Interim Results
Falkland Islands Holdings PLC
05 December 2007
Falkland Island Holdings
Interim results for the six months ended 30 September 2007
Falkland Islands Holdings ('FIH'), an AIM quoted company operating a range of
businesses in the Falkland Islands and the Portsmouth Harbour Ferry Company
('PHFC') in the UK, announces its interim results for the six months ended 30
September 2007.
Financial Highlights:
- Turnover from continuing activities up 3% to £7.5 million (2006: £7.3
million)
- Profits before taxation rose 25% to £794,000 (2006: £634,000)
- Earnings per share increased 28% to 6.4p (2006: 5p)
- Equity shareholders funds at 30 September 2007, reported under IFRS
for the first time were £36.9 million up from £24.7 million as at 31
March 2007
- Group's cash balances remain healthy at £4.9 million
- No interim dividend proposed
Operating Highlights:
- Encouraging results achieved from Falklands businesses:
- Better illex squid catches resulted in good growth from fishing
agency and support services
- Retailing operations only marginally ahead of last year; good
progress made with refurbishment and reorganisation of DIY
operations
- General trading activity aided by increase in visitor numbers due
to 25th Falklands War Commemoration
- Good results from PHFC:
- Revenues increased 4.8% to £1.88 million
- passenger numbers up by 1.5%; the first time since 2004 that a
real increase in passenger numbers has been experienced
- Shareholding in Falkland Oil & Gas ('FOGL') 15 million shares (16.2%)
- FOGL completed CSEM and infill 2D seismic surveys; initial
results are encouraging
- FOGL has concluded a farm - out agreement with BHP Billiton
('BHPB') by which BHPB will gain a 51% interest in its licences,
pay 68% of costs through 2 wells and reimbursed FOGL
$12.75 million in respect of previously incurred costs
Outlook:
- Good start to the year provides confidence for continued growth for
the year to March 2008
- Increases in exploration activity and the future drilling campaign are
expected to provide opportunities in the Falkland Islands
- Continuing to seek suitable acquisition which will enhance shareholder
value
David Hudd, Chairman of Falkland Islands Holdings plc:
'The group has continued to make good progress during the period. Particularly
encouraging were the improved results from the fishing agency, whilst the
re-organisation of the retailing and DIY businesses should strengthen customer
appeal.
FOGL has continued to move forward with the completion of a successful
exploration programme and the introduction of BHP Billiton as a partner. The
farm-out secures the drilling of two wells on the acreage and FOGL is now funded
through a significant proportion of the near term exploration programme. Your
Group has a substantial stake in FOGL and will also benefit from the demand for
support services in the Falklands from the exploration contractors.
The Board remains confident that the Group will continue to deliver solid growth
whilst also looking to identify suitable acquisitions to deliver further value
for our shareholders.'
5 December 2007
Enquiries:
Falkland Islands Holdings Tel: 01279 461 630
David Hudd, Chairman Tel: 07771 893 267
John Foster, Managing Director Tel 07710 764 556
Dawnay Day (NOMAD)
David Floyd Tel: 020 7509 4570
College Hill
Nick Elwes, Paddy Blewer Tel: 020 7457 2020
Chairman's and Managing Director's Review
Overview
We are pleased to report an encouraging set of interim results for your Company
for the half year to 30 September 2007. Profits before taxation rose 25% to
£794,000 (2006: £634,000) and turnover increased by 3% to £7.5 million (2006:
£7.3 million). Earnings per share were 6.4p per share (2006: 5p) an increase of
28% compared to the first half of 2006/7. As in previous years no interim
dividend is proposed.
Equity shareholders' funds at 30 September 2007, reported for the first time
under International Financial Reporting Standards (IFRS), were £36.9 million up
£12.1 million from 31 March 2007 representing net assets per share of 436p
(2006: 290p per share)
Operations
Falkland Islands
The current period started encouragingly in the Falklands with revenues from
fishing agency support services showing good growth on the previous year as a
result of better illex squid catches. General trading activity was helped by an
increase in the number of visitors to the Islands for the commemoration of the
Falklands War. However, revenue from the Group's retailing operations were only
marginally ahead as subdued local demand and competition restricted growth. In
the first half, progress was made with the reorganisation and refurbishment of
DIY operations into two discrete profit centres: Homebuilder for building
materials and supplies and Home Living for soft furnishings and household goods.
In September the Gallery clothing store was also successfully re-branded as '
Basics' to offer a simpler more attractive range of clothing. These
refurbishments and further planned improvements to the main West Store
supermarket will strengthen customer appeal and competitiveness. Insurance
broking, property rental and financial services continued to show growth on
2006.
Revenue from Falklands trading operations grew by 2.9% in the first half to
£5.65 million (2006: £5.49 million). Profit before tax boosted by higher margins
earned by fishing agency activities increased by 59% from £259,000 to £411,000
in the 6 months to 30 September 2007.
United Kingdom
Results for the half year at the Portsmouth Harbour passenger ferry (PHFC) were
also pleasing with steady progress being made. Despite the wet summer, overall
passenger numbers were ahead by 1.5% and revenues increased by 4.8% to £1.88
million (2006: £1.80 million) in the 6 months to 30 September 2007. This was
the first time since late 2004 that a real increase in total passenger numbers
has been experienced over a 6 month period, reflecting increased awareness of
the attractiveness of the ferry compared to alternative methods of transport.
During the Summer the refurbishment of PHFC's pontoon landing stage at
Portsmouth was carried out and discussions have continued with Gosport Council
to finalise the design of a replacement pontoon in Gosport. The new pontoon is
expected to be installed early in 2009. The continued commitment of PHFC's
staff enabled the ferry to maintain its enviable reputation for reliability,
achieving a remarkable 99.6% on time service in the period. In the 6 months to
30 September 2007 profits before tax at PHFC were marginally ahead at £383,000
compared to £375,000 in the comparable period.
Investments & Financial Assets
The Group continues to hold its strategic 16.2% shareholding (15 million shares)
in the AIM listed oil exploration company, Falkland Oil and Gas (FOGL). During
the period FOGL completed its Controlled Source Electro Magnetic (CSEM) Survey
and also concluded its programme of 2D seismic work, with initially encouraging
results. Most significantly for the future, in October FOGL concluded a farm -
out agreement with the largest resources company in the world BHP Billiton
(BHPB) who will become the operator of the licences from January 2008. BHPB has
extensive deep sea exploration and development experience in the Gulf of Mexico,
Australia and West Africa.
The terms of the farm-out provide that the revised licence commitment of 2 wells
will be drilled in FOGL's acreage before the expiry of the initial licence
period on 31 December 2010. This will be the first drilling activity in the
Falklands since the North Falklands campaign of 1998.
BHPB has acquired a 51% interest in the licences and has agreed to reimburse
FOGL with $12.75 million in respect of previously incurred expenditure and pay
68% of the costs of the exploration programme including two wells. As a result
FOGL is now funded through a significant proportion of the near term exploration
programme. After the farm-out, FIH's 16.2% shareholding now represents a 7.9%
indirect interest in the licences.
The market value of the Group's 15 million ordinary shares in FOGL (16.2%) at 30
September 2007 was £24.3 million (162p per share) compared to cost of £2.4
million.
Balance Sheet and Cash Flow
During the period the Group spent £0.5 million refurbishing and upgrading its
key operating assets both in the Falklands and the UK with expenditure incurred
on new in-fill housing developments in Stanley and the upgrading of the Group's
retail outlets. Working capital investment increased as inventories in the
Group's retail operations rose from £2.7 million to £3.2 million in the run up
to Christmas.
The group's pension liabilities under defined benefit schemes, shown gross
before the deduction of deferred tax, fell from £2.5 million as at 31 March 2007
to £2.2 million at 30 September 2007. Interest bearing loans and liabilities
were £2.6 million (31 March 2007: £2.7 million) and the Group's cash balances
remained healthy at £4.9 million (£5.0 million as at 31 March 2007).
Outlook
In the second half of the year economic conditions in the Falklands are expected
to be more subdued with continued pressure on retail margins, while in the UK
ferry passenger numbers and revenues are expected to remain at a broadly similar
level to last year. However, the good start seen in the first half gives us
confidence that the Group will continue to make progress and will return a solid
result for the year to 31 March 2008.
Looking further ahead, increases in exploration activity and future drilling
provide opportunities for many of our business units in the Falklands. In
addition, the agreement recently reached with the Falkland Islands Government to
exchange the racecourse, which has been in Company ownership for over 100 years,
for other land including 15 acres with potential for housing development offers
exciting possibilities as demand for housing increases.
With Shareholders funds of over £36 million and net cash balances of £2.3
million your Company is in a strong financial position going forward. We are
seeking to capitalise on our financial strength and continue to look at suitable
acquisitions in order to enhance shareholder value further.
David Hudd John Foster
Chairman Managing Director
Falkland Island Holdings plc
Interim Report 2007
Unaudited Interim Consolidated Income Statement
FOR THE 6 MONTHS ENDED 30 SEPTEMBER 2007
Notes 6 months to 6 months to Year ended
30 September 30 September 31 March
2007 2006 2007
£'000 £'000 £'000
Revenue 3 7,530 7,285 15,618
Cost of sales (4,438) (4,521) (9,531)
Gross profit 3,092 2,764 6,087
Pension scheme restructuring costs (105)
Other administrative expenses (2,412) (2,184) (4,623)
Administrative expenses (2,412) (2,184) (4,728)
Other operating income 148 124 338
Operating profit 828 704 1,697
Finance income 129 103 205
Finance expense (95) (121) (236)
Net bank interest 34 (18) (31)
Profit on disposal of financial investment 485
Pension scheme net financing cost (68) (52) (124)
Net financing (costs) / income (34) (70) 330
Profit before tax 794 634 2,027
Taxation 4 (258) (208) (394)
Profit attributable to equity holders of 536 426 1,633
the parent
Earnings per share 5
Basic 6.4p 5.0p 19.4p
Diluted 6.0p 5.0p 19.2p
Falkland Island Holdings plc
Interim Report 2007
Unaudited Consolidated Balance Sheet
AT 30 SEPTEMBER 2007
Notes 30 September 30 September 31 March
2007 2006 2007
£'000 £'000 £'000
Non-current assets
Intangible assets 3,979 3,979 3,979
Property, plant and equipment 6,539 6,325 6,268
Investment properties 1,562 1,604 1,588
Financial assets - investments in quoted 6 24,300 13,650 12,900
companies
Other financial assets 30 46 45
Deferred tax assets 576 671 648
Total non-current assets 36,986 26,275 25,428
Current assets
Inventories 3,160 2,751 2,678
Trade and other receivables 2,253 1,328 2,384
Other financial assets 139 92 133
Cash and cash equivalents 4,890 4,160 4,959
Total current assets 10,442 8,331 10,154
TOTAL ASSETS 47,428 34,606 35,582
Current liabilities
Interest bearing loans and borrowings (542) (499) (542)
Income tax payable (847) (520) (570)
Trade and other payables (4,041) (2,473) (4,247)
Total current liabilities (5,430) (3,492) (5,359)
Non-current liabilities
Interest bearing loans and liabilities (2,074) (3,193) (2,191)
Pension liabilities (2,246) (2,589) (2,517)
Deferred tax liabilities (744) (855) (744)
Total non-current liabilities (5,064) (6,637) (5,452)
TOTAL LIABILITIES (10,494) (10,129) (10,811)
Net assets 36,934 24,477 24,771
Capital and reserves
Called up share capital 847 847 847
Share premium account 7,206 7,206 7,206
Other reserves 703 703 703
Retained earnings 6,332 4,681 5,535
Financial assets revaluation reserve 21,846 11,040 10,480
Equity shareholders' funds 7 36,934 24,477 24,771
Falkland Island Holdings plc
Interim Report 2007
Unaudited Consolidated Cash Flow
FOR THE 6 MONTHS ENDED 30 SEPTEMBER 2007
Cash Flow Statement
6 months to 6 months to Year ended
30 September 30 September 31 March
2007 2006 2007
£'000 £'000 £'000
Profit for the period 536 426 1,633
Adjusted for:
Depreciation 239 234 468
Net financing costs 34 70 (330)
Gain on sale of investment properties (10) - -
Equity-settled share-based payment 68 45 101
expenses
Income tax expense 258 208 394
Operating profit before changes in working 1,125 983 2,266
capital and provisions
(Increase) / decrease in trade and other 140 371 (725)
receivables
(Increase) / decrease in inventories (482) 356 429
Increase / (decrease) in trade and other (272) (1,004) 316
payables
Increasein provisions and employee 11 17 17
benefits
Cash generated from operations 522 723 2,303
Interest paid (95) (51) (236)
Income taxes paid (53) (338)
Net cash from operating activities 427 619 1,729
Cash flows from investing activities
Acquisition of property, plant and (494) (116) (282)
equipment
Costs incurred in restructuring investment (34)
holdings
Proceeds from sale of investment 20
properties
Proceeds from sale of investments - 675
Interest received 129 21 205
Net cash from investing activities (379) (95) 598
Cash flow from financing activities
Repayment of secured loan (117) (116) (532)
Repayment of loan notes - (43)
Issue of ordinary share capital 151 151
Dividends paid - (545)
Net cash from financing activities (117) 35 (969)
Net increase in cash and cash equivalents (69) 559 1,358
Cash and cash equivalents at start of 4,959 3,601 3,601
period
Cash and cash equivalents at end of period 10 4,890 4,160 4,959
Falkland Island Holdings plc
Interim Report 2007
Unaudited Consolidated Statement of Recognised Income and Expense
FOR THE 6 MONTHS ENDED 30 SEPTEMBER 2007
6 months to 6 months to Year ended
30 September 30 September 31 March
2007 2006 2007
£'000 £'000 £'000
Change in fair value of equity securities 11,366 (9,619) (10,179)
available for sale
PHFC pension scheme gain 48 (7) 43
FIC pension scheme gain 145 2 88
Actuarial gain / (loss) on pension schemes 193 (5) 131
Net income / (expense) recognised directly 11,559 (9,624) (10,048)
in equity
Profit for the period 536 426 1,633
Total recognised income and expense for 12,095 (9,198) (8,415)
the period
Falkland Island Holdings plc
Interim Report 2007
Notes to the Unaudited Interim Statements
1. Basis of preparation
To date Falkland Islands Holdings plc has prepared its primary financial
statements under UK Generally Accepted Accounting Principles ('UK GAAP'). For
accounting periods starting from 1 April 2007 onwards, in accordance with AIM
rules, the Group is required to prepare its consolidated financial statements in
accordance with International Accounting Standards ('IAS') and International
Financial Reporting Standards as adopted by the European Union ('adopted IFRS').
These interim financial statements are the first published results under
adopted IFRS. The Group's first Annual Report under adopted IFRS will be for
the year ending 31 March 2008. The date for the transition to IFRS was 1 April
2006, being the start of the period of comparative information.
On 31 October 2007 the Group published an analysis of the impact of adopting
IFRS from 1 April 2006. This news release is available from the Group's website
at www.fihplc.com. This included income statement, balance sheet and opening
balance sheet reconciliations, as well as details of the accounting policies
applied in restating its financial statements for the year ended 31 March 2007
and the six months ended 30 September 2006. The financial statements have been
prepared in accordance with accounting policies the Group expects to follow when
the first annual IFRS financial statements are prepared for the year ending 31
March 2008. This interim financial information has been prepared on the basis
of the recognition and measurement requirements of IFRS in issue that are
endorsed by the EU and effective (or available for early adoption) at 31 March
2008 or are expected to be endorsed and effective (or available for early
adoption) at 31 March 2008. As permitted, these interim financial statements
have been prepared in accordance with AIM Rules and not in accordance with IAS34
'Interim Financial Reporting'.
The adopted IFRS that will be effective (or available for early adoption) in the
annual financial statements for the year ending 31 March 2008 are still subject
to change and to additional interpretations and therefore cannot be determined
with certainty. Accordingly, the accounting policies for that annual period will
be determined finally only when the annual financial statements are prepared for
the year ending 31 March 2008.
The Interim Report was approved by the Board on 4 December 2007.
Section 240 Statement
The comparative figures for the financial year ended 31 March 2007 are not the
Company's statutory accounts for that financial year. Those accounts, which
were prepared under UK GAAP, have been reported on by the Company's auditors and
delivered to the Registrar of Companies. The report of the auditor was
unqualified, did not include a reference to any matters to which the auditor
drew attention by way of emphasis without qualifying their report and did not
contain a statement under section 237(2) or (3) of the Companies Act 1985.
Falkland Island Holdings plc
Interim Report 2007
Notes to the Unaudited Interim Statements
2. Adoption of International Financial Reporting Standards ('IFRS')
The Board has adopted IFRS for the first time. A document entitled 'Restatement
of primary financial information for 2006/7 under International Financial
Reporting Standards', detailing the impact of adoption on the Company's
financial statements, is available on the Company's website. The impact on the
income statement is as follows:
6 months to Year ended
30 September 31 March
2006 2007
£'000 £'000
Profit after tax previously reported under UK GAAP 341 1,446
Add: write-back of goodwill amortization 102 204
Less: accrual for holiday pay (17) (17)
Profit after tax restated under adopted IFRS 426 1,633
3. Revenue and profit analysis
6 months to 30 September Year ended 31 March
2007 2006 2007
Falklands Ferry Total Falklands Ferry Total Falkland Ferry Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
Turnover 5,646 1,884 7,530 5,487 1,798 7,285 12,256 3,362 15,618
Segment net assets 4,448 8,186 12,634 3,039 7,789 10,828 4,012 7,859 11,871
Investments 24,300 24,300 13,650 13,650 12,900 12,900
Group net assets 28,748 8,186 36,934 16,689 7,789 24,477 16,912 7,859 24,771
Segment operating
profit 416 412 828 334 370 704 1,105 592 1,697
Net interest income
/ (expense) (5) (29) (34) (75) 5 (70) (115) (40) (155)
Segment profit
before tax 411 383 794 259 375 634 990 552 1,542
Profit
on sale of fixed
asset investments 0 0 485 485
Group profit
before tax 411 383 794 259 375 634 1,475 552 2,027
Falkland Island Holdings plc
Interim Report 2007
Notes to the Unaudited Interim Statements
4. Taxation
The taxation charge has been estimated to be 32% (2006: 32%)
5. Earnings per share
Earnings per share has been calculated on profit after tax of £536,000 (2006:
£426,000) based on the weighted average number of shares in issue, excluding
shares held in the Employee Share Ownership Plan of 8,433,998 (2006: 8,417,143).
The diluted earnings have been further adjusted to assume the full exercise of
share options in issue, to the extent that they are dilutive.
6. Financial assets - investments in quoted companies
(a) At fair value
The Group has an investment in the AIM quoted company Falklands Oil and Gas
Limited ('FOGL').
30 September 30 September 31 March
2007 2006 2007
£'000 £'000 £'000
FOGL share price 162p 85p 86p
Investments stated at fair value:
Falkland Oil and Gas Limited 24,300 12,750 12,900
Falkland Gold and Minerals Limited - 900 -
Investments at fair value: 24,300 13,650 12,900
An unrealized gain of £11,366,000 has been recognized in the period and
transferred to the Revaluation Reserve as a component of shareholders' funds.
(b) At cost
On 7 September 2007 Falkland Islands Holdings plc transferred its entire
interest in FOGL to Erebus Limited, a fully-owned subsidiary incorporated in the
Falkland Islands.
£'000 £'000 £'000
Prior to adoption of IFRS the Group carried
investments at cost:
Falkland Oil and Gas Limited 2,454 2,420 2,420
Falkland Gold and Minerals Limited - 190 -
Investments at historic cost 2,454 2,610 2,420
7. Reconciliation of movement in shareholders' funds
30 September 30 September 31 March
2007 2006 2007
£'000 £'000 £'000
Opening shareholders' funds previously 24,771 33,479 33,479
reported(1)
Profit for the period 536 426 1,633
Dividends paid - - (545)
Issue of shares - 9 9
Share-based payments 68 45 101
Unrealized gain / (loss) on fixed asset 11,366 (9,619) (10,179)
investments
Premium on shares issued in the year net - 142 142
of expenses
Other recognised gains and losses 193 (5) 131
Net addition to / (reduction in) 12,163 (9,002) (8,708)
shareholders' funds
Closing shareholders' funds 36,934 24,477 24,771
(1) As restated for reporting under IFRS in the 'Restatement of primary
financial information for 2006/7 under International Financial Reporting
Standards' available on the Company's website.
8. The interim report has been prepared on the basis of the accounting
policies set out in the Group's 'Restatement of primary financial information
under International Financial Reporting Standards' available on the Company's
website.
Falkland Island Holdings plc
Interim Report 2007
Notes to the Unaudited Interim Statements
9. Analysis of change in debt
As at As at
1 April Cash 30 September
2007 flows 2007
£'000 £'000 £'000
Cash at bank and in hand 4,959 (69) 4,890
Debt due within one year (542) (542)
Debt due after one year (2,191) 117 (2,074)
Net funds / (debt) at end of period 2,226 48 2,274
Falkland Island Holdings plc
Interim Report 2007
Company Information
Directors Registered Office
David Hudd Kenburgh Court
Chairman 133 - 137 South Street
Bishop's Stortford
John Foster Hertfordshire CM23 3HX
Managing Director T: 01279 461630
F: 01279 461631
Leonard Licht E: admin@fihplc.com
Senior Independent Non-Executive Director Registered number 03416346
Sir Harry Solomon
Non-Executive Director
Chairman of the Remuneration Committee
Mike Killingley
Non-Executive Director
Chairman of the Audit Committee
Company Secretary
James Ivins
Senior Staff in the Falkland Islands Senior Staff at the Portsmouth Harbour Ferry Company
Roger Spink, Director and General Manager Paul Fuller, Director and General Manager
David Castle, Retailing Director Rhett Gibson, Senior Skipper
Ana Crowie, Financial Controller Christine Waters, Financial Controller
T: +500 27600 T: 02392 524551
E: fic@horizon.co.fk E: admin@gosportferry.co.uk
W: www.the-falkland-islands-co.com W: www.gosportferry.co.uk
This information is provided by RNS
The company news service from the London Stock Exchange