Interim Results
Jupiter European Opportunities Trust PLC
Announcement of Unaudited Interim Results for the half year to 30th November 2005
CHAIRMAN'S STATEMENT
European markets moved ahead during the period under review and your manager
drew further on your Company's borrowing facilities in order to enhance your
Company's performance. The 13.3 per cent. increase in Net Asset Value fell a
little short of the 14.8 per cent achieved by our benchmark index, although part
of the shortfall was made good by a reduction in the discount to Net Asset Value
at which your Company's shares trade on the London Stock Exchange. The major
reason for your Company's underperformance compared with its benchmark index was
a below-average weighting in oils and mining companies.
As at 21st February 2006 the unaudited net asset value per Ordinary Income share
had increased to 168.64p. This represents an increase of 11.4 per cent. since
30th November 2005, which compares with an increase of 10.9 per cent. in your
Company's benchmark index over the same period.
Shareholders should be aware of two features of your Company which differentiate
it from the majority of its peers. One is concentration - at the interim
reporting date the portfolio consisted of just 34 holdings, each of which can
significantly affect overall performance. Such success as your Company has
hitherto enjoyed has been largely due to excellent stockpicking by the manager.
The second distinguishing feature is our UK weighting, which is currently close
to 18 per cent. The four components of that total-Associated British Ports,
Johnson Matthey, Intertek Group and Mecom-feature either because they are
thought to have excellent prospects and no Eurozone equivalent or, where an
equivalent exists, because they are seen as the "category killer". In other
words, they are the best in class and just happen to have a London listing
rather than, or in addition to, a listing elsewhere in Europe.
The interim accounts set before you are the first for your Company prepared in
accordance with International Financial Reporting Standards (IFRS), the most
immediate impact of which has been to reduce the 31st May 2005 total asset
valuation by £60,000. This is because your Company's investment portfolio is now
valued on a bid priced basis, rather than at the middle market prices of the
underlying holdings. Whether IFRS gives a truer picture than its predecessor,
UK GAAP (Generally Accepted Accounting Principles) is debatable, but it is a
touch more conservative.
The outlook for world markets in 2006 depends largely on the attitude of US
consumers, whose purchasing power has been eroded by a steady stream of interest
rate increases. Given that 75 per cent of Eurozone trade is effected between
member countries, European markets are less exposed than many to the US consumer,
and your Company's portfolio has, in any case, been constructed around companies
which should prosper in spite of the international outlook rather than because of
it.
I look forward to reporting on the full year's results to 31st May 2006 later in
the year.
H M Priestley
Chairman
24th February 2006
MANAGER'S REVIEW
For the six months to the end of November 2005 your Company's Net Asset Value
per Ordinary share rose by 13.3 per cent. compared with 14.8 per cent. for your
Company's benchmark index, the FTSE World Europe ex UK Total Return Index. The
middle market price of your Company's Ordinary shares rose by 14.4 per cent.,
reflecting a narrowing of the discount to Net Asset Value at which they trade on
the London Stock Exchange from 2.7 Per cent. on 31st May 2005 to 1.7 per cent.
at the period end. JEOT Securities, your Company's the trading subsidiary, made
a profit of £167,000.
Equity markets across the world performed well during the period under review.
The FTSE All World Series equity index rose by 8.6per cent. and European
equities once again outperformed the average market performance, doing better
than both the US and UK markets.
Of the major global markets Japan, up nearly 32 per cent. in the period, was by
far the strongest. Continuing strong demand (world GDP is estimated to have
risen by 4.3% in real terms in 2005) is an important factor, underpinning rising
valuations. In effect, the tremendous growth of East Asia has extended the
`normal' business cycle, encouraging many investors to believe that a sustained,
higher level of world economic growth is possible.
The high oil price (up 10 per cent. to $57.3 for the benchmark WTI grade in the
period under review) is one manifestation of this strong global economic
performance. Against this generally positive background, cyclical stocks tended
to outperform.
With interest rates relatively low by historic standards, funding was cheap and
this in turn caused a significant pick up in Mergers and Acquisitions ("M&A")
activity. Here private equity was a major factor. Although European growth was
only an estimated 1.2 per cent. in 2005, there were signs of improvement in
demand, helped by the weakening of the euro against the dollar (down by 4.7 per
cent. in the period under review). The accession of a number of Eastern European
countries to the European Union has proved to be a potent catalyst for more
restructuring in European companies and lower tax rates. All these factors help
explain Europe's relatively good performance.
Broadly speaking commodity, export, capital goods orientated stocks outperformed
(oils, especially refiners, did well), and retail, media, automotive and other
domestic orientated stocks underperformed. But, as ever, there were exceptions
to the rule. Financials performed well, a sign both of the healthy state of the
European banking sector and of the impact of M&A activity, notably the high
profile cross border acquisition of a German bank by a leading Italian bank.
Telecommunications was the worst performing sector, but there were a couple of
strongly performing stocks following takeovers. Even though European interest
rates remained low by historic standards, consumer confidence remained low with
high unemployment. This was manifested in a rising savings ratio in Germany.
There were only two total disposals of big positions during the period under
review: Celesio and Coloplast. Both were sold on valuation grounds. Other
disposals included BioMerieux, which was again sold for valuation reasons. In
the UK we added to our holdings in Mecom, the publishing mini conglomerate.
We increased holdings in Associated British Ports as we expect the rate of
earnings growth to accelerate. French purchases included Eurofins Scientific, a
world leader in the food testing business. Another was that of Quick the Franco-
Belgian fast food chain. In France, we took a position in the world's leading
payments terminals manufacturer, Ingenico, and bought a holding in Fimalac,
owner of the world's third largest rating agency. In Scandinavia a position was
taken in Sandvik which is a world leader in tooling; this company is a
beneficiary of the extended capital goods cycle. In Norway we bought a small
position in the world's second largest luxury cruising company, Royal Caribbean.
We also increased your Company's holding in Ypsomed, the Swiss medical devices
company.
Investment Outlook.
The fact that your Company currently has 22.2 million of its flexible borrowing
facility drawn down is an indication of our confidence for the future. Corporate
earnings growth remains robust in the wake of good global growth figures. Export
orientated, technologically `rich' European companies continue to benefit
directly, or indirectly, from the extended capital goods demand itself the
result of the `productivity story' of East Asia. Furthermore, European companies
continue to restructure despite political interference. Globalisation can have
the effect of blunting the power of politicians. With this backdrop, European
companies with strong proprietary characteristics are well placed and valuations
for these companies appear undemanding for the potential rewards.
Alex Darwall
Manager
Jupiter Asset Management Limited
24th February 2006
LIST OF TOP TWENTY INVESTMENTS
as at 30th November 2005
Company Country of Market Percentage of
Listing Value Fixed Assets %
£'000
Associated British Ports United Kingdom 10,893 8.1
Techem Germany 10,711 8.0
Numico Netherlands 10,703 8.0
Neopost France 10,558 7.9
Novozymes Denmark 9,724 7.3
Intertek Group United Kingdom 7,838 5.8
Reed Elsevier Netherlands 7,019 5.2
Dassault Systemes France 6,412 4.8
Essilor International France 5,797 4.3
Syngenta Switzerland 5,547 4.1
L'Air Liquide France 5,226 3.9
DNB Holdings Norway 5,174 3.9
Johnson Matthey United Kingdom 4,115 3.1
Euler Hermes France 4,003 3.0
Novo-Nordisk Denmark 3,885 2.9
DIS Germany 3,855 2.9
Imerys France 3,618 2.7
Royal Caribbean Norway 2,574 1.9
Vopak Netherlands 2,132 1.6
Ypsomed Holding Switzerland 1,995 1.5
_______
121,779 90.9
CROSS HOLDINGS IN OTHER INVESTMENT COMPANIES
The Company had no exposure to the shares of other UK listed investment
companies on 30th November 2005. It is the Company's stated policy that this
exposure should not be permitted to exceed 15 per cent. of its total assets.
CONSOLIDATED INCOME STATEMENT
For the six months to 30th November 2005
(Unaudited)
Six months to Six months to Year ended
30th November 2005 30th November 2004 31st May 2005
2005 (Restated) (Restated)
Revenue Capital Total Revenue Capital Total Revenue Capital Total
Note £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Gains on
investments at fair
value through profit
and loss 4 - 14,316 14,316 - 9,663 9,663 - 20,848 20,848
Foreign exchange
(losses) on loan - (97) (97) - (429) (429) - (168) (168)
Other exchange - (29) (29) - 49 49 - (4) (4)
(losses)/gains
____ ______ ______ ____ ______ _____ ____ ______ ______
- 14,190 14,190 - 9,283 9,283 - 20,676 20,676
Income 988 - 988 651 - 651 1,970 - 1,970
Dealing profits of
subsidiary 167 - 167 131 - 131 253 - 253
Foreign exchange
gains/losses by
subsidiary 21 - 21 11 - 11 (5) (5)
_____ ____ ____ ____ ___ ___ _____ _____ _____
Total income 1,176 14,190 15,366 793 9,283 10,076 2,218 20,676 22,894
Investment
management fee (574) - (574) (450) - (450) (962) - (962)
Investment
performance fee - - - - (383) (383) - (1,524)(1,524)
Other expenses (97) - (97) (205) - (205) (376) - (376)
Interest payable (203) - (203) (171) - (171) (312) - (312)
____ _____ _____ _____ ____ _____ ______ _____ _____
Total expenses (874) - (874) (826) (383)(1,209) (1,650)(1,524)(3,174)
____ _____ _____ ______ ____ _____ ______ _____ _____
Net return before
taxation 302 14,190 14,492 (33) 8,900 8,867 568 19,152 19,720
Taxation (129) - (129) (82) - (82) (124) - (124)
Net return after ____ _____ ______ ______ _____ _____ _____ ______ ______
taxation 173 14,190 14,363 (115) 8,900 8,785 444 19,152 19,596
____ _____ _____ _____ _____ _____ _____ ______ ______
Earnings per
Ordinary share 3 0.22 17.59p 17.81p (0.14)p 11.03p 10.89p 0.55p 23.74p 24.29p
The total column of this statement is the income statement of the Group,
prepared in accordance with IFRS. The supplementary revenue return and capital
return columns are both prepared under guidance produced by the Association of
Investment Trust Companies. All items in the above statement derive from
continuing operations.
The financial information does not constitute `accounts' as defined in section 240
of the Companies Act 1985.
CONSOLIDATED BALANCE SHEET
As at 30th November 2005
(unaudited)
30th 30th 31st
November November May
2005 2004 2005
(Restated)(Restated)
Note £'000 £'000 £'000
Non current assets
Investments held at fair
value through
profit or loss 133,908 106,373 118,508
_______ _______ _______
Current assets
Investments 1,975 412 1,525
Prepayments and accrued
income 83 82 107
Sales awaiting settlement 867 552 -
Taxation recoverable 259 256 294
Cash and cash equivalents 3,072 341 41
_______ _______ _______
6,256 1,643 1,967
_______ _______ _______
Total assets 140,164 108,016 120,475
======= ======= =======
Current liabilities
Bank overdraft - - (561)
Interest payable (55) (24) (15)
Taxation payable - (164) -
Accruals (358) (699) (2,137)
Purchases awaiting
settlement (2,542) - (83)
_______ _______ _______
(2,955) (887) (2,796)
_______ _______ _______
Total assets less current
liabilities 137,209 107,129 117,679
Non current liabilities
Bank loan (15,126) (10,220) (9,959)
_______ _______ _______
Net Assets 122,083 96,909 107,720
======= ======= ======
Capital and reserves
Called up share capital 807 807 807
Share premium 38,843 38,843 38,843
Special reserve 37,597 37,597 37,597
Redemption reserve 22 22 22
Retained earnings 7 44,814 19,640 30,451
_______ _______ _______
Total equity
shareholders' funds 122,083 96,909 107,720
======= ======= ======
Net asset value per
Ordinary share 8 151.35p 120.14p 133.54p
CONSOLIDATED STATEMENT OF CHANGES IN NET EQUITY
For the six months to 30th November 2005
(Unaudited)
Share Share Special Redemption Retained
Capital Premium Reserve Reserve Earnings Total
£'000 £'000 £'000 £'000 £'000 £'000
For the six months to
30th November 2005
31st May 2005 807 38,843 37,597 22 30,451 107,720
Net profit for the
period - - - - 14,363 14,363
____ ______ ______ _____ ______ _______
Balance at 30th November
2005 807 38,843 37,597 22 44,814 122,083
____ ______ ______ _____ ______ _______
For the year ended 31st
May 2005
31st May 2004 807 38,843 37,597 22 10,855 88,124
Net profit for the year - - - - 19,596 19,596
____ ______ ______ _____ ______ _______
Balance at 31st May 2005 807 38,843 37,597 22 30,451 107,720
____ ______ ______ _____ ______ _______
For the six months to
30th November 2004
31st May 2004 807 38,843 37,597 22 10,855 88,124
Net profit for the - - - - 8,785 8,785
period ____ ______ ______ _____ ______ ______
Balance at 30th November 807 38,843 37,597 22 19,640 96,909
2004 ____ ______ ______ _____ ______ ______
CONSOLIDATED CASH FLOW STATEMENT
For the six months to 30th November 2005
(Unaudited)
Six months Six months Year ended
to 30th to 30th 31st May
November November 2005
2005 2004
(Restated) (Restated)
£'000 £'000 £'000
Cash flows from operating
activities
Investment income received 1,025 622 1,885
Deposit interest received 7 32 60
Investment management fee (785) (430) (666)
paid
Sales less purchases of (283) 790 (202)
dealing subsidiary
Other cash receipts 21 - -
Other cash expenses (1,683) (207) (357)
_______ _______ _______
Cash generated from (1,698) 807 720
operations
Interest paid (163) (162) (312)
Taxation (94) 118 (127)
_______ _______ _______
Net cash (outflow) / inflow (1,955) 763 281
from operating
activities
_______ _______ _______
Cash flows from investing
activities
Purchases of investments (22,379) (22,146) (41,874)
Sales of investments 22,885 18,843 38,256
_______ _______ _______
506 (3,303) (3,618)
_______ _______ _______
Cash flows from financing
activities
Long term loan received 5,070 - -
_______ _______ _______
Increase / (decrease) in cash 3,621 (2,540) (3,337)
Realised (losses) / gains on (29) 60 (4)
foreign currency
_______ _______ _______
Change in cash and cash 3,592 (2,480) (3,341)
equivalents
Cash and cash equivalents at (520) 2,821 2,821
start of period
_______ _______ _______
Cash and cash equivalents at 3,072 341 (520)
end of period
_______ _______ _______
Notes to the Financial Statements
1 Accounting Policies
The consolidated accounts comprise the unaudited financial results of the
Company and its subsidiary JEOT Securities Limited for the six months to 30th
November 2005. The accounts are presented in pounds sterling, as this is the
functional currency of the Company.
The consolidated accounts have been prepared in accordance with the policies
that the directors anticipate will be complied with in the annual financial
statements. The disclosures required by IFRS 1 concerning the transition from
UK GAAP to IFRSs are given in notes 2 and notes 8 to 10. Where presentational
guidance set out in the Statement of Recommended Practice ("SORP") for
investment trusts issued by the Association of Investment Trusts in January 2003
and revised in December 2005 is consistent with the requirement of International
Financial Reporting Standards ("IFRS"), the financial statements have been
prepared on a basis complaint with the SORP. The principal accounting policies
all of which have been applied consistently throughout the period are set out
below.
Basis of consolidation
The consolidated financial statements incorporate the financial statements of
the Company and entities controlled by the Company (its subsidiaries). Control
is achieved where the Company has the power to govern the financial and
operating policies of an investee entity so as to obtain benefits from its
activities.
Where necessary, adjustments are made to the financial statements of
subsidiaries to bring the accounting policies used into line with those used by
the group.
All intra-group transactions, balances, income and expenses are eliminated on
consolidation.
Revenue Recognition
Revenue is measured at the fair value of the consideration received or
receivable and represents amounts receivable for goods and services provided in
the normal course of business.
Revenue includes dividends from investments quoted ex-dividend on or before the
balance sheet date and is classified within operating activities in the cash
flow statement.
Income on fixed income securities is recognised on a time apportionment basis
according to the period for which these investments are held. Deposit and other
interest receivable, expenses and interest payable are accounted for on an
accruals basis. These are classified within operating activities in the cash
flow statement.
Presentation of income statement
In order to better reflect the activities of an investment trust company and in
accordance with guidance issued by the AITC, supplementary information which
analyses the income statement between items of a revenue and capital nature has
been presented alongside the income statement. In accordance with the Company's
status as a UK investment company under section 266 of the Companies Act 1985,
net capital returns may not be distributed by way of dividend.
An analysis of retained earnings broken down into revenue (distributable) items
and capital (non-distributable) items is given in note 7. In arriving at this
breakdown, expenses have been presented as revenue items except Any performance
fees payable are allocated wholly to capital, reflecting the fact that, although
they are calculated on a total return basis, they are expected to be
attributable largely, if not wholly, to capital performance.
Investments
Investments are recognised and derecognised on a trade date where a purchase and
sale of an investment is under contract whose terms require delivery of the
investment within the timeframe established by the market concerned, and are
initially measured at cost, including transaction costs, being the consideration
given and excluding transaction or other dealing costs associated with the
investment.
All investments are classified as held at fair value through profit or loss. All
investments are measured at fair value with changes in their fair value
recognised in the income statement in the period in which they arise. The fair
value of listed investments is based on their quoted bid market price at the
balance sheet date without any deduction for estimated future selling costs. The
fair value of any unquoted investments is based on the market price on the
balance sheet date where an organised market exists; otherwise, unquoted
investments are valued by the Directors at the balance sheet date based on
dealing prices or stockbrokers' valuations where available, net asset values or
other relevant information.
Foreign exchange gains and losses on fair value through profit and loss
investments are included within the changes in its fair value.
Bank borrowings
Interest-bearing bank loans and overdrafts are recorded at the proceeds
received, net of direct issue costs. Finance charges, including premiums payable
on settlement or redemption and direct issue costs, are accounted for on an
accrual basis to the profit and loss account using effective interest method and
are added to the carrying amount of the instrument to the extent that they are
not settled in the period in which they arise.
Borrowing costs
Borrowing costs are recognised in profit or loss in the period in which they are
incurred. All borrowing costs are charged directly to revenue.
Foreign Currencies
Transactions in currencies other than pounds sterling are recorded at the rates
of exchange prevailing on the dates of the transactions. At each balance sheet
date, monetary assets and liabilities that are denominated in foreign currencies
are retranslated at the rates prevailing on the balance sheet date. Non-monetary
assets and liabilities carried at fair value that are denominated in foreign
currencies are translated at the rates prevailing at the date when the fair
value was determined. Gains and losses arising on retranslation are included in
net profit or loss for the period, except for exchange differences arising on
non-monetary assets and liabilities where the changes in fair value are
recognised directly in equity.
Taxation
The tax expense represents the sum of the tax currently payable and deferred
tax.
The tax currently payable is based on taxable profit for the year. Taxable
profit differs from net profit as reported in the income statement because it
excludes items of income or expense that are taxable or deductible in other
years and it further excludes items that are never taxable or deductible. The
group's liability for current tax is calculated using tax rates that have been
enacted or substantively enacted by the balance sheet date.
Deferred tax is the tax expected to be payable or recoverable on differences
between the carrying amounts of assets and liabilities in the financial
statements and the corresponding tax bases used in the computation of taxable
profit, and is accounted for using the balance sheet liability method. Deferred
tax liabilities are generally recognised for all taxable temporary differences
and deferred tax assets are recognised to the extent that it is probable that
taxable profits will be available against which deductible temporary differences
can be utilised. Such assets and liabilities are not recognised if the temporary
difference arises from goodwill or from the initial recognition (other than in a
business combination) of other assets and liabilities in a transaction that
affects neither the tax profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences
arising on investments in subsidiaries and associates, and interests in joint
ventures, except where the group is able to control the reversal of the
temporary difference and it is probable that the temporary difference will not
reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at each balance sheet
date and reduced to the extent that it is no longer probable that sufficient
taxable profits will be available to allow all or part of the asset to be
recovered.
Deferred tax is calculated at the tax rates that are expected to apply in the
period when the liability is settled or the asset is realised. Deferred tax is
charged or credited in the income statement, except when it relates to items
charged or credited directly to equity, in which case the deferred tax is also
dealt with in equity.
Investment Trusts which have approval under section 842 of the Income and
Corporation Taxes Act 1988 are not liable for taxation on capital gains.
2 IFRS restatement
The restatement has been prepared on the basis of all IFRSs currently issued by
the International Accounting Standards Board (IASB), and interpretations issued
by the International Financial Reporting Interpretations Committee of the IASB
(IFRIC) effective for 2005 reporting and adopted by the European Union, which is
the basis on which the next annual accounts of the Company will be prepared.
The Company has prepared its restatement based on a transition date of 1 June
2004. The Company has not relied on any exemptions in IFRS 1.
When preparing the accounts to 30th November 2005, the Directors have amended
certain accounting and valuation methods applied in the UK GAAP accounts to
comply with IFRS as follows:
a) Under IAS 39 - `Financial instruments recognition and measurement';
quoted investments previously reported at mid-market value are now shown at
bid price and classified as "investments held at fair value through profit
and loss". The effect of these changes is recorded in the Income
Statements.
b) Under UK GAAP the profit and loss account of the Group was the revenue
column of the Statement of Total Return. However, under IFRS, the profit
and loss account is now the total column of the Income Statement. As a
result all of the items in the capital column of the income statement form
part of the profit or loss of the Group.
3 Earnings per ordinary share
The earnings per ordinary share figure is based on the net gain for the six
months of £14,363,000 (six months to 30th November 2004: £8,785,000; year ended
31st May 2005: £19,596,000 restated) and on 80,664,723 (six months to 30th
November 2004: 80,664,723; year ended 31st May 2005: 80,664,723) ordinary
shares, being the number of ordinary shares in issue during the period.
The earnings per ordinary share figure detailed above can be further analysed
between revenue and
capital, as below.
Six months to Six months to Year ended 31st
30th November 30th November May 2005
2005 2004 (Restated) (Restated)
£'000 £,000 £'000
Net revenue 173 (115) 444
profit /
(loss)
Net capital 14,190 8,900 19,152
profit
________ ________ ________
Net total 14,363 8,785 19,596
profit
======== ======== ========
Number of
Ordinary 80,664,723 80,664,723 80,664,723
shares in issue
during the
period
pence pence pence
Revenue
earnings per 0.22 (0.14) 0.55
Ordinary share
Capital
earnings per 17.59 11.03 23.74
Ordinary share
________ ________ ________
Total earnings
per 17.81 10.89 24.29
Ordinary share
======== ======== ========
4 Gains on Investments
Six months Six months to Year ended 31
to 30th 30th November May 2005
November 2004 (Restated)
2005 (Restated)
£'000 £'000 £,000
Net gains realised on 7,277 327 (488)
sale of
investments
Movement in 7,039 9,336 21,336
unrealised gains
________ ________ ________
Gains on investments 14,316 9,663 20,848
======== ======== ========
5Transaction Costs
The following transaction costs were incurred during the period:
Six months Six months to Year ended 31
to 30th 30th November May 2005
November 2004
2005
£'000 £'000 £,000
Purchases 79 70 114
Sales 52 37 82
________ ________ ________
131 107 196
======== ======== ========
6 Comparative Information
The financial information contained in this interim report does not constitute
statutory accounts as defined in section 240 of the Companies Act 1985. The
financial information for the six months to 30th November 2005 and 30th November
2004 has not been audited.
The information for the year ended 31st May 2005 has been extracted from the
latest published audited financial statements, as restated to comply with IFRS
(see note 9). The audited financial statements for the year ended 31st May 2005
have been filed with the Registrar of Companies. The report of the auditors on
those accounts contained no qualification or statement under section 237(2) or
(3) of the Companies Act 1985.
7 Retained earnings
The table below shows the movement in the retained earnings analysed between
revenue and capital items.
Revenue Capital Total
£'000 £'000 £,000
At 31st May 2005 (as 1,036 29,415 30,451
restated)
Movement during the
period:
Net income for the 173 14,190 14,363
period
________ ________ ________
At 30th November 2005 1,209 43,605 44,814
======== ======== ========
8 Net asset value per Ordinary share
The net asset value per Ordinary share is based on the net assets attributable
to the equity shareholders of £122,083,000 (30th November 2004: £96,909,000 as
restated; 31st May 2005: £107,720,000 as restated) and on 80,664,723 (30th
November 2004: 80,664,723; 31st May 2005: 80,664,723) Ordinary shares, being the
number of Ordinary shares in issue at the period end.
9 (a) Restatement of balances as at and for the year ended 31st May 2005
The reconciliation of equity at 31 May 2005 (the date of the last UK GAAP
financial statements) and the reconciliation of profit for 2005 are required by
IFRS 1 First-time adoption of IFRS in the year of transition.
Note Previously Effect of Restated
reported UK transition IFRS
GAAP to IFRS 31st May
31st May 2005
2005
(Audited)
£'000 £'000 £'000
Investments 1 118,568 (60) 118,508
Current assets 1,967 1,967
Creditors:
amounts falling (2,796) (2,796)
due within one
year
________ ________
Total assets less 117,739 117,679
current
liabilities
Creditors: (9,959) (9,959)
amounts falling
due after more
than one
year
________ ________
107,780 107,720
======== ========
Capital and
reserves
Called up share 807 807
capital
Share premium 38,843 38,843
Special reserve 37,597 37,597
Redemption 22 22
reserve
Capital reserve - 2 (8,044) 8,044 -
realised
Capital reserve - 2 37,519 (37,519) -
unrealised
Revenue reserve 2
/Retained 1,036 29,415 30,451
earnings
________ ________
107,780 107,720
======== ========
Notes to the reconciliation
1. Investments (excluding derivatives) are designated as held at fair value
under IFRS and are carried at bid prices which total their fair value of
£118,508,000. Previously, under UK GAAP they were carried at mid prices. The
aggregate differences, being a revaluation downwards of £60,000, also decrease
retained earnings.
2. Under IFRS, there is no differentiation between capital and revenue
gains/losses. The previous headings of Capital reserve - realised and Capital
reserve - unrealised are now included under the heading Retained earnings.
(b) Reconciliation of the Statement of Total Return to the Income Statement
for the year ended 31st May 2005
Under IFRS the Income Statement is the equivalent of the Statement of Total
Return reported previously.
31st May EPS impact
2005 in pence
£'000
Total transfer to reserves per
the Statement of Total Return 19,656 -
Investments held at fair value
changed from mid to bid basis 0 -
at 31st May 2004
Investments held at fair value
changed from mid to bid (60) (0.07)
basis at 31st May 2005
________ ________
Net profit per the Income 19,596 (0.07)
Statement
======== ========
The portfolio valuations at 31st May 2004 and 31st May 2005 are required to be
valued at fair value under IFRS. These values differ from the previous
valuations by £nil and £60,000 respectively.
10 (a) Restatement of balances as at and for the period to 30th November
2004
In addition to the reconciliations required by IFRS 1 First-time adoption of
IFRS in the year of transition, the reconciliation of equity at 30 November 2004
and the reconciliation of profit for the six months ended 30 November 2004 have
been included below to enable a comparison of the 2005 interim figures with the
corresponding period of the previous financial year.
Previously Effect of Restated IFRS
Note reported UK transition 30th November
GAAP to IFRS 2004
30th
November 2004
(Unaudited)
£'000 £'000 £'000
Investments 1 106,373 - 106,373
Current assets 1,643 1,643
Creditors:
amounts falling (887) (887)
due within one
year
________ ________
Total assets less 107,129 107,129
current
liabilities
Creditors: (10,220) (10,220)
amounts falling
due after more
than one
year
________ ________
96,909 96,909
======== ========
Capital and
reserves
Called up share 807 807
capital
Share premium 38,843 38,843
Special reserve 37,597 37,597
Redemption 22 22
reserve
Capital reserve - 2 (5,652) 5,652 -
realised
Capital reserve - 2 25,198 (25,198) -
unrealised
Revenue reserve 2
/Retained 94 19,546 19,640
earnings
________ ________
96,909 96,909
======== ========
Notes to the reconciliation
1. Investments are designated as held at fair value under IFRS and
are carried at bid prices which equate to their fair value of £106,373,000.
Previously, under UK GAAP, they were carried at mid prices. The resultant
aggregate difference is nil.
2. Under IFRS, there is no differentiation between capital and
revenue gains/losses. The previous headings of Capital reserve - realised and
Capital reserve - unrealised are now included under the heading Retained
earnings.
(b) Reconciliation of the Statement of Total Return to the Income Statement
for the period to 30th November 2004
Under IFRS the Income Statement is the equivalent of the Statement of Total
Return reported previously.
30th November EPS impact
2004 in pence
£'000
Total transfer to reserves per
the Statement of Total Return 8,785 -
Investments held at fair value
changed from mid to bid basis - -
at 31st May 2004
Investments held at fair value -
changed from mid to bid -
basis at 30th November 2004
________ ________
Net profit per the Income 8,785 -
Statement
======== ========
The portfolio valuations at 31st May 2004 and 30th November 2004 are required to
be valued at fair value under IFRS. These values are the same as the previous
valuations.
11Restatement of opening balances as at 31st May 2004
The reconciliation of equity at 1 June 2005 (date of transition) is required by
IFRS 1 First-time adoption of IFRS in the year of transition.
Note Previously Effect of Restated
reported UK transition IFRS
GAAP to IFRS 31st May
31st May 2004
2004
(Audited)
£'000 £'000 £'000
Investments 1 93,335 93,335
Current assets 5,039 5,039
Creditors:
amounts falling (459) (459)
due within one
year
________ ________
Total assets less
current 97,915 97,915
liabilities
Creditors:
amounts falling (9,791) (9,791)
due after more
than one
year
________ ________
88,124 88,124
======== ========
Capital and
reserves
Called up share 807 807
capital
Share premium 38,843 38,843
Special reserve 37,597 37,597
Redemption 22 22
reserve
Capital reserve - 2 (6,028) 6,028 -
realised
Capital reserve - 2 16,291 (16,291) -
unrealised
Revenue reserve 2
/Retained 592 10,263 10,855
earnings
________ ________
88,124 88,124
======== ========
Notes to the reconciliation
1. Investments are designated as held at fair value under IFRS and are
carried at bid prices which total their fair value of £93,335,000. They
were carried at mid prices previously under UK GAAP. The aggregate
difference is nil.
2. Under IFRS, there is no differentiation between capital and revenue
gains/losses. The previous headings of Capital reserve - realised and Capital
reserve - unrealised are now included under the heading Retained earnings.
The interim report will be sent to all shareholders and copies may be obtained from
the registered office of the Company at 1 Grosvenor Place, London, SW1X 7JJ.
BY ORDER OF THE BOARD
JUPITER ASSET MANAGEMENT LIMITED
SECRETARIES