Final Results
First Property Group PLC
06 June 2006
6 June 2006
FIRST PROPERTY GROUP PLC
('First Property' or the 'Company')
PRELIMINARY RESULTS
For Year Ended 31 March 2006
First Property Group plc (AIM: FPO), the property asset manager announces
preliminary results for the year ended 31 March 2006.
Highlights of the results are as follows:
Financial Highlights
• Turnover grew 47% to £8,312,000 (2005: £5,650,000)
• Profit on ordinary activities before taxation and goodwill
amortisation increased 22% to £1,167,000 (2005: £955,000)
• Recommended total final dividend per share increased 20% to 0.15p
(2005: 0.125p)
• Net assets appreciated 7.5% to £7,005,000 (2005: £6,515,000)
Corporate Highlights
• Assets under management increased 143% to £51 million (2005: £21
million)
• First Property Asset Management now has six funds each earning a rate
of return for its shareholders in excess of 9% per annum
• Universities Superannuation Scheme asset management mandate secured in
August 2005 to invest £50 million (£200 million once geared) in the UK,Central
and Eastern Europe
• Strong pipeline of opportunities to acquire Central European
properties
• Acquisition of First Property Services in February 2006, which has
since performed ahead of budget and won several significant contracts
• Further good rate of growth in assets under management expected
Commenting on the results, Ben Habib, chief executive, said, 'First Property is
currently experiencing a number of changes, which are resulting in a much
strengthened Group. While our underwriting and trading division is likely to
return less income this year, we are experiencing strong growth in our asset
management business which we expect to provide more transparent and sustainable
revenue streams going forward.'
'The next 12 to 18 months promise to be exciting for First Property and we are
confident that we have established a strong platform from which to grow.'
For further information:
Ben Habib Richard Sunderland/Rachel Drysdale
First Property Group plc Tavistock Communications
Tel: 020 7731 2844 Tel: 020 7920 3150
www.fprop.com rsunderland@tavistock.co.uk
CHIEF EXECUTIVE'S STATEMENT
Results and dividend
I am pleased to report that the results for the year to 31 March 2006 show
another period of progress for the Group. Turnover for the year grew to
£8,312,000 (2005: £5,650,000), providing an increased gross profit of £2,318,000
(2005: £1,881,000) and a profit on ordinary activities before taxation and
goodwill amortisation of £1,167,000 (2005: £955,000). Diluted earnings per
ordinary share before goodwill amortisation were slightly lower than the
previous year at 0.83 pence (2005: 0.90 pence) as a result of the Group now
having fully utilised tax losses brought forward. During the period, net assets
increased to £7,005,000 (2005: £6,515,000).
Assets under management more than doubled to over £51 million (2005: £21
million).
On the basis of these results, and our continued confidence in the Company's
performance, the Directors have resolved to recommend an increased dividend for
the year of 0.15 pence per share (2005: 0.125 pence per share), which, if
approved, will be paid on 29 September 2006 to shareholders on the register at
25 August 2006.
Review of operations
Property asset management
-------------------------
Revenue earned by this division during the year amounted to £503,000 (2005:
£334,000). Of the fees earned, £217,000 (2005: £146,000) was in respect of super
performance fees.
We now have over £51 million of property assets under management (2005: £21
million) and are in the process of investing our most recent fund on behalf of
the Universities Superannuation Scheme which, when fully invested, will increase
assets under management to over £200 million.
Our experience of the Central European property market is bearing out the
expectations we had of it. We are able to find many more attractive properties
to acquire than in the UK, as evidenced by the rapid growth of our activities in
that region. At the time of writing, we have acquired, on behalf of our funds,
some £19 million worth of Central European property and have under offer some
£75 million going through the due diligence process. Naturally, some of these
acquisitions will fail to occur but our pipeline is full and I am confident that
we will succeed with a high proportion.
The pre-tax rates of return on equity earned from rent alone by our various
funds remains very healthy, with all of them earning a rate in excess of 9% per
annum. We see no immediate reason why this rate of return should reduce and we
anticipate earning similarly high rates from our prospective property
acquisitions.
The Group's growth is now focussed primarily on asset management activities.
Given the large number of attractive properties we are working to acquire, I am
confident that we will achieve significant growth over the next year or two and
continue to deliver high rates of return to our clients.
Property transaction underwriting and trading
---------------------------------------------
Turnover from this activity was £7,375,000 (2005: £5,058,000), producing a gross
profit contribution of £1,547,000 (2005: £1,307,000).
As I mentioned when we reported our final and interim results last year, the
property market in the UK has risen sharply over the last few years, even though
the occupational market has remained weak. This situation remains the case.
Consequently, there are now fewer trading opportunities in the UK. Therefore,
the contribution to turnover and profit from this activity, for the year to 31
March 2007, is very likely to reduce substantially.
We have identified a number of interesting properties to trade in Central
Europe, but our activities there are in their infancy and it is unlikely that we
will be able, in the short term, to fully replace the opportunities which were
more readily available in the UK some two to three years ago.
First Property Services Ltd
---------------------------
In February we acquired 60% of First Property Services Ltd (FPS), a new company,
for a cash consideration of £60,000. The remaining 40% is owned by the
management of the business.
FPS is engaged in the provision of facilities maintenance and building services
to clients in the commercial property sector. At the time of our acquisition,
FPS was managing contracts worth over £500,000 in fee income. Since then the
company has won further contracts worth, in aggregate, over £850,000 from a
range of different clients including a number of blue chip companies. FPS also
provides services to buildings managed by the Group.
In the short time since we acquired our interest in FPS, the company has
performed ahead of budget and secured some valuable and profitable contracts.
The business is managed by an experienced team of people and I am confident that
it will return a good result for the year to 31 March 2007.
Online activities
-----------------
Commercial Property Database ('CPD') is trading satisfactorily and earned
revenues of £199,000 (2005: £204,000). We expect the division to contribute a
similar result for the year to 31 March 2007.
During the period, we continued to sell properties successfully through our
online system. Revenue earned from the online sale of commercial properties was
£59,000 (2005: £54,000).
Both CPD and our online sales of property provide excellent services but growing
these income streams has proven difficult. We remain convinced that at some
point in time the online sale of commercial property will establish itself but
predicting when this might happen is impossible. Our aim with these activities
is, therefore, to continue to provide the services but not to distract ourselves
from our asset management and other activities.
Strategy
Our strategy remains to grow our sustainable lines of revenue, most notably our
asset management division. We will also continue to target interesting
properties through our underwriting and trading activities.
In order to bolster CPD and the online sales division, we continue to look for
earnings enhancing acquisitions, although none that we have considered have thus
far been of a sufficiently high quality to pursue.
Current trading and prospects
As I mentioned when we reported our interim results, we are experiencing major
changes in our business, which are resulting in a much stronger Group.
The principal change is that the income we earn from our asset management
business is likely to increase materially, and will, in due course, more than
replace our currently reducing income from underwriting and trading activities.
Given that turnover from these latter activities is determined by the value of
properties sold, as these activities reduce, the turnover of the Group will also
substantially reduce in the short term.
Once our existing asset management mandates have been fully invested, we expect
the Group's profit to significantly exceed the level of profit we are currently
earning. In the meantime, the profit earned for the year to 31 March 2007, will
be determined by the speed of investment achieved in the next six to nine
months.
I remain very confident in the Group's prospects.
Ben Habib
Chief Executive
6 June 2006
CONSOLIDATED PROFIT AND LOSS ACCOUNT
for the year ended 31 March 2006
2006 2006 2006 2005
(Unaudited) (Unaudited) (Unaudited) Restated Audited
-------------------------------------------------------------------
Notes Total Goodwill Before goodwill Total
results amortisation amortisation results
£'000 £'000
-------------------------------------------------------------------
Turnover
- continuing operations 8,312 - 8,312 5 ,650
-------------------------------------------------------------------------------------------------
Total turnover 8,312 - 8,312 5,650
Cost of sales (5,994) - (5,994) (3,769)
-------------------------------------------------------------------------------------------------
Gross profit 2,318 - 2,318 1,881
Net operating expenses (1,517) (391) (1,126) (931)
-------------------------------------------------------------------------------------------------
Operating profit
- continuing operations 801 (391) 1,192 950
-------------------------------------------------------------------------------------------------
Total operating profit 801 (391) 1,192 950
Income - fixed
asset investment 2 - 2 1
Share of associated
company'sprofit before tax 23 - 23 11
Net interest payable (50) - (50) (7)
-------------------------------------------------------------------------------------------------
Profit on ordinary
activities before taxation 776 (391) 1,167 955
Taxation on ordinary
activities (236) - (236) (2)
-------------------------------------------------------------------------------------------------
Profit for the year before
minority interest 540 (391) 931 953
Equity minority interest 20 - 20 17
-------------------------------------------------------------------------------------------------
Profit for the year 560 (391) 951 970
Dividend on ordinary shares 3 (140) - (140) (111)
-------------------------------------------------------------------------------------------------
Profit transferred to
reserves 5,6 420 (391) 811 859
-------------------------------------------------------------------------------------------------
Earnings per Ordinary
1p share
- basic 2 0.50p 0.85p 0.92p
- diluted 2 0.49p 0.83p 0.90p
CONSOLIDATED STATEMENT OF RECOGNISED GAINS AND LOSSES
for the year ended 31 March 2006
Notes 2006 2005
(Unaudited) Restated Audited
-------------------------------------------------------------------------------
Exchange differences on translation of
foreign operations 5 70 -
-------------------------------------------------------------------------------
Net Gain recognised directly in Reserves 5 70 -
-------------------------------------------------------------------------------
Profit for year after tax 5 420 859
-------------------------------------------------------------------------------
Total recognised gains for year 490 859
-------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEET
at 31 March 2006
2006 2005
(Unaudited) Restated Audited
Notes Group Group
------------------------------------------------------------------------------
£'000 £'000
------------------------------------------------------------------------------
Fixed assets
Intangible assets 16 -
Tangible assets 220 21
Investments 230 100
------------------------------------------------------------------------------
466 121
------------------------------------------------------------------------------
Current assets
Stocks 2,698 4,001
Debtors 5,706 1,355
Cash at bank and in hand 1,189 1,588
------------------------------------------------------------------------------
9,593 6,944
------------------------------------------------------------------------------
Creditors: amounts falling due
within one year (2,962) (550)
------------------------------------------------------------------------------
Net current assets 6,631 6,394
------------------------------------------------------------------------------
Total assets less current
liabilities 7,097 6,515
------------------------------------------------------------------------------
Creditors: amounts falling due after
one year (92) -
------------------------------------------------------------------------------
Net assets 7,005 6,515
------------------------------------------------------------------------------
Capital and reserves
Called up share capital 4 1,116 1,116
Share premium 5 5,298 5,298
Merger reserve 5 5,823 5,823
Foreign Exchange Translation Reserve 5 70 -
Profit and loss account 5 (5,302) (5,722)
------------------------------------------------------------------------------
Equity shareholders' funds 6 7,005 6,515
------------------------------------------------------------------------------
CONSOLIDATED CASH FLOW STATEMENT
for the year ended 31 March 2006
Notes 2006 2005
£'000 £'000
(Unaudited) (Audited)
Net cash inflow/(outflow) from
operating activities 7 (850) 565
-------------------------------------------------------------------------------
Returns on investments and servicing
of finance
- Dividends paid (140) (112)
- Dividends received 2 1
- Interest received 101 53
- Interest paid (151) (60)
-------------------------------------------------------------------------------
Net cash (outflow) from returns on i
nvestments and servicing of finance
before taxation (188) (118)
-------------------------------------------------------------------------------
Taxation (1) (2)
Capital expenditure and financial
investment
- Purchase of tangible fixed assets (222) (19)
- Purchase of intangible fixed assets (16) -
- Purchase of fixed asset investments (111) (85)
- Sale of tangible fixed assets 7 -
- Purchase of minority interest (336)
-------------------------------------------------------------------------------
Net cash (outflow)/from capital
expenditure and financial investment (679) (106)
-------------------------------------------------------------------------------
Cash inflow/(outflow) before management
of liquid resources and financing (1,717) 341
-------------------------------------------------------------------------------
Management of liquid resources
- Decrease/(increase) in short
term deposits 8 508 (995)
Financing
- Issue of shares net of expenses - 2,807
- Bank overdraft 3 -
- Finance Lease 145 -
- Loans advanced 1,304 134
- Loan repayments (134) (2,163)
-------------------------------------------------------------------------------
Net cash (outflow)/inflow from
management of liquid resources
and financing 1,826 (217)
-------------------------------------------------------------------------------
Increase in cash in the year 8 109 124
-------------------------------------------------------------------------------
Reconciliation of net cash flow to movement in net funds
Notes 2006 2005
£'000 £'000
-------------------------------------------------------------------------------
Increase in cash in the year 109 124
Movement in short term deposits (508) 995
Movement in loans and bank overdraft (1,318) 2,029
-------------------------------------------------------------------------------
Movement in net funds in the year (1,717) 3,148
Net funds at 1 April 1,454 (1,694)
-------------------------------------------------------------------------------
Net funds at 31 March 8 (263) 1,454
-------------------------------------------------------------------------------
NOTES TO THE FINANCIAL STATEMENTS
1. Basis of preparation
The figures for the year ended 31 March 2006 are unaudited and are not full
financial statements. The figures for the years ended 31 March 2006 and 31 March
2005 are non-statutory. The figures for the year ended 31 March 2005 are
extracts from the full financial statements delivered to the Registrar of
Companies, as restated to comply with FRS 21. The report of the auditors on
those financial statements was unqualified and contained no statements under
either Section 237(2) or 237(3) of the Companies Act 1985.
2. Earnings per share
The calculation of basic earnings per share on the net basis is based on the
profit for the year of £951,000 (2005: £970,000) and on 111,601,115 (2005:
105,642,729) ordinary shares being the weighted average number of ordinary
shares in issue and ranking for dividend during the year.
The calculation of diluted earnings per share on the net basis is based on an
adjusted profit for the year of £958,000 (2005: £980,000) and on 114,901,115
(2005: 108,842,729) ordinary shares being the adjusted weighted average number
of ordinary shares at the year-end including ordinary shares under option which
are exercisable at less than the market price at the year-end.
3. Dividend on ordinary shares
2006 2005
£'000 £'000
------------------------------------------------------------------------------
Final Dividend for 2004, paid on new issues - 18
Final Dividend paid for previous year 140 93
------------------------------------------------------------------------------
140 111
------------------------------------------------------------------------------
4. Called-up share capital
2006 2005
£'000 £'000
------------------------------------------------------------------------------
Authorised
240,000,000 (2005: 240,000,000) Ordinary shares of 1p each 2,400 2,400
Allotted, called up and fully paid
111,601,115 (2004: 111,601,115) Ordinary shares of 1p each 1,116 1,116
------------------------------------------------------------------------------
5. Share premium account and reserves
Group Foreign
Exchange Profit
Share Translation Merger and Loss
Premium Reserve Reserve Account
£'000 £'000 £'000 £'000
------------------------------------------------------------------------
At 1 April 2005 5,298 - 5,823 (5,722)
Profit for the
financial period - - - 420
Increase in Foreign Exchange - 70 - -
Translation Reserve
-------------------------------------------------------------------------
At 31 March 2006 5,298 70 5,823 (5,302)
-------------------------------------------------------------------------
6. Reconciliation of movements in equity shareholders' funds
Group
2006 2005
£'000 £'000
-----------------------------------------------------------------------------
Opening shareholders' funds 6,515 2,849
Profit for the financial period 420 859
New share capital issued - 185
Share premium - 2,726
Increase in merger reserve - -
Share issue costs - (104)
Increase in foreign exchange translation reserve 70 -
-----------------------------------------------------------------------------
Closing shareholders' funds 7,005 6,515
-----------------------------------------------------------------------------
7. Reconciliation of operating profit to net cash inflow/(outflow) from
operating activities
2006 2005
£'000 £'000
-------------------------------------------------------------------------------
Operating profit 801 950
Depreciation and profit on disposal of fixed assets 18 6
Amortisation of goodwill 391 -
Movement in foreign exchange translation reserve 70 -
(Increase)/decrease in stocks 1,303 (273)
(Increase)/decrease in trade debtors (3,892) (241)
(Increase)/decrease in prepayments and other debtors (261) 110
Increase/(decrease) in trade creditors 149 (32)
Increase/(decrease) in taxation and social security (54) 1
Increase/(decrease) in other creditors, accruals and
deferred income 625 44
-------------------------------------------------------------------------------
Net cash inflow/(outflow) from operating activities (850) 565
-------------------------------------------------------------------------------
8. Reconciliation of movement in net funds
1 April 2005 Cash flow 31 March 2006
£'000 £'000 £'000
-------------------------------------------------------------------------------
Cash at bank and in hand 1,588 (399) 1,189
Short term deposits (1,009) 508 (501)
-------------------------------------------------------------------------------
Cash (excluding short term deposits) 579 109 688
Short term deposits 1,009 (508) 501
Debt due within one year
Overdraft - (3) (3)
Finance Lease - (53) (53)
Property loan (134) (1,170) (1,304)
Debt due after one year
Finance Lease - (92) (92)
-------------------------------------------------------------------------------
1,454 (1,717) (263)
-------------------------------------------------------------------------------
9. Report circulation
Copies of this preliminary results announcement are available from the Company's
registered office at 17 Quayside, William Morris Way, London SW6 2UZ.
Copies of the Annual Report and Accounts will be sent to shareholders by 14
August 2006 for approval at the Annual General Meeting to be held on 19
September 2006 and will also be available at the Company's registered office.
This information is provided by RNS
The company news service from the London Stock Exchange