Filing of Interim Financial Statements
FOR: FALCON OIL & GAS LTD.
TSX VENTURE SYMBOL: FO
AIM SYMBOL: FOG
ISE SYMBOL: FAC
August 26, 2016
Falcon Oil & Gas Ltd.: Filing of Interim Financial Statements
DUBLIN, IRELAND--(Marketwired - Aug. 26, 2016) - Falcon Oil & Gas Ltd. ("Falcon" or the "Company" or the "Group") (TSX
VENTURE:FO)(AIM:FOG)(ESM:FAC) announces that it has filed its Interim Financial Statements for the three and six
months ended 30 June 2016 and the accompanying Management's Discussion and Analysis ("MD&A").
The following should be read in conjunction with the complete unaudited unreviewed Interim Financial Statements and
the accompanying MD&A for the three and six months ended 30 June 2016, which are available on the Canadian System for
Electronic Document Analysis and Retrieval ("SEDAR") at www.sedar.com and on Falcon's website at
www.falconoilandgas.com.
2016 Operational Highlights
Australia
-- The 2016 Australian Beetaloo Basin exploration programme is progressing
as planned.
South Africa
-- Processing of Falcon's exploration license application in South Africa's
Karoo Basin continues and the South African Department of Mineral
Resources is expected to issue licences in 2016.
2016 Financial Highlights
-- Strong financial position, debt free with cash of US$11.1 million at 30
June 2016 (31 December 2015: US$12.7 million).
-- Continued focus on strict cost management and efficient operation of the
portfolio.
-- General & administrative expenses decreased 10% period on period to
US$1.1 million (2015: US$1.3 million).
Falcon Oil & Gas Ltd.
Interim Condensed Consolidated Statement of Operations and Comprehensive
Loss
(Unaudited)
----------------------------------------------------------------------------
Three Three
months months Six months Six months
ended 30 ended 30 ended 30 ended 30
June 2016 June 2015 June 2016 June 2015
$'000 $'000 $'000 $'000
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Revenue
Oil and natural gas revenue 1 1 1 4
----------------------------------------------------------------------------
1 1 1 4
Expenses
Exploration and evaluation
expenses (98) (76) (188) (452)
Production and operating
expenses (4) (5) (7) (11)
Depreciation (4) (9) (11) (17)
General and administrative
expenses (603) (649) (1,144) (1,265)
Share based compensation (211) (39) (1,031) (201)
Foreign exchange (loss) /
gain (38) (196) 18 725
----------------------------------------------------------------------------
(958) (974) (2,363) (1,221)
----------------------------------------------------------------------------
Results from operating
activities (957) (973) (2,362) (1,217)
Fair value (loss) / gain -
outstanding warrant (74) (397) 62 (269)
Finance income 12 24 27 7
Finance expense (34) (30) (62) (134)
----------------------------------------------------------------------------
Net finance expense (22) (6) (35) (127)
----------------------------------------------------------------------------
Loss and comprehensive loss
for the period (1,053) (1,376) (2,335) (1,613)
----------------------------------------------------------------------------
Loss and comprehensive loss
attributable to:
Equity holders of the
company (1,052) (1,375) (2,332) (1,610)
Non-controlling interests (1) (1) (3) (3)
----------------------------------------------------------------------------
Loss and comprehensive loss
for the period (1,053) (1,376) (2,335) (1,613)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Loss per share attributable to equity
holders of the company:
Basic and diluted (0.001 cent)(0.001 cent)(0.003 cent)(0.002 cent)
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Falcon Oil & Gas Ltd.
Consolidated Statement of Financial Position
(Unaudited)
----------------------------------------------------------------------------
At 30 June At 31 December
2016 2015
$'000 $'000
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Assets
Non-current assets
Exploration and evaluation assets 39,618 39,618
Property, plant and equipment 11 64
Trade and other receivables 26 22
Restricted cash 2,277 2,239
----------------------------------------------------------------------------
41,932 41,943
----------------------------------------------------------------------------
Current assets
Cash and cash on deposit 11,101 12,683
Trade and other receivables 241 268
----------------------------------------------------------------------------
11,342 12,951
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Total assets 53,274 54,894
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Equity and liabilities
Equity attributable to owners of the parent
Share capital 382,853 382,853
Contributed surplus 43,947 42,916
Retained deficit (384,874) (382,542)
----------------------------------------------------------------------------
41,926 43,227
Non-controlling interests 703 706
----------------------------------------------------------------------------
Total equity 42,629 43,933
----------------------------------------------------------------------------
Liabilities
Non-current liabilities
Decommissioning provision 9,629 9,565
----------------------------------------------------------------------------
9,629 9,565
----------------------------------------------------------------------------
Current liabilities
Accounts payable and accrued expenses 643 961
Derivative financial liabilities 373 435
----------------------------------------------------------------------------
1,016 1,396
----------------------------------------------------------------------------
Total liabilities 10,645 10,961
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Total equity and liabilities 53,274 54,894
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Falcon Oil & Gas Ltd.
Interim Condensed Consolidated Statement of Cash flows
(Unaudited)
----------------------------------------------------------------------------
Six months ended 30
June
2016 2015
$'000 $'000
----------------------------------------------------------------------------
Cash flows from operating activities
Net loss for the period (2,335) (1,613)
Adjustments for:
Share based compensation 1,031 201
Depreciation 11 17
Fair value (gain) / loss - outstanding warrant (62) 269
Net finance expense 35 127
Effect of exchange rates on operating activities (16) (725)
Change in non-cash working capital:
Trade and other receivables 23 26
Accounts payable and accrued expenses (186) 90
Restructuring spend - (368)
Interest received 25 7
----------------------------------------------------------------------------
Net cash used in operating activities (1,474) (1,969)
Cash flows from investing activities
Increase in cash deposits - other receivables (4,701) -
Increase in restricted cash - (1,991)
Property plant and equipment (4) -
Exploration and evaluation assets (110) -
----------------------------------------------------------------------------
Net cash used in investing activities (4,815) (1,991)
Change in cash and cash equivalents (6,289) (3,960)
Effect of exchange rates on cash & cash equivalents 6 (267)
Cash and cash equivalents at beginning of period 10,683 8,753
----------------------------------------------------------------------------
Cash and cash equivalents at end of period 4,400 4,526
----------------------------------------------------------------------------
Cash and cash on deposit
Cash and cash equivalents includes cash on hand, deposits held on call with banks, other short term highly liquid
investments with initial maturities of three months or less at inception and bank overdrafts where a legal right of
offset exists. Cash on deposit represents cash on deposit with a maturity in excess of three months.
----------------------------------------------------------------------------
----------------------------------------------------------------------------
30 June 31 December
2016 2015
$'000 $'000
----------------------------------------------------------------------------
Cash and cash equivalents 4,400 10,683
Cash on deposit 6,701 2,000
----------------------------------------------------------------------------
11,101 12,683
----------------------------------------------------------------------------
----------------------------------------------------------------------------
This announcement has been reviewed by Dr. Gabor Bada, Falcon Oil & Gas Ltd's Head of Technical Operations. Dr. Bada
obtained his geology degree at the Eotvos L. University in Budapest, Hungary and his PhD at the Vrije Aniversiteit
Amsterdam, the Netherlands. He is a member of AAPG and EAGE.
All dollar amounts in this document are in United States dollars "$", except as otherwise indicated.
About Falcon Oil & Gas Ltd.
Falcon Oil & Gas Ltd is an international oil & gas company engaged in the acquisition, exploration and development of
conventional and unconventional oil and gas assets, with the current portfolio focused in Australia, South Africa and
Hungary. Falcon Oil & Gas Ltd is incorporated in British Columbia, Canada and headquartered in Dublin, Ireland with a
technical team based in Budapest, Hungary.
For further information on Falcon Oil & Gas Ltd. please visit www.falconoilandgas.com.
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the
TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
Certain information in this press release may constitute forward-looking information. This information is based on
current expectations that are subject to significant risks and uncertainties that are difficult to predict. Such
information may include, but is not limited to comments made with respect to the type, number, schedule, stimulating,
testing and objectives of the wells to be drilled in the Beetaloo basin Australia, expected contributions of the
partners, the prospectivity of the Middle Velkerri & Kyalla shale plays, the prospect of the exploration programme
being brought to commerciality and the awarding of an exploration license in South Africa. Actual results might differ
materially from results suggested in any forward-looking statements. Falcon assumes no obligation to update the
forward-looking statements, or to update the reasons why actual results could differ from those reflected in the
forward looking-statements unless and until required by securities laws applicable to Falcon. Additional information
identifying risks and uncertainties is contained in Falcon's filings with the Canadian securities regulators, which
filings are available at www.sedar.com.
-30-
FOR FURTHER INFORMATION PLEASE CONTACT:
Falcon Oil & Gas Ltd.
+353 1 676 8702
OR
Falcon Oil & Gas Ltd.
Philip O'Quigley
CEO
+353 87 814 7042
OR
Falcon Oil & Gas Ltd.
Michael Gallagher
CFO
+353 1 676 9161
OR
Davy (NOMAD & Broker)
John Frain / Anthony Farrell
+353 1 679 6363
-0-
Falcon Oil & Gas Ltd.