24 June 2015
REACT Energy plc
("REACT" or the "Company")
Final Audited Results for the year ended 30 June 2014
REACT, the renewable energy developer and operator focusing on the production of clean energy in the UK and Ireland, today announces its final audited results for the year ended 30 June 2014.
Future Funding
Further to the announcements dated 8 June 2015 and 11 June 2015, the Directors have given careful consideration to the appropriateness of the going concern basis in the preparation of the financial statements. The validity of the going concern basis is dependent upon the Scheme of Arrangement proposed by the Examiner being approved by shareholders and creditors, completion of financing facility with investor and ultimately High Court Approval of the Scheme of Arrangement.
After making enquiries and considering the matters referred to above, the Directors believe that progress towards securing finance has been made. The Directors have a reasonable expectation that the Company will successfully exit the examinership process and the Group will have adequate resources to continue in operational existence for the foreseeable future. For these reasons the Directors continue to adopt the going concern basis of accounting in preparing the financial statements. The financial statements do not include any adjustments that would result if the Group was unable to continue as a going concern.
There can be no assurance that the Company will be able to raise capital needed to fund its operations or implement management's plans.
The Annual Report is available for viewing on the Company's website at www.reactenergyplc.com
The Chairman and Chief Executive's Statement and the financial report, which are contained below and form part of this announcement, include further important information and disclosures; the announcement should be read in its entirety.
For further information:
REACT Energy plc |
+353 (0)21 2409 056 |
Gerry Madden / Brendan Halpin |
|
Shore Capital - Nomad & Broker |
+44 (0)20 7408 4090 |
Pascal Keane / Anita Ghanekar |
|
|
|
|
|
About REACT:
REACT Energy plc is committed to operating clean electricity and heat generation plants in the UK and Ireland. The Company identifies, builds owns and operates plants and possesses significant knowledge of energy markets, clean technologies, fuel sources, project development, project finance and project delivery. REACT currently has four operational clean energy plants generating revenue from the sale of electricity and heat. The generation of clean electricity and heat from sustainable sources has the potential to address the key energy challenges of energy security and carbon commitment and provide strong returns on capital employed.
The company is listed on AIM and trades as REAC.www.reactenergyplc.com
REACT Energy plc (formerly Kedco plc) - 'In Examination'
Chairman and Chief Executive's Report
The period under review has been a very difficult time for the Group. The effects of the credit crisis and the contraction of economies from 2008 to 2012 meant that the Group has had to continually refocus its operations and seek to stabilize its financial position. The technology choice made in 2008 and the subsequent reliance on one early stage gasification technology in relation to the larger Biomass projects proved to be an incorrect and financially damaging one. The Group did source funding at the beginning of the financial year in question and towards the end of 2014 had engaged with a strategic investor who was prepared to back the Group with technology and finance. The actions by the landlord on the Enfield Biomass site meant that this investor stepped back and reconsidered its options.
This led to considerable financial pressure from creditors, landlords and loan note holders some of whom were shareholders. As a result the directors, with the support of the secured loan note holder and the convertible loan note holder, who is also the Company's largest shareholder, felt that they were left with no option but to seek the protection of the court under Irish Examinership provisions.
The shares in REACT have been suspended from trading on AIM since 1 December 2014 pending a clarification of the Company's financial position.
On 13 May 2015 the Company announced that it had made a petition to the High Court in Ireland to appoint an examiner to the company: The announcement noted:
"Under Irish Law the examinership process provides court protection to enable the appointed examiner of companies to put together a scheme of arrangement with creditors with a view to allowing the companies to trade as sustainable businesses post the examinership.
REACT and related companies have sought to enter examinership with the objective of restructuring the business to create a sustainable business model which is currently hampered due to funding issues arising from inter alia disputes with landlords and legal actions by certain creditors.
The decision to seek examinership follows the suspension of funding discussions with a strategic investor which resulted from a dispute with the landlord on its Enfield site, related difficulties in financing the repowering of its Newry site and actions taken by certain creditors of REACT and related companies.
An Independent Accountants' Report from Grant Thornton on REACT and related companies has concluded that it is possible for a sustainable and profitable business to emerge from the examinership process based on a restructuring of REACT and related companies. Altair Group Investment Limited, an existing loan note holder, is prepared to support REACT throughout the examinership process and together with a third party strategic investor have indicated that they would be prepared to invest in REACT to facilitate a scheme of arrangement for the restructured business.
REACT also announces that as part of the examinership process it has issued a loan note to Altair Group Investment Limited ("Altair") for up to EUR 500,000. The proceeds of the loan note will be used to fund the examinership process. The loan note is repayable 14 business days after the end of the examinership period and carries an annual interest rate of 9%. REACT has also signed a Deed of Amendment and Confirmation with Altair the purpose of which is to confirm that the security attaching to the one year £1.5 million 9% Secured Loan Note issued to Altair announced on 24 June 2014 comprising a first charge held by REACT in its project operating and development companies, also attaches to further monies advanced by Altair to REACT."
REACT Energy plc (formerly Kedco plc) - 'In Examination'
Chairman and Chief Executive's Report - continued
On 20 May 2015 an Examiner was appointed to the Company.
The Examiner appointed to REACT (and its related companies) continues to conduct a review of the Company's affairs and has formulated proposals for a scheme of arrangement (the "Scheme"), which were to be presented at meetings of the Company's shareholders and creditors and, it is expected, for the subsequent approval of the High Court in Ireland. On 10 June, the Examiner appointed to REACT (and its related companies) presented proposals for the Scheme to the Company's shareholders and creditors. The proposed scheme was unanimously approved by shareholders present and by the required majority of creditors present. The Examiner went to the High Court on 17 June to present his interim report.
FUNDING
The Company has been actively engaged in discussions with potential providers of finance. As announced on 8 June 2015, the Company signed a conditional facility letter with an investor for up to £900,000 (the "Loan Facility"), the drawdown of which is subject to certain conditions precedent being met under the Loan Facility, the Scheme being approved by shareholders and creditors and ultimately High Court approval of the Scheme.
Summary of the Investor proposal
Investor is registered in the UK and is a special purpose vehicle for the specific purpose of making the investment into the Company.
· The Loan Facility comprises a five year term loan of £900,000 at 15% per annum fixed rate of interest, payable monthly in arrears. The net proceeds of the loan will be utilised for corporate development and general working capital purposes. The Loan Facility is to be repaid by way of a bullet repayment of capital (and any accrued interest) on before the anniversary of 60 months from the date of drawdown of the Facility.
· Equity Kicker: An exercisable right is attached to the Loan Facility whereby 60 days from the drawdown under the Loan Facility, the investor has the right to an amount of fully paid new ordinary shares in the Company. The monetary value of the exercisable right will be determined by the following formula:
9 million x (Average Share Price minus 10p), where the Average Share Price is the arithmetic average of the Company's closing share price on each of the 60 days following re-commencement of trading in the Company's shares. The value of this right has a cap of £600,000 and a floor of £200,000. The maximum number of shares is expected to be 3,529,412 Ordinary Shares in the Company.
· 35,300,000 Warrants are to be granted to a company related to the investor on drawdown of the Loan Note Facility, subject to any necessary shareholder and other regulatory requirements. These warrants will entitle the holders to subscribe for new ordinary shares in the capital of REACT at an exercise price of 10p per share. The Warrants are assignable and capable of being exercised for a period of seven years from the date on which the Loan Facility is drawn down.
· The right to appoint one director to the board of the Company.
REACT Energy plc (formerly Kedco plc) - 'In Examination'
Chairman and Chief Executive's Report - continued
Altair have agreed to subscribe £2 million for new 7.5% Secured Loan Note 2017 (the "New Altair Loan Note") to be issued by REACT. The purpose of the subscription is to allow for the redemption in full of the existing 9% Secured Loan Note 2015.
Current Portfolio
The company's business is broken down into Biomass Combine Heat and Power (CHP) projects in the UK, Biomass Heat Projects in the UK and Wind Turbine projects in Ireland and the UK.
It is the intention of the Company to retain and with the help of its new investors to develop all projects within its pipeline.
Biomass Combined Heat and Power (CHP)
Newry
Newry Biomass is a 4MW Biomass advanced gasification project located in Newry, Co. Down, Northern Ireland. The project is a joint venture with Farmer Business Development plc the company's main shareholder.
Planning permission for waste to energy plant converting 25,000 tonnes per annum of Virgin Wood received in May 2009. The project qualified for 1.9 ROC's under the advanced gasification banding level. The project cost Stg£11.7m to construct and has been funded through shareholder equity and loans. REACT Energy plc invested Stg£5.75m and currently retains 49.11% of the economic benefit of the project whilst Farmers Business Development plc has 50.89%.
Due to underperformance of the original gasification technology a decision has been made to repower the project with a new technology. The project is currently on 'care and maintenance' programme pending additional funding required to engage a new technology provider.
Enfield, London
The Enfield Biomass project is a 12MW Biomass gasification project located in Enfield, London. The project has secured full planning and permitting approval and is ready to construct. The Company obtained an updated planning permission for converting 66,000 tonnes per annum of Grade C wood waste in January 2014. An environmental permit received April 2012.
The Company is in dispute with its landlord on the site who has sought to terminate the lease due to non-payment of rent.
Clay Cross
In Derbyshire, the Group, together with its partner Larkfleet Energy, is seeking approval to construct and operate a 12MW biomass conversion power plant. The planning application has been made. A decision on planning is expected by mid-2015.
REACT Energy plc (formerly Kedco plc) - 'In Examination'
Chairman and Chief Executive's Report - continued
Biomass Heat
The Group is also the project developer and operator of three existing cash generating Biomass Heat power plants in the UK and has 5 projects in development to be built over the near term.
The Culford School Biomass Heat plant in Suffolk which has a 15-year Heat Supply Agreement has been in operation for over 2 years and was sold into the Equitix SPV.
The Kimbolten School Biomass Heat plant in Cambridgeshire which also has a 15 year Heat Supply Agreement was recently brought into operation. It was also sold into the Equitix SPV
In November 2013 the group also signed a 20-year Heat Supply Agreement with Old Buckenham Hall School in Suffolk and the Biomass Heat plant was recently brought into operation.
Equitix ESI Finance Limited ("Equitix") through a special purpose company provides REACT with access of up to £5 million of committed project finance from the Green Investment Bank and a number of institutional investors. The Company, sold the Culford and Kimbolten projects into this special purpose company owned by Equitix and the Company, for agreed consideration. The Company owns 30% of this special purpose company and receives development and on-going management fees from it.
Wind Electricity Generation
In Ireland the group is currently operating a cash generating 800kW wind turbine in Pluckanes, County Cork. This plant was part financed by AIB Bank plc and has a 15 year Power Purchase Agreement with Viridian Energy Limited.
The group has also received planning permission to construct 8 additional single wind turbine projects in Ireland.
REACT is in on-going discussion with a select number of landowners in the UK and Ireland regarding sites for the future development of energy infrastructure projects.
REACT Energy plc (formerly Kedco plc) - 'In Examination'
Chairman and Chief Executive's Report - continued
Financial Position
Key financial highlights 2014 2013
Income statement €'000 €'000
Revenue from Newry construction 441 2,664
Revenue from operating projects 209 -
Cost of sales (451) (2,663)
Administrative expenses (excl. write-offs and currency gains/losses) (1,523) (1,797)
Foreign currency gains/(losses) 696 (443)
Write off of Newry project trade receivable (1,548) -
Impairment of Newry project asset (6,827) -
Impairment of Enfield project asset (2,241) -
Impairment of Plymouth project asset (95) -
Impairment of Reforce Energy projects (288) (103)
Impairment of Reforce Energy goodwill (1,811) -
Impairment of Grass Door goodwill (1,361) -
Impairment of Enfield project goodwill (438) -
Impairment of land and buildings - (319)
Impairment of plant and equipment (5) -
Net finance and other costs/income 204 ` (333)
Share of (losses)/profits of joint ventures (187) 4
Net Profit from discontinued operations - 155
Loss for the year before tax (15,225) (2,835)
The write off and impairment provisions of amounts in relation to the various projects are as a direct result of the financial position the company finds itself in.
Outlook
The Company's immediate objectives are very clear:
· Obtain creditor and shareholder approval for the scheme of arrangement
· Complete financing facility with Investor which provides funding for the foreseeable future
· Obtain Court approval for the scheme
Our business strategy remains one of focusing Company's resources on delivering projects to financial closure and managing the implementation and operation of those projects.
Our intent is to retain a long-term income stream linked to profits generated by projects in addition to receiving a development fee from third parties in exchange for project equity.
The company has projects at an advanced state that are ready to be developed, and the development of these projects can enabled by funding provided with the assistance of Investor, Altair Group Investment Ltd, and other third party investors.
Dermot O'Connell Gerry Madden
Chairman Chief Executive
REACT Energy plc (formerly Kedco plc) - 'In Examination'
Consolidated statement of profit or loss
for the year ended 30 June 2014
|
Notes |
2014 |
2013 |
|
|
€ |
€ |
Revenue |
|
650,029 |
2,664,088 |
|
|
|
|
Cost of sales |
|
(450,623) |
(2,662,922) |
|
|
|
|
Gross profit |
|
199,406 |
1,166 |
|
|
|
|
Operating expenses |
|
|
|
Administrative expenses |
|
(2,661,706) |
(2,344,230) |
Impairment of property, plant and equipment |
|
(2,341,390) |
(318,750) |
Impairment of financial assets |
|
(6,827,713) |
- |
Impairment of goodwill |
|
(3,610,204) |
- |
Other operating income |
|
23,000 |
20,500 |
|
|
|
|
Operating loss |
|
(15,218,607) |
(2,641,314) |
|
|
|
|
Finance costs |
|
180,632 |
(353,733) |
Share of (losses)/profits on joint ventures after tax |
|
(187,068) |
3,811 |
Finance income |
|
- |
328 |
|
|
|
|
Loss before taxation |
|
(15,225,043) |
(2,990,908) |
|
|
|
|
Income tax credit |
|
2,705 |
- |
|
|
|
|
Loss for the year from continuing operations |
|
(15,222,338) |
(2,990,908) |
|
|
|
|
Profit for the year from discontinued operations |
|
- |
164,322 |
Loss for the year on discontinued operations |
|
- |
(8,866) |
|
|
|
|
Net profit for the year from discontinued operations |
|
- |
155,456 |
|
|
|
|
Loss for the year |
|
(15,222,338) |
(2,835,452) |
|
|
|
|
Loss attributable to: |
|
|
|
Owners of the company |
|
(15,222,338) |
(2,868,316) |
Non-controlling interest |
|
- |
32,864 |
|
|
|
|
|
|
(15,222,338) |
(2,835,452) |
|
2014 |
2013 |
||
|
|
€ |
€ |
|
|
|
Euro per share |
Euro per share (Restated) |
|
Basic and diluted loss per share: |
|
|
|
|
From continuing operations |
2 |
(0.614) |
(0.195) |
|
From continuing and discontinued operations |
2 |
(0.614) |
(0.187) |
|
REACT Energy plc (formerly Kedco plc) - 'In Examination'
Consolidated statement of other comprehensive income
for the year ended 30 June 2014
|
|
2014 |
2013 |
|
|
€ |
€ |
|
|
|
|
Loss for the financial year |
|
(15,222,338) |
(2,835,452) |
|
|
|
|
Other comprehensive income and expense Items that may be reclassified subsequently to profit or loss |
|
|
|
Exchange differences arising on retranslation |
|
|
|
of foreign operations |
|
(298,819) |
192,788 |
|
|
|
|
|
|
(298,819) |
192,788 |
|
|
|
|
Total comprehensive income and expense for the year |
|
(15,521,157) |
(2,642,664) |
|
|
|
|
Attributable to: |
|
|
|
Owners of the company |
|
(15,521,157) |
(2,675,528) |
Non-controlling interests |
|
- |
32,864 |
|
|
|
|
|
|
(15,521,157) |
(2,642,664) |
|
|
|
|
REACT Energy plc (formerly Kedco plc) - 'In Examination'
Consolidated statement of financial position
At 30 June 2014
|
Notes |
2014 |
2013 |
ASSETS |
|
€ |
€ |
Non-current assets |
|
|
|
Goodwill |
|
- |
2,249,200 |
Property, plant and equipment |
|
1,776,298 |
1,638,352 |
Investment property |
|
391,304 |
- |
Investments in joint ventures |
|
- |
187,068 |
Financial assets |
|
- |
6,233,268 |
|
|
|
|
Total non-current assets |
|
2,167,602 |
10,307,888 |
|
|
|
|
Current assets |
|
|
|
Amounts due from customers under construction contracts |
|
121,661 |
293,637 |
Trade and other receivables |
|
164,434 |
2,219,305 |
Cash and cash equivalents |
|
744,524 |
22,150 |
|
|
|
|
Total current assets |
|
1,030,619 |
2,535,092 |
|
|
|
|
Total assets |
|
3,198,221 |
12,842,980 |
|
|
|
|
EQUITY AND LIABILITIES |
|
|
|
Equity |
|
|
|
Share capital |
|
13,006,149 |
12,176,200 |
Share premium |
|
20,713,637 |
19,090,865 |
Other components of equity |
|
- |
600,000 |
Retained earnings - deficit |
|
(43,404,358) |
(27,883,201) |
|
|
|
|
Total (deficit)/equity |
|
(9,684,572) |
3,983,864 |
|
|
|
|
Non-current liabilities |
|
|
|
Borrowings |
|
- |
1,344,523 |
|
|
|
|
Total non-current liabilities |
|
- |
1,344,523 |
|
|
|
|
Current liabilities |
|
|
|
Amounts due to customers under construction contracts |
|
628,417 |
1,019,307 |
Trade and other payables |
|
3,893,776 |
3,228,557 |
Borrowings |
|
8,360,600 |
3,266,729 |
|
|
|
|
Total current liabilities |
|
12,882,793 |
7,514,593 |
|
|
|
|
Total equity and liabilities |
|
3,198,221 |
12,842,980 |
REACT Energy plc (formerly Kedco plc) - 'In Examination'
Consolidated statement of cash flows
for the year ended 30 June 2014
|
Notes |
2014 |
2013 |
|
|
€ |
€ |
Cash flows from operating activities |
|
|
|
Loss for the financial year |
|
(15,222,338) |
(2,835,452) |
Adjustments for: |
|
|
|
Income tax credit |
|
(2,705) |
- |
Depreciation of property, plant and equipment |
|
54,934 |
272,156 |
Profit on disposal of property, plant and equipment |
|
- |
(83,537) |
Impairment of financial assets |
|
6,827,713 |
|
Impairment of goodwill |
|
3,610,204 |
- |
Impairment of property, plant and equipment |
|
2,341,390 |
318,750 |
Impairment of amounts due from customers under construction contracts |
|
288,077 |
102,657 |
Allowances against amounts due in unpaid share capital |
|
40,000 |
- |
Unrealised foreign exchange movements |
|
(658,150) |
624,810 |
Share of losses/(profits) of jointly controlled entities after tax |
|
187,068 |
(3,811) |
Increase in provision for impairment of trade and other receivables |
|
1,650,103 |
- |
Decrease in impairment of inventories |
|
- |
(177,571) |
Decrease in deferred income |
|
- |
(4,293) |
Finance costs |
|
(180,632) |
411,620 |
Loss on disposal of share in subsidiary undertaking |
|
- |
8,866 |
Interest income |
|
- |
(328) |
|
|
|
|
Operating cash flows before working capital changes |
|
(1,064,336) |
(1,366,133) |
Decrease/(Increase) in: |
|
|
|
Amounts due from customers under construction contracts |
|
(96,874) |
1,223,650 |
Trade and other receivables |
|
341,519 |
(1,303,384) |
Inventories |
|
- |
656,403 |
(Decrease)/increase in: |
|
|
|
Amounts due to customers under construction contracts |
|
(390,890) |
(90,783) |
Trade and other payables |
|
467,715 |
502,514 |
|
|
|
|
Net cash used in operating activities |
|
(742,866) |
(377,733) |
|
|
|
|
Cash flows from investing activities |
|
|
|
Additions to property, plant and equipment |
|
(2,528,870) |
(872,222) |
Proceeds from sale of property, plant and equipment |
|
- |
109,585 |
Additions to investments in jointly controlled entities |
|
(171,837) |
- |
Net cash inflow from acquisition of subsidiaries |
|
- |
156,781 |
Net cash inflow from disposal of subsidiaries |
|
- |
226,094 |
Interest received |
|
- |
328 |
|
|
|
|
Net cash used in investing activities |
|
(2,700,707) |
(379,434) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Proceeds from borrowings |
|
4,478,567 |
719,101 |
Repayments of borrowings |
|
(141,545) |
(248,555) |
Proceeds from issuance of ordinary shares |
|
- |
956,255 |
Share issue costs |
|
(86,643) |
(221,115) |
Payments of finance leases |
|
- |
(31,424) |
Interest paid |
|
(95,072) |
(217,222) |
|
|
|
|
Net cash from financing activities |
|
4,155,307 |
957,040 |
|
|
|
|
Net increase in cash and cash equivalents |
|
711,734 |
199,873 |
|
|
|
|
Cash and cash equivalents at the beginning of the financial year |
|
(144,223) |
(344,096) |
|
|
|
|
Cash and cash equivalents at the end of the financial year |
|
567,511 |
(144,223) |
REACT Energy plc (formerly Kedco plc) - 'In Examination'
Extract from the notes to the consolidated financial statements
for the year ended 30 June 2014
1. Basis of Preparation and Going Concern
The Group's consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) effective at 30 June 2014 for all periods presented as issued by the International Accounting Standards Board. The consolidated financial statements are also prepared in accordance with IFRS as adopted by the European Union ('EU').
The consolidated financial statements are prepared under the historical cost convention except for certain financial assets and financial liabilities which are measured at fair value. The principal accounting policies set out below have been applied consistently by the parent Company and by all of the Company's subsidiaries to all periods presented in these consolidated financial statements.
The financial statements of the parent company, REACT Energy plc (formerly known as Kedco plc) have been prepared in accordance with International Financial Reporting Standards (IFRS) effective at 30 June 2014 for all periods presented as issued by the International Accounting Standards Board and Irish Statute comprising the Companies Act, 2014.
The group incurred a loss of €15,222,338 (2013: €2,835,452) during the year, and it had net current liabilities of €11,852,174 (2013: €4,979,501) and net liabilities of €9,684,572 (2013: net assets of €3,983,864) at 30 June 2014.
On 27 August 2014 the following non-trading and dormant group companies entered into voluntary liquidation and a liquidator was appointed: Kedco Block Holdings Limited, Kedco Energy Limited, Granig Trading Limited, Kedco Power Limited and Castle Homes Supplies Limited. From that date these companies and their respective assets and liabilities are no longer consolidated as part of group financial results.
On 29 September 2014, Kedco Fabrication Limited ("KFL"), entered into creditors' voluntary liquidation following the appointment of a liquidator to the company. From that date this company and its respective assets and liabilities are no longer consolidated as part of group financial results.
Included in the financial statements at 30 June 2014 were assets of €391,903 and liabilities of €5,700,666 associated with subsidiaries that entered into creditors' voluntary liquidation after the year end. These assets and liabilities would no longer be included in the group's results as from the date of entering liquidation.
On 1 December 2014, the Company announced that the landlord of the Enfield Biomass project ("Enfield") site, the Foresight Group ("Foresight"), who are also a party to a Collaboration Agreement signed by the Company, gave the Company verbal notice purporting to terminate the Enfield Lease agreement in relation to the Enfield site. The Company contests Foresight's ability to terminate the lease under the terms of the Collaboration Agreement. As a result of the uncertainties surrounding this development, and the subsequent impact on the group's financial position, it was not in a position to conclude a position on going concern and thus not in a position to issue the accounts for the twelve months ended 30 June 2014. Arising from the financial position, trading on the London AIM in the ordinary shares of the Company was suspended.
1. Basis of Preparation and Going Concern - continued
On 13 May 2015, the Company announced that the directors of the Company and its related companies (Reforce Energy Limited, Grass Door Limited, Newry Biomass Limited, Enfield Biomass Limited and Plymouth Biomass Limited) have applied to the High Court in Dublin to seek the appointment of an examiner. On 20 May 2015, the Company announced that the High Court announced the approval of Mr. Carl Dillon as examiner to the above named companies. These companies are now under the protection of the court under the examinership procedure.
On 8 June 2015, the Company announced that it has signed a conditional facility letter with an investor for up to £900,000 (the "Loan Facility"), the drawdown of which is subject to certain conditions precedent being met under the Loan Facility, the Scheme being approved by shareholders and creditors and ultimately High Court Approval of the Scheme. The Loan Facility comprises a five year term loan of £900,000 at 15% per annum fixed rate of interest, payable monthly in arrears. The net proceeds of the loan will be utilised for corporate development and general working capital purposes.
The above conditions indicate the existence of a material uncertainty which may cast significant doubt about the Group's ability to continue as a going concern. The Directors have given careful consideration to the appropriateness of the going concern basis in the preparation of the financial statements. The validity of the going concern basis is dependent upon the Scheme of Arrangement proposed by the Examiner being approved by shareholders and creditors, completion of financing facility with investor and ultimately High Court Approval of the Scheme of Arrangement.
After making enquiries and considering the matters referred to above, the Directors believe that progress towards securing finance has been made. The Directors have a reasonable expectation that the Company will successfully exit the examinership process and the Group will have adequate resources to continue in operational existence for the foreseeable future. For these reasons the Directors continue to adopt the going concern basis of accounting in preparing the financial statements. The financial statements do not include any adjustments that would result if the Group was unable to continue as a going concern.
The Group continues to invest capital in developing and expanding its portfolio of renewable energy projects. The nature of the Group's development programme means that the timing of funds generated from developments is difficult to predict. Management have prepared financial forecasts to estimate the likely cash requirements of the Group over the next twelve months. The forecasts include certain assumptions with regard to the costs of ongoing development projects, overheads and the timing and amount of any funds generated from developments. The forecasts indicate that the Group will require additional funds to continue with its activities and its planned development program.
Whilst the strategy is to build, own and operate plants, once a site has been secured and planning and permitting obtained the Group would be in a position, if it so chose, to monetise the value of the project.
|
|
|
(Restated) |
2. |
LOSS PER SHARE |
2014 |
2013 |
|
Basic and diluted loss per share |
Euro per share |
Euro per Share |
|
From continuing operations |
(0.614) |
(0.195) |
|
From discontinued operations |
- |
0.008 |
|
Total basic loss per share |
(0.614) |
(0.187) |
|
|
|
|
The loss and weighted average number of ordinary shares used in the calculation of the basic and diluted loss per share are as follows:
|
|
2014 |
2013 |
|
|
€ |
€ |
|
Loss for year attributable to equity holders of the parent |
(15,222,338) |
(2,868,316) |
|
|
|
|
|
Profit/(loss) for the year from discontinued operations used in the calculation of basic earnings/(loss) per share from discontinued operations. |
- |
122,592 |
|
Losses used in the calculation of basic loss per share from continuing operations |
(15,222,338) |
(2,990,908) |
|
|
|
|
|
|
|
(Restated) |
|
Weighted average number of ordinary shares for |
|
|
|
the purposes of basic loss per share |
24,773,947 |
15,359,315 |
The calculation of the weighted average number of shares has been restated for 2013 to reflect the share consolidation that took place in December 2013. Further details of this consolidation are set out in note 24.
Anti-dilutive potential ordinary shares
The following potential ordinary shares are anti-dilutive and are therefore excluded from the weighted average number of ordinary shares for the purposes of diluted loss per share:
|
|
|
(Restated) |
|
|
2014 |
2013 |
|
|
|
|
|
Ordinary shares to be issued as part of the purchase of Reforce Energy Limited on the satisfaction of certain conditions |
- |
49,781 |
|
Share warrants in issue |
1,142,248 |
1,082,982 |
|
Convertible preference shares in issue |
- |
62,500 |
|
Convertible loans in issue |
6,947,568 |
131,667 |
|
Total anti-dilutive shares |
8,089,816 |
1,326,930 |
3. EVENTS AFTER THE BALANCE SHEET DATE
On 27 August 2014 the following non-trading and dormant group companies entered into voluntary liquidation and a liquidator was appointed: Kedco Block Holdings Limited, Kedco Energy Limited, Granig Trading Limited, Kedco Power Limited and Castle Homes Supplies Limited. From that date these companies and their respective assets and liabilities are no longer consolidated as part of group financial results.
On 29 September 2014, Kedco Fabrication Limited ("KFL"), entered into creditors' voluntary liquidation following the appointment of a liquidator to the company. From that date this company and its respective assets and liabilities are no longer consolidated as part of group financial results.
Included in the financial statements at 30 June 2014 are the following assets and liabilities associated with subsidiaries that entered into creditors' voluntary liquidation after the year end:
€
Assets
Investment properties 391,304
Trade and other receivables 517
Cash and cash equivalents 82
Total assets relating to subsidiaries liquidated post year-end 391,903
Liabilities
Amounts due to customers under construction contracts 628,417
Trade and other payables 1,759,057
Borrowings 3,313,192
Total liabilities relating to subsidiaries liquidated post year-end 5,700,666
On 1 December 2014, the Company announced that the landlord of the Enfield Biomass project ("Enfield") site, the Foresight Group ("Foresight"), who are also a party to a Collaboration Agreement signed by the Company, gave the Company verbal notice purporting to terminate the Enfield Lease agreement in relation to the Enfield site. The Company contests Foresight's ability to terminate the lease under the terms of the Collaboration Agreement. As a result of the uncertainties surrounding this development, and the subsequent impact on the group's financial position, it was not in a position to conclude a position on going concern and thus not in a position to issue the accounts for the twelve months ended 30 June 2014. Arising from the financial position, trading on the London AIM in the ordinary shares of the Company were suspended.
On 20 March 2015, Newry Biomass Limited (NBL) approved the issue of £5,702,523 of loan notes to Farmer Business Developments plc ("Farmers"). The proceeds from the issue of the loan notes were used to repay in full borrowings owed by NBL to Ulster Bank amounting to £5,425,000. The loan notes are interest free and are redeemable in 2026. As part of the joint venture agreement between the company and Farmers, while both parties have a 50% equity interest in NBL, the right to share in the profits of NBL are calculated by reference to how much capital each partner contributed to the project. Following the issue of the loan notes, Farmers are now entitled to 51% (increase from 8%) of the economic benefits derived from the project and REACT is now entitled to 49% (reduced from 92%). The directors believed that the repayment of the Ulster Bank borrowings, which included a first charge on the NBL assets, will significantly increase the ability of NBL to source the third party funding required to re-power the Newry Biomass project.
3. EVENTS AFTER THE BALANCE SHEET DATE (continued)
On 8 May 2015, Newry Biomass Limited issued one Kedco share of £1 each to Newry Biomass No. 1 Limited, a subsidiary of REACT Energy plc. As a result, Newry Biomass Limited is recognised as a subsidiary of the group from 8 May 2015 onwards.
On 13 May 2015, the Company announced that the directors of the Company and its related companies (Reforce Energy Limited, Grass Door Limited, Newry Biomass Limited, Enfield Biomass Limited and Plymouth Biomass Limited) have applied to the High Court in Dublin to seek the appointment of an examiner. On 20 May 2015, the Company announced that the High Court announced the approval of Mr. Carl Dillon as examiner to the above named companies. These companies are now under the protection of the court under the examination procedure.
On 3 June 2015, the group announced that its subsidiary, Enfield Biomass Limited ("EBL"), filed particulars of a claim with the Chancery Division of the Royal Courts of Justice seeking a declaration that the landlord was not entitled to forfeit the lease, that no valid forfeiture took place and/or that the purported act of forfeiture was not effective to terminate the lease. Alternatively, EBL is seeking relief from forfeiture. EBL has also filed a Unilateral Notice application with the Land Registry in relation to its claim.
On 8 June 2015, the Company announced that it has signed a conditional facility letter with a third party investor for up to £900,000 (the "Loan Facility"), the drawdown of which is subject to certain conditions precedent being met under the Loan Facility, the Scheme being approved by shareholders and creditors and ultimately High Court Approval of the Scheme. The Loan Facility comprises a five year term loan of £900,000 at 15% per annum fixed rate of interest, payable monthly in arrears. The net proceeds of the loan will be utilised for corporate development and general working capital purposes. An exercisable right is attached to the Loan Facility whereby 60 days from the drawdown of the loan, the investor has the right to an amount of fully paid new Ordinary shares of the Company. The value of this right has a cap of £600,000 and a floor of £200,000. In addition, 35,300,000 warrants are to be granted to a company related to the investor on drawdown of the Loan Facility, subject to any necessary shareholder and other regulatory requirements. These warrants will entitle the holders to subscribe for new Ordinary shares of the Company at an exercise price of £0.10 per share. The warrants are assignable and capable of being exercised for a period of 7 years from the date on which the loan facility is drawn down.