FILTRONIC PLC
HALF-YEARLY FINANCIAL REPORT FOR THE SIX MONTHS ENDED 30 NOVEMBER 2008
Filtronic plc ('Filtronic') announces its Half-Yearly Financial Report for the six months ended 30 November 2008.
Financial Summary
Revenue from continuing operations £18.3m (2007: £20.1m)
Operating profit before exceptional items from continuing operations £1.8m (2007: £1.8m)
Profit from discontinued operations £9.3m (2007: loss £2.7m)
Profit for period £11.7m (2007: £0.9m)
Cash of £15.8m (2007: £117.4m)
£0.5m cash inflow from operating activities before exceptional items
Highlights
Defence Electronics business in UK and Australia sold to Teledyne in August 2008
Second special dividend of 40p per share (£29.7m) paid to shareholders in November 2008
No further cash contribution is required from the Group to the defined benefit pension scheme. The scheme is in the final stages of wind-up
Howard Ford joined the Board as a non-executive director in December 2008
Outlook:
The Board expects weaker demand due to the slow down in telecoms infrastructure expenditure resulting from global economic conditions. Overhead and other cost reduction measures have already been taken which, on present indications of customer demand in the second half, would permit the Group to trade around breakeven and on a broadly cash neutral basis. Expenditure on core technology and new product development has been maintained to position the Group to respond to a recovery in the market.
Enquiries
Filtronic plc |
|
John Poulter, Chairman |
Tel: 01274 535610 |
Hemant Mardia, CEO |
Tel: 01325 301111 |
Stephen Mole, CFO |
Tel: 01274 535610 |
|
|
Parkgreen Communications Ltd |
Tel: 020 7933 8787 |
Paul McManus |
Mob: 07980 541893 |
|
paul.mcmanus@parkgreenmedia.com |
Interim Management Report
For the six months ended 30 November 2008, the Group generated a profit for the period of £11.7m (including £9.3m from discontinued operations) compared with a profit of £0.9m in the prior period.
Revenue from continuing operations was £18.3m compared with £20.1m for the prior year equivalent period. Operating profit from continuing operations before exceptional items was £1.8m, the same as the prior period.
As the business now comprises solely the Point to Point business, no segmental analysis is provided.
The UK Defence business was sold to Teledyne on 15 August 2008 for gross proceeds of £13m (subject to a working capital adjustment of £0.3m paid to Teledyne in December). In addition, the Group received £1.9m before tax from the onward sale of its Australian wireless infrastructure business, originally disposed of in 2005.
A second special dividend of 40p (£29.7m) was paid to shareholders on 24 November making a total return of cash of 160p (£118.9m) since May 2008. The Board has decided to defer a dividend decision in respect of 2008/9 until the Preliminary Announcement in July 2009.
Net finance income was £1.3m (2008: £3.7m) being primarily interest earned on cash deposits.
Capital expenditure in the six months was £0.7m compared with £1.4m in the prior period, of which £0.7m related to continuing operations.
Net cash outflow from operating activities was £0.1m after exceptional costs of £0.6m relating to pension scheme wind up and termination payments. After payment of the special dividend, disposal receipts and exchange movements, the closing cash balance at 30 November 2008 was £15.8m.
No further cash contribution is required from the Group to the defined benefit pension scheme, which is now in the final stages of wind-up.
Howard Ford joined the Board as a non-executive director on 5 December 2008, and we look forward to the contribution which his experience of the telecommunication markets will bring.
Business Review and Outlook
The business delivered strong sales during the first six months, with demand across all its customers being particularly driven through mobile roll-outs in developing regions. However, in the second half we expect weaker demand due to the slow down in telecoms infrastructure expenditure resulting from global economic conditions. This has affected one major customer in particular, and we are in discussions to mitigate the short term business impact.
Overhead and other cost reduction measures have already been taken which, on present indications of customer demand in the second half, would permit the Group to trade around breakeven and on a broadly cash neutral basis. Expenditure on core technology and new product development is being maintained.
The underlying market drivers for point to point backhaul market growth remain, with the ongoing mobile subscriber growth in developing regions and with future capacity upgrades in developed regions required to support substantial growth in mobile broadband. The business is continuing with activities to broaden its customer base and to pursue the development of a new product targeting the emerging market for 4G mobile broadband services.
John Poulter, Chairman
Hemant Mardia, CEO
19 January 2009
Responsibility Statement of the Directors
Responsibility statement of the directors in respect of the half-yearly financial report
We confirm that to the best of our knowledge:
the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union;
the interim management report includes a fair review of the information required by:
By order of the Board
19 January 2009
The Board
The directors that served during the six months ended 30 November 2008 and their respective responsibilities are set out in the Annual Report 2008.
Stephen Mole was appointed as director on 13 June 2008. He continues in his role as Chief Financial Officer.
Professor Stephen Burbank and Ian Hardington retired as directors on 19 September 2008.
Charles Hindson resigned as Chief Executive and as a director on 19 September 2008.
Hemant Mardia, director, was appointed as Chief Executive Officer on 19 September 2008.
Howard Ford was appointed as a director on 5 December 2008.
Independent Review Report to Filtronic plc
Introduction
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 November 2008, which comprises the condensed consolidated income statement, the condensed consolidated statement of recognised income and expense, the condensed consolidated balance sheet, condensed consolidated cash flow statement and the related explanatory notes. We have read the other information contained in the half-yearly financial report, and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the company in accordance with the terms of our engagement to assist the company in meeting the requirements of the Disclosure and Transparency Rules ('the DTR') of the UK's Financial Services Authority ('the UK FSA'). Our review has been undertaken so that we might state to the company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company for our review work, for this report, or for the conclusions we have reached.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FSA.
As disclosed in note 2, the annual financial statements of the group are prepared in accordance with International Financial Reporting Standards as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the European Union.
Our responsibility
Our responsibility is to express to the company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 November 2008 is not prepared, in all material respects, in accordance with IAS 34 as adopted by the European Union and the DTR of the UK FSA.
KPMG Audit Plc
Chartered Accountants
Leeds
19 January 2009
Condensed Consolidated Income Statement
|
|
6 months |
6 months |
Year |
|||
|
|
ended |
ended |
ended |
|||
|
|
30 November |
30 November |
31 May |
|||
|
|
2008 |
2007 |
2008 |
|||
Continuing operations |
note |
£000 |
£000 |
£000 |
|||
|
|
|
|
|
|||
Revenue |
|
18,300 |
20,067 |
40,133 |
|||
|
|
====== |
====== |
====== |
|||
|
|
|
|
|
|||
Operating profit before exceptional items |
|
1,771 |
1,759 |
2,522 |
|||
Exceptional items |
6 |
(646) |
(1,874) |
(26,029) |
|||
|
|
---------- |
---------- |
---------- |
|||
Operating profit/(loss) |
|
1,125 |
(115) |
(23,507) |
|||
|
|
|
|
|
|||
Loss on sale of property |
|
- |
(93) |
(115) |
|||
Finance income |
12 |
1,376 |
4,875 |
9,110 |
|||
Finance costs |
13 |
(60) |
(1,131) |
(1,688) |
|||
|
|
---------- |
---------- |
---------- |
|||
Profit /(loss) before taxation |
|
2,441 |
3,536 |
(16,200) |
|||
Taxation |
|
- |
- |
- |
|||
|
|
---------- |
---------- |
---------- |
|||
Profit/(loss) for the period from continuing operations |
|
2,441 |
3,536 |
(16,200) |
|||
Profit/(loss) for the period from discontinued operations |
14 |
9,269 |
(2,662) |
1,585 |
|||
|
|
---------- |
---------- |
---------- |
|||
Profit/(loss) for the period |
|
11,710 |
874 |
(14,615) |
|||
|
|
====== |
====== |
====== |
|||
|
|
|
|
|
|||
Basic and diluted earnings/(loss) per share |
|
|
|
|
|||
Continuing operations |
21 |
3.28 |
p |
4.76 |
p |
(21.80) |
p |
Discontinued operations |
21 |
12.47 |
p |
(3.58) |
p |
2.13 |
p |
|
|
---------- |
---------- |
---------- |
|||
Basic and diluted earnings/(loss) per share |
21 |
15.75 |
p |
1.18 |
p |
(19.67) |
p |
|
|
====== |
====== |
====== |
The profit/(loss) for the period is attributable to the equity shareholders of the parent company Filtronic plc.
Condensed Consolidated Statement of Recognised Income and Expense
|
6 months |
6 months |
Year |
|
ended |
ended |
ended |
|
30 November |
30 November |
31 May |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
|
|
|
Profit/(loss) for the period |
11,710 |
874 |
(14,615) |
|
---------- |
---------- |
---------- |
Actuarial gain/(loss) on defined benefit pension scheme |
923 |
(38) |
4,964 |
Transfer to income from translation reserve related to business disposal |
(65) |
(438) |
(453) |
Currency translation movement arising on consolidation |
(136) |
(76) |
(6) |
|
---------- |
---------- |
---------- |
|
722 |
(552) |
4,505 |
|
---------- |
---------- |
---------- |
|
|
|
|
|
---------- |
---------- |
---------- |
Total recognised income and expense for the period |
12,432 |
322 |
(10,110) |
|
====== |
====== |
====== |
The total recognised income and expense for the period is attributable to the equity shareholders of the parent company Filtronic plc.
Condensed Consolidated Balance Sheet
|
|
30 November |
30 November |
31 May |
|
|
2008 |
2007 |
2008 |
|
note |
£000 |
£000 |
£000 |
Non-current assets |
|
|
|
|
Property, plant and equipment |
22 |
2,221 |
3,821 |
4,045 |
|
|
---------- |
---------- |
---------- |
Current assets |
|
|
|
|
Inventories |
|
6,565 |
6,494 |
6,245 |
Trade and other receivables |
|
7,744 |
12,974 |
12,999 |
Cash and cash equivalents |
|
15,765 |
117,442 |
31,451 |
Asset classified as held for sale |
23 |
- |
16,570 |
- |
|
|
---------- |
---------- |
---------- |
|
|
30,074 |
153,480 |
50,695 |
|
|
---------- |
---------- |
---------- |
|
|
|
|
|
|
|
---------- |
---------- |
---------- |
Total assets |
|
32,295 |
157,301 |
54,740 |
|
|
---------- |
---------- |
---------- |
Current liabilities |
|
|
|
|
Trade and other payables |
|
8,771 |
11,448 |
12,673 |
Income tax payable |
|
526 |
- |
- |
Provision |
|
1,382 |
- |
2,152 |
Liabilities classified as held for sale |
23 |
- |
4,033 |
- |
|
|
---------- |
---------- |
---------- |
|
|
10,679 |
15,481 |
14,825 |
|
|
---------- |
---------- |
---------- |
Non-current liabilities |
|
|
|
|
Defined benefit pension |
|
- |
3,287 |
1,002 |
|
|
---------- |
---------- |
---------- |
|
|
|
|
|
|
|
---------- |
---------- |
---------- |
Total liabilities |
|
10,679 |
18,768 |
15,827 |
|
|
---------- |
---------- |
---------- |
|
|
|
|
|
|
|
---------- |
---------- |
---------- |
Net assets |
|
21,616 |
138,533 |
38,913 |
|
|
====== |
====== |
====== |
Equity |
|
|
|
|
Share capital |
|
7,432 |
7,432 |
7,432 |
Share premium |
|
- |
139,253 |
- |
Capital redemption reserve |
|
- |
58 |
- |
Translation reserve |
|
- |
146 |
201 |
Retained earnings/(accumulated losses) |
|
14,184 |
(8,356) |
31,280 |
|
|
---------- |
---------- |
---------- |
Total equity |
|
21,616 |
138,533 |
38,913 |
|
|
====== |
====== |
====== |
The total equity is attributable to the equity shareholders of the parent company Filtronic plc.
Condensed Consolidated Cash Flow Statement
|
|
6 months |
6 months |
Year |
|
|
ended |
ended |
ended |
|
|
30 November |
30 November |
31 May |
|
|
2008 |
2007 |
2007 |
|
note |
£000 |
£000 |
£000 |
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
Profit/(loss) for the period |
|
11,710 |
874 |
(14,615) |
Gain on sale of discontinued operations |
|
(9,478) |
(2,667) |
(3,596) |
Finance costs |
|
60 |
1,131 |
1,688 |
Finance income |
|
(1,376) |
(4,875) |
(9,110) |
Loss on sale of property |
|
- |
93 |
115 |
|
|
---------- |
---------- |
---------- |
Operating profit/(loss) |
26 |
916 |
(5,444) |
(25,518) |
Defined benefit pension charge |
|
- |
2,331 |
27,010 |
Defined benefit pension contributions paid |
|
(100) |
(5,745) |
(27,701) |
Property impairment |
|
- |
6,300 |
6,300 |
Depreciation |
|
487 |
1,221 |
2,040 |
Loss on sale of plant and equipment |
|
- |
86 |
87 |
Licence fee released to income |
|
- |
(1,167) |
(1,751) |
Movement in inventories |
|
(1,975) |
(524) |
1 |
Movement in trade and other receivables |
|
2,493 |
(1,572) |
2,079 |
Movement in trade and other payables |
|
(1,813) |
(1,756) |
(323) |
Movement in provision |
|
(104) |
- |
1,704 |
|
|
---------- |
---------- |
---------- |
Net cash used in operating activities |
26 |
(96) |
(6,270) |
(16,072) |
|
|
---------- |
---------- |
---------- |
Condensed Consolidated Cash Flow Statement
|
|
6 months |
6 months |
Year |
|
|
ended |
ended |
ended |
|
|
30 November |
30 November |
31 May |
|
|
2008 |
2007 |
2008 |
|
note |
£000 |
£000 |
£000 |
|
|
|
|
|
Net cash used in operating activities |
26 |
(96) |
(6,270) |
(16,072) |
|
|
---------- |
---------- |
---------- |
Cash flows from investing activities |
|
|
|
|
Proceeds from sale of property |
|
- |
6,066 |
6,044 |
Proceeds from sale of plant and equipment |
|
- |
27 |
50 |
Interest received |
|
1,065 |
3,303 |
6,724 |
Acquisition of plant and equipment |
|
(736) |
(1,363) |
(2,309) |
Sale of discontinued operations |
|
13,728 |
(2,794) |
7,413 |
|
|
---------- |
---------- |
---------- |
Net cash from investing activities |
|
14,057 |
5,239 |
17,922 |
|
|
---------- |
---------- |
---------- |
Cash flows from financing activities |
|
|
|
|
Dividends paid |
|
(29,729) |
- |
(89,188) |
|
|
---------- |
---------- |
---------- |
Net cash used in financing activities |
|
(29,729) |
- |
(89,188) |
|
|
---------- |
---------- |
---------- |
|
|
|
|
|
Decrease in cash and cash equivalents |
|
(15,768) |
(1,031) |
(87,338) |
Currency exchange movement |
|
82 |
206 |
522 |
Opening cash and cash equivalents |
|
31,451 |
118,267 |
118,267 |
|
|
---------- |
---------- |
---------- |
Closing cash and cash equivalents |
|
15,765 |
117,442 |
31,451 |
|
|
====== |
====== |
====== |
Notes to the Condensed Financial Statements
1 Company information
Filtronic plc is a company registered and domiciled in the United Kingdom, and is listed on the London Stock Exchange. The company's registered number is 2891064. The address of the company's registered office is Filtronic plc, 15 Parkview Court, St Paul's Road, Shipley, West Yorkshire, BD18 3DZ.
Copies of the company's annual report and half-yearly financial report are available from the company's registered office or the company's website at www.filtronic.co.uk.
2 Basis of preparation
The half-yearly financial report, including the condensed consolidated financial statements for the six months ended 30 November 2008, has been prepared in accordance with the Disclosure and Transparency Rules of the UK Financial Services Authority and the requirements of IAS 34 Interim Financial Reporting as adopted by the European Union.
The half-yearly financial report for the six months ended 30 November 2008 was approved by the Board on 19 January 2009.
The condensed consolidated financial statements for the six months ended 30 November 2008 consolidate the financial statements of the company and all of its subsidiaries.
The condensed consolidated financial statements for the six months ended 30 November 2008 have not been audited.
The half-yearly financial report for the six months ended 30 November 2008 does not constitute financial statements as defined in section 240 of the Companies Act 1985, and does not include all of the information and disclosures required for annual financial statements. The half-yearly report should be read in conjunction with the annual report 2008, which includes annual financial statements for the year ended 31 May 2008.
The financial information for the year ended 31 May 2008 has been extracted from the annual financial statements included in the annual report 2008, which has been filed with the Registrar of Companies. The report of the auditors on those financial statements was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 237(2) or (3) of the Companies Act 1985.
The condensed consolidated financial statements for the six months ended 30 November 2008 have been prepared using the accounting policies set out in the annual financial statements for the year ended 31 May 2008 included in the annual report 2008. Those annual financial statements were prepared in accordance with International Financial Reporting Standards as adopted by the European Union.
The risks and uncertainties faced by the company are the same as those disclosed in the annual report 2008, except for those specifically related to the Defence Electronics business, which was sold on 15 August 2008.
3 Accounting estimates and judgements
The preparation of the financial statements requires the use of accounting estimates and judgements, which affect the application of accounting policies and reported amounts of assets and liabilities, income and expenses.
The estimates and judgements are continually evaluated. They are based on historical experience and other factors, including expectations of the future, which are believed to be reasonable under the circumstances. Actual results may differ from the expected results.
The accounting estimates and judgements that have a significant effect on the financial statements are the same as those applied and disclosed in the annual financial statements for the year ended 31 May 2008.
4 Discontinued operations
On 15 August 2008 the Defence Electronics business was sold. Consequently the results of this business have been reclassified as discontinued operations for the current and comparative periods.
5 Continuing operations
The continuing operations for the current period form one business located in the United Kingdom. Consequently the previously reported results for Point to Point, Central Services and unallocated pension charge have been combined for the comparative periods.
Notes to the Condensed Financial Statements
6 Exceptional items continuing operations
Operating profit is stated after charging exceptional items as follows:
|
|
6 months |
6 months |
Year |
|
|
ended |
ended |
ended |
|
|
30 November |
30 November |
31 May |
|
|
2008 |
2007 |
2008 |
|
note |
£000 |
£000 |
£000 |
|
|
|
|
|
Chief Executive resignation cost |
7 |
383 |
- |
- |
Pension scheme closure costs |
8 |
263 |
- |
- |
Enhanced pension transfer value offer costs |
9 |
- |
270 |
311 |
Pension settlement charge |
10 |
- |
1,604 |
24,868 |
Pension past service cost |
11 |
- |
- |
850 |
|
|
---------- |
---------- |
---------- |
|
|
646 |
1,874 |
26,029 |
|
|
====== |
====== |
====== |
7 Chief Executive resignation cost
|
6 months |
6 months |
Year |
|
ended |
ended |
ended |
|
30 November |
30 November |
31 May |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
|
|
|
Chief Executive resignation cost |
383 |
- |
- |
|
====== |
====== |
====== |
Charles Hindson resigned as Chief Executive on 19 September 2008. Under the terms of his contract he was paid twelve months' salary in lieu of notice and he was also entitled to a bonus payment.
8 Pension scheme closure costs
|
6 months |
6 months |
Year |
|
ended |
ended |
ended |
|
30 November |
30 November |
31 May |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
|
|
|
Pension scheme closure costs |
263 |
- |
- |
|
====== |
====== |
====== |
Professional fees were incurred in connection with the process of closing the defined benefit pension scheme.
Notes to the Condensed Financial Statements
9 Enhanced pension transfer value offer costs
|
6 months |
6 months |
Year |
|
ended |
ended |
ended |
|
30 November |
30 November |
31 May |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
|
|
|
Enhanced pension transfer value offer costs |
- |
270 |
311 |
|
====== |
====== |
====== |
Professional fees were incurred in connection with the enhanced pension transfer value offer made during the period 1 June 2007 to 31 January 2008.
10 Pension settlement charge
|
6 months |
6 months |
Year |
|
ended |
ended |
ended |
|
30 November |
30 November |
31 May |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
|
|
|
Enhanced transfer values |
- |
1,604 |
3,206 |
Fully funding past service liabilities with annuities |
- |
- |
21,662 |
|
---------- |
---------- |
---------- |
|
- |
1,604 |
24,868 |
|
====== |
====== |
====== |
A pension settlement charge of £3,206,000 resulted from the settlement of the enhanced transfer values paid out during the period 1 June 2007 to 31 January 2008. The company paid £6,027,000 of additional contributions to the pension scheme to fund the settlement of the enhanced transfer values.
A pension settlement charge of £21,662,000 resulted from the settlement of past service liabilities with annuities at 29 February 2008. Pension benefits ceased accruing from 29 February 2008, and the defined benefits scheme is in the process of being closed. The company paid £21,000,000 of additional contributions to the pension scheme to fund the settlement of past service liabilities with annuities.
11 Pension past service cost
|
6 months |
6 months |
Year |
|
ended |
ended |
ended |
|
30 November |
30 November |
31 May |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
|
|
|
Pension past service cost |
- |
- |
850 |
|
====== |
====== |
====== |
The past service cost was the cost of providing for the equalisation of retirement ages for male and female members of pension schemes that were transferred into the defined benefit pension scheme. This was part of the process of transferring all the residual liabilities of the scheme to the assurance company providing the annuities.
Notes to the Condensed Financial Statements
12 Finance income
|
6 months |
6 months |
Year |
|
ended |
ended |
ended |
|
30 November |
30 November |
31 May |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
|
|
|
Interest income |
1,065 |
3,303 |
6,724 |
Expected return on pension scheme assets |
39 |
1,422 |
1,985 |
Currency exchange gains |
272 |
150 |
401 |
|
---------- |
---------- |
---------- |
|
1,376 |
4,875 |
9,110 |
|
====== |
====== |
====== |
13 Finance costs
|
6 months |
6 months |
Year |
|
Ended |
ended |
ended |
|
30 November |
30 November |
31 May |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
|
|
|
Interest on pension scheme liabilities |
60 |
1,131 |
1,688 |
|
====== |
====== |
====== |
Notes to the Condensed Financial Statements
14 Profit/(loss) for the period from discontinued operations
|
|
6 months |
6 months |
Year |
|
|
ended |
ended |
ended |
|
|
30 November |
30 November |
31 May |
|
|
2007 |
2006 |
2007 |
Discontinued operations |
note |
£000 |
£000 |
£000 |
|
|
|
|
|
Revenue |
15, 16 |
2,107 |
26,269 |
44,293 |
|
|
====== |
====== |
====== |
Operating (loss)/profit before exceptional items |
|
(209) |
1,146 |
4,464 |
Exceptional items |
17 |
- |
(6,475) |
(6,475) |
|
|
---------- |
---------- |
---------- |
Operating loss |
15, 16 |
(209) |
(5,329) |
(2,011) |
|
|
---------- |
---------- |
---------- |
Loss before taxation |
|
(209) |
(5,329) |
(2,011) |
Taxation |
|
- |
- |
- |
|
|
---------- |
---------- |
---------- |
Loss after taxation |
|
(209) |
(5,329) |
(2,011) |
Gain of sale of discontinued operations |
18 |
9,478 |
2,667 |
3,596 |
|
|
---------- |
---------- |
---------- |
Profit/(loss)for the period from discontinued operations |
|
9,269 |
(2,662) |
1,585 |
|
|
====== |
====== |
====== |
Notes to the Condensed Financial Statements
15 Business segment analysis discontinued operations
|
6 months |
6 months |
Year |
|
ended |
ended |
ended |
|
30 November |
30 November |
31 May |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
Revenue |
|
|
|
Defence Electronics |
2,107 |
9,542 |
16,980 |
Compound Semiconductors |
- |
16,727 |
27,313 |
|
---------- |
---------- |
---------- |
|
2,107 |
26,269 |
44,293 |
|
====== |
====== |
====== |
Operating loss |
|
|
|
Defence Electronics |
(209) |
(396) |
322 |
Compound Semiconductors |
- |
(4,933) |
(2,333) |
|
---------- |
---------- |
---------- |
Operating loss |
(209) |
(5,329) |
(2,011) |
|
---------- |
---------- |
---------- |
Loss before taxation |
(209) |
(5,329) |
(2,011) |
Taxation |
- |
- |
- |
|
---------- |
---------- |
---------- |
Loss after taxation |
(209) |
(5,329) |
(2,011) |
|
====== |
====== |
====== |
The operating loss is stated after crediting the release of deferred income as follows:
Compound Semiconductors licence fee |
- |
1,167 |
1,751 |
|
====== |
====== |
====== |
Notes to the Condensed Financial Statements
16 Geographical origin segment analysis discontinued operations
|
6 months |
6 months |
Year |
|
ended |
ended |
ended |
|
30 November |
30 November |
31 May |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
Revenue |
|
|
|
United Kingdom |
1,900 |
23,331 |
40,881 |
United States of America |
- |
2,430 |
2,462 |
Australia |
207 |
508 |
950 |
|
---------- |
---------- |
---------- |
|
2,107 |
26,269 |
44,293 |
|
====== |
====== |
====== |
Operating loss |
|
|
|
United Kingdom |
(260) |
(4,490) |
(1,226) |
United States of America |
- |
(959) |
(1,016) |
Australia |
51 |
120 |
231 |
|
---------- |
---------- |
---------- |
Operating loss |
(209) |
(5,329) |
(2,011) |
|
---------- |
---------- |
---------- |
Loss before taxation |
(209) |
(5,329) |
(2,011) |
Taxation |
- |
- |
- |
|
---------- |
---------- |
---------- |
Loss after taxation |
(209) |
(5,329) |
(2,011) |
|
====== |
====== |
====== |
Notes to the Condensed Financial Statements
17 Exceptional items discontinued operations
Operating loss is stated after charging exceptional items as follows:
|
|
6 months |
6 months |
Year |
|
|
ended |
ended |
ended |
|
|
30 November |
30 November |
31 May |
|
|
2008 |
2007 |
2008 |
|
|
£000 |
£000 |
£000 |
|
|
|
|
|
Property impairment |
|
- |
6,300 |
6,300 |
Redundancy costs |
|
- |
175 |
175 |
|
|
---------- |
---------- |
---------- |
|
|
- |
6,475 |
6,475 |
|
|
====== |
====== |
====== |
The exceptional items relate to the Compound Semiconductors business.
The property impairment resulted from an impairment review at 30 November 2007.
Notes to the Condensed Financial Statements
18 Gain on sale of discontinued operations
|
|
6 months |
6 months |
Year |
|
|
ended |
ended |
ended |
|
|
30 November |
30 November |
31 May |
|
|
2008 |
2007 |
2008 |
|
note |
£000 |
£000 |
£000 |
Gain/(loss) on sale of: |
|
|
|
|
Wireless Infrastructure business |
19 |
1,308 |
2,867 |
2,805 |
Defence Electronics business |
20 |
8,170 |
(200) |
(667) |
Compound Semiconductors business |
|
- |
- |
1,458 |
|
|
---------- |
---------- |
---------- |
|
|
9,478 |
2,667 |
3,596 |
|
|
====== |
====== |
====== |
19 Gain on sale of the Wireless Infrastructure business
|
6 months |
|
ended |
|
30 November |
|
2008 |
|
£000 |
|
|
Gain on sale of the Wireless Infrastructure business before taxation |
1,869 |
Taxation |
(561) |
|
---------- |
Gain on sale of the Wireless Infrastructure business after taxation |
1,308 |
|
====== |
The Wireless Infrastructure business in Australia was sold to its management in 2005. This business was sold to another party in July 2008. Under the terms of the original sale a proportion of the sell-on proceeds were received by the group in July 2008, and amounted to £1,869,000
Notes to the Condensed Financial Statements
20 Gain on sale of the Defence Electronics business
On 15 August 2008 the Defence Electronics business in the United Kingdom and Australia was sold. The sale is analysed as follows.
|
6 months |
|
ended |
|
30 November |
|
2008 |
|
£000 |
Consideration and costs |
|
Gross consideration |
13,000 |
Adjustment for working capital |
(287) |
|
---------- |
Net consideration |
12,713 |
Sale costs |
(822) |
Currency translation adjustment |
65 |
|
---------- |
|
11,956 |
|
====== |
Assets and liabilities sold |
|
Property, plant and equipment |
2,073 |
Inventories |
1,655 |
Trade and other receivables |
2,925 |
Cash and cash equivalents |
419 |
Trade and other payables |
(2,620) |
Provision |
(666) |
|
---------- |
Net assets sold |
3,786 |
Gain on sale of the Defence Electronics business |
8,170 |
|
---------- |
|
11,956 |
|
====== |
Notes to the Condensed Financial Statements
21 Basic and diluted earnings/(loss) per share
|
6 months |
6 months |
Year |
||||
|
ended |
ended |
ended |
||||
|
30 November |
30 November |
31 May |
||||
|
2008 |
2007 |
2008 |
||||
|
£000 |
£000 |
£000 |
||||
Profit/(loss) for the period |
|
|
|
||||
Continuing operations |
2,441 |
3,536 |
(16,200) |
||||
Discontinued operations |
9,269 |
(2,662) |
1,585 |
||||
|
---------- |
---------- |
---------- |
||||
Profit/(loss) for the period |
11,710 |
874 |
(14,615) |
||||
|
====== |
====== |
====== |
||||
|
|
|
|
||||
|
000 |
000 |
000 |
||||
|
|
|
|
||||
Basic and diluted weighted average number of shares |
74,323 |
74,323 |
74,323 |
||||
|
====== |
====== |
====== |
||||
Basic and diluted earnings/(loss) per share |
|
|
|
|
|||
Continuing operations |
|
3.28 |
p |
4.76 |
p |
(21.80) |
p |
Discontinued operations |
|
12.47 |
p |
(3.58) |
p |
2.13 |
p |
|
|
---------- |
---------- |
---------- |
|||
Basic and diluted earnings/(loss) per share |
|
15.75 |
p |
1.18 |
p |
(19.67) |
p |
|
|
====== |
====== |
====== |
Notes to the Condensed Financial Statements
22 Property, plant and equipment
|
6 months |
6 months |
Year |
|
ended |
ended |
ended |
|
30 November |
30 November |
31 May |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
Carrying amount |
|
|
|
Opening balance |
4,045 |
26,089 |
26,089 |
Additions |
736 |
1,363 |
2,309 |
Transfers to held for sale |
- |
(8,646) |
- |
Disposals |
- |
(6,272) |
(6,296) |
Disposals through sale of businesses |
(2,073) |
(1,130) |
(9,663) |
Depreciation |
(487) |
(1,221) |
(2,040) |
Impairment |
- |
(6,300) |
(6,300) |
Currency translation movement |
- |
(62) |
(54) |
|
---------- |
---------- |
---------- |
Closing balance |
2,221 |
3,821 |
4,045 |
|
====== |
====== |
====== |
23 Assets and liabilities classified as held for sale
|
30 November |
30 November |
31 May |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
|
|
|
Property, plant and equipment |
- |
8,646 |
- |
Inventories |
- |
3,358 |
- |
Trade and other receivables |
- |
4,566 |
- |
|
---------- |
---------- |
---------- |
Assets classified as held for sale |
- |
16,570 |
- |
|
====== |
====== |
====== |
|
|
|
|
Trade and other payables |
- |
3,060 |
- |
Deferred income |
- |
973 |
- |
|
---------- |
---------- |
---------- |
Liabilities classified as held for sale |
- |
4,033 |
- |
|
====== |
====== |
====== |
On 30 November 2007 the decision was taken to sell the Compound Semiconductors business. Consequently the Compound Semiconductors business was classified as a disposal group held for sale and a discontinued operation. The Compound Semiconductors business was sold on 29 February 2008.
Notes to the Condensed Financial Statements
24 Dividends
The dividends recognised in equity and paid during the period were as follows:
|
|
6 months |
6 months |
Year |
|
|
ended |
ended |
ended |
|
|
30 November |
30 November |
31 May |
|
|
2008 |
2007 |
2008 |
|
Per share |
£000 |
£000 |
£000 |
Special interim dividend year ended |
|
|
|
|
31 May 2008 |
120.00p |
- |
- |
89,188 |
31 May 2009 |
40.00p |
29,729 |
- |
- |
|
|
---------- |
---------- |
---------- |
|
|
29,729 |
- |
89,188 |
|
|
====== |
====== |
====== |
25 Reconciliation of movements in total equity
|
6 months |
6 months |
Year |
|
ended |
ended |
ended |
|
30 November |
30 November |
31 May |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
|
|
|
Opening total equity |
38,913 |
138,211 |
138,211 |
Total recognised income and expense for the period |
12,432 |
322 |
(10,110) |
Dividends |
(29,729) |
- |
(89,188) |
|
---------- |
---------- |
---------- |
Closing total equity |
21,616 |
138,533 |
38,913 |
|
====== |
====== |
====== |
Notes to the Condensed Financial Statements
26 Note to the condensed consolidated cash flow statement
|
|
6 months |
6 months |
Year |
|
|
ended |
ended |
ended |
|
|
30 November |
30 November |
31 May |
|
|
2008 |
2007 |
2008 |
|
note |
£000 |
£000 |
£000 |
Operating profit/(loss) |
|
|
|
|
Continuing operations |
|
1,125 |
(115) |
(23,507) |
Discontinued operations |
|
(209) |
(5,329) |
(2,011) |
|
|
---------- |
---------- |
---------- |
|
|
916 |
(5,444) |
(25,518) |
|
|
====== |
====== |
====== |
Net cash used in operating activities |
|
|
|
|
Continuing operations |
|
(125) |
(7,137) |
(22,542) |
Discontinued operations |
|
29 |
867 |
6,470 |
|
|
---------- |
---------- |
---------- |
|
|
(96) |
(6,270) |
(16,072) |
|
|
====== |
====== |
====== |
Net cash from investing activities |
|
|
|
|
Continuing operations |
|
410 |
8,677 |
11,554 |
Discontinued operations |
|
(81) |
(644) |
(1,045) |
Sale of discontinued operations |
27 |
13,728 |
(2,794) |
7,413 |
|
|
---------- |
---------- |
---------- |
|
|
14,057 |
5,239 |
17,922 |
|
|
====== |
====== |
====== |
Net cash used in financing activities |
|
|
|
|
Continuing operations |
|
(29,729) |
- |
(89,188) |
|
|
====== |
====== |
====== |
27 Net cash from sale of discontinued operations
|
6 months |
6 months |
Year |
|
ended |
ended |
ended |
|
30 November |
30 November |
31 May |
|
2008 |
2007 |
2008 |
|
£000 |
£000 |
£000 |
|
|
|
|
Consideration received |
14,869 |
4,324 |
14,964 |
Sales costs paid |
(722) |
(1,368) |
(1,801) |
Product liability costs paid |
- |
(5,750) |
(5,750) |
Cash and cash equivalents sold |
(419) |
- |
- |
|
---------- |
---------- |
---------- |
|
13,728 |
(2,794) |
7,413 |
|
====== |
====== |
====== |