Interim Results
Filtronic PLC
27 January 2003
27 January 2003
FILTRONIC PLC
INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 NOVEMBER 2002
Results ahead of Market expectations
Continued cash generation and debt reduction; Increased market share in both major businesses
Filtronic plc ('Filtronic'), a leading global designer and manufacturer of customised microwave electronic
subsystems, announces its interim results for the six months ended 30 November 2002. Its technology and engineering
can be applied to several business sectors in both the commercial and defence areas. Worldwide sites are in the UK
(North of England, Yorkshire, Midlands, Scotland), the US, Finland, China and Australia.
Both major businesses, Wireless Infrastructure and Cellular Handset Products, produced the majority of sales and all
of the operating profits, in a period of uncertainty and decline in the wireless telecommunications market.
Wireless Infrastructure increased both its margins and market share, as the world's leading supplier of
transmit/receive modules for mobile communications base stations to several of the world's leading OEM's. Cellular
Handset Products increased sales, margins and market share as one of the world's leading manufacturers of antennas
for handsets.
In his Statement, Professor J. David Rhodes CBE, FRS, FREng, Executive Chairman said: 'Filtronic has increased its
market share in its two main businesses whilst maintaining strong levels of profitability in those businesses. After
continuing to invest in the development of compound semiconductor technology at the Newton Aycliffe facility,
Filtronic has generated cash and reduced its level of indebtedness by £34m in the last year.'
Financial Highlights
* Group sales of £123.9m (2001: £146.0m).
* Operating profit before non-cash items of £5.4m (2001: £6.1m).
* Pre-tax profit of £50k (2001: Loss of £4.5m)
* Loss per share of 1.99p (2001: 8.05p loss) on undiluted basis.
* Wireless Infrastructure operating profit of £13.4m (2001: £14.0m).
* Cellular Handset Products operating profit up 15.1% to £6.1m (2001: £5.3m).
* Maintained dividend of 0.90p (2001: 0.90p), payable 1 April 2003.
* Cash generation of £4.9m.
* Net gearing reduced from 83% to 73%.
Operational Highlights
* Wireless Infrastructure: Increased market share, well positioned with major customers.
* Volumes of transmit/receive modules during 2002 up on previous year.
* Volumes of masthead amplifier units to OEM's more than doubled.
* Reduced value of sales but margins increased, profitability maintained.
* Cellular Handset Products: 29% increase in volume of antennas sold from 82m to 106 million (26% world market share).
* Increased sales levels and profits and improved margins in handset products, driven by recent introduction of new
models.
* Electronic Warfare: disappointing sales and margins; £40m order backlog; second half profitability.
* Compound Semiconductors: Closure of Santa Clara facility, US, October 2002; exceptional provision of £2.7m.
Development of compound semiconductor technologies
* New GaAs chip sets create worldwide opportunities for E-Scan Radar.
* Unique GaAs Power Process for high efficiency power amplifiers for mobile base stations.
Outlook
In his statement, Professor David Rhodes said: 'During the second half of this financial year, the Board expects that
our two main businesses, Wireless Infrastructure and Cellular Handset Products, will continue to produce a strong
financial performance and also expects improvement from both the Electronic Warfare and Compound Semiconductors
business segments.
After continuing to invest in the development of compound semiconductor technology at Newton Aycliffe, Filtronic has
generated cash and reduced its level of indebtedness by £34m in the last year. The Board expects that the company
will continue to generate cash in the second half of this financial year and that net indebtedness will further
reduce. The development of compound semiconductor related high value integrated products will continue to dominate
the strategy for growth.'
Enquiries:
Professor J. David Rhodes, Executive Chairman, Filtronic plc Tel: 020 7786 9600
John Samuel, Finance Director, Filtronic plc Tel: 020 7786 9600
Christopher Schofield, Company Secretary, Filtronic plc Tel: 01274 530 622
Peter Binns, Paul McManus, Charlotte Barker, Binns & Co PR Ltd Tel: 020 7786 9600
Executive Chairman's Statement
Interim financial results
Sales for the six months ended 30 November 2002 were £123.9m (2001 £146.0m) and operating profit before exceptional
closure costs, goodwill amortisation and share compensation costs was £5.4m (2001 £6.1m).
After charging exceptional closure costs of £2.7m, goodwill amortisation of £1.1m and share compensation costs of
£0.2m, operating profit was £1.4m (2001 £2.4m). Financing costs totalled £1.4m (2001 £6.9m), comprising net interest
payable of £4.4m, a net currency exchange gain of £2.0m and an exceptional gain on the repayment of debt of £1.0m.
The profit before taxation was £50k (2001 £4.5m loss). After taxation charges of £1.5m relating to our Finnish
operations, the loss was £1.5m (2001 £5.9m loss). The loss per share is 1.99p (2001 8.05p loss) and these figures are
unchanged on a diluted basis.
Dividend
The Board is maintaining an interim dividend of 0.90p (2001 0.90p) per share payable on 1 April 2003 to shareholders
on the register at 28 February 2003.
Finance
Cash generation in the six months ended 30 November 2002 was £4.9m. Together with cash brought forward at 1 June
2002, this enabled the company to buy in $21.5m of 10% Senior Notes due 1 December 2005 during the period.
At 30 November 2002, long term debt totalled £74.9m (2001 £117m), representing £76.6m ($119.2m) of 10% Senior Notes
due 1 December 2005, net of £1.7m of deferred debt issue costs.
At 30 November 2002, Filtronic had a cash balance of £3.0m and was using £2.4m of its £31m bank overdraft facility.
Net gearing was 73% (2001 83%).
Operations
The segmental analysis of the business is as follows:
Operating profit before closure costs goodwill
amortisation and
Six months ended 30 November Sales impairment, tangible fixed asset impairment and
share compensation
2002 2001 2002 2001
£000 £000 £000 £000
Wireless infrastructure 81.5 99.5 13.4 14.0
Cellular handset products 24.3 23.6 6.1 5.3
Electronic warfare 11.0 13.7 (1.8) (2.0)
Broadband access 5.9 8.0 (1.4) (1.0)
Inter segment (0.7) (2.7) - -
Central costs - - (2.5) (2.4)
--------------- --------------- --------------- ---------------
Excluding Compound 122.0 142.2 13.8 13.9
semiconductors
Compound semiconductors 1.9 3.8 (8.4) (7.8)
--------------- --------------- --------------- ---------------
123.9 146.0 5.4 6.1
======== ======== ======== ========
Our major business continues to be the supply of transmit/receive modules for mobile communications base stations
where we supply several of the world's leading Original Equipment Manufacturers ('OEM's') and where we are
acknowledged as the world's leading independent supplier of such equipment. Throughout 2002 global demand for 2G and
2.5G equipment has been unpredictable and it is estimated that the global market fell by around 20% when compared to
2001. Filtronic has maintained business volumes in these difficult trading conditions by increasing market share and
programme position with our major customers. Filtronic supplied approximately 375,000 transmit/receive modules in
calendar year 2002, slightly more than the number shipped in 2001. Following the strategy of supplying only OEM's
with masthead amplifiers, unit sales of these products increased to 25,000 in 2002 from 10,000 in 2001 with a strong
increase towards the end of the calendar year. Although the value of Wireless Infrastructure sales has reduced
compared to the same period last year, profitability has been maintained and margins improved by a continuing focus
on cost effective designs and overhead reductions.
In the Cellular Handset Products business, sales have increased and margins improved. During calendar year 2002,
Filtronic supplied 106m handset antennas compared to 82m in 2001, an increase of 29%. This increase has been driven
by the introduction of many new models in the second half of the year. Approximately 400m handsets were sold in 2002
giving Filtronic more than a 26% share of the world market for handset antennas.
Sales and margins in the Electronic Warfare business have been disappointing. Losses have been incurred, principally
because it has taken until the end of the first half of the current financial year for the European Fighter Aircraft
programme to progress to volume production. UK export restrictions have also prevented the shipment of products to
certain customers.
The Broadband Access business has continued to suffer from low levels of demand for millimetre wave transceivers and
has incurred further losses as a result.
£1.5m of the sales and £2.5m of the operating losses for the Compound Semiconductor business segment arose from our
facility at Santa Clara, California. This fabrication facility was closed in October 2002 and a provision of £2.7m
for closure costs has been charged as an exceptional item in these results. Newton Aycliffe recorded £0.4m of sales
and £5.9m of losses.
Development of compound semiconductor technologies
The company now has the ability to design and produce complex integrated circuits using three different processes in
the facility at Newton Aycliffe. These are the 'Switch Process', 'D-Mode Process' and a unique gallium arsenide
('GaAs') 'Power Process'. The first process is related to the agreement with M/A-COM, Inc., the second to the BAE
SYSTEMS Avionics Limited agreement and internal commercial applications, and the third to the internal development of
power amplifiers for base stations.
Trading outlook
Since the end of November demand in the Wireless Infrastructure business has continued at a similar level to that
achieved in the first half although industry expectations are that the global market will decline slightly in 2003.
Growth in this business remains dependent on both continuing demand for 2G and 2.5G systems and the timing and extent
of 3G deployments. Prospects for growth in all 3G systems with our existing products remain strong.
In the Cellular Handset Products business, Filtronic is involved in an extensive number of new opportunities for both
existing and new customers including innovative handset components incorporating new antenna structures. We remain
confident of continuing to increase our market share in an increasing market.
The Electronic Warfare business has a forward order book of over £40m. Shipments of products on the European Fighter
Aircraft programme are expected to increase substantially in the second half of this financial year and as a result
the Electronic Warfare business should be profitable in the second half of the current financial year.
The activities of the Broadband Access group have been expanded to cover the substantial opportunities for E-Scan
Radars using new GaAs chip sets developed at Newton Aycliffe. These devices are already functioning successfully in
the key transmit / receive modules for phased array radars. A new programme is being instigated to bring a complete
surveillance radar to the market within two years where its aggressive pricing will create worldwide opportunities.
Technical progress continues to be made with respect to the point to point transceiver business but improved
financial performance is not expected until the next financial year.
The company's most important development programme is in the area of high efficiency power amplifiers for mobile base
stations. Engineering resources have been deployed in both the UK and USA, in addition to those at Newton Aycliffe in
developing the unique GaAs 'Power Process'. Current units now produce more than 120 watts of power. By using
Filtronic's proprietary efficiency enhancing circuits, more than 70% peak efficiency at all 3G frequencies has been
achieved. These modules form the basis of both more conventional feed forward linearisation and new digitally
predistorted power amplifiers. The company is currently working with several OEM's with the objective of
incorporating the new technology, regarded by them as a fundamental change which displaces existing technology. This
new technology meets the key requirements of the service providers to reduce both capital expenditure and operational
costs. These costs are currently dominated by high levels of energy consumption and unreliable power amplifiers.
It has recently become clear that the level of foundry sales deriving from the M/A-COM agreement will be lower than
either Filtronic or M/A-COM anticipated. Therefore it is probable that the general exclusive rights granted to
M/A-COM as part of the agreement will lapse in November 2003 and negotiations are underway to maximise the
opportunity for switch products. Sales of merchant compound semiconductors arising from the fabless operation at
Santa Clara are expected to improve slightly in the second half of the financial year. These products will be
manufactured at Newton Aycliffe. Together with the impact of the cost reductions at Santa Clara, this should reduce
losses in the Compound Semiconductor business in the second half of the current financial year.
Auditors
Following a review by the Audit Committee, KPMG Audit Plc have been appointed as auditors. The Board would like to
thank Ernst & Young LLP for their services during the last eight years.
Summary
During a period of uncertainty and decline in the wireless telecommunications market, Filtronic has increased its
market share in its two main businesses, whilst maintaining strong levels of profitability in those businesses.
During the second half of this financial year, the Board expects that these businesses will continue to produce a
strong financial performance and also expects improvement from both the Electronic Warfare and Compound
Semiconductors business segments.
After continuing to invest in the development of compound semiconductor technology at Newton Aycliffe, Filtronic has
generated cash and reduced its level of indebtedness by £34m in the last year. The Board expects that the company
will continue to generate cash in the second half of this financial year and that net indebtedness will further
reduce. The development of compound semiconductor related high value integrated products will continue to dominate
the strategy for growth.
Professor J D Rhodes CBE FRS FREng
Executive Chairman
27 January 2003
Consolidated Profit and Loss Account
Unaudited 6 months Ended 30 November 2002
Excluding Compound Compound
Semiconductors Semiconductors
note £000 £000 £000
Sales 1, 2 121,957 1,912 123,869
-------------- -------------- --------------
Operating profit/(loss) before 1, 2 13,810 (8,362) 5,448
closure
costs, goodwill amortisation and
impairment, tangible fixed asset
impairment and share compensation
Exceptional closure costs 4 - (2,719) (2,719)
Goodwill amortisation (1,063) - (1,063)
Exceptional goodwill impairment - - -
Exceptional tangible fixed asset - - -
impairment
Share compensation (218) - (218)
-------------- -------------- --------------
Operating profit/(loss) 1, 2 12,529 (11,081) 1,448
-------------- -------------- --------------
Net interest payable (4,451)
Net financing currency exchange 2,027
gain/(loss)
Exceptional gain on repayment of 1,026
debt
--------------
(1,398)
--------------
Profit/(loss) on ordinary 50
activities
before taxation
Taxation (1,525)
--------------
Loss on ordinary activities (1,475)
after
taxation
Dividends (669)
--------------
Deficit for the period (2,144)
--------------
Adjusted (loss)/earnings per
share
Basic 3 (0.71)p
Diluted 3 (0.71)p
Loss per share
Basic 3 (1.99)p
Diluted 3 (1.99)p
Dividend per share 0.90p
Consolidated Profit and Loss Account
Unaudited 6 months Ended 30 November 2001
Excluding Compound
Compound Semiconductors
Semiconductors
note £000 £000 £000
Sales 1, 2 142,196 3,792 145,988
-------------- -------------- --------------
Operating profit/(loss) before closure 1, 2 13,922 (7,850) 6,072
costs, goodwill amortisation and
impairment, tangible fixed asset
impairment and share compensation
Exceptional closure costs - - -
Goodwill amortisation (1,930) (740) (2,670)
Exceptional goodwill impairment - - -
Exceptional tangible fixed asset - - -
impairment
Share compensation (1,033) - (1,033)
-------------- -------------- --------------
Operating profit/(loss) 1, 2 10,959 (8,590) 2,369
-------------- -------------- --------------
Net interest payable (6,656)
Net financing currency exchange (236)
gain/(loss)
Exceptional gain on repayment of debt -
--------------
(6,892)
--------------
Profit/(loss) on ordinary activities (4,523)
before taxation
Taxation (1,414)
--------------
Loss on ordinary activities after (5,937)
taxation
Dividends (666)
--------------
Deficit for the period (6,603)
--------------
Adjusted (loss)/earnings per share
Basic 3 (2.71)p
Diluted 3 (2.71)p
Loss per share
Basic 3 (8.05)p
Diluted 3 (8.05)p
Dividend per share 0.90p
Consolidated Profit and Loss Account
Audited Year Ended 31 May 2002
Excluding Compound
Compound Semiconductors
Semiconductors
note £000 £000 £000
Sales 1, 2 273,066 7,481 280,547
-------------- -------------- --------------
Operating profit/(loss) before closure 1, 2 34,029 (16,196) 17,833
costs, goodwill amortisation and
impairment, tangible fixed asset
impairment and share compensation
Exceptional closure costs - - -
Goodwill amortisation (3,880) (1,472) (5,352)
Exceptional goodwill impairment (5,658) (10,378) (16,036)
Exceptional tangible fixed asset - (7,938) (7,938)
impairment
Share compensation (1,570) - (1,570)
-------------- -------------- --------------
Operating profit/(loss) 1, 2 22,921 (35,984) (13,063)
-------------- -------------- --------------
Net interest payable (12,638)
Net financing currency exchange 165
gain/(loss)
Exceptional gain on repayment of debt -
--------------
(12,473)
--------------
Profit/(loss) on ordinary activities (25,536)
before taxation
Taxation (3,508)
--------------
Loss on ordinary activities after (29,044)
taxation
Dividends (1,999)
--------------
Deficit for the period (31,043)
--------------
Adjusted (loss)/earnings per share
Basic 3 2.28p
Diluted 3 2.25p
Loss per share
Basic 3 (39.31)p
Diluted 3 (39.31)p
Dividend per share 2.70p
Consolidated Balance Sheet
Unaudited Unaudited Audited
30 November 30 November 31 May
2002 2001 2002
£000 £000 £000
Fixed assets
Intangible assets 33,459 53,021 34,720
Tangible assets 101,493 121,716 108,589
-------------- -------------- --------------
134,952 174,737 143,309
-------------- -------------- --------------
Current assets
Stocks 36,443 42,789 43,735
Debtors 58,257 69,082 55,435
Cash 3,026 11,176 9,083
-------------- -------------- --------------
97,726 123,047 108,253
-------------- -------------- --------------
Creditors: amounts falling due within one year
Borrowings 2,429 139 -
Other creditors 40,670 41,652 39,774
-------------- -------------- --------------
43,099 41,791 39,774
-------------- -------------- --------------
Net current assets 54,627 81,256 68,479
-------------- -------------- --------------
Total assets less current liabilities 189,579 255,993 211,788
Creditors: amounts falling due after one year
Borrowings 74,874 116,994 93,769
Provision for deferred tax 409 - 408
Deferred income 12,337 11,480 12,415
-------------- -------------- --------------
Net assets 101,959 127,519 105,196
-------------- -------------- --------------
Capital and reserves
Called up share capital 7,430 7,388 7,409
Share premium account 135,851 133,478 134,151
Shares to be issued 4,392 6,145 6,682
Revaluation reserve 106 106 106
Profit and loss account (45,820) (19,598) (43,152)
-------------- -------------- --------------
Equity shareholders' funds 101,959 127,519 105,196
-------------- -------------- --------------
Statement of Total Recognised Gains and Losses
Unaudited Unaudited Audited
6 months 6 months Year
Ended Ended Ended
30 November 30 November 31 May
2002 2001 2002
£000 £000 £000
Loss on ordinary activities after taxation (1,475) (5,937) (29,044)
Currency exchange movement arising on consolidation (4,283) 2,224 1,422
Currency exchange movement on loan 2,972 347 2,496
-------------- -------------- --------------
Total recognised gains and losses (2,786) (3,366) (25,126)
-------------- -------------- --------------
Reconciliation of Shareholders' Funds
Unaudited Unaudited Audited
6 months 6 months Year
Ended Ended Ended
30 November 30 November 31 May
2002 2001 2002
£000 £000 £000
Loss on ordinary activities after taxation (1,475) (5,937) (29,044)
Dividends (669) (666) (1,999)
-------------- -------------- --------------
Deficit for the period (2,144) (6,603) (31,043)
Contribution to QUEST - - (461)
Currency exchange movement arising on consolidation (4,283) 2,224 1,422
Currency exchange movement on loan 2,972 347 2,496
Issue of shares 2,508 2,535 3,229
Shares to be issued
- shares issued (2,508) (2,504) (2,504)
- share compensation 218 1,033 1,570
-------------- -------------- --------------
Movement in shareholders' funds (3,237) (2,968) (25,291)
Opening shareholders' funds 105,196 130,487 130,487
-------------- -------------- --------------
Closing shareholders' funds 101,959 127,519 105,196
-------------- -------------- --------------
Consolidated Cash Flow Statement
Unaudited Unaudited Audited
6 months 6 months Year
Ended Ended Ended
30 November 30 November 31 May
2002 2001 2002
note £000 £000 £000
Net cash flow from operating activities A 16,413 33,744 64,218
-------------- -------------- --------------
Returns on investment and servicing of finance
Net interest paid (4,133) (6,235) (11,271)
-------------- -------------- --------------
Tax paid (2,598) (961) (2,345)
-------------- -------------- --------------
Capital expenditure
Purchase of tangible fixed assets (4,382) (5,550) (11,369)
Sale of tangible fixed assets 851 486 1,312
Government grants received 37 - 1,034
-------------- -------------- --------------
Net cash flow from capital expenditure (3,494) (5,064) (9,023)
-------------- -------------- --------------
Equity dividends paid (1,333) (1,326) (1,992)
-------------- -------------- --------------
-------------- -------------- --------------
Net cash flow before financing 4,855 20,158 39,587
-------------- -------------- --------------
Financing
Issue of shares - 31 264
Loans repaid (12,473) (132) (21,982)
-------------- -------------- --------------
Net cash flow from financing (12,473) (101) (21,718)
-------------- -------------- --------------
(Decrease)/increase in cash B (7,618) 20,057 17,869
-------------- -------------- --------------
Notes to the Consolidated Cash Flow Statement
A Reconciliation of operating profit/(loss) to net cash flow from operating activities
Unaudited Unaudited Audited
6 months 6 months Year
Ended Ended Ended
30 November 30 November 31 May
2002 2001 2002
£000 £000 £000
Operating profit/(loss) 1,448 2,369 (13,063)
Goodwill amortisation 1,063 2,670 5,352
Exceptional goodwill impairment - - 16,036
Share compensation 218 1,033 1,570
Depreciation 9,088 10,493 20,433
Exceptional tangible fixed asset impairment - - 7,938
(Profit)/loss on sale of tangible fixed assets (246) 167 191
Deferred licence fee income received - - 10,000
Government grants released (115) (35) (134)
Movement in stocks 6,309 8,734 7,445
Movement in debtors (4,038) 8,203 12,115
Movement in creditors 2,686 110 (3,665)
-------------- -------------- --------------
Net cash flow from operating activities 16,413 33,744 64,218
-------------- -------------- --------------
B Reconciliation of net cash flow to movement in net debt
Unaudited Unaudited Audited
6 months 6 months Year
Ended Ended Ended
30 November 30 November 31 May
2002 2001 2002
£000 £000 £000
(Decrease)/increase in cash (7,618) 20,057 17,869
Cash flow from debt 12,473 132 21,982
-------------- -------------- --------------
Change in net debt resulting from cash flows 4,855 20,189 39,851
Non-cash movement 708 (421) (1,367)
Currency exchange movement 4,846 199 2,754
-------------- -------------- --------------
Movement in net debt in the period 10,409 19,967 41,238
Opening net debt (84,686) (125,924) (125,924)
-------------- -------------- --------------
Closing net debt (74,277) (105,957) (84,686)
-------------- -------------- --------------
Notes to the Interim Financial Information
1 Geographical origin segment analysis
Unaudited Unaudited Audited
6 months 6 months Year
Ended Ended Ended
30 November 30 November 31 May
2002 2001 2002
£000 £000 £000
Sales
United Kingdom 53,214 59,576 108,951
Finland 32,051 32,433 68,936
United States of America 30,746 50,201 98,871
Australia 3,632 7,221 14,962
China 10,035 6,264 12,857
Inter segment (5,809) (9,707) (24,030)
-------------- -------------- --------------
123,869 145,988 280,547
-------------- -------------- --------------
Operating profit/(loss) before closure costs, goodwill
amortisation and impairment, tangible fixed asset impairment and
share compensation
United Kingdom 533 730 2,862
Finland 5,228 4,891 12,316
United States of America (91) 244 2,482
Australia (734) 588 793
China 3,045 2,015 4,332
Central costs (2,533) (2,396) (4,952)
-------------- -------------- --------------
5,448 6,072 17,833
-------------- -------------- --------------
Operating profit/(loss)
United Kingdom 533 730 2,862
Finland 4,281 3,961 10,424
United States of America (3,144) (2,529) (26,522)
Australia (734) 588 793
China 3,045 2,015 4,332
Central costs (2,533) (2,396) (4,952)
-------------- -------------- --------------
1,448 2,369 (13,063)
-------------- -------------- --------------
Notes to the Interim Financial Information
2 Business segment analysis
Unaudited Unaudited Audited
6 months 6 months Year
Ended Ended Ended
30 November 30 November 31 May
2002 2001 2002
£000 £000 £000
Sales
Wireless infrastructure 81,454 99,541 188,589
Cellular handset products 24,324 23,632 48,845
Electronic warfare 11,014 13,745 26,977
Broadband access 5,888 7,997 12,544
Inter segment (723) (2,719) (3,889)
-------------- -------------- --------------
Excluding compound semiconductors 121,957 142,196 273,066
Compound semiconductors 1,912 3,792 7,481
-------------- -------------- --------------
123,869 145,988 280,547
-------------- -------------- --------------
Operating profit/(loss) before closure costs, goodwill
amortisation and impairment, tangible fixed asset impairment and
share compensation
Wireless infrastructure 13,443 14,003 31,777
Cellular handset products 6,120 5,303 11,570
Electronic warfare (1,848) (1,998) (1,336)
Broadband access (1,372) (990) (3,030)
Central costs (2,533) (2,396) (4,952)
-------------- -------------- --------------
Excluding compound semiconductors 13,810 13,922 34,029
Compound semiconductors (8,362) (7,850) (16,196)
-------------- -------------- --------------
5,448 6,072 17,833
-------------- -------------- --------------
Operating profit/(loss)
Wireless infrastructure 13,443 14,003 31,777
Cellular handset products 5,173 4,373 9,678
Electronic warfare (1,964) (2,123) (1,583)
Broadband access (1,590) (2,898) (11,999)
Central costs (2,533) (2,396) (4,952)
-------------- -------------- --------------
Excluding compound semiconductors 12,529 10,959 22,921
Compound semiconductors (11,081) (8,590) (35,984)
-------------- -------------- --------------
1,448 2,369 (13,063)
-------------- -------------- --------------
Notes to the Interim Financial Information
3 Loss per share
Unaudited Unaudited Audited
6 months 6 months Year
Ended Ended Ended
30 November 30 November 31 May
2002 2001 2002
Adjusted basic (loss)/earnings per share (0.71)p (2.71)p 2.28p
Effect of adjusted items net of taxation (1.28)p (5.34)p (41.59)p
-------------- -------------- --------------
Basic loss per share (1.99)p (8.05)p (39.31)p
-------------- -------------- --------------
Adjusted diluted (loss)/earnings per share (0.71)p (2.71)p 2.25p
Effect of adjusted items net of taxation (1.28)p (5.34)p (41.56)p
-------------- -------------- --------------
Diluted loss per share (1.99)p (8.05)p (39.31)p
-------------- -------------- --------------
£000 £000 £000
Adjusted (loss)/profit (528) (1,998) 1,687
Exceptional closure costs (2,719) - -
Goodwill amortisation (1,063) (2,670) (5,352)
Exceptional goodwill impairment - - (16,036)
Exceptional fixed asset impairment - - (7,938)
Share compensation (218) (1,033) (1,570)
Net financing currency exchange gain/(loss) 2,027 (236) 165
Exceptional gain on repayment of debt 1,026 - -
-------------- -------------- --------------
Loss on ordinary activities after taxation (1,475) (5,937) (29,044)
-------------- -------------- --------------
Weighted average number of shares 74,186,415 73,760,593 73,881,832
Dilution effect of share options - - 243,482
Dilution effect of contingently issuable shares - - 708,543
-------------- -------------- --------------
Diluted weighted average number of shares 74,186,415 73,760,593 74,833,857
-------------- -------------- --------------
4 Exceptional closure costs
Exceptional closure costs of £2,719,000 relate to the closure of the compound semiconductors fabrication
facility at Filtronic Solid State, Santa Clara, California.
5 Interim financial information
The accounting policies adopted in preparing this interim financial information are consistent with those set
out on pages 22 and 23 of the Filtronic plc Annual Report 2002.
The interim financial information contained in this report does not constitute statutory financial statements
within the meaning of Section 240 of the Companies Act 1985.
The figures for the year ended 31 May 2002 are extracted from the Financial Statements included in the
Filtronic plc Annual Report 2002 dated 29 July 2002. Those Financial Statements, upon which the auditors
issued an unqualified opinion, have been delivered to the Registrar of Companies in England and Wales.
Copies of this Interim Report are available from the registered office of the company:
Filtronic plc
The Waterfront
Salts Mill Road
Saltaire
Shipley
West Yorkshire
BD18 3TT
Tel: +44 1274 530 622
Fax: +44 1274 531 561
www.filtronic.com
Independent Review Report to Filtronic plc
Introduction
We have been instructed by the company to review the financial information consisting of the profit and loss
account, balance sheet, statement of total recognised gains and losses, reconciliation of shareholders funds,
cash flow statement and notes and we have read the other information contained in the interim report and
considered whether it contains any apparent misstatements or material inconsistencies with the financial
information.
Directors' responsibilities
The interim report, including the financial information contained therein, is the responsibility of, and has
been approved by, the directors. The directors are responsible for preparing the interim report in
accordance with the Listing Rules of the Financial Services Authority which require that the accounting
policies and presentation applied to the interim figures should be consistent with those applied in preparing
the preceding annual accounts except where they are to be changed in the next annual accounts in which case
any changes, and the reasons for them, are to be disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4: Review of interim financial
information issued by the Auditing Practices Board for use in the United Kingdom. A review consists
principally of making enquiries of group management and applying analytical procedures to the financial
information and underlying financial data and, based thereon, assessing whether the accounting policies and
presentation have been consistently applied unless otherwise disclosed. A review is substantially less in
scope than an audit performed in accordance with Auditing Standards and therefore provides a lower level of
assurance than an audit. Accordingly we do not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that should be made to the
financial information as presented for the six months ended 30 November 2002.
KPMG Audit Plc
Chartered Accountants
Leeds
27 January 2003
This information is provided by RNS
The company news service from the London Stock Exchange