we will continue to develop our engineering and product
capability to service this market. In addition, we will continue to provide
solutions which enable our clients to undertake reservoir evaluation and well
maintenance operations in an environmentally responsible manner. With our class
leading capability in subsurface systems, our objective is to maintain Expro as
the number one provider of deepwater well intervention and maintenance
solutions, building upon our data capability and advanced knowledge of well
requirements.
Outlook
Despite the generally uncertain economic climate, the high level of demand for
our portfolio of services is similar to the levels of six months ago. This
resilience demonstrates the importance of our services in assisting our clients
either to economically expand and to replace their reserve base or to increase
production levels. With our bias towards key growth markets such as the
deepwater, we continue to see robust demand and are well positioned to benefit
from an expected increase in development and production spending, particularly
in the North American gas market, in the second half of the financial year.
Dr Chris Fay, CBE John Dawson
Chairman Chief Executive Officer 5 June 2002
Operations Review
The portfolio of high value added service and product lines, together with a
presence in the key oil and gas provinces, enabled the group to deliver a strong
performance, despite economic uncertainty leading to fluctuating oil and gas
industry conditions over the past year. The resulting predominantly organic 27%
increase in turnover and 31% increase in pre-tax profit, reflects an excellent
second half performance, despite the more difficult industry conditions,
particularly in the Gulf of Mexico where weaker gas prices led to a significant
reduction in rig count.
Surface and Environmental Systems ("SES")
Much of the 28% increase in revenues has been driven by our successful
Productions Solutions focus, leading to substantial long term contracts for the
provision of fast track production systems on a lease, operate and maintain
basis. Expro's ability to combine well operations and production processing with
the associated engineering, procurement and financing, provides a powerful
offering to clients looking to achieve early production or cost-effective
smaller field exploitation. Expro's surface processing and environmental
operations, which are now deployed primarily for well clean-up services,
continue to perform well and are usually integrated with our Subsea and CHS
offerings.
In Europe, income growth of 14% arose primarily from the extended gas production
operations for AGIP on their Gaggianno field, close to Milan, where
environmental considerations have been critical. Elsewhere in Europe,
traditional clean-up operations have remained at a similar level to the prior
year.
The income growth of 7% in Africa / FSU / ME belies the underlying strength in
this region which will feed through into further growth in the new financial
year. Growth has been delivered from a very high base following the completion
of operations on two productions solutions contracts at the end of the prior
year and is based on revenues under long-term contracts. In the second half,
mobilisation of both the Soroosh early production system for Shell in Iran
(through our joint venture with Swire Pacific Offshore) and the floating
production system for Coparex's Isis field offshore Tunisia took place, the
latter under a five year agreement. In addition, the integrated services
contracts for bp and BHP in Algeria and KPO in Kazakhstan have been major
contributors within this business stream.
The most significant increase in income occurred in the Asia Pacific region,
where revenues doubled. Major contributors were the very successful gas to power
field development, and the ensuing extended well test, for Shell on their
Malampaya field and the long term integrated services contract for Santos in
Australia. Finally, revenue from China doubled with significant increases in
the sales of production equipment packages to local service providers.
Cased Hole Services ("CHS")
Income was up 22% on the prior year reflecting the robust performance through
the recent cycle, given its focus on well maintenance and production
optimisation. Client expenditure on these activities is stable as it is largely
de-coupled from capital expenditure programmes. In addition, the business stream
has seen the benefit of integrating successful acquisitions made over the last
three years, as a result of which we have established a significant presence in
the Gulf of Mexico.
In Europe, income was 6% lower than prior year, with most of the impact being in
the second half. With the weakness being more pronounced in the Southern North
Sea, we promptly took action to reduce the scale of operations in Great
Yarmouth. In the Northern North Sea, platform activity was robust, particularly
supporting Shell's expanded Northern Business Unit where we have successfully
deployed our wide technology portfolio including slickline perforation services.
Despite a static market in the UKCS last year, we have been able to maintain
margins. We remain confident that our commitment to the highest levels of
performance in service delivery, underpinned by significant investments in
Health, Safety, and in Training, will enable us to continue to lead the way in
the UKCS and Continental Europe markets for CHS.
In Africa / FSU / ME income was up 63%, with excellent performances in Algeria
and Kazakhstan in particular where Expro is providing integrated services
packages comprising both cased hole services and surface and environmental
services. Our Algeria operations on the BHP and bp gas fields, have included
extensive electronic downhole data gathering in addition to core slickline
operations. These operations will continue into the new year. Of similar
significance are the services provided to KPO in Kazakhstan through an alliance
of service companies led by Baker Hughes, under a three year agreement. Again,
high levels of data acquisition and sampling activities increase the value of
these operations to Expro.
A 19% increase in CHS income in Asia Pacific reflects the contribution of
another major long-term integrated service contract in Australia's Cooper basin,
for Santos. These operations have been building-up over the second half of the
year following commencement in June, 2001. Operations for Santos comprise a
comprehensive outsourcing solution, with Expro providing extensive planning and
management services to ensure cost effective well operations for Santos across
all their onshore Australia assets, including the introduction of new
technologies to improve the productivity of their wells.
In the Americas region, CHS income was up 44%, in part reflecting the
contribution of Production Wireline Services ("PWS") which was acquired late in
the prior year. However, double digit organic growth was achieved against a
background of a marked reduction in onshore and shallow water drilling activity
during the second half of the year. This has been achieved by introducing new
service capabilities to the businesses acquired, such as heavy duty fishing and
deepwater operations to PWS and the electronic caliper, Digical, through Kinley.
As expected, Tripoint experienced weaker activity levels in the second half of
the year, as well as margin erosion resulting from a combination of pricing
pressure and operational gearing. This is a natural feature of the market in
the Gulf of Mexico and we are anticipating a restoration of prior levels of
activity and margin towards the end of 2002 and into 2003.
Early in the first half of the year, the group discontinued its CHS operations
in Venezuela as we had been unable to sustain acceptable rates of return.
Subsurface Systems ("SSS")
Enjoying the strong recovery in our clients' development spending, Subsurface
Systems achieved income growth of 36% on the prior year. Subsea services,
Tronic connectors and permanent in-well monitoring systems all achieved strong
growth on the prior year. Activity accelerated during the year and the second
half showed higher levels of growth than the first, with Tronic in particular
achieving high levels of deliveries in conjunction with an improving order book.
Technical innovation continues to drive this part of our business. The ELSA
(Enhanced Landing String Assembly) recently received the Hart's E&P 2002 Special
Meritorious Award for Engineering Innovation. WellGUARD, our new high
temperature permanent in-well monitoring system, was launched at the Offshore
Technology Conference in Houston in May 2002 after undergoing rigorous testing
and installation in three wells in West Africa and the UK North Sea. Digitron,
Tronic's new generation modular connector, has continued to attract favourable
client response and has made a significant contribution to Tronic's outstanding
performance this year, with sales up more than 50% on the prior year to record
levels.
In September 2001, Brian Wilson MP, UK Minister for Industry and Energy opened
Expro's new Research and Development facility in Aberdeen, supporting our
growing international Subsurface Systems business.
All regions experienced significant growth on the prior year. Income in Europe
was 35% up on the prior year, primarily reflecting the strength of Tronic.
However, subsea operations for Mobil's Skene, Kerr McGee's Leadon and bp's
Machar fields also contributed significantly to this growth. The Norwegian
market for Subsurface Systems has remained subdued, although recent awards on
Statoil's Sigyn and Norske Hydro's Fram Vest and Vale fields suggest a recovery
in 2002/03. Africa / FSU / ME income grew by 36%, with West Africa continuing to
dominate, particularly Angola, Equatorial Guinea, Ivory Coast; both subsea
operations and installation of permanent in-well monitoring systems continued at
a high level throughout the year. Relative to the prior year, the Asia Pacific
region achieved the highest income growth at 44%, attributable primarily to the
extensive subsea operations conducted for Shell on their Malampaya field in the
Philippines.
Finally, the Americas region achieved income growth of 35%, from a near doubling
of subsea income combined with significant Tronic revenue growth. In safety
systems, Expro continues to dominate the Gulf of Mexico subsea completion and
intervention market, conducting operations for Kerr McGee on Boom Vang and
Mariner on King Kong amongst others. Recent orders for high pressure, large bore
valves for bp's Thunderhorse suggest a continuation of high levels of activity.
Offshore Newfoundland, we have continued our successful subsea completions
operations for PetroCanada on their Terra Nova field.
- ends -
For further information please contact:
Expro International Group PLC On 6 June: 020 7950 2800
John Dawson, Chief Executive Thereafter: 01189 591 341
Eric Woolley, Group Finance Director
Weber Shandwick Square Mile 020 7950 2800
Tim Jackaman, Sara Musgrave, Rachel Taylor
Consolidated Profit and Loss Account
For the year ended 31 March 2002
2002 2001
_______________________________________________________________________
Continuing Discontinued Total Continuing Discontinued Total
operations operations operations operations
Note £000's £000's £000's £000's £000's £000's
Turnover: Group and share of joint 2 219,042 199 219,241 171,864 2,392 174,256
ventures
Less: share of joint ventures (6,203) - (6,203) (2,559) - (2,559)
_______ ______ _______ _______ ______ _______
Group turnover 2 212,839 199 213,038 169,305 2,392 171,697
Cost of sales (169,038) (349) (169,387) (133,179) (2,380) (135,559)
_______ ______ _______ _______ ______ _______
Gross profit / (loss) 43,801 (150) 43,651 36,126 12 36,138
_______ ______ _______ _______ ______ _______
Other operating expenses (net)
Goodwill amortisation (2,474) 6 (2,468) (1,777) 44 (1,733)
Other expenses (15,043) (303) (15,346) (12,607) (1,288) (13,895)
_______ ______ _______ _______ ______ _______
Total other operating expenses (17,517) (297) (17,814) (14,384) (1,244) (15,628)
_______ ______ _______ _______ ______ _______
Operating profit / (loss):
Group 26,284 (447) 25,837 21,742 (1,232) 20,510
Share of operating profit in 1,695 - 1,695 356 - 356
joint ventures
_______ ______ _______ _______ ______ _______
Group and share of joint 27,979 (447) 27,532 22,098 (1,232) 20,866
ventures
Loss on termination of discontinued 3 - (1,964) (1,964) - - -
operations
_______ ______ _______ _______ ______ _______
Profit / (loss) on ordinary
activities before finance charges 27,979 (2,411) 25,568 22,098 (1,232) 20,866
Finance charges (net) (5,415) - (5,415) (4,932) - (4,932)
_______ ______ _______ _______ ______ _______
Profit / (loss) on ordinary
activities before taxation 22,564 (2,411) 20,153 17,166 (1,232) 15,934
Tax on profit on ordinary activities 4 (6,967) - (6,967) (5,013) - (5,013)
_______ ______ _______ _______ ______ _______
Profit / (loss) on ordinary
activities after taxation 15,597 (2,411) 13,186 12,153 (1,232) 10,921
Minority equity interests (15) - (15) (1) - (1)
_______ ______ _______ ______ ______ _______
Profit / (loss) for the financial 15,582 (2,411) 13,171 12,152 (1,232) 10,920
year
Dividends paid and proposed 5 (7,119) - (7,119) (6,394) - (6,394)
_______ ______ _______ ______ ______ _______
Retained profit / (loss) for the year 8,463 (2,411) 6,052 5,758 (1,232) 4,526
_______ ______ _______ ______ ______ _______
Earnings per ordinary share 6
Basic 23.7p 20.0p 18.9p 17.0p
Diluted 23.5p 19.8p 18.8p 16.9p
Basic before goodwill amortisation 27.5p 23.8p 21.6p 19.7p
Consolidated Balance Sheet
31 March 2002
31 March 31 March
2002 2001
£'000 £'000
Fixed assets
Patents and licences 906 572
Goodwill 43,364 45,969
______ ______
Intangible assets 44,270 46,541
Tangible assets 76,868 72,352
Investments 10 41
Investments in joint ventures:
_______________________
share of gross assets 13,986 10,386
share of gross liabilities (11,520) (10,052)
goodwill 1,092 830
_______________________
3,558 1,164
______ ______
124,706 120,098
______ ______
Current assets
Stocks and work-in-progress 12,073 11,759
Debtors 84,414 73,457
Cash at bank and in hand 5,848 6,272
______ ______
102,335 91,488
Creditors: Amounts falling due within one year (58,709) (93,320)
______ ______
Net current assets / (liabilities) 43,626 (1,832)
______ ______
Total assets less current liabilities 168,332 118,266
Creditors: Amounts falling due after more than one year (82,607) (40,270)
Provisions for liabilities and charges (2,635) (2,911)
______ ______
Net assets 83,090 75,085
______ ______
Capital and reserves Note
Called-up share capital 6,605 6,575
Share premium account 7 61,304 60,441
Capital reserve 7 24 24
Profit and loss account 7 15,154 8,057
______ ______
Shareholders' funds, being equity interests 83,087 75,097
Minority interest 3 (12)
______ ______
Total capital and reserves 83,090 75,085
______ ______
Consolidated Cash Flow Statement
For the year ended 31 March 2002
31 March 31 March
2002 2001
£'000 £'000
Note
Net cash inflow from operating activities 8 28,850 25,479
______ ______
Returns on investments and servicing of finance
Interest received 338 261
Interest paid (5,457) (5,046)
______ ______
Net cash outflow for returns on investments and servicing of finance (5,119) (4,785)
______ ______
Taxation (7,010) (4,603)
______ ______
Net cash outflow for capital expenditure and financial investment (22,312) (25,272)
______ ______
Acquisition of subsidiary undertakings - (7,785)
Acquisition of share of joint ventures - (995)
Equity dividends paid (6,636) (6,297)
______ ______
Cash outflow before financing (12,227) (24,258)
______ ______
Financing
Issue of ordinary share capital 247 620
Increase in debt 31,686 5,151
______ ______
31,933 5,771
______ ______
Increase/ (decrease) in cash in the year 19,706 (18,487)
______ ______
Notes to the preliminary results
31 March 2002
1. The financial information set out above does not constitute the Company's
statutory accounts within the meaning of Section 240 of the Companies Act 1985.
The statutory accounts of the Company for the year ended 31 March 2001 have been
delivered to the Registrar of Companies. The auditors' report on those accounts
was unqualified and did not contain any statements under Section 237(2) or (3)
of the Companies Act 1985.
The auditors have given an unqualified opinion on the accounts for the year
ended 31 March 2002. These accounts have been prepared using the same
accounting policies as in the 31 March 2001 statutory accounts with the
exception of the adoption of FRS 19 (Deferred tax). No adjustments were
necessary as a result of the adoption of this new standard. These accounts will
be delivered to the Registrar of Companies following the Annual General Meeting
on 10 July 2002.
2. Analysis of turnover
The analysis of turnover by geographical area and business stream is as follows:
Surface &
Cased Hole Subsurface Environmental
Services Systems Systems Total
2002 2001 2002 2001 2002 2001 2002 2001
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Europe 28,194 30,016 27,058 20,074 23,648 20,742 78,900 70,832
Africa/FSU/ME* 13,095 8,034 8,772 6,450 25,303 26,884 47,170 41,368
Asia Pacific 8,408 7,092 5,176 3,594 15,454 7,283 29,038 17,969
Americas 34,321 23,774 13,105 9,738 10,305 5,624 57,731 39,136
______ ______ ______ ______ ______ ______ ______ ______
Group turnover continuing operations 84,018 68,916 54,111 39,856 74,710 60,533 212,839 169,305
Discontinued operations 199 2,304 - - - 88 199 2,392
______ ______ ______ ______ ______ ______ ______ ______
Group turnover 84,217 71,220 54,111 39,856 74,710 60,621 213,038 171,697
Joint ventures - - - - 6,203 2,559 6,203 2,559
______ ______ ______ ______ ______ ______ ______ ______
Total turnover 84,217 71,220 54,111 39,856 80,913 63,180 219,241 174,256
______ ______ ______ ______ ______ ______ ______ ______
* Africa, Former Soviet Union and Middle East.
An analysis of profit on ordinary activities and net assets by geographical area
and business stream has been omitted.
3. Loss on termination of discontinued operations
The exceptional loss on termination of discontinued operations relates to the
closure of the group's Cased Hole Services business in Venezuela and is after
charging £506,000 of goodwill previously written off to reserves and crediting
£261,000 of negative goodwill previously capitalised. The exceptional charge had
no effect on the group tax charge or minority interest.
2002 2001
£'000 £'000
Loss on termination of discontinued operations 1,576 -
Goodwill previously eliminated against reserves 506 -
Negative goodwill (261) -
Loss on disposal of fixed assets 143 -
______ ______
1,964 -
______ ______
4. Tax on profit on ordinary activities
The taxation charge comprises:
2002 2001
£'000 £'000
Current tax
UK corporation tax charge / (credit) 2,240 (764)
Double tax relief (1,046) -
_______ ______
1,194 (764)
Foreign tax 5,946 5,806
------- -------
7,140 5,042
Adjustments to UK corporation tax in respect of prior years 51 -
_______ _______
Total current tax 7,191 5,042
Deferred tax: Origination and reversal of timing differences (224) (29)
------- -------
Total tax on profit on ordinary activities 6,967 5,013
_______ _______
5. Dividends paid and proposed
2002 2001
£'000 £'000
Dividend paid on 31 January 2002 of 3.7p (2001 - 3.4p) per ordinary share 2,434 2,192
Proposed final dividend of 7.1p (2001 - 6.4p) per ordinary share 4,685 4,202
______ ______
7,119 6,394
______ ______
6. Earnings per ordinary share
Basic earnings per ordinary share are based on the group's profit on ordinary
activities after taxation and on the weighted average number of 65,755,130
ordinary shares in issue and ranking for dividend during the year (2001 -
64,384,050). Diluted earnings per share are based upon the group's profit on
ordinary activities after taxation and on a weighted average of ordinary shares
diluted by 298,009 shares (2001 - 83,995) in respect of an executive share
scheme and 300,515 shares (2001 - 36,669) in respect of an employee share
scheme, resulting in a diluted weighted average number of shares of 66,353,654
(2001 - 64,504,714). Basic earnings per share before goodwill amortisation are
calculated by adjusting earnings for goodwill amortisation of £2,468,000 (2001 -
£1,733,000) and by £2,474,000 (2001 - £1,777,000) for continuing operations.
7. Reserves
Share Profit
premium Capital and loss
account reserve account
£'000 £'000 £'000
Group
Beginning of year 60,441 24 8,057
Share issues 863 - -
Profit on foreign currency translation - - 539
Retained profit for the year - - 6,052
Transfer to current year exceptional charge (note 3) - - 506
______ ______ ______
End of year 61,304 24 15,154
______ ______ ______
Cumulative goodwill written off against reserves was £47,186,000 (2001 -
£47,692,000).
8. Cash flow information
Reconciliation of operating profit to net operating cash inflow
2002 2001
________________________________________________________________________
Continuing Discontinued Total Continuing Discontinued Total
operations operations operations operations
£'000 £'000 £'000 £'000 £'000 £'000
Operating profit / (loss) 26,284 (447) 25,837 21,742 (1,232) 20,510
Depreciation and amortisation 18,252 244 18,496 15,405 598 16,003
Loss / (profit) on sale of tangible 20 - 20 (5) - (5)
fixed assets
(Increase) / decrease in stocks and
work-in-progress (185) (129) (314) (1,465) 204 (1,261)
(Increase) / decrease in debtors (12,062) 1,029 (11,033) (12,822) 206 (12,616)
(Decrease) / increase in creditors and
provisions (3,425) (372) (3,797) 2,762 86 2,848
Net cash outflow related to exceptional
charge (note 3) - (359) (359) - - -
______ ______ ______ ______ ______ ______
Net cash inflow / (outflow) from
operating activities 28,884 (34) 28,850 25,617 (138) 25,479
______ ______ ______ ______ ______ ______
Reconciliation of net cash flow to movement in net debt
2002 2001
£'000 £'000
Increase / (decrease) in cash in the year 19,706 (18,487)
Cash flow from increase in debt finance (31,686) (5,151)
______ ______
Increase in net debt resulting from cash flows (11,980) (23,638)
Translation difference 753 (1,751)
Loans acquired with subsidiary undertakings - (1,363)
Loan notes issued in connection with acquisitions - (2,922)
______ ______
Movement in net debt in the year (11,227) (29,674)
Net debt at beginning of year (76,946) (47,272)
______ ______
Net debt at end of year (88,173) (76,946)
______ ______
Analysis of net debt Other
Beginning Cash non cash End of
of year flow changes year
£'000 £'000 £'000 £'000
Cash at bank and in hand 6,272 (424) - 5,848
Bank overdrafts (32,246) 20,130 - (12,116)
Debt due within 1 year (12,866) 12,676 190 -
Debt due after 1 year (38,106) (44,362) 563 (81,905)
______ ______ ______ ______
(76,946) (11,980) 753 (88,173)
______ ______ ______ ______
This information is provided by RNS
The company news service from the London Stock Exchange