Interim Results
Expro International Group PLC
04 December 2002
4 December 2002
EXPRO INTERNATIONAL GROUP PLC
("Expro" or "the Group")
Interim results for the six months ending 30 September 2002
Expro International Group PLC, the oil field services company, today announces
interim results for the six months ending 30 September 2002.
Six months Six months
ending 30 ending 30
September 2002 September 2001 Change
Turnover £111.4m £103.8m 7%
Operating Profit** £15.4m £14.4m 7%
Profit before Tax** £12.8m £11.7m 9%
Basic EPS** 13.8p 13.0p 6%
Dividend per share 3.8p 3.7p 3%
** based on continuing operations before goodwill amortisation and exceptional
item
• Expro's development and production focus ensures resilience in current
environment
• Client capital spending robust in deepwater and development areas of
AFSUME region
• Order book at similar levels to highs of six months ago
• H2 bias less pronounced this year
Commenting on these results, John Dawson, Chief Executive, said: "We have
performed very well in difficult market conditions, continuing to grow earnings
when the demand for oil and gas is being obscured by global political and
economic uncertainties. This achievement reflects well on the Group's portfolio
and wide geographic distribution, enabling us to smooth the ups and downs of the
current cycle."
For further information please contact:
Expro International Group PLC On 4 December: 020 7950 2800
John Dawson, Chief Executive Thereafter: 01189 591 341
Eric Woolley, Group Finance Director
Weber Shandwick Square Mile 020 7950 2800
Tim Jackaman, Rachel Taylor
Chairman's & Chief Executive's Statement
We are pleased to report a very robust performance in challenging circumstances.
The Group's balanced portfolio of products and services has responded well to
the varied conditions prevailing in each of its geographic markets, producing a
continued good overall performance.
The principal drivers for the business have been the strong demand for
subsurface systems for deepwater developments around the world. Geographically
our activities in Africa, the Former Soviet Union and the Middle East (AFSUME)
have performed well due to the sustained focus of our clients' development
capital spending in these areas.
The results for the six months to 30 September 2002 compared with the same
period last year were:
• Turnover increased 7% to £111.4m
• Operating Profit increased 7% to £15.4m**
• Profit before Tax increased 9% to £12.8m**
• Earnings per share increased 6% to 13.8p**
• Interim dividend of 3.8p up from 3.7p
** Based on continuing operations before goodwill amortisation and exceptional
item.
Dividend
The board is increasing the interim dividend to 3.8p per share. This will be
payable on 31 January 2003 to shareholders on the register at 31 December 2002.
Overview
Turnover for Cased Hole Services, our production optimisation business was
virtually unchanged from last year at £41.5m. The primary driver for this
activity is client operating expenditure levels. In Europe, there was strong
demand for well maintenance and data services across our UK Continental Shelf
(UKCS) client base, as operators have sought to maximise cash flow from existing
assets. In the AFSUME region, income has grown significantly in North Africa,
where major campaigns have been conducted for BP, BHP and Ourhoud in Algeria.
Similar good progress was made in the Asia Pacific region, which enjoyed a full
half year contribution from the integrated services contract awarded last year
by Santos for their Cooper Basin assets. Conversely, in the Americas region,
where revenues are greatly influenced by the number of gas development well
completions, we experienced a continuation of the weaker conditions that
developed in the latter months of the prior year following the fall in natural
gas prices, linked to the slowdown in the US economy.
Subsurface Systems, our deepwater field development business increased turnover
24% to £31.6m. This reflects the momentum that built up during the prior year
as client capital expenditures grew. Whilst capital expenditure has moderated
in the current year, the prior year momentum ensured a strong first half,
particularly in Europe and AFSUME. In Europe, subsea development activity in
the UKCS on BP's Machar and Mirren, Exxon Mobil's Skene and Kerr McGee's Leadon
fields, was complemented by strong activity in Norway for Statoil (Sigyn), Norsk
Hydro (Asgard and Fram Vest) and Total Fina Elf (Skyrne and Bygve). In AFSUME,
whilst activity remained high in West and South Africa, a new market in Egypt
provided significant incremental growth with the provision of subsea and
permanent monitoring systems to BG on its West Delta Deep project. Asia Pacific
saw a modest decline in activity relative to the prior year period reflecting
the completion of operations on Shell's Malampaya field in the Philippines. The
Americas region, with its deepwater exposure, enjoyed modest growth driven by
Permanent Monitoring and Tronic. Programme delays resulted in a reduction in
subsea completion activity for a number of clients, but these are expected to
occur during the second half of the year.
The Surface & Environmental Systems business, which provides production
solutions, well clean-up and reservoir characterisation services, increased
turnover 6% to £38.3m. Performance in Europe was sustained by the high level of
clean-up activity associated with subsea completions, as well as High Pressure
High Temperature operations for Phillips on its Jade field. In addition, the
Southern North Sea saw much higher levels of testing activity for BP, Conoco and
Shell, as well as independents such an ATP, Venture Oil and Consort. Tuscan
Energy recently awarded a £17million production solutions contract to Expro in
connection with the development of the Ardmore field, formerly known as Argyll.
Venture, Consort and Tuscan are representative of the new breed of independents
formed to develop hitherto marginal reserves in the UK sector of the North Sea,
which are presenting major opportunities for Expro. In Italy, the Group secured
a twelve month extension to the early production facility on AGIP's Gaggiano
field. AFSUME also enjoyed considerable growth, primarily in North Africa (BP
and BHP in Algeria) and in Kazakhstan. Income in the Asia Pacific region was
lower than the prior year, reflecting the completion of operations on Shell's
Malampaya field in the Philippines. In the Americas, the delays in subsea
completions in the deepwater Gulf of Mexico have had an impact on associated
well clean-up activity. However, this will be redressed in the second half with
operations for Amerada Hess, Chevron, BHP, Mariner and Shell.
Outlook
A feature of the Group's business has been a bias in performance towards the
second half, however, this year the contribution from each half is expected to
be more balanced.
In the short-term, economic and political uncertainties are constraining
exploration and production programmes, with clients more concerned with
maximising the economic return on their existing assets. Expro's niche products
and service portfolio, focused on lowering client capital and operating costs,
are ideally suited to this environment.
In the US, our deepwater business in the Gulf of Mexico remains unaffected by
current uncertainties. Shallow water and onshore gas activity remains subdued,
although incremental improvements are expected during 2003 as current drilling
levels are not sufficient to sustain existing production levels, let alone the
increased demand that the forecast recovery in economic growth will generate.
Expro is well positioned in this strategically important market to benefit as
the imbalance between supply and demand comes into play. Outside North America,
there continues to be a steady increase in demand for services in Africa and
more recently China, with the North Sea expected to slow following a good
increase in activity during the first half of the year.
We are encouraged by the fact that our order book visibility is at the same
level as six months ago, with approximately sixty percent of rolling twelve
months expected revenue covered. Our resilience in difficult market conditions
is also demonstrated by our continued delivery of robust profitability. This
enables us to further pursue strategic opportunities linked to enhancing and
broadening our technology capability and leveraging our international
infrastructure.
The long-term outlook for the oil service sector remains positive. Our clients
are focused on achieving production growth either from bringing new wells on
stream or through optimising the productivity of existing wells.
It is against this backdrop that the directors look to the future with
confidence.
Dr Chris Fay, CBE John Dawson
Chairman Chief Executive Officer 3 December 2002
Unaudited Group Profit and Loss Account
for the six months ended 30 September 2002
Six months ended Six months ended Year ended 31
30 September 2002 30 September 2001 March 2002
Note £000's £000's £000's
Turnover:
Group and share of joint ventures 111,416 103,818 219,241
Less: share of joint ventures (2,987) (3,740) (6,203)
--------------- --------------- ---------------
Group turnover 2 108,429 100,078 213,038
--------------- --------------- ---------------
Operating profit of continuing operations 15,371 14,425 30,453
before goodwill
Discontinued operations before goodwill 3 - (453) (453)
--------------- --------------- ---------------
Operating profit before goodwill 15,371 13,972 30,000
Goodwill amortisation (1,242) (1,238) (2,468)
--------------- --------------- ---------------
Operating profit 3 14,129 12,734 27,532
--------------- --------------- ---------------
Operating profit:
Group 13,819 11,590 25,837
Share of joint ventures 310 1,144 1,695
--------------- --------------- ---------------
Total 3 14,129 12,734 27,532
Exceptional item 7 246 (1,964) (1,964)
--------------- --------------- ---------------
Profit on ordinary activities before finance 14,375 10,770 25,568
charges
Finance charges (net) (2,615) (2,694) (5,415)
--------------- --------------- ---------------
Profit on ordinary activities before tax 11,760 8,076 20,153
Tax on profit on ordinary activities 4 (3,627) (3,169) (6,967)
--------------- --------------- ---------------
Profit on ordinary activities after tax 8,133 4,907 13,186
Minority equity interests (45) (6) (15)
--------------- --------------- ---------------
Profit for the period 8,088 4,901 13,171
Dividends paid and proposed 5 (2,514) (2,434) (7,119)
--------------- --------------- ---------------
Retained profit for the period 5,574 2,467 6,052
--------------- --------------- ---------------
Earnings per ordinary share:
Basic 6 12.3p 7.5p 20.0p
Diluted 6 12.2p 7.4p 19.8p
Basic on continuing operations before 6 13.8p 13.0p 27.5p
goodwill amortisation and exceptional item
Total recognised gains and losses for the six months ended 30 September 2002
comprise the profit for the period of £8,088,000 and a net loss of £3,123,000 on
foreign currency translation and overseas borrowings (six months ended 30
September 2001 - gain of £562,000; year ended 31 March 2002 gain of £539,000).
Unaudited Group Balance Sheet
at 30 September 2002
30 September 30 September 31 March
2002 2001 2002
£000's £000's £000's
Intangible fixed assets and goodwill 40,215 44,492 44,270
Tangible fixed assets and investments 74,908 74,141 76,878
Investments in joint ventures 3,360 2,149 3,558
--------------- --------------- ---------------
Fixed assets 118,483 120,782 124,706
--------------- --------------- ---------------
Stocks and work-in-progress 11,818 13,309 12,073
Debtors 77,526 82,062 84,414
Cash at bank and in hand 4,514 9,342 5,848
--------------- --------------- ---------------
Current assets 93,858 104,713 102,335
Creditors due within one year (46,020) (104,703) (58,709)
--------------- --------------- ---------------
Net current assets 47,838 10 43,626
--------------- --------------- ---------------
Total assets less current liabilities 166,321 120,792 168,332
Creditors due after more than one year (77,585) (39,270) (82,607)
Provisions for liabilities and charges (2,827) (2,910) (2,635)
--------------- --------------- ---------------
Net assets 85,909 78,612 83,090
--------------- --------------- ---------------
Called-up share capital 6,613 6,579 6,605
Share premium account and capital reserve 61,643 60,447 61,328
Profit and loss account 17,605 11,592 15,154
--------------- --------------- ---------------
Shareholders' funds being equity interests 85,861 78,618 83,087
Minority interest 48 (6) 3
--------------- --------------- ---------------
Total capital and reserves 85,909 78,612 83,090
--------------- --------------- ---------------
Unaudited Group Cash Flow Statement
for the six months ended 30 September 2002
Six months Six months Year ended
ended 30 September ended 30 September 31 March
2002 2001 2002
Note £000's £000's £000's
Cash inflow from operating activities 8 23,257 4,423 28,850
Finance charges (net) (3,044) (2,122) (5,119)
Taxation (3,368) (4,121) (7,010)
Capital expenditure and financial
investment (8,841) (11,071) (25,291)
Disposal of fixed assets of discontinued operation - 2,979 2,979
Equity dividends paid (4,685) (4,203) (6,636)
--------------- --------------- --------------
Net cash inflow/(outflow) before financing 3,319 (14,115) (12,227)
Financing 1,867 (5,281) 31,933
--------------- --------------- --------------
Increase/(decrease) in cash in period 5,186 (19,396) 19,706
--------------- --------------- --------------
Notes to the Interim Results
1 The results for the six months to 30 September 2002 and the
comparative results for the six months to 30 September 2001 are unaudited and
have been prepared on a basis consistent with the accounting policies set out in
the statutory accounts for the year ended 31 March 2002. The comparative figures
for the year ended 31 March 2002 do not constitute statutory accounts for the
purpose of section 240 of the Companies Act 1985 and have been extracted from
the Company's published accounts, a copy of which has been delivered to the
Registrar of Companies and on which an unqualified audit report has been made by
the auditors under Section 235 of the Companies Act 1985.
2 Analysis of turnover
Six months ended Six months ended Year ended
30 September 2002 30 September 2001 31 March 2002
£000's £000's £000's
Cased Hole Services 41,493 41,799 84,018
Subsurface Systems 31,642 25,603 54,111
Surface & Environmental Systems 35,294 32,477 74,710
--------------- --------------- ---------------
Group turnover continuing operations 108,429 99,879 212,839
Operations discontinued in the prior period - 199 199
--------------- --------------- ---------------
Group turnover 108,429 100,078 213,038
Surface & Environmental Systems Joint Ventures 2,987 3,740 6,203
--------------- --------------- ---------------
Total turnover 111,416 103,818 219,241
--------------- --------------- ---------------
3 Discontinued operations
Turnover and operating profit includes the results of operations discontinued in
the prior period as follows;
Six months ended Six months ended Year ended
30 September 30 September 31 March
2002 2001 2002
£000's £000's £000's
Turnover
Continuing operations 108,429 99,879 212,839
Discontinued operations - 199 199
--------------- --------------- ---------------
Group turnover 108,429 100,078 213,038
--------------- --------------- ---------------
Operating profit / (loss)
Continuing operations 14,129 13,181 27,979
Discontinued operations - (447) (447)
--------------- --------------- ---------------
Total 14,129 12,734 27,532
--------------- --------------- ---------------
Operating loss of discontinued operations is net of £6,000 goodwill credit.
4 Taxation
Tax on profits on ordinary activities has been calculated based on an estimated
weighted average tax rate for the year ended 31 March 2003 and includes foreign
tax of £3,193,000 (six months ended 30 September 2001 £3,539,000; year ended 31
March 2002 £5,946,000). The weighted average tax charge for the period on profit
on ordinary activities is 30.8%. This is compared to the weighted average
standard rate of UK and foreign tax of 32.4% with the difference largely
attributable to utilisation of US tax losses offset by expenses not deductible
for UK tax purposes.
5 Dividends
An interim dividend of 3.8 pence per ordinary share is declared for payment on
31 January 2003 (six months ended 30 September 2001, 3.7p; year ended 31 March
2002, 10.8p).
6 Earnings per share
Basic earnings per share are based on the Group's profit on ordinary activities
after taxation. For the six months to 30 September 2002 the earnings per share
are calculated on a weighted average number of ordinary shares in issue during
the period of 65,994,894 shares. The earnings per share for the six months to 30
September 2001 and for the year ended 31 March 2002 are based on 65,692,870 and
65,755,130 shares respectively.
Diluted earnings per share are calculated in accordance with FRS14. The basic
earnings per share before goodwill amortisation is calculated by adjusting
earnings for £1,242,000 goodwill amortisation in the period (six months ended 30
September 2001 goodwill amortisation of £1,238,000; year ended 31 March 2002
goodwill amortisation of £2,468,000).
7 Exceptional item
Six months ended Six months ended Year ended
30 September 30 September 31 March
2002 2001 2002
£000's £000's £000's
Loss on termination of operations 472 1,581 1,576
Less prior year provision (718) - -
Goodwill previously eliminated against reserves - 506 506
Negative goodwill - (266) (261)
Loss on disposal of fixed assets - 143 143
--------------- --------------- ---------------
Exceptional (profit) / loss (246) 1,964 1,964
--------------- --------------- ---------------
The exceptional item represents the costs associated with the closure of the
Group's Venezuelan operation in the prior year.
8 Cash flow information
Reconciliation of operating profit to net cash flow from operating activities
Six months ended Six months ended Year ended
30 September 30 September 31 March
2002 2001 2002
£000's £000's £000's
Operating profit 13,819 11,590 25,837
Depreciation and amortisation 9,377 8,888 18,496
Loss on sale of tangible fixed assets 21 - 20
Decrease/(increase) in stocks and 255 (1,550) (314)
work-in-progress
Decrease/(increase) in debtors 6,889 (8,682) (11,033)
Decrease in creditors and provisions (7,193) (5,823) (3,797)
Net cash inflow/(outflow) relating to
exceptional item 89 - (359)
--------------- --------------- ---------------
Net cash inflow from operating activities 23,257 4,423 28,850
--------------- --------------- ---------------
Analysis of net debt
Other non-cash 30 September
1 April 2002 Cash flow changes 2002
£000's £000's £000's £000's
Cash at bank and in hand 5,848 (1,334) - 4,514
Bank overdrafts (12,116) 6,520 - (5,596)
Debt due after one year (81,905) (1,543) 6,499 (76,949)
--------------- --------------- --------------- ---------------
(88,173) 3,643 6,499 (78,031)
--------------- --------------- --------------- ---------------
This information is provided by RNS
The company news service from the London Stock Exchange