FILTRONIC PLC
HALF-YEARLY FINANCIAL REPORT FOR THE SIX MONTHS ENDED 30 NOVEMBER 2009
Filtronic plc ("Filtronic"), the designer and manufacturer of microwave electronics products for the wireless telecoms infrastructure market, announces its Half-Yearly Financial Report for the six months ended 30 November 2009 ("H1 2010").
Financial Summary
Revenue from continuing operations £9.6m (H1 2009: £18.3m)
Operating profit before exceptional items £0.3m (H1 2009: £1.8m)
Profit before tax from continuing operations for period £0.1m (H1 2009: £2.4m)
Cash of £16.3m (H1 2009: £15.8m)
£2.1m cash inflow from operating activities before exceptional items and capital expenditure (H1 2009: £0.5m)
Highlights
Revenues broadly maintained at H2 2009 levels
Achieved break even on profit before tax and net cash despite challenging market conditions
Management of working capital generated £1.6m cash
Major new customer signed; shipments due to begin next financial year
Yorkshire Forward research grant of £1.25m awarded in December 2009, after the period end
Dividend of 1p per share (£0.7m) paid to shareholders in November 2009
Defined benefit pension scheme wound up
Panmure Gordon appointed as corporate broker
Howard Ford appointed Chairman and Mike Brennan Chief Financial Officer in September 2009
Commenting on the Outlook, Howard Ford, Chairman said:
The Board expects the reduced demand levels, which have prevailed since late 2008, to continue through the remainder of the financial year until a recovery in telecoms infrastructure expenditure materialises. The completion of last year's measures to reduce overhead and other costs, as well as further actions implemented by the Board this year, have allowed the Group to deliver breakeven profit and positive cash performance in the first half. Expenditure on core technology and new product development has been maintained to enhance competitiveness and to position the business for growth.
Enquiries
Filtronic plc |
|
Howard Ford, Chairman |
Tel: 01325 306886 |
Hemant Mardia, CEO |
Tel: 01325 301111 |
Mike Brennan, CFO |
Tel: 01325 306025 |
|
|
Walbrook PR Ltd. |
Tel: 020 7933 8787 |
Paul McManus |
Mob: 07980 541893 |
|
paul.mcmanus@walbrookpr.com |
|
|
Panmure Gordon (UK) Ltd. |
|
Dominic Morley |
Tel: 020 76148388 |
Ashton Clanfield |
Tel: 020 76148329 |
|
|
Interim Management Report
For the six months ended 30 November 2009 (H1 2010), the Group generated a pre-tax profit from continuing operations of £0.1m compared with a profit of £2.4m in the prior year period.
Revenue from continuing operations was £9.6m compared with £18.3m for H1 2009 and £10.5m for H2 2009. Operating profit from continuing operations before exceptional items was £0.3m, versus £1.8m for the comparable period.
As the business consists solely of the point to point business, no segmental analysis is provided.
An annual dividend of 1p (£0.7m) in respect of 2008/9 was paid to shareholders on 30 November. The Board will announce the annual dividend in respect of 2009/10 at the preliminary announcement in July 2010.
Net finance income was £0.1m (H1 2009: £1.3m) being primarily interest earned on cash deposits.
Capital expenditure in the six months was £0.5m compared with £0.7m (for continuing operations) in the prior period.
Net cash inflow from operating activities was £1.8m after exceptional costs of £0.3m relating to restructuring costs including termination payments, and a £0.1m final pension scheme settlement. After a dividend payment of £0.7m , £0.6m of tax related to the sale of discontinued activities, and £0.5m of capital expenditure, the closing cash balance at 30 November 2009 was £16.3m; an increase of £0.1m in the period.
No further cash contribution is required from the Group to the defined benefit pension scheme, which has now been wound up.
Panmure Gordon was appointed as corporate broker with effect from 1 December 2009.
On 18 September 2009 Howard Ford succeeded John Poulter as Chairman, and Mike Brennan joined the Board as Chief Financial Officer.
Business Review and Outlook
Expenditure on telecoms infrastructure has generally continued at the low ebb seen since the end of 2008. Restricted credit for large capital projects, and delays in the award of new spectrum licences have both contributed to slow the roll-out of network expansion in developing markets. In the developed economies, the rapidly expanding needs of mobile data users has led to a temporary hiatus in infrastructure expenditure. To address this pent up consumer demand, network operators are seeking to transition to a new generation of higher capacity, cost efficient and lower power consumption infrastructure equipment. Such products (containing Filtronic components) are now emerging, but many operators have yet to commit to their chosen solution.
The Group has sustained its expenditure on core technology and new product development to position itself with a competitive range of products to meet this demand. Progress has also been made in broadening the customer and product bases with a view to sustaining the Group's leading position in the sector. We are pleased to announce the signing of a strategic agreement with a new point to point OEM customer for the supply of a range of module products. Limited visibility currently persists but the business is planning for an upturn in activity next financial year.
Overhead and other cost reduction measures have already been taken with a view to delivering the current break even profitability and cash neutral position which remains the short term target. Expenditure on core technology and new product development is being maintained so as to both enhance competitiveness and position for growth. This is in line with the previously announced business strategy of addressing the opportunities presented by the growth in mobile broadband.
Despite current demand restrictions, the underlying drivers for growth in the point to point backhaul market remain robust. Ongoing mobile subscriber growth in developing regions and the growing demand for data hungry device usage in developed regions, are both supportive of substantial medium term growth in mobile broadband infrastructure demand. The business is continuing with activities to broaden its customer base and to pursue the development of a new product targeting the emerging market for 4G mobile broadband services.
Howard Ford, Chairman
Hemant Mardia, CEO
25 January 2010
The Board
The directors that served during the six months ended 30 November 2009 and their respective responsibilities are set out in the Annual Report 2009 except as indicated below.
John Poulter resigned as Chairman and as a director on 18 September 2009.
Stephen Mole resigned as a director on 18 September 2009.
Howard Ford was appointed as Chairman on 18 September 2009.
Mike Brennan was appointed as Chief Financial Officer on 1 September 2009 and director on 18 September 2009.
Responsibility Statement of the Directors
Responsibility statement of the directors in respect of the half-yearly financial report
We confirm that to the best of our knowledge:
the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union;
(a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and
(b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.
By order of the Board
25 January 2010
Independent Review Report to Filtronic plc
Introduction
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 November 2009 which comprises the condensed consolidated income statement, the condensed consolidated statement of comprehensive income, the condensed consolidated balance sheet, the condensed consolidated statement of changes in shareholders' equity, the condensed consolidated cash flow statement and the related explanatory notes. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the Disclosure and Transparency Rules ("the DTR") of the UK's Financial Services Authority ("the UK FSA"). Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FSA.
As disclosed in note 2, the annual financial statements of the group are prepared in accordance with International Financial Reporting Standards as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union.
Our responsibility
Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 November 2009 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the European Union and the DTR of the UK FSA.
David Morritt
For and on behalf of KPMG Audit Plc
Chartered Accountants
Leeds
25 January 2010
Condensed Consolidated Income Statement
|
|
6 months |
6 months |
Year |
|||
|
|
ended |
ended |
ended |
|||
|
|
30 November |
30 November |
31 May |
|||
|
|
2009 |
2008 |
2009 |
|||
Continuing operations |
note |
£000 |
£000 |
£000 |
|||
|
|
|
|
|
|||
Revenue |
|
9,612 |
18,300 |
28,779 |
|||
|
|
====== |
====== |
====== |
|||
|
|
|
|
|
|||
Operating Profit before Exceptional Items |
|
347 |
1,771 |
2,080 |
|||
Exceptional Items |
5 |
(337) |
(646) |
(937) |
|||
|
|
---------- |
---------- |
---------- |
|||
Operating Profit |
|
10 |
1,125 |
1,143 |
|||
|
|
|
|
|
|||
Finance Income |
6 |
82 |
1,376 |
1,255 |
|||
Finance Costs |
7 |
- |
(60) |
(132) |
|||
|
|
---------- |
---------- |
---------- |
|||
Profit before Taxation |
|
92 |
2,441 |
2,266 |
|||
|
|
|
|
|
|||
Taxation |
|
- |
- |
- |
|||
|
|
---------- |
---------- |
---------- |
|||
Profit for the period from continuing operations |
|
92 |
2,441 |
2,266 |
|||
Profit for the period from discontinuing operations |
8 |
71 |
9,269 |
9,390 |
|||
|
|
---------- |
---------- |
---------- |
|||
Profit for the period |
|
163 |
11,710 |
11,656 |
|||
|
|
====== |
====== |
====== |
|||
Basic earnings per share (stated in pence) |
|
|
|
|
|||
Continuing operations |
10 |
0.12 |
p |
3.28 |
p |
3.05 |
p |
Discontinued operations |
10 |
0.10 |
p |
12.47 |
p |
12.63 |
p |
|
|
---------- |
---------- |
---------- |
|||
Basic earnings per share |
10 |
0.22 |
p |
15.75 |
p |
15.68 |
p |
|
|
====== |
====== |
====== |
|||
Diluted earnings per share |
|
|
|
|
|||
Continuing operations |
10 |
0.12 |
p |
3.28 |
p |
3.04 |
p |
Discontinued operations |
10 |
0.10 |
p |
12.47 |
p |
12.61 |
p |
|
|
---------- |
---------- |
---------- |
|||
Diluted earnings per share |
10 |
0.22 |
p |
15.75 |
p |
15.65 |
p |
|
|
====== |
====== |
====== |
The profit for the period is attributable to the equity shareholders of the parent company Filtronic plc.
Condensed Consolidated Statement of Comprehensive Income
|
6 months |
6 months |
Year |
|
ended |
ended |
ended |
|
30 November |
30 November |
31 May |
|
2009 |
2008 |
2009 |
|
£000 |
£000 |
£000 |
Profit for the period |
163 |
11,710 |
11,656 |
|
---------- |
---------- |
---------- |
Actuarial (loss)/gain on defined benefit pension scheme |
- |
923 |
929 |
Transfer to income from translation reserve related to business disposal |
- |
(65) |
(340) |
Currency translation movement arising on consolidation |
- |
(136) |
139 |
|
---------- |
---------- |
---------- |
|
163 |
722 |
728 |
|
---------- |
---------- |
---------- |
|
|
|
|
|
---------- |
---------- |
---------- |
Total comprehensive income for the period |
163 |
12,432 |
12,384 |
|
====== |
====== |
====== |
The total comprehensive income for the period is attributable to the equity shareholders of the parent company Filtronic plc.
Condensed Consolidated Balance Sheet
|
|
30 November |
30 November |
31 May |
|
|
2009 |
2008 |
2009 |
|
|
£000 |
£000 |
£000 |
Non current assets |
|
|
|
|
Property, Plant and Equipment |
|
2,066 |
2,221 |
1,996 |
|
|
---------- |
---------- |
---------- |
Current assets |
|
|
|
|
Inventories |
|
2,952 |
6,565 |
4,531 |
Trade and other receivables |
|
4,271 |
7,744 |
4,779 |
Cash and cash equivalents |
|
16,270 |
15,765 |
16,218 |
|
|
---------- |
---------- |
---------- |
|
|
23,493 |
30,074 |
25,528 |
|
|
---------- |
---------- |
---------- |
|
|
|
|
|
|
|
---------- |
---------- |
---------- |
Total assets |
|
25,559 |
32,295 |
27,524 |
|
|
---------- |
---------- |
---------- |
Current liabilities |
|
|
|
|
Trade and other payables |
|
3,309 |
8,771 |
3,999 |
Income tax payable |
|
- |
526 |
635 |
Provision |
|
1,137 |
1,382 |
1,314 |
|
|
---------- |
---------- |
---------- |
|
|
4,446 |
10,679 |
5,948 |
|
|
---------- |
---------- |
---------- |
|
|
|
|
|
Long term liabilities |
|
|
|
|
Deferred income |
|
89 |
- |
- |
|
|
---------- |
---------- |
---------- |
|
|
89 |
- |
- |
|
|
---------- |
---------- |
---------- |
|
|
|
|
|
|
|
---------- |
---------- |
---------- |
Total liabilities |
|
4,535 |
10,679 |
5,948 |
|
|
---------- |
---------- |
---------- |
|
|
|
|
|
|
|
---------- |
---------- |
---------- |
Net assets |
|
21,024 |
21,616 |
21,576 |
|
|
====== |
====== |
====== |
Equity |
|
|
|
|
Share Capital |
|
7,432 |
7,432 |
7,432 |
Retained Earnings |
|
13,592 |
14,184 |
14,144 |
|
|
---------- |
---------- |
---------- |
Total equity |
|
21,024 |
21,616 |
21,576 |
|
|
====== |
====== |
====== |
The total equity is attributable to the equity shareholders of the parent company Filtronic plc.
Condensed Consolidated Statement of Changes in Equity
|
|
6 months |
6 months |
Year ended |
|
|
ended |
ended |
ended |
|
|
30 November |
30 November |
31 May |
|
|
2009 |
2008 |
2009 |
|
note |
£000 |
£000 |
£000 |
|
|
|
|
|
Opening total equity |
|
21,576 |
38,913 |
38,913 |
Total comprehensive income for the period |
|
163 |
12,432 |
12,384 |
Share-based payments |
|
28 |
- |
8 |
Dividends |
11 |
(743) |
(29,729) |
(29,729) |
|
|
---------- |
---------- |
---------- |
Closing total equity |
|
21,024 |
21,616 |
21,576 |
|
|
====== |
====== |
====== |
Condensed Consolidated Cash Flow Statement
|
|
6 months |
6 months |
Year |
|
|
ended |
ended |
ended |
|
|
30 November |
30 November |
31 May |
|
|
2009 |
2008 |
2009 |
|
note |
£000 |
£000 |
£000 |
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
Profit for the period |
|
163 |
11,710 |
11,656 |
|
|
|
|
|
Gain on sale of discontinued operations |
|
(71) |
(9,478) |
(9,614) |
Finance costs |
|
- |
60 |
132 |
Finance income |
|
(82) |
(1,376) |
(1,255) |
|
|
---------- |
---------- |
---------- |
Operating profit / (loss) |
12 |
10 |
916 |
919 |
Defined benefit pension contributions paid |
|
- |
(100) |
(100) |
Share based payments |
|
28 |
- |
8 |
Depreciation |
|
391 |
487 |
920 |
Movement in inventories |
|
1,579 |
(1,975) |
59 |
Movement in trade and other receivables |
|
508 |
2,493 |
4,721 |
Movement in trade and other payables |
|
(526) |
(1,813) |
(5,646) |
Movement in provision |
|
(177) |
(104) |
(172) |
|
|
---------- |
---------- |
---------- |
Net cash from / (used in) operating activities |
12 |
1,813 |
(96) |
709 |
|
|
---------- |
---------- |
---------- |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Interest received |
|
82 |
1,065 |
1,213 |
Acquisition of plant and equipment |
|
(461) |
(736) |
(945) |
Sale of discontinued operations |
|
(642) |
13,728 |
13,418 |
|
|
---------- |
---------- |
---------- |
Net cash from / (used in) investing activities |
12 |
(1,021) |
14,057 |
13,686 |
|
|
---------- |
---------- |
---------- |
Cash flows from financing activities |
|
|
|
|
Dividends paid |
|
(743) |
(29,729) |
(29,729) |
|
|
---------- |
---------- |
---------- |
Net cash used in financing activities |
12 |
(743) |
(29,729) |
(29,729) |
|
|
---------- |
---------- |
---------- |
|
|
|
|
|
Movement in cash and cash equivalents |
|
49 |
(15,768) |
(15,334) |
Currency exchange movements |
|
3 |
82 |
101 |
Opening cash and cash equivalents |
|
16,218 |
31,451 |
31,451 |
|
|
---------- |
---------- |
---------- |
Closing cash and cash equivalents |
|
16,270 |
15,765 |
16,218 |
|
|
====== |
====== |
====== |
Notes to the Condensed Financial Statements
1 Company information
Filtronic plc is a company registered and domiciled in the United Kingdom, and is listed on the London Stock Exchange. The company's registered number is 2891064. The address of the company's registered office is Filtronic plc, Unit 2 Acorn Park, Charlestown , Shipley, West Yorkshire, BD17 7SW.
Copies of the company's annual report and half-yearly financial report are available from the company's registered office or the company's website at www.filtronic.co.uk.
2 Basis of preparation
The half-yearly financial report, including the condensed consolidated financial statements for the six months ended 30 November 2009, has been prepared in accordance with the Disclosure and Transparency Rules of the UK Financial Services Authority and the requirements of IAS 34 Interim Financial Reporting as adopted by the European Union.
The half-yearly financial report for the six months ended 30 November 2009 was approved by the Board on 25 January 2010.
The condensed consolidated financial statements for the six months ended 30 November 2009 consolidate the financial statements of the company and all of its subsidiaries.
The condensed consolidated financial statements for the six months ended 30 November 2009 have not been audited.
The half-yearly financial report for the six months ended 30 November 2009 does not constitute financial statements, and does not include all of the information and disclosures required for annual financial statements. The half-yearly report should be read in conjunction with the annual report 2009, which includes annual financial statements for the year ended 31 May 2009.
The financial information for the year ended 31 May 2009 has been extracted from the annual financial statements included in the annual report 2009, which has been filed with the Registrar of Companies. The report of the auditors on those financial statements was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
The condensed consolidated financial statements for the six months ended 30 November 2009 have been prepared using the accounting policies set out in the annual financial statements for the year ended 31 May 2009 included in the annual report 2009. Those annual financial statements were prepared in accordance with International Financial Reporting Standards as adopted by the European Union.
The risks and uncertainties faced by the company are the same as those disclosed in the annual report 2009.
The following new standards and amendments to standards have become effective from 1 January 2009:
IAS 1(revised), "Presentation of Financial Statements". The most significant change within IAS 1 (revised) is the requirement to produce a statement of comprehensive income setting out all items of income and expense relating to non-owner changes in equity. There is a choice between presenting comprehensive income in one statement or in two statements comprising an income statement and a separate statement of comprehensive income. The Group has elected to present an income statement and a separate statement of comprehensive income. In addition, IAS 1 (revised) requires the statement of changes in shareholders' equity to be presented as a primary statement.
Amendments to IFRS 2, "Share Based Payments", clarifies the treatment of cancelled options, whereby if a grant of equity instruments is cancelled the Group shall account for the cancellation as an acceleration of vesting and shall recognise immediately the amount that would have been recognised over the remainder of the vesting period. The effect of this for the six months period to 30 November 2009 was not material.
IFRS 8, "Operating Segments" replaces IAS 14, "Segment Reporting" and requires the disclosure of segment information on the same basis as the management information provided to the chief operating decision maker. The adoption of this standard has not resulted in a change in the group's reportable segments.
3 Accounting estimates and judgements
The preparation of the financial statements requires the use of accounting estimates and judgements, which affect the application of accounting policies and reported amounts of assets and liabilities, income and expenses.
The estimates and judgements are continually evaluated. They are based on historical experience and other factors, including expectations of the future, which are believed to be reasonable under the circumstances. Actual results may differ from the expected results.
The accounting estimates and judgements that have a significant effect on the financial statements are the same as those applied and disclosed in the annual financial statements for the year ended 31 May 2009.
4 Operating Segments
As of 1 January 2009 the Group determines and presents operating segments based on the information that internally is provided to the CEO, who is the Groups chief operating decision maker. This change in accounting policy is due to the adoption of IFRS 8 Operating Segments. Previously operating segments were determined and presented in accordance with IAS 14 Segment Reporting. The new accounting policy in respect of segment operating disclosures is presented as follows. Since the change in accounting policy only impacts presentation and disclosure aspects, there is no impact on earnings per share.
In accordance with IFRS 8 the continuing operations for the current period form one business located in the United Kingdom. The business designs and manufactures transceiver modules and filters for backhaul microwave linking of base stations used in wireless telecommunication networks. Under IAS 14 there was also a single segment.
5 Exceptional items
Operating profit is stated after charging exceptional items as follows:
|
|
6 months |
6 months |
Year |
|
|
ended |
ended |
ended |
|
|
30 November |
30 November |
31 May |
|
|
2009 |
2008 |
2009 |
|
|
£000 |
£000 |
£000 |
Directors resignation cost |
|
146 |
383 |
383 |
Pension scheme closure costs |
|
116 |
263 |
266 |
Redundancy / other costs |
|
75 |
- |
288 |
|
|
---------- |
---------- |
---------- |
|
|
337 |
646 |
937 |
|
|
====== |
====== |
====== |
6 Finance income
|
6 months |
6 months |
Year |
|
ended |
ended |
ended |
|
30 November |
30 November |
31 May |
|
2009 |
2008 |
2009 |
|
£000 |
£000 |
£000 |
Interest income |
82 |
1,065 |
1,213 |
Expected return on pension scheme assets |
- |
39 |
42 |
Currency exchange gains |
- |
272 |
- |
|
---------- |
---------- |
---------- |
|
82 |
1,376 |
1,255 |
|
====== |
====== |
====== |
7 Finance costs
|
6 months |
6 months |
Year |
|
ended |
ended |
ended |
|
30 November |
30 November |
31 May |
|
2009 |
2008 |
2009 |
|
£000 |
£000 |
£000 |
Interest on pension scheme liabilities |
- |
60 |
69 |
Currency exchange losses |
- |
- |
63 |
|
---------- |
---------- |
---------- |
- |
60 |
132 |
|
|
====== |
====== |
====== |
8 Profit for the period from discontinued operations
|
|
6 months |
6 months |
Year |
|
|
ended |
ended |
ended |
|
|
30 November |
30 November |
31 May |
|
|
2009 |
2008 |
2009 |
Discontinued operations |
note |
£000 |
£000 |
£000 |
|
|
|
|
|
Revenue |
|
- |
2,107 |
2,111 |
|
|
====== |
====== |
====== |
Operating loss |
|
- |
(209) |
(224) |
|
|
---------- |
---------- |
---------- |
Loss before taxation |
|
- |
(209) |
(224) |
Taxation |
|
- |
- |
- |
|
|
---------- |
---------- |
---------- |
Loss after taxation |
|
- |
(209) |
(224) |
Gain on sale of discontinued operations |
9 |
71 |
9,478 |
9,614 |
|
|
---------- |
---------- |
---------- |
Profit for the period from discontinued operations |
|
71 |
9,269 |
9,390 |
|
|
====== |
====== |
====== |
9 Gain on sale of discontinued operations
|
|
6 months |
6 months |
Year |
|
|
ended |
ended |
ended |
|
|
30 November |
30 November |
31 May |
|
|
2009 |
2008 |
2009 |
|
note |
£000 |
£000 |
£000 |
Gain on sale: |
|
|
|
|
UK and Australian Wireless Infrastructure business |
|
(7) |
1,308 |
1,313 |
UK and Australian Defence Electronics business |
|
78 |
8,170 |
8,388 |
United States Defence Electronics business |
|
- |
- |
(87) |
|
|
---------- |
---------- |
---------- |
|
|
71 |
9,478 |
9,614 |
|
|
====== |
====== |
====== |
10 Basic and diluted earnings per share
|
6 months |
6 months |
Year |
||||
|
ended |
ended |
ended |
||||
|
30 November |
30 November |
31 May |
||||
|
2009 |
2008 |
2009 |
||||
|
£000 |
£000 |
£000 |
||||
Profit for the period |
|
|
|
||||
Continuing operations |
92 |
2,441 |
2,266 |
||||
Discontinued operations |
71 |
9,269 |
9,390 |
||||
|
---------- |
---------- |
---------- |
||||
Profit for the period |
163 |
11,710 |
11,656 |
||||
|
====== |
====== |
====== |
||||
|
|
|
|
||||
|
000 |
000 |
000 |
||||
|
|
|
|
||||
Basic weighted average number of shares |
74,323 |
74,323 |
74,323 |
||||
Dilution effect of share options |
74 |
- |
120 |
||||
|
---------- |
---------- |
---------- |
||||
Diluted weighted average number of shares |
74,397 |
74,323 |
74,443 |
||||
|
====== |
====== |
====== |
||||
|
|
|
|
||||
Basic earnings per share |
|
|
|
|
|||
Continuing operations |
|
0.12 |
p |
3.28 |
p |
3.05 |
p |
Discontinued operations |
|
0.10 |
p |
12.47 |
p |
12.63 |
p |
|
|
---------- |
---------- |
---------- |
|||
Basic earnings per share |
|
0.22 |
p |
15.75 |
p |
15.68 |
p |
|
|
====== |
====== |
====== |
|||
|
|
|
|
|
|||
Diluted earnings per share |
|
|
|
|
|||
Continuing operations |
|
0.12 |
p |
3.28 |
p |
3.04 |
p |
Discontinued operations |
|
0.10 |
p |
12.47 |
p |
12.61 |
p |
|
|
---------- |
---------- |
---------- |
|||
Diluted earnings per share |
|
0.22 |
p |
15.75 |
p |
15.65 |
p |
|
|
====== |
====== |
====== |
11 Dividends
The dividends recognised in equity and paid during the period were as follows:
|
|
6 months |
6 months |
Year |
|
|
ended |
ended |
ended |
|
|
30 November |
30 November |
31 May |
|
|
2009 |
2008 |
2009 |
|
Per share |
£000 |
£000 |
£000 |
Special interim dividend year ended 31 May 2009 |
40.00p |
- |
29,729 |
29,729 |
Final dividend year ended 31 May 2009 |
1.00p |
743 |
- |
- |
|
|
---------- |
---------- |
---------- |
|
|
743 |
29,729 |
29,729 |
|
|
====== |
====== |
====== |
12 Note to the condensed consolidated cash flow statement
|
|
6 months |
6 months |
Year |
|
|
Ended |
ended |
ended |
|
|
30 November |
30 November |
31 May |
|
|
2009 |
2008 |
2009 |
|
note |
£000 |
£000 |
£000 |
Operating profit |
|
|
|
|
Continuing operations |
|
10 |
1,125 |
1,143 |
Discontinued operations |
|
- |
(209) |
(224) |
|
|
---------- |
---------- |
---------- |
|
|
10 |
916 |
919 |
|
|
====== |
====== |
====== |
Net cash from/(used in) operating activities |
|
|
|
|
Continuing operations |
|
1,813 |
(125) |
689 |
Discontinued operations |
|
- |
29 |
20 |
|
|
---------- |
---------- |
---------- |
|
|
1,813 |
(96) |
709 |
|
|
====== |
====== |
====== |
|
|
|
|
|
Net cash (used in)/from investing activities |
|
|
|
|
Continuing operations |
|
(379) |
410 |
349 |
Discontinued operations |
|
- |
(81) |
(81) |
Sale of discontinued operations |
13 |
(642) |
13,728 |
13,418 |
|
|
---------- |
---------- |
---------- |
|
|
(1,021) |
14,057 |
13,686 |
|
|
====== |
====== |
====== |
Net cash used in financing activities |
|
|
|
|
Continuing operations |
|
(743) |
(29,729) |
(29,729) |
|
|
====== |
====== |
====== |
13 Net cash from sale of discontinued operations
|
6 months |
6 months |
Year |
|
ended |
ended |
ended |
|
30 November |
30 November |
31 May |
|
2009 |
2008 |
2009 |
|
£000 |
£000 |
£000 |
Consideration received |
- |
14,869 |
14,616 |
Sale costs paid |
- |
(722) |
(779) |
Cash and cash equivalents sold |
- |
(419) |
(419) |
Legal cost of Wireless Infrastructure sale |
(7) |
- |
- |
Tax paid |
(635) |
- |
- |
|
---------- |
---------- |
---------- |
|
(642) |
13,728 |
13,418 |
|
====== |
====== |
====== |