Interim Results - 6 Months to 30 November 1999
Filtronic PLC
31 January 2000
FILTRONIC PLC
INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 NOVEMBER 1999
Sales up 13.6% to £93.9m; Operating profit before goodwill amortisation of
£4m; Near and long term confident outlook
Filtronic plc ('Filtronic'), a leading international designer and manufacturer
of sophisticated microwave products for global wireless and cable
telecommunications and electronic warfare applications, announces interim
results for the six months ended 30 November 1999. Filtronic has 16
operational sites in the UK (Yorkshire, Co. Durham, the Midlands and
Scotland), the United States (Maryland, New Hampshire, Massachusetts,
California and Chicago), Australia (Brisbane), Finland (Oulu) and China
(Suzhou).
Results are in line with the Trading Statement issued on 7 December 1999. At
that time, Filtronic said that 'the slow start to the new year for the US
Wireless Infrastructure business means that results for the whole company will
be even more strongly weighted towards the second half of the financial year
than normal'.
Highlights of the interim results
* Sales up 13.6% to £93.9m (1998: £82.7m)
* Operating profit before goodwill amortisation £4.0m (1998: £9.7m)
* Loss before tax of £1.5m (1998: £5.8m profit), after charging goodwill
amortisation of £1.7m, net interest payable of £5.5m and after crediting
a foreign currency exchange gain of £1.7m and after £1.7m costs relating
to establishing new semiconductor facility in Co. Durham
* Adjusted loss per share 5.41p (1998: 10.18p EPS), 5.38p (1998: 7.22p EPS
on unadjusted basis)
* Interim dividend of 0.9p per share maintained (1998: 0.9p), payable 3
April.
Trading and Operations
* Strong sales from the UK in Wireless Infrastructure, increased operating
margins to 18%
* Sales from Australia doubled, now also addressing China
* Internal management issues in US Wireless Infrastructure operations
resolved
* US operation designed in sole source for major Chinese programme
* Filtronic Solid State rationalised to focus on semiconductors for mobile
handset and base station products
* Sales and operating profits for cellular handset products up
* Market share in cellular handset antennas should double to 20% in 2000
* New facility established in China now supplying antennas
* Handset module being actively promoted with three leading handset
manufacturers
* Launches of innovative power amplifiers for base stations
* First handset to use integrated front end module due for production later
this year
* Production to commence this summer at new Co. Durham plant acquired from
Fujitsu.
Outlook
In his statement to shareholders, Executive Chairman, Professor David Rhodes
says:
'These significant opportunities lead me to have confidence in the near term
prospects for growth in sales and profitability.
Looking further ahead, the technical demands for Radio Frequency products in
third generation mobile systems remain challenging in both the infrastructure
and handset areas. Filtronic plc is devoting even greater engineering and
technical resources to develop the products which these systems will require
and to position the company at the forefront of high capacity wireless
communications systems.'
Enquiries:
Professor David Rhodes, Executive Chairman, Filtronic plc
Professor Christopher Snowden, Joint CEO, Filtronic plc
John Samuel, Finance Director, Filtronic plc
Tel: 0171 638 4010 (this week)
Chris Schofield, Director, Filtronic plc
Tel: 01274 530622
Dominic Morley, WestLB Panmure
Tel: 0171 638 4010
Peter Binns/Paul Vann/Jane Mallinson, Binns & Co
Tel: 0171 786 9600
Executive Chairman's Statement
Current trading and operations
On 7 December 1999 I issued a detailed statement on current trading activity
and business developments. Results for the six months ended 30 November 1999
are in line with that statement and, as previously indicated, results for the
whole company will be even more strongly weighted towards the second half of
the financial year than normal.
I am pleased to report that we have resolved the internal factors that were
impeding progress in our US Wireless Infrastructure business. Nevertheless,
uncertainties remain concerning second half performance as the timing and
scale of certain customer programmes throughout the Wireless Infrastructure
business continue to cause significant fluctuations in short term trading.
We have also rationalised the Filtronic Solid State operation in California to
focus primarily on the new semiconductor requirements for both mobile handset
and base station products. Following this restructuring and the management
changes implemented at Filtronic Comtek, Inc., I believe our US operations as
a whole are now better placed to contribute to the overall objectives of
Filtronic plc.
Interim financial results
Sales for the six months ended 30 November 1999 were £93.9m (1998: £82.7m), an
increase of 13.6% over the comparable period for last year. Operating profit
before goodwill amortisation was £4.0m (1998: £9.7m). After charging goodwill
amortisation of £1.7m, net interest payable of £5.5m and crediting a foreign
currency exchange gain of £1.7m, there was a loss before taxation of £1.5m
(1998: £5.8m profit). After taxation charges of £2.0m which relate to our
Australian and Finnish operations, the loss was £3.5m (1998: £4.0m profit).
These results are after charging £1.7m of costs related to establishing our
new semiconductor facility at Newton Aycliffe and central costs, which are not
allocated to our business segments, of £1.4m. The loss per share is 5.38p
(1998: 7.22p earnings) and 5.41p (1998: 10.18p earnings) on an adjusted basis.
Dividend
The Board is maintaining an interim dividend of 0.9 per share (1998: 0.9p)
which will be paid on 3 April 2000 to shareholders on the register at 3 March
2000.
Operations
Wireless Infrastructure
With sales of £55.5m (1998: £55.5m), Wireless Infrastructure remains our
largest business segment recording an operating profit of £0.6m (1998: £5.9m).
In the UK, the Wireless Infrastructure business has traded strongly,
contributing sales of £30.3m (1998: £25.0m), an increase of 21%, and an
operating profit of £5.5m (1998: £3.6m). This represents an increase in
operating margin from 14.4% in 1998 to 18.2% as a result of improvements in
manufacturing techniques and cost reduction programmes. Our Finnish operation
in this segment, which is still in start-up mode, contributed sales of £3m and
incurred a loss of £0.9m. Global demand for GSM and PCN systems continues,
providing opportunity for further growth.
In Australia, our operation has more than doubled sales to £4.4m (1998: £2.1m)
and operating profit increased to £1.1m (1998: £0.2m). In August 1999, the
business relocated to a purpose built 60,000 sq.ft. facility in Brisbane and
is now addressing opportunities in China with indigenous Chinese original
equipment manufacturers as well as demand from existing customers.
As I indicated in both August and December, our US based Wireless
Infrastructure business has had a weak first half of the financial year
achieving sales of £14.1m (1998: £25.0m), incurring a loss of £3.8m (1998:
£2.5m profit). In early December, I outlined the prospects for Filtronic
Comtek, Inc. for the second half of the financial year and emphasised the
importance of certain CDMA contracts for the Chinese market if original full
year results expectations are to be achieved. Although China Unicom has not
yet awarded the relevant contracts, our US operation has successfully
developed and delivered prototype product to a major US original equipment
manufacturer and is in a sole source position.
The other part of our US Wireless Infrastructure business is located at
Filtronic Solid State in Santa Clara, California where millimetre wave
transceivers are manufactured for the base station point to point market.
Demand in this area has fallen sharply to first half sales of only £3.7m.
Despite reductions in costs, a loss of £1.3m was sustained in this business
area. The near term outlook for this division has deteriorated since my
statement in December and, as a result, in mid January, we began to phase out
millimetre wave activity at Filtronic Solid State. Future programmes for
millimetre wave commercial activity will be supported from our European
operations.
Cellular Handset Products
Sales in the Cellular Handset Products segment were £23.0m with an operating
profit of £6.9m. Over 17 million antennas were sold in the six months ended
30 November 1999 compared to 13 million in the six months to 31 May 1999. We
estimate that with approximately 11% of the 1999 world market in cellular
handset antennas, LK Products has the second largest share of that market.
Additionally we have recently established an operation in Suzhou, China which
has already started to supply antennas to the Chinese based operation of a
European handset manufacturer. In the ceramic filter division, new
opportunities for CDMA applications for two leading manufacturers strengthen
the growth prospects.
Electronic Warfare
Our Electronic Warfare division contributed sales of £11.0m (1998: £10.3m) and
sustained a small operating loss of £0.2m (1998: £0.3m profit) for the period.
As a result of restructuring the activities at Filtronic Solid State, in mid
January its Electronic Warfare operation was refocused to concentrate on
manufacturing and YIG technology with a much leaner overhead structure. The
second half of the financial year is expected to be profitable as a result of
a strong order backlog.
Cable
Cable broke even on sales of £1.4m (1998: £1.0m) compared to a loss of £0.2m
sustained in 1998. Second half performance is expected to be similar.
Compound semiconductors
Last summer, we established a separate business activity in compound
semiconductors. This division has operations at Filtronic Solid State in
California and at our new facility at Newton Aycliffe in the UK. Sales of
£3.1m were achieved, all of which arose from Filtronic Solid State, and an
operating loss of £0.2m resulted. Additionally, costs of £1.7m were incurred
towards establishing manufacturing at Newton Aycliffe.
The semiconductor engineering activity at Filtronic Solid State has been
enhanced and now focuses entirely on the development of new products and
research into compound semiconductor materials.
The recommissioning of the Newton Aycliffe plant is proceeding in line with
both cost and time estimates. It is expected that the first gallium arsenide
wafers will be processed in March 2000 with production expected to commence in
the summer.
Board of directors
In early November, I announced that Professor Christopher Snowden, who joined
in October 1998 as Director of Technology, had been appointed as Joint Chief
Executive Officer. At the same time, Graham Meek was appointed as a non-
executive director.
Financing
In October 1999, the company raised £71.5m by way of a successful rights issue
at 730p to fund the development and expansion of our semiconductor facility at
Newton Aycliffe and our handset products operations at Kempele, Finland.
Outlook
Investment in wireless infrastructure systems worldwide is expected to
increase at least in line with the growth in the total number of subscribers.
As a result of subscriber density increasing, higher capacity base stations
are to be introduced leading to a significant growth in demand for our current
range of Radio Frequency products. Additionally, innovative power amplifiers
are being developed for market introduction later this year to address the
particular demands of CDMA and GSM-EDGE systems.
The global market for sales of cellular handsets is independently forecast to
grow by almost 50% in the year 2000 from 270 million to 400 million phones.
With handset antenna production already in excess of 1 million units per week,
we anticipate doubling our market share in the year 2000 to approximately 20%.
To meet customer demand, we are also increasing capacity to manufacture
ceramic filters fivefold, with production planned to increase to 1 million
pieces per week within the next two years.
In early December I announced that the unique concept of the Radio Frequency
integrated front end module for mobile handsets is being actively promoted
with three leading handset manufacturers. Further engineering innovations
which add functionality, enhance performance and reduce the size and cost of
the module are being developed with our key customers. The first handset
incorporating Filtronic's integrated front end module is due for production
late in this calendar year.
These significant opportunities lead me to have confidence in the near term
prospects for growth in sales and profitability.
Looking further ahead, the technical demands for Radio Frequency products in
third generation mobile systems remain challenging in both the infrastructure
and handset areas. Filtronic plc is devoting even greater engineering and
technical resources to develop the products which these systems will require
and to position the company at the forefront of high capacity wireless
communications systems.
Professor J D Rhodes CBE OBE FRS FREng
Executive Chairman
31 January 2000
Consolidated Profit and Loss Account
Unaudited Unaudited Audited
6 Months 6 Months Year
Ended Ended Ended
30 November 30 November 31 May
1999 1998 1999
note £000 £000 £000
Sales 1,2 93,951 82,709 187,302
-------- -------- --------
Operating profit before
goodwill amortisation 3,978 9,729 24,441
Goodwill amortisation 1,726 820 2,548
-------- -------- --------
Operating profit 1,2 2,252 8,909 21,893
-------- -------- --------
Exceptional gain - - 2,620
-------- -------- --------
Net interest payable 5,479 1,987 7,193
Net financing currency
exchange (gain)/loss (1,749) - 3,653
Exceptional finance costs - 1,167 1,167
-------- -------- --------
3,730 3,154 12,013
-------- -------- --------
(Loss)/profit on ordinary
activities before taxation (1,478) 5,755 12,500
Taxation 1,995 1,781 1,724
-------- -------- --------
(Loss)/profit on ordinary
activities after taxation (3,473) 3,974
10,776
Dividends 644 527 1,615
-------- -------- --------
(Deficit)/profit retained
for the period (4,117) 3,447 9,161
===== ===== =====
Adjusted (loss)/earnings
per share
Undiluted 3 (5.41p) 10.18p 24.07p
Diluted 3 (5.41p) 9.44p 21.94p
(Loss)/earnings per share
Undiluted 3 (5.38p) 7.22p 18.49p
Diluted 3 (5.38p) 6.70p 16.85p
Dividend per share 0.90p 0.90p 2.70p
Consolidated Balance Sheet
Unaudited Unaudited Audited
30 November 30 November 31 May
1999 1998 1999
£000 £000 £000
Fixed assets
Intangible assets 64,817 70,483 67,384
Tangible assets 77,290 50,573 55,610
-------- -------- --------
142,107 121,056 122,994
-------- -------- --------
Current assets
Stocks 30,317 20,669 23,540
Debtors 38,222 36,355 45,078
Cash 71,231 43,504 22,459
-------- -------- --------
139,770 100,528 91,077
-------- -------- --------
Creditors: amounts falling
due within one year
Borrowings 648 106,353 1,021
Other creditors 28,956 37,437 28,644
-------- -------- --------
29,604 143,790 29,665
-------- -------- --------
Net current assets/(liabilities) 110,166 (43,262) 61,412
-------- -------- --------
Total assets less current
liabilities 252,273 77,794 184,406
-------- -------- --------
Creditors: amounts falling
due after one year
Borrowings 103,637 3,982 104,288
Other creditors - 261 -
-------- -------- --------
103,637 4,243 104,288
-------- -------- --------
Net assets 148,636 73,551 80,118
===== ===== =====
Capital and reserves
Called up share capital 7,114 5,851 5,995
Share premium account 126,803 51,472 54,172
Revaluation reserve 106 106 106
Profit and loss account 14,613 16,122 19,845
-------- -------- --------
Equity shareholders' funds 148,636 73,551 80,118
===== ===== =====
Consolidated Cash Flow Statement
Unaudited Unaudited Audited
6 Months 6 Months Year
Ended Ended Ended
30 November 30 November 31 May
1999 1998 1999
note £000 £000 £000
Net cash flow from
operating activities A 8,809 13,442 19,229
--------- --------- ---------
Returns on investment and
servicing of finance
Net interest and
finance costs paid (6,109) (2,702) (12,841)
--------- --------- ---------
Tax paid (1,742) (1,026) (6,823)
--------- --------- ---------
Capital expenditure
Purchase of tangible
fixed assets (26,522) (7,212) (16,704)
Sale of tangible fixed assets 118 298 413
Exceptional proceeds
from insurance claim 1,381 - 1,247
--------- --------- ---------
Net cash flow from capital
expenditure (25,023) (6,914) (15,044)
--------- --------- ---------
Acquisitions
Purchase of subsidiary
undertakings - (79,102) (81,311)
Net cash acquired with
subsidiary undertakings - 8,755 8,755
--------- --------- ---------
Net cash flow
from acquisitions - (70,347) (72,556)
--------- --------- ---------
Equity dividends paid (1,079) (662) (1,199)
--------- --------- ---------
Net cash flow
before financing (25,144) (68,209) (89,234)
--------- --------- ---------
Financing
Issue of shares 73,651 23,676 25,920
Capital element of finance
lease payments (1,151) (312) (626)
Loans taken out
less payments (912) 103,311 100,810
--------- --------- ---------
Net cash flow
from financing 71,588 126,675 126,104
--------- --------- ---------
--------- --------- ---------
Increase in cash B 46,444 58,466 36,870
===== ===== =====
Notes to the Consolidated Cash Flow Statement
A. Reconciliation of operating profit to
net cash inflow from operating activities
Unaudited Unaudited Audited
6 Months 6 Months Year
Ended Ended Ended
30 November 30 November 31 May
1999 1998 1999
£000 £000 £000
Operating profit 2,252 8,909 21,893
Goodwill amortisation 1,726 820 2,548
Depreciation 4,514 3,134 7,284
Profit on sale of tangible
fixed assets (6) (103) (171)
(Increase)/decrease in stocks (6,790) 1,395 (1,418)
Decrease/(increase) in debtors 5,212 (7,626) (14,969)
Increase in creditors 1,901 6,913 4,062
--------- --------- ---------
Net cash flow from
operating activities 8,809 13,442 19,229
===== ===== =====
B. Reconciliation of net cash flow Unaudited Unaudited Audited
6 Months 6 Months Year
Ended Ended Ended
30 November 30 November 31 May
1999 1998 1999
£000 £000 £000
Increase in cash 46,444 58,466 36,870
Cash flow from debt 1,832 (103,311) (95,922)
Cash flow from finance leases 1,151 312 626
--------- --------- ---------
Change in net debt resulting
from cash flows 49,427 (44,533) (58,426)
Loan acquired with
subsidiary undertaking - (304) (304)
Non-cash movement (1,239) - 409
Currency exchange movement 1,608 (1,703) (4,238)
--------- --------- ---------
Movement in net debt
in the period 49,796 (46,540) (62,559)
Opening net debt (82,850) (20,291) (20,291)
--------- --------- ---------
Closing net debt (33,054) (66,831) (82,850)
===== ===== =====
Statement of Total Recognised Gains and Losses
Unaudited Unaudited Audited
6 Months 6 Months Year
Ended Ended Ended
30 November 30 November 31 May
1999 1998 1999
£000 £000 £000
(Loss)/profit on ordinary
activities after taxation (3,473) 3,974 10,776
Currency exchange movement
arising on consolidation (1,016) 1,389 (500)
Currency exchange movement
on loan - (1,804) (304)
Taxation on currency
exchange movements - 559 (443)
--------- --------- ---------
Total recognised gains
and losses (4,489) 4,118 9,529
===== ===== =====
Reconciliation of Shareholders' Funds
Unaudited Unaudited Audited
6 Months 6 Months Year
Ended Ended Ended
30 November 30 November 31 May
1999 1998 1999
£000 £000 £000
(Loss)/profit on ordinary
activities after taxation (3,473) 3,974 10,776
Dividends 644 527 1,615
--------- --------- ---------
(Deficit)/profit retained
for the period (4,117) 3,447 9,161
Contribution to QUEST (99) - (600)
Currency exchange movement
arising on consolidation (1,016) 1,389 (500)
Currency exchange movement
on loan - (1,804) (304)
Taxation on currency
exchange movements - 559 (443)
Issue of shares 73,750 40,729 43,573
--------- --------- ---------
Movement in shareholders' funds 68,518 44,320 50,887
Opening shareholders' funds 80,118 29,231 29,231
--------- --------- ---------
Closing shareholders' funds 148,636 73,551 80,118
===== ===== =====
Notes to the Interim Financial Information
1. Geographical segment analysis Unaudited Unaudited Audited
6 Months 6 Months Year
Ended Ended Ended
30 November 30 November 31 May
1999 1998 1999
£000 £000 £000
Sales
United Kingdom 37,829 32,615 67,723
Finland 26,061 16,910 41,835
United States of America 26,821 31,346 73,656
Australia 4,831 2,115 5,436
Inter segment (1,591) (277) (1,348)
--------- --------- ---------
93,951 82,709 187,302
===== ===== =====
Operating profit
United Kingdom 3,858 3,836 9,877
Finland 5,959 4,220 9,813
United States of America (5,551) 2,394 5,712
Australia 1,148 100 819
--------- --------- ---------
5,414 10,550 26,221
Central costs 1,436 821 1,780
--------- --------- ---------
Operating profit before
goodwill amortisation 3,978 9,729 24,441
Goodwill amortisation 1,726 820 2,548
--------- --------- ---------
Operating profit 2,252 8,909 21,893
===== ===== =====
Notes to the Interim Financial Information
2. Business segment analysis Unaudited Unaudited Audited
6 Months 6 Months Year
Ended Ended Ended
30 November 30 November 31 May
1999 1998 1999
£000 £000 £000
Sales
Wireless infrastructure 55,541 55,456 119,955
Cellular handset products 23,021 15,952 38,751
Electronic warfare 10,986 10,348 26,673
Cable 1,447 953 1,923
Semiconductors 3,078 - -
Inter segment (122) - -
--------- --------- ---------
93,951 82,709 187,302
===== ===== =====
Operating profit
Wireless infrastructure 615 5,901 12,650
Cellular handset products 6,877 4,512 11,508
Electronic warfare (156) 346 2,432
Cable (26) (209) (369)
Semiconductors (1,896) - -
--------- --------- ---------
5,414 10,550 26,221
Central costs 1,436 821 1,780
--------- --------- ---------
Operating profit before
goodwill amortisation 3,978 9,729 24,441
Goodwill amortisation 1,726 820 2,548
--------- --------- ---------
Operating profit 2,252 8,909 21,893
===== ===== =====
Notes to the Interim Financial Information
3. (Loss)/earnings per share Unaudited Unaudited Audited
6 Months 6 Months Year
Ended Ended Ended
30 November 30 November 31 May
1999 1998 1999
£000 £000 £000
Adjusted (loss)/earnings
per share (5.41p) 10.18p 24.07p
Effect of adjusted items
net of taxation 0.03p (2.96p) (5.58p)
---------- --------- ---------
(Loss)/earnings per share (5.38p) 7.22p 18.49p
====== ===== =====
Adjusted diluted (loss)/earnings
per share (5.41p) 9.44p 21.94p
Effect of adjusted items
net of taxation 0.03p (2.74p) (5.09p)
---------- --------- ---------
Diluted (loss)/earnings per
share (5.38p) 6.70p 16.85p
====== ===== =====
£000 £000 £000
Adjusted (loss)/earnings (3,496) 5,599 14,030
Goodwill amortisation (1,726) (820) (2,548)
Exceptional gain - - 2,620
Net financing currency
exchange gain/(loss) 1,749 - (3,653)
Exceptional finance costs - (1,167) (1,167)
Taxation on adjusted items - 362 1,494
--------- --------- ---------
(Loss)/profit on ordinary
activities after taxation (3,473) 3,974 10,776
===== ===== =====
Weighted average number
of shares 64,612,757 55,022,733 58,293,803
Dilution effect of share options - 4,309,386 5,661,926
------------ ------------ ------------
Diluted weighted average
number of shares 64,612,757 59,332,119 63,955,729
======== ======== ========
The weighted average number of shares in issue in the periods prior to the
rights issue have been increased to take account of the bonus element of the
rights issue.