WOLSELEY PLC
Results for the half year to 31 January 2012
£million
|
H1 2012 |
H1 2011 |
Change |
Like-for-like change (3) |
Revenue |
6,841 |
6,629 |
+3% |
+5% |
Gross profit |
1,876 |
1,833 |
+2% |
|
Trading profit (1) |
310 |
275 |
+13% |
|
Profit before tax |
250 |
195 |
+28% |
|
Headline earnings per share (1) |
78p |
60p |
+30% |
|
Adjusted net debt (2) |
529 |
933 |
404 |
|
Dividend per share |
20p |
15p |
+33% |
|
Financial highlights
§ Revenue of £6,841 million, 5% ahead on a like-for-like basis.
§ Trading profit of £310 million, 13% ahead of last year.
§ Underlying(4) trading profit in the ongoing(4) business of £318 million, 16% ahead of last year.
§ Good cash generation with adjusted net debt of £529 million, £404 million better than 31 January 2011. Net debt will be reduced further on completion of the disposal of Brossette.
§ Headline earnings per share of 78p, 30% ahead of last year.
§ Interim dividend increased by 33% to 20 pence per share.
Operating and corporate highlights
§ Continued strong growth in USA and weakness in Europe.
§ Gains in productivity and strong flow-through of incremental revenue to trading profit.
§ Underlying trading margin for the ongoing businesses of 5.0%, 0.4% higher than last year.
§ Six bolt-on acquisitions completed since 1 August 2011 for £41 million with aggregate annual revenue of £100million and invested £6 million in 39 new branches.
§ Disposals of Encon, Build Center and residual stake in Stock Building Supply completed.
§ Completion of Brossette sale expected shortly.
(1) Before exceptional items and the amortisation of acquired intangibles.
(2) Including receivables financing and construction loan debt.
(3) The increase in revenue excluding the effect of currency exchange, acquisitions and disposals, trading days and branch openings and closures.
(4) Throughout this report 'underlying' results exclude the impact of non-recurring charges of £16 million (2011 : £3 million)
and 'ongoing businesses' excludes businesses that have been sold or are held for sale.
Ian Meakins, Chief Executive, commented:
"Wolseley has delivered another decent performance, despite challenging economic conditions in Europe, with like-for-like revenue growth of 5 per cent. The underlying gross margin was maintained and our ongoing focus on operational efficiency has delivered further improvements in the trading margin of the ongoing business to 5 per cent. Good cash flow has enabled us to continue to reduce net debt and to invest for future growth. We have completed a number of value-enhancing acquisitions in the US and Nordics and they are being integrated promptly.
"Like-for-like growth trends for the Group since the end of the period have been slightly lower than the first half overall with the US a little better and Europe a little weaker. We will continue to pursue operating efficiencies and remain focused on improving customer service, gaining market share and protecting our gross margins. We will continue to invest selectively in the business where we can exploit growth opportunities and generate good returns.
"An attractive and sustainable dividend is an important element of shareholder returns and we have raised the interim dividend to 20 pence per share, 33 per cent ahead of last year reflecting our confidence in the business."
For further information please contact
Wolseley plc
John Martin, Chief Financial Officer |
Tel: +41 (0) 41723 2230 |
Mark Fearon, Director of Corporate Communications and IR |
Mobile: +44 (0) 7711 875070 |
Brunswick (Media Enquiries)
Michael Harrison, Sophie Brand |
Tel: +44 (0)20 7404 5959 |
There will be an analyst and investor meeting at 09.30 (UK time) today at Deutsche Bank, The Auditorium, 1 Great Winchester Street, London EC2N 2DB. A live video webcast and slide presentation of this event will be available on www.wolseley.com. We recommend you register at 09.15. Photographs are available at www.newscast.co.uk.
Group results
The Group delivered a good overall result against a backdrop of continued weak demand in Europe and improved market conditions in the USA and Canada. Repairs, Maintenance and Improvement (RMI) and new construction markets were stable in most countries, although markets in Europe remained fragile. Most of our major businesses continued to take market share.
The Group generated revenue of £6,841 million (2011: £6,629 million), 3% ahead of last year, with like-for-like growth of 5%. The underlying gross margin in the ongoing business remained unchanged. Trading profit of £310 million includes £8 million (2011: £4 million) for businesses sold or held for sale and is stated net of £16 million (USA: £11 million, UK: £3 million, France: £2 million) of non-recurring items (2011: £3 million). Adjusting for these items, underlying trading profit in the ongoing business of £318 million (2011: £274 million) was 16% higher than last year. Underlying operating expenses for the ongoing business were 5% greater than last year, of which 1% arose from increases in pensions and share-based payments. The underlying trading margin for the ongoing business increased to 5.0% (2011: 4.6%). There was an additional trading day in the period which contributed approximately £6 million of additional trading profit and movements in foreign exchange, most notably the Swiss Franc, contributed a further £2 million.
An exceptional charge of £29 million arose from losses on disposal or closure of businesses and the revaluation of assets held for sale. This was offset by a £16 million gain on the disposal of the remaining holding in a former associate.
Net finance costs reduced to £15 million (2011: £31 million) reflecting the lower level of net debt and the benefits of the refinancing completed in 2011. The underlying effective tax rate on trading profit less net finance costs was 26% (2011: 30%) as previously planned. Headline earnings per share were 78 pence (2011: 60 pence) an increase of 30%, reflecting the growth in trading profit and lower interest and tax charges. Basic earnings per share from continuing operations were 64 pence (2011: 47 pence).
Operating and Financial Review
Further details of the financial performance and market conditions in each of the Group's ongoing businesses are set out below. Reported results are set out in the segmental analysis on page 16.
Quarterly like-for-like revenue growth
|
Q1 2011 |
Q2 2011 |
Q3 2011 |
Q4 2011 |
Q1 2012 |
Q2 2012 |
USA |
+6% |
+11% |
+10% |
+7% |
+10% |
+7% |
Canada |
+7% |
+4% |
- |
(2%) |
+2% |
+5% |
UK(5) |
+5% |
+8% |
+1% |
(2%) |
(3%) |
(2%) |
Nordic |
+4% |
+4% |
+6% |
+2% |
+2% |
+7% |
France |
+2% |
+2% |
+8% |
+4% |
+3% |
+5% |
Central Europe |
(3%) |
(4%) |
- |
+1% |
+1% |
+2% |
Group |
+4% |
+7% |
+6% |
+3% |
+5% |
+5% |
(5) Like-for-like growth in the UK includes the impact of last year's contract loss. Excluding this contract the like-for-like growth rates for
the ongoing businesses in the UK for the last four quarters were: Q3 2011: 2%, Q4 2011: 1%, Q1 2012: 1%, Q2 2012: 2%.
Ongoing operations
£ million Half year ended 31 January |
Revenue
2012 |
Revenue
2011 |
Change |
Like-for-like Change |
Trading profit 2012 |
Trading profit 2011 |
|||||
USA |
2,966 |
2,678 |
+11% |
+9% |
173 |
146 |
|
||||
Canada |
426 |
408 |
+4% |
+3% |
25 |
23 |
|
||||
UK |
852 |
858 |
(1%) |
(3%) |
44 |
48 |
|
||||
Nordic |
1,098 |
1,020 |
+8% |
+5% |
47 |
48 |
|
||||
France |
606 |
584 |
+4% |
+4% |
8 |
11 |
|
||||
Central Europe |
377 |
361 |
+4% |
+1% |
20 |
17 |
|
||||
Central and other costs |
|
|
|
|
(15) |
(22) |
|
||||
Ongoing operations |
6,325 |
5,909 |
+7% |
+5% |
302 |
271 |
|
||||
Sold or held for sale |
516 |
720 |
|
|
8 |
4 |
|
||||
Group |
6,841 |
6,629 |
+3% |
+5% |
310 |
275 |
|
||||
USA (43% of Group revenue)
Revenue in the USA was 9% ahead on a like-for-like basis, including price inflation of approximately 4%. The RMI segment remained resilient and there has been a modest recovery in levels of new construction. The major business units of Blended Branches, Waterworks and Industrial continued to gain market share.
Gross margins declined slightly, partly as a result of significant copper price deflation in the first quarter. In addition, the business made a one-off payment of £11 million to reimburse a supplier for having historically claimed certain rebates in error. Operating expenses were 7% higher, including £9 million of costs to reinstate 401k pension contributions and share based payment charges as previously indicated. These factors constrained the growth in trading profit, but this was still 18% ahead at £173 million (2011: £146 million).
Blended Branches continued to grow well in a stable RMI market. The ongoing focus on gross margins contributed to good profit flow through. Waterworks was resilient and the Industrial business continued to grow strongly benefiting from growth in the oil and gas sector. Revenue declined slightly in the Heating, Ventilation and Air Conditioning (HVAC) business due to the removal of government tax incentives last year. Build.com, our consumer internet business, continued to grow strongly and achieved a very good operating result.
In December 2011 the business wrote to certain customers notifying them of the unintentional supply of gaskets which had been mislabelled by a former supplier as being non-asbestos. As at the date of this statement no significant claims have arisen from this matter.
Three small acquisitions were completed in the first half, one in each of our Blended Branches, Waterworks and Industrial businesses and acquisitions accounted for 1% of revenue growth in the region.
In Canada revenue was 3% ahead on a like-for-like basis including price inflation of approximately 1%. The growth rate improved in the second quarter and new residential volumes remained high. Infrastructure spending continued to grow supported by strong demand from the oil and mining sector.
Gross margins were similar to last year and the business benefited from the new distribution centre in Milton. Operating cost growth was restricted to 3% with staff numbers being reduced by 91. Trading profit of £25 million was £2 million higher than last year.
Blended Branches and HVAC grew modestly and improved profitability. Waterworks traded slightly lower against very strong comparators due to reductions in government infrastructure spend as fiscal austerity measures took effect. Industrial continued to grow strongly.
UK (15% of Group revenue)
Revenue in the ongoing UK business declined 3% on a like-for-like basis. However, the business made considerable progress in replacing the volumes represented by last year's contract loss and, adjusting for this factor, like-for-like revenue was 2% ahead of last year. Whilst demand in the heating market was subdued, other product categories performed well. Price inflation in the ongoing businesses was approximately 3%.
The ongoing gross margin was ahead of last year due to favourable sales mix and underlying operating expenses were 4% higher, with staff costs being well controlled as headcount was reduced by 179. Trading profit for the ongoing business of £44 million was £4 million behind last year although this included £3 million of non-recurring restructuring charges.
Plumb and Parts Center achieved a good performance in lacklustre markets and increased gross margins despite strong competition. Pipe and Climate Center and Drain Center both continued to perform very well, generating good growth and continuing to take market share.
The underlying trading margin for the ongoing UK business was 5.5% (2011: 5.6%).
Nordic (16% of Group revenue)
In the Nordic region like-for-like revenue growth was 5%, though macroeconomic conditions were weak, particularly in Sweden and Finland. In Denmark demand remained subdued although our building materials business grew well and trading profit was ahead as we continued to hold market share. Growth rates were lower in Finland and Sweden although both businesses protected gross margins. We held market share in Sweden where trading profit was slightly lower due to investment.
Gross margins were slightly lower overall due to some lower margin direct sales. Operating expenses increased by 7%, of which 2% was due to the impact of recent acquisitions and new branches. Trading profit of £47 million was £1 million behind last year.
We completed small acquisitions in Sweden and Norway. Since the end of the period we completed a small bolt-on acquisition in Denmark.
The trading margin for the Nordic region was 4.3% (2011: 4.7%).
Revenue in France grew 4% on a like-for-like basis including approximately 3% inflation in deteriorating construction markets. Government stimulus action is also now coming to an end which may have a negative effect on activity levels going forward.
Reseau Pro, our building materials business, increased revenue although intense pricing pressure led to lower gross margins. Revenue in the Wood Solutions business was broadly flat as activity slowed in the second quarter whilst gross margins improved. The business performed in line with the market overall, with the structure and trusses business being ahead.
After adjusting for £2 million of restructuring costs, underlying operating expenses in France grew by 1%, with higher fleet costs and bad debt charges. Headcount was reduced by 59, and trading profit for the ongoing business declined by £3 million.
The underlying trading margin was 1.7% (2011: 1.9%).
In Central Europe like-for-like revenue was 1% ahead of last year. Good growth in Austria was offset by a decline in Holland where we continue to exit unprofitable business. Revenue in Switzerland was flat as volume growth was offset by price deflation.
The gross margin in the period was well ahead of last year as the business benefitted from exchange gains from the strengthening of the Swiss Franc. This offset investment in the region which contributed to operating cost growth of 4% in constant currency. Trading profit in the ongoing businesses improved to £20 million (2011: £17 million) including £2 million benefit from movement in foreign exchange rates.
The trading margin in the ongoing businesses was 5.3% (2011: 4.7%).
Businesses sold or held for sale
The sale of Brossette is expected to complete shortly. The sales of Encon and Build Center were completed in the period. The Group also sold its remaining share of Stock Building Supply. Combined revenue for the businesses sold and held for sale in the period was £516 million (2011: £720 million) and trading profit was £8 million (2011: £4 million).
Cash flow
The Group generated improved EBITDA of £374 million (2011: £353 million). Asset and business disposals (net of acquisitions) reduced net debt by £160 million. The Group made a one-off payment of £60 million to the UK defined benefit pension scheme from proceeds of the sale of Build Center. Interest and tax payments amounted to £36 million and dividends amounted to £85 million (2011: £nil). Capital investment amounted to £64 million and net investment in working capital was £81 million before accounting for the adjustments to net debt described below. Other items amounted to £32 million. The aggregate of these items represented a reduction in the Group's adjusted net debt since 31 July 2011 of £176 million.
Net debt
Adjusted net debt, which is the Group's all-inclusive measure of indebtedness, was reduced to £529 million. The only remaining reconciling item between reported and adjusted net debt is the impact of receivables financing of £59 million, which will be eliminated on completion of the sale of Brossette.
The Group's reported net debt at 31 January 2012 was £470 million (31 January 2011: £714 million). The reconciliation of reported net debt to adjusted net debt is analysed below:
£m |
31 January 2012 |
31 July 2011 |
|
Net debt as reported |
470 |
523 |
714 |
Receivables financing |
59 |
68 |
156 |
Estimated period end working capital adjustment |
- |
114 |
- |
Construction loan debt |
- |
- |
63 |
Adjusted net debt |
529 |
705 |
933 |
The Group has a strong liquidity position with credit facilities of £1.5 billion committed for more than one year from the balance sheet date.
Dividends
Considering the significant opportunities for investing in profitable organic growth and selective acquisitions, the Board is committed to a progressive dividend policy. The Company expects to grow dividends broadly in line with long term underlying earnings growth and has a clear objective to maintain dividend payments over the economic cycle.
The Board is today announcing a 33% increase in the interim dividend and this rebasing reflects the Group's excellent prospects and strong balance sheet. The interim dividend of 20 pence (2011: 15 pence) per share will be paid on 1 May 2012 to shareholders on the register on 10 April 2012. The Board expects that the interim dividend will normally be approximately one-third of total dividends for the year.
Outlook
Like-for-like growth trends for the Group since the end of the period have been slightly lower than the first half overall with the US a little better and Europe a little weaker. We will continue to pursue operating efficiencies and remain focused on improving customer service, gaining market share and protecting our gross margins. We will continue to invest selectively in the business where we can exploit growth opportunities and generate good returns.
Principal risks and uncertainties
The principal risks and uncertainties are set out below:
Market conditions |
The Group's results depend on the levels of activity in the RMI and new construction markets. In light of the debt issues in Europe and concerns about economic recovery in the USA, there continues to be a risk that markets may fluctuate rapidly or experience a second downturn.
|
Competitive pressures and margin erosion |
Competition could lead to downward pressure on sales prices and profit margins.
|
Litigation |
The nature of Wolseley's operations exposes it to the potential for litigation from third parties and such exposure is considered to be greater in the USA than in Europe. Litigation can arise in such areas as workers' compensation, general employer's liability, product liability and environmental and asbestos litigation. Wolseley is closely monitoring ongoing product litigation relating to historical operations in the USA and has recently resolved a number of employment practice complaints in that country. HR and product liability quality assurance procedures will be kept under review as the Group works through current turbulent market conditions and expands its private label range of products. The Group's principal supplier arrangements are typically set out in contracts. Some of these are complex and there is a risk of inadvertent or undetected error which may lead to non-compliance with key terms, disputes with suppliers and financial loss.
|
People |
Wolseley's ability to provide products and services to customers depends on retaining sufficiently qualified, experienced and motivated personnel. In order to increase productivity and be able to take growth opportunities when markets improve, Wolseley must maintain the skills and experience of its existing management and continue to develop the managers of the future.
|
Operational resilience and systems
|
The Group can only carry on business as long as it has the people, the information technology and the physical infrastructure to do so. The safe and continued operation of these resources is threatened by natural and man-made perils. In addition, the Group remains reliant on a variety of different technology systems, some of which have been operating for many years.
|
Capital expenditure and return on investment |
The ability of the Wolseley's management to control organic capital expenditure and to identify, value and integrate acquisitions can have a significant impact on the return on investment achieved by the Company.
|
Governmental regulations |
The Group is subject to the laws governing businesses generally, including laws relating to competition, international trade, corruption and fraud, land usage, zoning, the environment, health and safety, transportation, labour and employment practices (including pensions), data protection, payment terms and other matters. In addition, building codes or particular tax treatments may affect the products Wolseley's customers are allowed to use and, consequently, changes in these may affect the saleability of some products. The Group is also subject to legislation governing the settlement of payables in various jurisdictions and this legislation is currently changing in Europe. Compliance with this legislation will affect the Group's working capital profile and requirements.
|
|
|
The risks and uncertainties facing the Group have not changed significantly since 31 July 2011 and are further detailed on pages 41 to 43 of the Annual Report and Accounts 2011, a copy of which is available at www.wolseley.com.
Statement of Directors' responsibilities
The Directors confirm that to the best of their knowledge:
· The condensed set of financial statements has been prepared in accordance with IAS 34 as adopted by the EU;
· The interim management report includes a fair review of the information required by
DTR 4.2.7 R (indication of important events during the first six months of the financial year, their impact on the condensed financial statements and a description of the principal risks and uncertainties for the remaining six months of the financial year); and
· The interim management report includes a fair review of the information required by
DTR 4.2.8 R (disclosure of material related party transactions and changes therein).
Karen Witts joined the Board in January 2012 and brings with her tremendous experience in senior finance roles at Vodafone and BT. At the date of this statement, the other Directors in office include those listed in the Group's Annual Report and Accounts 2011.
By order of the Board,
Ian K Meakins |
John W Martin |
Group Chief Executive |
Chief Financial Officer |
Notes to statement
1. About Wolseley
Wolseley plc is the world's largest specialist trade distributor of plumbing and heating products to professional contractors and a leading supplier of building materials in North America, the UK and Continental Europe. Group revenue for the year ended 31 July 2011 was £13.6 billion and trading profit was £622 million. Wolseley has around 43,000 employees, is listed on the London Stock Exchange (LSE: WOS) and is in the FTSE 100 index of listed companies.
2. Financial Calendar
Wolseley will announce its Q3 Interim Management Statement for the period ending 30 April 2012 on 29 May 2012.
3. Dividend timetable
The timetable for payment of the interim dividend of 20 pence per share is as follows:
Ex dividend date: 4 April 2012
Record date: 10 April 2012
Payment date: 1 May 2012
A dividend reinvestment plan is in operation. Those shareholders who have not elected to participate in this plan, and who would like to participate with respect to the 2012 interim dividend, may do so by contacting Equiniti on 0871 384 2934. The last day for election for the proposed interim dividend is 10 April 2012 and any requests should be made in good time ahead of that date.
4. Legal Disclaimer
Certain information included in this announcement is forward-looking and involves risks, assumptions and uncertainties that could cause actual results to differ materially from those expressed or implied by forward-looking statements. Forward-looking statements cover all matters which are not historical facts and include, without limitation, projections relating to results of operations and financial conditions and the Company's plans and objectives for future operations, including, without limitation, discussions of expected future revenues, financing plans, expected expenditures and divestments, risks associated with changes in economic conditions, the strength of the plumbing and heating and building materials market in North America and Europe, fluctuations in product prices and changes in exchange and interest rates. Forward-looking statements can be identified by the use of forward-looking terminology, including terms such as "believes", "estimates", "anticipates", "expects", "forecasts", "intends", "plans", "projects", "goal", "target", "aim", "may", "will", "would", "could" or "should" or, in each case, their negative or other variations or comparable terminology. Forward-looking statements are not guarantees of future performance. All forward-looking statements in this announcement are based upon information known to the Company on the date of this announcement. Accordingly, no assurance can be given that any particular expectation will be met and readers are cautioned not to place undue reliance on forward-looking statements, which speak only at their respective dates. Additionally, forward-looking statements regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. Other than in accordance with its legal or regulatory obligations (including under the UK Listing Rules and the Disclosure and Transparency Rules of the Financial Services Authority), the Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. Nothing in this announcement shall exclude any liability under applicable laws that cannot be excluded in accordance with such laws.
-ends
Condensed Group income statement (unaudited)
Half year to 31 January 2012
Half year to 31 January |
Notes |
2012 |
2012 |
2012 |
2011 |
2011 |
2011 |
|
||
Revenue |
2 |
6,841 |
- |
6,841 |
6,629 |
- |
6,629 |
|
||
Cost of sales |
|
(4,965) |
- |
(4,965) |
(4,796) |
- |
(4,796) |
|
||
Gross profit |
|
1,876 |
- |
1,876 |
1,833 |
- |
1,833 |
|
||
Operating costs: |
|
|
|
|
|
|
|
|
||
amortisation of acquired intangibles |
|
(32) |
- |
(32) |
(38) |
- |
(38) |
|
||
other |
|
(1,566) |
(29) |
(1,595) |
(1,558) |
(11) |
(1,569) |
|
||
Operating costs |
|
(1,598) |
(29) |
(1,627) |
(1,596) |
(11) |
(1,607) |
|
||
Operating profit |
2 |
278 |
(29) |
249 |
237 |
(11) |
226 |
|
||
Finance revenue |
|
1 |
- |
1 |
8 |
- |
8 |
|
||
Finance costs |
4 |
(16) |
- |
(16) |
(39) |
- |
(39) |
|
||
Profit on disposal of associate |
14 |
- |
16 |
16 |
- |
- |
- |
|
||
Profit before tax |
|
263 |
(13) |
250 |
206 |
(11) |
195 |
|
||
Tax expense |
5 |
(65) |
(5) |
(70) |
(61) |
(1) |
(62) |
|
||
Profit from continuing operations |
|
198 |
(18) |
180 |
145 |
(12) |
133 |
|
||
Loss from discontinued operations |
|
- |
(2) |
(2) |
- |
- |
- |
|
||
Profit for the period attributable to equity shareholders |
|
198 |
(20) |
178 |
145 |
(12) |
133 |
|
||
Earnings per share |
7 |
|
|
|
|
|
|
|
||
Continuing operations and discontinued operations |
|
|
|
|
|
|
|
|
||
Basic earnings per share |
|
|
|
62.9p |
|
|
47.1p |
|
||
Diluted earnings per share |
|
|
|
62.3p |
|
|
46.8p |
|
||
Continuing operations only |
|
|
|
|
|
|
|
|
||
Basic earnings per share |
|
|
|
63.6p |
|
|
47.1p |
|
||
Diluted earnings per share |
|
|
|
63.0p |
|
|
46.8p |
|
||
|
|
|
|
|
|
|
|
|
||
Non-GAAP performance measures |
7,8 |
|
|
|
|
|
|
|
||
Trading profit |
|
310 |
|
|
275 |
|
|
|
||
EBITDA before exceptional items |
|
374 |
|
|
353 |
|
|
|
||
Profit before tax, exceptional items and the amortisation of acquired intangibles |
|
295 |
|
|
244 |
|
|
|
||
Headline earnings per share |
|
77.7p |
|
|
60.5p |
|
|
|
||
Headline diluted earnings per share |
|
77.0p |
|
|
60.1p |
|
|
|
||
Condensed Group statement of comprehensive income (unaudited)
Half year to 31 January 2012
Half year to 31 January |
|
2012 |
2011 |
Profit for the period |
|
178 |
133 |
Other comprehensive income: |
|
|
|
Exchange (loss)/gain on translation of overseas operations |
|
(49) |
41 |
Exchange (loss)/gain on translation of borrowings and derivatives designated as hedges of overseas operations |
|
(7) |
9 |
Actuarial (loss)/gain on retirement benefit plans |
|
(62) |
82 |
Valuation losses on cashflow hedges reclassified to income statement |
|
- |
2 |
Tax on other comprehensive income |
|
20 |
(21) |
Other comprehensive income for the period |
|
(98) |
113 |
Total comprehensive income for the period attributable to shareholders |
|
80 |
246 |
Condensed Group statement of changes in equity (unaudited)
Half year to 31 January 2012
|
|
|
|
Retained Earnings |
|
|||
For the half year to 31 January 2012 |
Share |
Share |
Translation |
Hedging reserve |
Own |
Profit and |
Total |
|
Total comprehensive income |
- |
- |
(56) |
- |
- |
136 |
80 |
|
New share capital subscribed |
- |
1 |
- |
- |
- |
- |
1 |
|
Credit to equity for share-based payments |
- |
- |
- |
- |
- |
10 |
10 |
|
Dividends |
- |
- |
- |
- |
- |
(85) |
(85) |
|
Net increase in shareholders' funds |
- |
1 |
(56) |
- |
- |
61 |
6 |
|
Opening shareholders' funds |
28 |
6 |
380 |
(2) |
(78) |
3,042 |
3,376 |
|
Closing shareholders' funds |
28 |
7 |
324 |
(2) |
(78) |
3,103 |
3,382 |
|
|
|
|
|
Retained Earnings |
|
|||
|
Share |
Share |
Translation |
Hedging |
Own |
Profit and |
Total |
|
Total comprehensive income |
- |
- |
50 |
2 |
- |
194 |
246 |
|
Reclassification on group reconstruction |
(213) |
3,805 |
- |
- |
- |
(3,592) |
- |
|
Capital reduction |
- |
(4,961) |
- |
- |
- |
4,961 |
- |
|
New share capital subscribed |
- |
1 |
- |
- |
- |
- |
1 |
|
Credit to equity for share-based payments |
- |
- |
- |
- |
- |
1 |
1 |
|
Net increase in shareholders' funds |
(213) |
(1,155) |
50 |
2 |
- |
1,564 |
248 |
|
Opening shareholders' funds |
241 |
1,156 |
300 |
(5) |
(78) |
1,445 |
3,059 |
|
Closing shareholders' funds |
28 |
1 |
350 |
(3) |
(78) |
3,009 |
3,307 |
|
|
|
|
||||||
On 23 November 2010 a new Jersey incorporated, Swiss headquartered, company became the holding company of the Wolseley Group. Shareholders received one 10p ordinary share in this new company in place of each 10p ordinary share they held in the old Wolseley holding company. On 7 December 2010 the new holding company undertook a reduction of capital under which the entire amount of the share premium account as at 7 December 2010 was cancelled and transferred to retained earnings.
Condensed Group balance sheet (unaudited)
Half year to 31 January 2012
As at |
|
Notes |
As at |
As at |
|
Assets |
|
|
|
|
Non-current assets |
|
|
|
1,236 |
Intangible assets: goodwill |
9 |
1,228 |
1,343 |
392 |
Intangible assets: other acquired intangibles and software |
9 |
351 |
436 |
1,249 |
Property, plant and equipment |
9 |
1,211 |
1,349 |
3 |
Financial assets: available-for-sale investments |
|
3 |
3 |
241 |
Deferred tax assets |
|
208 |
241 |
131 |
Trade and other receivables |
|
131 |
175 |
59 |
Derivative financial assets |
|
62 |
47 |
3,311 |
|
|
3,194 |
3,594 |
|
Current assets |
|
|
|
1,596 |
Inventories |
|
1,648 |
1,722 |
1,928 |
Trade and other receivables |
|
1,792 |
1,804 |
7 |
Current tax receivable |
|
4 |
11 |
5 |
Derivative financial assets |
|
14 |
13 |
33 |
Financial receivables: construction loans (secured) |
|
16 |
63 |
403 |
Cash and cash equivalents |
|
347 |
378 |
3,972 |
|
|
3,821 |
3,991 |
595 |
Assets held for sale |
|
304 |
188 |
7,878 |
Total assets |
|
7,319 |
7,773 |
|
Liabilities |
|
|
|
|
Current liabilities |
|
|
|
2,292 |
Trade and other payables |
|
1,936 |
2,097 |
82 |
Current tax payable |
|
74 |
165 |
- |
Borrowings: construction loans (unsecured) |
|
- |
63 |
197 |
Bank loans and overdrafts |
|
131 |
73 |
10 |
Obligations under finance leases |
|
11 |
12 |
2 |
Derivative financial liabilities |
|
- |
3 |
98 |
Provisions |
10 |
110 |
109 |
26 |
Retirement benefit obligations |
|
27 |
21 |
2,707 |
|
|
2,289 |
2,543 |
|
Non-current liabilities |
|
|
|
74 |
Trade and other payables |
|
74 |
87 |
739 |
Bank loans |
|
709 |
1,020 |
42 |
Obligations under finance leases |
|
42 |
44 |
166 |
Deferred tax liabilities |
|
153 |
161 |
186 |
Provisions |
10 |
175 |
205 |
334 |
Retirement benefit obligations |
|
324 |
317 |
1,541 |
|
|
1,477 |
1,834 |
254 |
Liabilities of disposal groups held for sale |
|
171 |
89 |
4,502 |
Total liabilities |
|
3,937 |
4,466 |
3,376 |
Net assets |
|
3,382 |
3,307 |
|
Shareholders' equity |
|
|
|
28 |
Called up share capital |
|
28 |
28 |
6 |
Share premium account |
|
7 |
1 |
380 |
Foreign currency translation reserve |
|
324 |
350 |
2,962 |
Retained earnings |
|
3,023 |
2,928 |
3,376 |
Equity shareholders' funds |
|
3,382 |
3,307 |
Condensed Group cash flow statement (unaudited)
Half year to 31 January 2012
Half year to 31 January |
Notes |
2012 |
2011 |
Cash flows from operating activities |
|
|
|
Cash generated from /(used in) operations |
11 |
110 |
(378) |
Interest received |
|
1 |
10 |
Interest paid |
|
(9) |
(35) |
Tax paid |
|
(28) |
(46) |
Net cash generated from/(used in) operating activities |
|
74 |
(449) |
Cash flows from investing activities |
|
|
|
Acquisition of businesses (net of cash acquired) |
|
(31) |
(8) |
Disposals of businesses (net of cash disposed of) |
14 |
150 |
60 |
Purchases of property, plant and equipment |
|
(58) |
(37) |
Proceeds from sale of property, plant and equipment and assets held for sale |
|
25 |
34 |
Purchases of intangible assets |
|
(6) |
(11) |
Disposal of investment in associate |
|
16 |
- |
Net cash generated from investing activities |
|
96 |
38 |
Cash flows from financing activities |
|
|
|
Proceeds from the issue of shares to shareholders |
|
1 |
1 |
Proceeds from new borrowings |
|
40 |
259 |
Repayments of borrowings and derivatives |
|
(123) |
(134) |
Finance lease capital payments |
|
(5) |
(9) |
Dividends paid to shareholders |
|
(85) |
- |
Net cash (used in)/generated from financing activities |
|
(172) |
117 |
Net cash used |
12 |
(2) |
(294) |
(Cash)/overdrafts transferred to disposal groups held for sale |
|
(3) |
18 |
Effects of exchange rate changes |
|
(17) |
9 |
Net decrease in cash, cash equivalents and bank overdrafts |
|
(22) |
(267) |
Cash, cash equivalents and bank overdrafts at the beginning of the period |
|
332 |
575 |
Cash, cash equivalents and bank overdrafts at the end of the period |
12 |
310 |
308 |
Notes to the condensed interim financial statements
Half year to 31 January 2012
1. Basis of preparation
The Company is incorporated in Jersey under the Companies (Jersey) Law 1991 and is headquartered in Switzerland.
The condensed interim financial statements for the six months ended 31 January 2012 were approved by the Board of Directors on 27 March 2012. The interim financial statements have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Services Authority and with International Accounting Standard 34 'Interim Financial Reporting' (IAS 34) as adopted by the EU.
The condensed interim financial statements have been prepared on a going concern basis. The Directors of the Company are confident that, on the basis of current financial projections and facilities available and after considering sensitivities, the Group has sufficient resources for its operational needs and will remain in compliance with the financial covenants in its bank facilities for at least the next 12 months.
The accounting policies applied by the Group in these interim financial statements are the same as those set out in the Group's Annual Report and Accounts 2011.
The interim financial statements are unaudited. The financial information for the year ended 31 July 2011 does not constitute the Group's statutory financial statements. The Group's statutory financial statements for that year have been filed with the Jersey Registrar of Companies and received an unqualified auditor's report.
2. Segmental analysis
Wolseley's reportable segments are the operating businesses overseen by distinct divisional management teams responsible for their performance. All reportable segments derive their revenue from a single business activity, the distribution of plumbing and heating products and building materials.
The Group's business is not highly seasonal half on half. The Group's customer base is highly diversified, with no individually significant customer.
Revenue by reportable segment for continuing operations is as follows:
Half year to 31 January |
2012 |
2011 |
USA |
2,966 |
2,678 |
Canada |
426 |
408 |
UK |
1,047 |
1,221 |
Nordic |
1,098 |
1,020 |
France |
927 |
888 |
Central Europe |
377 |
414 |
Group |
6,841 |
6,629 |
Trading profit (note 8) and operating profit/(loss) by reportable segment for continuing operations for the half year to
31 January 2012 are as follows:
|
Trading profit/(loss) |
Exceptional items |
Amortisation of acquired intangibles |
Operating profit/(loss) |
USA |
173 |
(2) |
(10) |
161 |
Canada |
25 |
- |
- |
25 |
UK |
44 |
(25) |
(1) |
18 |
Nordic |
47 |
(2) |
(20) |
25 |
France |
16 |
- |
(1) |
15 |
Central Europe |
20 |
- |
- |
20 |
Central and other costs |
(15) |
- |
- |
(15) |
Group |
310 |
(29) |
(32) |
249 |
Finance revenue |
|
|
|
1 |
Finance costs |
|
|
|
(16) |
Profit on disposal of associate |
|
|
|
16 |
Profit before tax |
|
|
|
250 |
Notes to the condensed interim financial statements
Half year to 31 January 2012
Trading profit (note 8) and operating profit/(loss) by reportable segment for continuing operations for the half year to
31 January 2011 are as follows:
|
Trading profit/(loss) |
Exceptional items |
Amortisation and impairment of acquired intangibles |
Operating profit/(loss) |
USA |
146 |
1 |
(12) |
135 |
Canada |
23 |
- |
- |
23 |
UK |
51 |
(11) |
(3) |
37 |
Nordic |
48 |
- |
(22) |
26 |
France |
13 |
2 |
(1) |
14 |
Central Europe |
16 |
(3) |
- |
13 |
Central and other costs |
(22) |
- |
- |
(22) |
Group |
275 |
(11) |
(38) |
226 |
Finance revenue |
|
|
|
8 |
Finance costs |
|
|
|
(39) |
Profit before tax |
|
|
|
195 |
The changes in revenue and trading profit between the periods ended 31 January 2011 and 31 January 2012 are analysed in the following tables into the effects of changes in exchange rates, disposals and acquisitions, with the remainder being organic change.
When entities are disposed in the period, the difference between the revenue / trading profit in the current period up to the date of disposal and the revenue / trading profit in the equivalent portion of the prior period is included in organic change.
Analysis of change in revenue |
|
|
|
Acquisitions £m |
Organic |
2012 |
USA |
2,678 |
(12) |
- |
28 |
272 |
2,966 |
Canada |
408 |
1 |
- |
- |
17 |
426 |
UK |
1,221 |
- |
(165) |
- |
(9) |
1,047 |
Nordic |
1,020 |
17 |
- |
6 |
55 |
1,098 |
France |
888 |
11 |
(5) |
- |
33 |
927 |
Central Europe |
414 |
17 |
(54) |
- |
- |
377 |
Group |
6,629 |
34 |
(224) |
34 |
368 |
6,841 |
Analysis of change in trading profit (note 8) |
|
|
|
Acquisitions £m |
Organic |
2012 |
USA |
146 |
(1) |
- |
- |
28 |
173 |
Canada |
23 |
- |
- |
- |
2 |
25 |
UK |
51 |
- |
1 |
- |
(8) |
44 |
Nordic |
48 |
1 |
- |
- |
(2) |
47 |
France |
13 |
- |
- |
- |
3 |
16 |
Central Europe |
16 |
2 |
1 |
- |
1 |
20 |
Central and other costs |
(22) |
- |
- |
- |
7 |
(15) |
Group |
275 |
2 |
2 |
- |
31 |
310 |
Notes to the condensed interim financial statements
Half year to 31 January 2012
A number of Group entities have been disposed of or classified as held for sale. The revenue and trading profit of the Group's segments excluding these entities ("ongoing segments") is analysed in the following table. This is non-GAAP information.
|
|
|
|
Revenue |
|
|
Trading Profit |
Half year to 31 January |
|
|
2012 |
2011 |
|
2012 |
2011 |
Ongoing segments |
|
|
|
|
|
|
|
USA |
|
|
2,966 |
2,678 |
|
173 |
146 |
Canada |
|
|
426 |
408 |
|
25 |
23 |
UK |
|
|
852 |
858 |
|
44 |
48 |
Nordic |
|
|
1,098 |
1,020 |
|
47 |
48 |
France |
|
|
606 |
584 |
|
8 |
11 |
Central Europe |
|
|
377 |
361 |
|
20 |
17 |
Central and other costs |
|
|
- |
- |
|
(15) |
(22) |
|
|
|
6,325 |
5,909 |
|
302 |
271 |
Entities disposed of or classified as held for sale |
|
|
516 |
720 |
|
8 |
4 |
Group |
|
|
6,841 |
6,629 |
|
310 |
275 |
Assets and liabilities by segment are set out below.
|
|
|
31 January 2012 |
|
|
31 July 2011 |
|||||||
Segment assets and liabilities |
Segment |
Segment |
Segment |
Segment |
Segment |
Segment |
|
||||||
USA |
2,375 |
(801) |
1,574 |
2,288 |
(804) |
1,484 |
|
||||||
Canada |
341 |
(126) |
215 |
382 |
(133) |
249 |
|
||||||
UK |
836 |
(706) |
130 |
1,082 |
(853) |
229 |
|
||||||
Nordic |
1,729 |
(514) |
1,215 |
1,878 |
(669) |
1,209 |
|
||||||
France |
995 |
(401) |
594 |
1,095 |
(495) |
600 |
|
||||||
Central Europe |
328 |
(141) |
187 |
345 |
(178) |
167 |
|
||||||
Central and other costs |
80 |
(128) |
(48) |
93 |
(132) |
(39) |
|
||||||
Total |
6,684 |
(2,817) |
3,867 |
7,163 |
(3,264) |
3,899 |
|
||||||
Taxation assets and liabilities |
212 |
(227) |
(15) |
248 |
(248) |
- |
|
||||||
Financing assets and liabilities |
423 |
(893) |
(470) |
467 |
(990) |
(523) |
|
||||||
Group assets/(liabilities) |
7,319 |
(3,937) |
3,382 |
7,878 |
(4,502) |
3,376 |
|
||||||
Notes to the condensed interim financial statements
Half year to 31 January 2012
3. Exceptional items
Exceptional items are those material items which, by virtue of their size or incidence, are presented separately in the income statement to enable a full understanding of the Group's financial performance. If provisions have been made for exceptional items in previous years, then any write back of those provisions is shown as exceptional. Exceptional items included in operating profit from continuing operations are analysed by purpose as follows:
Half year to 31 January |
2012 |
|
Restructuring credits arising from property disposals and other property related items |
- |
5 |
Loss on disposal or closure of businesses and revaluations of disposal groups |
(29) |
(16) |
Group |
(29) |
(11) |
4. Finance costs
Half year to 31 January |
2012 |
|
Interest payable |
|
|
- Bank loans and overdrafts |
6 |
25 |
- Finance lease charges |
2 |
2 |
Discount charge on receivables funding arrangements |
1 |
3 |
Unwinding of discount on provisions |
- |
1 |
Net pension finance cost |
4 |
6 |
Exchange on retranslation of financial instruments |
- |
9 |
Valuation (gains)/losses on financial instruments |
|
|
- Derivatives held at fair value through profit and loss |
(12) |
9 |
- Loans in a fair value hedging relationship |
15 |
(18) |
Valuation losses on cash flow hedges reclassified from equity |
- |
2 |
Total finance costs |
16 |
39 |
Notes to the condensed interim financial statements
Half year to 31 January 2012
5. Taxation
The tax charge on ordinary activities for the half year has been calculated by applying the expected full year rate to the half year results with specific adjustments for one-off items (intangibles, exceptional items and share options). The tax charge for the period comprises:
Half year to 31 January |
2012 |
|
Current year tax charge |
30 |
25 |
Adjustments to tax charge in respect of prior years |
(4) |
- |
Total current tax charge |
26 |
25 |
Deferred tax charge: origination and reversal of temporary differences |
44 |
37 |
Total tax charge |
70 |
62 |
6. Dividends
Half year to 31 January |
2012 |
|
Final paid for 2010/11 of 30 pence per share |
85 |
- |
Dividends paid |
85 |
- |
An interim dividend of 20 pence per share is proposed (2011: 15 pence per share).
7. Earnings per share
|
|
|
2012 |
|
|
|
2011 |
Half year to 31 January |
|
Basic |
Diluted earnings |
|
|
Basic |
Diluted |
Headline profit after tax from continuing operations (note 8) |
220 |
77.7 |
77.0 |
|
171 |
60.5 |
60.1 |
Exceptional items (net of tax) |
(18) |
(6.3) |
(6.3) |
|
(12) |
(4.2) |
(4.2) |
Amortisation and impairment of acquired intangibles (net of deferred tax) |
(22) |
(7.8) |
(7.7) |
|
(26) |
(9.2) |
(9.1) |
Profit from continuing operations |
180 |
63.6 |
63.0 |
|
133 |
47.1 |
46.8 |
Discontinued operations |
(2) |
(0.7) |
(0.7) |
|
- |
- |
- |
Profit from continuing and discontinued operations |
178 |
62.9 |
62.3 |
|
133 |
47.1 |
46.8 |
The weighted average number of ordinary shares in issue during the period, excluding those held by Employee Benefit Trusts, was 283 million (2011: 283 million). The impact of all potentially dilutive share options on earnings per share would be to increase the weighted average number of shares in issue to 286 million (2011: 284 million).
Notes to the condensed interim financial statements
Half year to 31 January 2012
8. Non-GAAP performance measures
Trading profit is defined as operating profit before exceptional items and the amortisation and impairment of acquired intangibles. It is a non-GAAP measure. The Group considers that trading profit, and other performance measures based on it, including EBITDA before exceptional items and headline earnings per share, present valuable additional information to users of the financial statements. Additional information about non-GAAP performance measures is provided on page 142 of the Annual Report and Accounts 2011, a copy of which is available at www.wolseley.com.
Half year to 31 January |
2012 |
2011 |
Operating profit |
249 |
226 |
Add back: amortisation of acquired intangibles |
32 |
38 |
Add back: exceptional items |
29 |
11 |
Trading profit |
310 |
275 |
Depreciation/amortisation of property, plant and equipment and software excluding exceptional items |
64 |
78 |
EBITDA before exceptional items |
374 |
353 |
Profit before tax |
250 |
195 |
Add back: amortisation of acquired intangibles |
32 |
38 |
Add back: exceptional items |
13 |
11 |
Profit before tax, exceptional items and the amortisation of acquired intangibles |
295 |
244 |
Tax expense |
(70) |
(62) |
Add back: deferred tax credit on the amortisation of acquired intangibles |
(10) |
(12) |
Add back: tax charge on exceptional items |
5 |
1 |
Adjusted tax expense |
(75) |
(73) |
Profit from continuing operations |
180 |
133 |
Add back: amortisation of acquired intangibles after tax |
22 |
26 |
Add back: exceptional items after tax |
18 |
12 |
Headline profit after tax from continuing operations |
220 |
171 |
Applying the adjusted tax charge of £75 million to the profit before tax, exceptional items and the amortisation of acquired intangibles of £295 million gives an effective tax rate of 26%.
Notes to the condensed interim financial statements
Half year to 31 January 2012
9. Tangible and intangible fixed assets
|
Goodwill |
Other acquired |
Software |
Property, |
Total tangible and intangible fixed assets |
Net book value at 1 August 2011 |
1,236 |
362 |
30 |
1,249 |
2,877 |
Additions |
- |
- |
5 |
58 |
63 |
Disposals |
- |
- |
- |
(3) |
(3) |
Acquisition of businesses |
14 |
3 |
- |
2 |
19 |
Reclassified as held for sale |
- |
- |
- |
(11) |
(11) |
Depreciation and amortisation |
- |
(32) |
(6) |
(58) |
(96) |
Exchange rate adjustment |
(22) |
(10) |
(1) |
(26) |
(59) |
Net book value at 31 January 2012 |
1,228 |
323 |
28 |
1,211 |
2,790 |
10. Provisions
|
Environmental |
Wolseley |
|
Other |
Total |
At 1 August 2011 |
76 |
57 |
63 |
88 |
284 |
Utilised in the period |
(2) |
(15) |
(14) |
(17) |
(48) |
Amortisation of discount |
4 |
- |
- |
- |
4 |
Charge for the period |
5 |
11 |
7 |
2 |
25 |
Unearned premium |
- |
9 |
- |
- |
9 |
Disposal of businesses and reclassified as held for sale |
(1) |
- |
- |
8 |
7 |
Exchange differences |
2 |
2 |
- |
- |
4 |
At 31 January 2012 |
84 |
64 |
56 |
81 |
285 |
Current |
35 |
28 |
21 |
26 |
110 |
Non-current |
49 |
36 |
35 |
55 |
175 |
The environmental and legal provision includes the estimated liability for asbestos litigation on a discounted basis. This amount has been actuarially determined as at 31 January 2012 based on advice from independent professional advisers. The Group has insurance that it currently believes is sufficient cover for the estimated liability and accordingly an equivalent insurance receivable has been recorded in other receivables. Based on current estimates, the amount of performing insurance cover significantly exceeds the expected level of future claims and no material profit or cash flow impact is therefore expected to arise in the foreseeable future. There were 137 claims outstanding at 31 January 2012 (31 July 2011: 211).
Restructuring provisions include provisions for staff redundancy costs and future lease rentals on closed branches. Other provisions include the Group's best estimate of the cost of potential product and service warranty claims arising in Stock Building Supply Holdings LLC ("Stock") before its disposal on 6 May 2009, and other warranty and separation costs relating to businesses disposed. Other provisions also include rental commitments on vacant properties other than those arising from restructuring actions, dilapidations on leased properties and warranties.
Notes to the condensed interim financial statements
Half year to 31 January 2012
11. Reconciliation of profit to cash generated from/(used in) operations
Profit for the period is reconciled to cash generated from/(used in) operations as follows:
Half year to 31 January |
2012 |
2011 |
Profit for the period |
178 |
133 |
Net finance costs |
15 |
31 |
Profit on disposal of associate |
(16) |
- |
Tax expense |
70 |
62 |
Loss on disposal of businesses and revaluation of disposal groups |
31 |
16 |
Depreciation of property, plant and equipment |
58 |
72 |
Amortisation of non-acquired intangibles |
6 |
6 |
Profit on disposal of property, plant and equipment and assets held for sale |
(2) |
(8) |
Amortisation of acquired intangibles |
32 |
38 |
Increase in inventories |
(77) |
(151) |
Decrease/(increase) in trade and other receivables |
150 |
(1) |
Decrease in construction loan receivables |
12 |
- |
Decrease in trade and other payables |
(279) |
(533) |
Decrease in provisions and other liabilities« |
(78) |
(44) |
Share-based payments |
10 |
1 |
Cash generated from/(used in) operations |
110 |
(378) |
Trading profit is reconciled to cash generated from/(used in) operations as follows:
Half year to 31 January |
2012 |
2011 |
Trading profit |
310 |
275 |
Exceptional items in operating profit |
(29) |
(11) |
Loss on disposal of businesses and revaluation of disposal groups |
29 |
16 |
Depreciation of property, plant and equipment |
58 |
72 |
Amortisation of non-acquired intangibles |
6 |
6 |
Profit on disposal of property, plant and equipment and assets held for sale |
(2) |
(8) |
Increase in inventories |
(77) |
(151) |
Decrease/(increase) in trade and other receivables |
150 |
(1) |
Decrease in construction loan receivables |
12 |
- |
Decrease in trade and other payables |
(279) |
(533) |
Decrease in provisions and other liabilities« |
(78) |
(44) |
Share-based payments |
10 |
1 |
Cash generated from/(used in) operations |
110 |
(378) |
« includes payments to retirement benefit plans that were £69 million higher than the service cost charged to operating and trading profit
Notes to the condensed interim financial statements
Half year to 31 January 2012
12. Reconciliation of opening to closing net debt
For the half year to 31 January 2011 |
|
As at |
Cash flows |
Reclassified as held for sale £m |
New |
Fair value adjustments and other movements |
Exchange movement |
As at |
Cash and cash equivalents |
|
403 |
|
|
|
|
|
347 |
Bank overdrafts |
|
(71) |
|
|
|
|
|
(37) |
|
|
332 |
(2) |
(3) |
- |
- |
(17) |
310 |
Derivative financial instruments |
|
62 |
- |
- |
- |
12 |
2 |
76 |
Bank loans |
|
(865) |
83 |
- |
- |
(12) |
(9) |
(803) |
Obligations under finance leases |
|
(52) |
5 |
- |
(10) |
- |
4 |
(53) |
|
|
(523) |
86 |
(3) |
(10) |
- |
(20) |
(470) |
13. Acquisitions
The Group acquired the following businesses in the half year to 31 January 2012 and accounted for the transactions by the purchase method of accounting.
|
Date |
Country of incorporation |
% acquired |
Bygg 24 |
1 August 2011 |
Norway |
67% |
Louisiana Chemical Pipe, Value & Fitting Inc |
31 August 2011 |
USA |
100% |
S G Supply |
28 September 2011 |
USA |
100% |
Groeniger & Co |
7 November 2011 |
USA |
100% |
Tra & Bygg i Karuna and Tra & Bygg i Gallivare |
9 January 2012 |
Sweden |
100% |
These businesses were acquired for consideration of £36 million (including deferred consideration of £5 million). The acquisition of these businesses has not had a material effect on the condensed interim financial statements.
Notes to the condensed interim financial statements
Half year to 31 January 2012
14. Disposals
The Group's UK segment disposed of Encon on 31 October 2011 and Build Center on 4 November 2011. Details of assets and liabilities disposed of, transaction costs and consideration received in respect of these disposals are provided in the following table.
|
|
|
2012 |
Receivables |
|
|
1 |
Assets and liabilities held for sale |
|
|
211 |
Payables and provisions |
|
|
(1) |
Total |
|
|
211 |
Cash consideration received |
|
|
(227) |
Deferred consideration and adjustments to consideration |
|
|
(6) |
Disposal costs and provisions |
|
|
23 |
Loss on disposal |
|
|
1 |
Analysis of the net inflow of cash in respect of the disposal of businesses:
|
2012 |
Cash consideration received |
227 |
Disposal costs paid |
(10) |
Settlement of trade payables of Build Center which were not transferred as part of the sale |
(59) |
Payments made to settle liabilities regarding prior year divestments |
(8) |
Net cash inflow in respect of the disposal of businesses |
150 |
On 17 November 2011 the Group disposed of its remaining minority stake in its associate, Saturn Acquisition Holdings LLC (the holding company of the Stock Building Supply business), for cash consideration of £16 million. The associate was held at nil carrying value at 31 July 2011.
In July 2011 the Group entered into exclusive negotiations with Saint Gobain to sell Brossette, its plumbing and heating distribution business in France. The net assets of Brossette included in disposal groups held for sale at 31 January 2012 amounted to £89 million. Brossette's net assets also included an inter-company receivable balance of £32 million which has been eliminated on consolidation and will be settled prior to disposal. Completion of the transaction is expected shortly.
15. Related party transactions
There are no material related party transactions requiring disclosure under IAS 24, Related Party Disclosures, other than compensation of key management personnel which will be disclosed in the Group's Annual Report for the year ending
31 July 2012.
16. Contingent liabilities
In December 2011 Ferguson wrote to certain customers in the USA and Canada in relation to the unintentional supply of gaskets which were mislabelled by a former supplier, Lortech Rubber Inc. of Canada, as being non-asbestos. A number of customers had found asbestos in gaskets above the one per cent level at which they can be classified as non-asbestos. Independent expert advice confirmed that there was no health or safety risk arising from the handling, installation and use of the gaskets. Well-established protocols are maintained by the US Occupational Safety and Health Administration to ensure the safe removal of all types of gaskets. The performance of the gaskets is not affected and the expert advice is to leave the gaskets in place until the end of their lives. The supply of these products in the USA and Canada is legal.
As at the date of this statement no significant product liability claims have arisen from this matter.
In addition to this potential exposure, the Group has exposure in the ordinary course of business to certain legal and product warranty claims. Whilst provision is made for any known and quantifiable items, it is possible that additional claims may arise in the future.
Notes to the condensed interim financial statements
Half year to 31 January 2012
17. Exchange rates
Exchange rates (equivalent to £1) |
2012 |
2011 |
US dollar translation rate |
|
|
Income statement (rate for the six months to 31 January) |
1.58 |
1.57 |
Balance sheet (rate at 31 January) |
1.58 |
1.60 |
Balance sheet (rate at 31 July) |
|
1.64 |
Euro translation rate |
|
|
Income statement (rate for the six months to 31 January) |
1.16 |
1.18 |
Balance sheet (rate at 31 January) |
1.20 |
1.17 |
Balance sheet (rate at 31 July) |
|
1.14 |
Danish Krone translation rate |
|
|
Income statement (rate for the six months to 31 January) |
8.67 |
8.78 |
Balance sheet (rate at 31 January) |
8.96 |
8.72 |
Balance sheet (rate at 31 July) |
|
8.49 |
Canadian dollar translation rate |
|
|
Income statement (rate for the six months to 31 January) |
1.60 |
1.60 |
Balance sheet (rate at 31 January) |
1.58 |
1.60 |
Balance sheet (rate at 31 July) |
|
1.57 |
Swiss Franc translation rate |
|
|
Income statement (rate for the six months to 31 January) |
1.40 |
1.55 |
Balance sheet (rate at 31 January) |
1.45 |
1.51 |
Balance sheet (rate at 31 July) |
|
1.29 |
Independent review report to Wolseley plc
Introduction
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 January 2012, which comprises the Condensed Group income statement, Condensed Group statement of comprehensive income, Condensed Group statement of changes in equity, Condensed Group balance sheet, Condensed Group cash flow statement and related notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
As disclosed in note 1, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as adopted by the European Union.
Our responsibility
Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of the Disclosure and Transparency Rules of the Financial Services Authority and for no other purpose. We do not, in producing this report, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 January 2012 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
PricewaterhouseCoopers LLP
Chartered Accountants
27 March 2012
London
Notes:
The maintenance and integrity of the Wolseley plc website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website.
Legislation in Jersey and the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.