Interim Results
FirstGroup PLC
7 November 2001
PART 1
Embargoed until 07.00 am on Wednesday 7 November 2001
FIRSTGROUP PLC
INTERIM RESULTS FOR THE SIX MONTHS TO
30 SEPTEMBER 2001
HIGHLIGHTS
- Strong growth in North America
- US School bus +12% growth
- UK Bus volumes +1.4%
- UK Rail results in line with expectations despite Hatfield
Turnover £995.0m up 3% +
Profit before tax £55.5m* up 1% +
Net dividend per share 3.3p up 10%
Cash generation £131m** up 3% +
Adjusted basic earnings per share 9.1p up 3%
Commenting, FirstGroup's Chief Executive, Moir Lockhead said:
'The Group has delivered another set of strong results against a more
uncertain economic environment. This performance confirms the success of the
clear strategy we have set for the Group of focusing our investment on those
areas that provide growth and the best return for shareholders. I am delighted
with the continuing strong performance of our North American business and I
remain confident that our balanced portfolio of bus and rail businesses in the
UK and North America will provide resilience going forward.
The events of 11 September have created further uncertainty for the economies
in the USA and UK. However, our businesses on both sides of the Atlantic are
in sectors that are more able to cope with economic slow-down and uncertainty.'
* Before goodwill, restructuring and other exceptional items
** Group operating profit before ESOP, goodwill and restructuring and other
exceptional costs, plus depreciation
+Continuing operations excluding Bristol International Airport
Enquiries:
FirstGroup plc
Moir Lockhead, Group Chief Executive Tel: 020 7291 0510
Iain Lanaghan, Group Finance Director Tel: 020 7291 0510
Michael Mitchell, Corporate Communications Director Tel: 020 7291 0504
Photographs for the media are available at www.newscast.co.uk
Chairman's Statement
The tragic events in the USA on 11 September have had a profound impact on us
all. I am relieved to report that none of our employees in FirstGroup America
were directly harmed, although clearly everybody in the USA has been affected
by the attacks. I would like to pay tribute to our employees, particularly
those based in the New York and Washington areas, who provided assistance in
the immediate aftermath and worked extremely hard to restore normal services.
This is another robust set of results for the Group which underlines the
strength and spread of our businesses in the UK and North America. Excluding
the contributions from Bristol International Airport, which was sold in
January 2001, Group turnover has increased by 3% to £995m and Group operating
profit increased by £0.1 million to £85.4m. Underlying earnings per share
(before goodwill amortisation, restructuring and exceptional costs and
property profits) rose to 9.1p (2000: 8.8p as restated) an increase of 3%. The
Board has recommended an interim dividend of 3.3p (2000: 3.0p), an increase of
10%. The dividend is covered 1.8 times and will be paid on 13 February 2002 to
shareholders on the register on 18 January 2002.
During the period the Group's management structure has been strengthened with
the appointment of Dr Mike Mitchell as Chief Operating Officer UK. Mike has
taken over responsibility for UK Bus operations in the UK alongside his
existing responsibilities as Executive Director of UK Rail. In addition, our
rail and bus operations have been strengthened by the appointments of Dean
Finch as Managing Director Railways and David Leeder as Managing Director UK
Buses.
Mirroring this structure, the Group announced on 25 October 2001 that it will
be appointing a full time US based President for FirstGroup America. Tony
Osbaldiston, Deputy Chief Executive, who has divided his time between London
and the US for the last two years, will leave the Group at the end of
November. I would like to pay tribute to Tony for all the success he has
achieved with the Group over the last seven years.
We have a well balanced portfolio of operations spread across the UK and North
America. Approximately 75% of our UK bus operations are in urban areas where
we see the best opportunities for passenger growth. We have two strong
passenger rail franchises serving intercity and London commuter markets and we
operate one regional railway on an agreed financial basis with the Strategic
Rail Authority. This ensures we are not overly exposed to the regulated UK
rail market. In North America we operate in sectors with contractually based
revenue streams with significant opportunities for further market share
growth.
We continue our successful strategy of focusing on delivering improvements in
shareholder value by investing our strong cashflows in business growth,
reducing debt and buying back equity as appropriate.
Martin Gilbert
Chairman
Chief Executive's Operating Review
Overview
I am pleased to report a further period of achievement for the Group. We are
a leading international public transport provider focused on safety and
customer service. We have a clear vision of transforming travel. Our strategy
remains to focus resources on those areas of our business that offer the best
return for shareholders. To this end we have continued to invest in our US
school bus business which has shown excellent growth. In the UK we continue to
develop opportunities to improve the operational efficiency of our bus and
rail businesses and to attract passengers back to public transport.
Over the past few months we have been developing a range of initiatives in the
UK for our customers and employees to progress our vision to transform travel
and be the number one transport provider. An integral part of this is the
promotion of 'First' as a national brand on all of our buses and trains
together with a new range of employee recruitment, training and development
programmes which will allow us to offer greater job satisfaction for our staff
and improved services for our passengers.
UK Bus
For the six months to 30 September 2001 turnover increased to £395.7 million
(2000: £392.7m). Operating profit was £43.5 million, before contract hire
leasing costs (2000:£47.4m). The reduction was primarily due to the inclusion
of an extra week's trading in 2000 and the higher cost of fuel. Total
passenger volumes have increased by 1.4% in the period.
The focus of the business has been to put in place measures to grow passenger
volumes and to address specific cost pressures in the industry such as fuel
and driver shortage. New Overground and Metro networks have been introduced in
Weymouth, Doncaster, Leeds, Aberdeen, Manchester, Rotherham Plymouth and York.
Passenger volumes in the towns and cities where these networks have already
been put in place have grown at a faster rate than the average. During the
period we launched a major initiative to reduce the level of staff turnover
and improve our recruitment and training programmes. In the period total
driver turnover has been reduced by approximately 7% excluding the Bristol
area where we are still experiencing particularly high levels of driver
shortage.
We continue to work with Local Authorities to launch new initiatives to
improve bus accessibility in urban areas. In November, the East Leeds Guided
Busway, the second such project in the city, opened and another new guideway
will open in Bradford in January 2002. Passenger volumes on the first guideway
in Leeds have increased by 65% since it was opened.
In London we have been successful in retaining and gaining a net 28 contracts
providing additional revenue of approximately £18 million per year. We are
encouraged by the emphasis that Transport for London (TfL) is placing on
strengthening the bus network and relieving traffic congestion in the capital.
We believe that we are well placed to work with TfL and further extend our
operations in London.
In August we were pleased to announce that we had placed an order for up to
100 yellow school buses to be used in pilot projects around the UK. The first
scheme will commence early in the new year in Yorkshire to be followed shortly
afterwards by similar projects in the South East. This is an exciting
opportunity for us to bring our expertise in North American school bus
operations to the UK and help relieve traffic congestion and road accidents.
UK Rail
The results in the period have been overshadowed by the continued disruption
to the network as a result of the Hatfield accident. Consequently, for the six
months to 30 September 2001 rail turnover was £364.3 million (2000:£365.3m)
reflecting the lower level of passenger volume on the railway. Operating
profit however, was £29.5 million (2000: £26.9m). Passenger volumes continued
to recover at the beginning of the period but comparative performance slipped
back due to the ongoing impact of speed restrictions and operational
difficulties during the summer. We are now moving into the post Hatfield
comparative period and therefore expect to see increases in year on year
passenger volumes. We have continued to receive performance regime payments
throughout the period of disruption and have agreed additional compensation
from Railtrack in respect of the continued loss of passenger revenue. The
number of speed restrictions on First Great Eastern and First Great Western is
now approaching more normal levels. The longer-term prospects are less clear
and will depend upon the continued recovery from the Hatfield disruption and
the ongoing economic outlook.
During the period we introduced the new class 175 units on First North Western
but we were disappointed that we were not able to introduce the new class 180
fleet on First Great Western into the summer timetable as scheduled. Delivery
of this fleet from the manufacturer has been severely delayed by over 12
months and this has required First Great Western to arrange temporary
replacements over the summer period. We continue to work with Alstom to obtain
delivery of the new fleet as quickly as possible.
The administration of Railtrack has caused significant uncertainty within the
rail industry, however we have continued to receive all payments due to us. We
believe that the reorganisation may provide us with some new opportunities to
develop and grow our railway operations. It is important that a new
organisation for the industry is devised as soon as possible. The opportunity
should be taken to develop a simplified structure for day-to-day operations
involving train operating companies as well as the infrastructure provider.
North America
The performance of our North American operations continues to be very strong.
In the six months to 30 September 2001 turnover increased to £231.9 million
(2000: £201.8m) an increase of 9% before exchange rate movements and operating
profit rose to £17.8 million (2000: £16.1m) an increase of 7% before exchange
rate changes.
We are particularly pleased by the performance of First Student, our school
bus operation, which had an excellent start to the new school year. Additional
contracts for 1600 new school buses were gained, representing an increase of
over 12%. During the period we were pleased to announce the acquisition of
Verona Bus Service which operates 200 school buses in Wisconsin and O'Connor
bus company which operates over 70 buses in Maine. We now operate a total of
14,700 school buses across 33 states in the USA and Canada, and in the last 6
months have expanded in to new areas such as Alaska, Maine, North Carolina,
Florida and Wisconsin. Since the acquisition of this business two years ago,
the fleet has grown by a third.
First Transit has also had a very successful start to the year. New contracts
have been won in Denver, California, Pennsylvania and North Carolina and a
major contract in Houston has been retained and expanded. Over the six months
to 30 September annualised revenues increased by 15%. Whilst a number of
existing contracts remain to be re-bid in the second half, the outlook for the
remainder of the year is favourable.
During the period First Vehicle Services has retained and extended a number of
important contracts. We continue to focus on developing this business which we
believe has exciting opportunities for growth.
The reorganisation of First Group America has now been completed with the
closure of the St Louis office and the centralisation of all administration
functions in Cincinnati. The sales functions have been strengthened and all
computer systems are now bedded-down. Tight control has been maintained on all
costs, but we expect to see some increase in insurance premiums in the second
half year.
During the period we have invested £98.5 million in new vehicles largely for
our school bus division, of this £65.2 million supports the growth in new
school bus routes which started operating in September 2001 and £33.3 million
is for the maintenance of the existing fleet. First Transit and First Vehicle
Services in the main require little or no capital expenditure as generally we
do not own the assets in these businesses. The contractual nature of the
revenue in all three businesses provides a very stable income stream and the
public sector bias of the clients we serve provides a considerable degree of
insulation from the current slowdown in the US economy. The downturn in
economic activity is likely to ease labour and other cost pressures. We remain
confident that we can continue to expand the operations in North America where
there are opportunities for growth in all three divisions.
Outlook
The Group's balanced portfolio of operations reduces its exposure to
individual sectors of the market. Our North America business is performing
very strongly with excellent prospects for further growth. UK Bus is
underpinned by strong cash flows and is less operationally exposed to economic
cycles. UK Rail is fundamentally very sound but it is operating in a more
difficult market and at this stage the longer-term outlook is less certain.
The Group's strong cashflows continue to underpin the high level of investment
in the business. As a major international public transport provider we are
confident that there continue to be opportunities to grow our business.
Although it is still early in the second half of the year, trading has begun
satisfactorily.
Moir Lockhead
Chief Executive
Financial review
Overall
Turnover of continuing operations increased in the half year by £31.9m (3.3%)
to £995.0m. Operating profit of continuing operations before ESOP, goodwill
and exceptional costs was £0.1m higher than last year at £85.4m.
Divisional results
6 months to 6 months to Year to
30 September 2001 30 September 2000 31 March 2001
Turn- Opera- Opera- Turn- Opera- Opera- Turn- Opera- Opera-
over ting ting over ting ting over ting ting
profit* margin* profit* margin* profit* margin*
£m £m % £m £m % £m £m %
UK Bus 395.7 43.5 11.0 392.7 47.4 12.1 788.6 105.0 13.3
North
America 231.9 17.8 7.7 201.8 16.1 8.0 462.7 56.3 12.2
Rail 364.3 29.5 8.1 365.3 26.9 7.4 761.2 56.2 7.4
Financing - (1.2) - - - -
element of
leases**
Other*** 3.1 (4.2) 3.3 (5.1) 6.6 (10.5)
Existing 995.0 85.4 8.6 963.1 85.3 8.9 2,019.1 207.0 10.3
Group
Bristol - - - 23.5 8.9 38.0 34.9 11.5 32.8
International
Airport
Total Group 995.0 85.4 8.6 986.6 94.2 9.5 2,054.0 218.5 10.6
* Before ESOP, goodwill and restructuring and other exceptional costs
** Financing element of UK PCV operating lease costs
*** Tram operations, central management, Group information technology and
other items
Turnover in the UK Bus division increased by 0.8% overall, or 4.5% after
adjusting for an extra week's trading last year. Passenger volumes rose 1.4%
on a comparable basis, after allowing for the extra week and other one-off
effects last year. A large part of this increase results from new contracts
in London. Fuel costs were £3.7m higher than last year, with the move to the
four year fuel cap effective until March 2005, partially offset by the
increased fuel duty rebate on Ultra Low Sulphur Diesel. This and other cost
pressures, particularly on drivers' wages, led to reduced margins. An
intensive programme to improve driver retention is underway and the benefits
are beginning to feed through.
The North American businesses again performed strongly, particularly in First
Student, with profits up £1.1m after allowing for exchange rate movements.
Net new contracts for 1,600 school buses have led to 12% growth in First
Student, while margins have been sustained. The school bus business is
seasonal, with much higher margins in the second half of the year because of
the school holidays in the summer. We have invested in intensifying our sales
and marketing teams to continue this excellent growth.
The Rail Division operating profit was £2.6m higher than last year at £29.5m.
Reductions in passenger revenue resulting from delays and disruption caused by
speed restrictions have been largely matched by compensation though the
performance regime. The previous losses on First North Western have been
replaced by a new financial arrangement with the Strategic Rail Authority
which funds an agreed budget plus a management fee. In October additional
compensation of £17m from Railtrack for the effects of gauge corner cracking
was agreed and the cash will be received during the second half. This amount
will be recognised over future periods to compensate for ongoing loss of
passenger revenue.
In general many businesses are experiencing rising insurance costs,
particularly since the events of 11 September. We are largely self-insured and
the level of claims has been generally stable in both the UK and North
America. The Group's UK insurance policies continue until 31 March 2002, while
the North America policies are due for renewal in November 2001 and April
2002. Accordingly, the impact on the current financial year of any increases
in premiums will be minimal. Next year it is likely that UK premiums will
increase by around £5 million. The full year effect of increases in North
American premiums is likely to be around £4 million.
Restructuring and other exceptional costs
Restructuring and exceptional costs of £4.2m were incurred in the half-year in
North America. These relate to the relocation of First Student's headquarters
from St Louis to Cincinnati, implementation of benefits systems and remaining
up front systems implementation costs.
Joint ventures and associates
Our share of losses from joint ventures and associates totals £1.3m, which
relates mainly to totaljourney, which launched its website during the period.
Since the launch, the Office of the Rail Regulator has indicated that the site
could not have an exclusive link to the Railtrack National Enquiries website.
As this was a fundamental commercial requirement of the joint venture,
Railtrack offered to refund our entire investment. When Railtrack went into
Railway Administration this offer was withdrawn. We are now taking action to
recover our investment. At 30 September 2001, the net book value of our
investment in totaljourney was £5.1 million.
On 25 September 2001, a conditional sale agreement was signed disposing of our
interest in Tramtrack Croydon Limited (TCL) to Amey Tramlink Limited. As a
result we no longer have significant influence over TCL and it has been
reclassified from a joint venture to an investment. Completion of the sale is
expected during 2002.
Goodwill amortisation
The total goodwill charge for the half year was £14.7m, of which £13.3m was in
North America and £1.0m was from joint ventures and associates.
Interest
The net interest charge for the half year was £27.0m against £32.8m in the
same period last year. The £5.8m reduction principally reflects the decrease
in net debt arising from the sale of Bristol International Airport in January
2001. The interest charge is covered 4.9 times by cash generation.
Taxation
The Group has adopted FRS 19, which has involved moving from a partial
provision basis for deferred tax to a full provision basis, and prior year
comparatives have been restated to reflect this change. The restatement of
the tax charge has resulted in increases of £5.6m for the six months to 30
September 2000 and £13.2m for the year to 31 March 2001. The restatement of
the deferred tax provision at 31 March 2001 has resulted in an increase of £
58.8m to £71.1m. It should be stressed that these changes are only accounting
entries and have no cash impact.
The taxation charge for the half year has been based on the estimated likely
effective rate for the full year of 31%. The forecast effective tax rate for
the current year had FRS 19 not been adopted is about 24% and as timing
differences are not expected to reverse in the foreseeable future, this is
considered representative of the actual cash cost of taxation to the Group.
Earnings per share
The adjusted basic earnings per share figure is 9.1p, which is 3% higher than
the restated figure for last year.
Cash flow and investment in the business
Cash generation (operating profit, before ESOP, goodwill and one off costs,
plus depreciation) rose from £127.7m (excluding Bristol International Airport)
to £131.3m. Capital expenditure for the period amounted to £117.6m. This
included £103.0m for new vehicles (£98.5m in the US and £4.5m in the UK). The
low level of spend on new vehicles in the UK reflects a move to contract hire
and maintenance contracts for vehicles with suppliers in growth areas plus the
continued use of operating leases on London contracts. During the half year,
operating leases commenced in respect of new vehicles to the value of £25.3m.
Net debt
Net debt increased in the half year by £111.9m to £772.6m. There is a
significant first half bias to capital expenditure because school bus
purchases in North America are made during this period in preparation for the
start of the new school year in September. In addition, £37m was paid to the
SRA in April 2001 in connection with the First North Western franchise
amendment that was agreed last year. The sterling value of the Group's dollar
borrowings decreased by £10m as a result of the period end exchange rate
movement from £1:$1.42 to £1:$1.47.
Of the £23.4m deposits for rolling stock that were outstanding at March 2001,
£2.0m was received in the first half as some trains were accepted into
service. The balance of £21.4m will be received as the trains are delivered
and accepted into service, provided First Great Western enter into a operating
lease agreement for the rolling stock.
In line with the policy of reducing exposure to interest rate risk, over 70%
of the Group's net debt is on fixed terms. Borrowings included bank loans of
US$393m to hedge the net assets of the US businesses.
Analysis of net debt Fixed Variable Total
£m £m £m
Cash - 20.0 20.0
Rail ring-fenced cash - 60.4 60.4
Sterling bank loans and overdrafts - (397.7) (397.7)
US dollar bank loans and overdrafts - (266.7) (266.7)
Canadian dollar bank loans - (7.5) (7.5)
HP and finance leases (124.4) (26.9) (151.3)
Loan notes (9.2) (20.6) (29.8)
Interest rate swaps (444.6) 444.6 -
Total (578.2) (194.4) (772.6)
Balance sheet and net assets
The restatement of deferred tax decreased opening net assets by £59m to £400m.
Net assets decreased in the half year by £14m to £386m, mainly reflecting £11m
retained profits less a £21m foreign exchange movement, and a £4m share
repurchase. The US dollar borrowings broadly match the US dollar denominated
net assets excluding goodwill, and therefore the foreign exchange movement
principally arises from the impact on the US goodwill of the 4% strengthening
of sterling against the US dollar since March.
Shares in issue
During the first half, 1.3m shares (0.3% of the share capital) were
repurchased and cancelled at a total cost of £4.1m. This leaves 421.1m in
issue. For the purpose of the earnings per share calculation (excluding own
shares held), the average number of shares in issue during the first half was
420.4m. If there are no further changes to the share capital before the year
end, the average number of shares in issue for the full year will be 420.2m.
Dividend
The interim dividend is 3.3p per ordinary share against 3.0p last year, an
increase of 10%, and it is covered 1.8 times.
Foreign Exchange
The profits from North America have been translated at an average rate of £1:
$1.46, while the period end exchange rate was £1:$1.47, which compares with £
1:$1.42 at 31 March 2001 and £1:$1.46 at 30 September 2000.
Accounting Standards
As explained above, FRS 19 Deferred Tax has been adopted in the current year.
As a result, the Group's policy for deferred tax has changed from partial
provision to full provision. Prior year figures have been restated to reflect
the new policy. More details are given in note 2.
The Group intends to follow the phased introduction of FRS 17 Retirement
Benefits provided for in its transitional arrangements, which means that the
results will only be impacted from the year ended 31 March 2004.
Iain Lanaghan
Finance Director
6 November 2001
Consolidated profit and loss account
Unaudited Unaudited Audited
6 months 6 months Year
to to to
30 30 31
September September March
2001 2000 2001
Notes (restated) (restated)
£m £m £m
Turnover
Continuing operations 995.0 963.1 2,019.1
Discontinued operations - 23.5 34.9
Group turnover 995.0 986.6 2,054.0
Share of turnover of joint ventures 1.4 4.6 2.1
Total turnover 996.4 991.2 2,056.1
Operating profit
Continuing operations 65.9 67.0 123.4
Discontinued operations - 8.9 11.5
Group operating profit 65.9 75.9 134.9
Group operating profit before goodwill,
exceptional
costs and employees' profit sharing 85.4 94.2 218.5
scheme
Goodwill amortisation (13.7) (12.9) (25.9)
FNW franchise amendment - - (39.9)
Other exceptional costs (4.2) (3.0) (13.6)
Employees' profit sharing scheme (1.6) (2.4) (4.2)
Group operating profit 65.9 75.9 134.9
Share of operating losses of joint ventures (1.1) - (0.8)
Share of operating losses of associate (0.2) (0.1) (0.2)
Amortisation of goodwill on joint (0.3) - (0.1)
ventures
Amortisation of goodwill on associate (0.7) (0.1) (1.8)
Total operating profit 63.6 75.7 132.0
Profit on disposal of businesses -
discontinued operations - 13.9 69.4
Loss on disposal of fixed assets - continuing - - (0.1)
operations
Profit on ordinary activities before 63.6 89.6 201.3
interest
Net interest payable and similar charges (27.0) (32.8) (64.5)
Profit on ordinary activities before 36.6 56.8 136.8
taxation
Tax on profit on ordinary activities 3 (11.3) (18.2) (55.2)
Profit on ordinary activities after 25.3 38.6 81.6
taxation
Equity minority interests (0.1) (2.8) (3.9)
Profit for the financial period 25.2 35.8 77.7
Equity dividends paid and proposed 4 (13.8) (11.9) (38.8)
Retained profit for the financial period 13 11.4 23.9 38.9
Adjusted basic earnings per share 5 9.1p 8.8p 23.4p
Adjusted cash earnings per share 5 20.0p 19.0p 44.1p
Basic earnings per share 5 6.0p 8.4p 18.4p
Diluted earnings per share 5 6.0p 8.4p 18.3p
Consolidated balance sheet
Unaudited Unaudited Audited
30 30 31
September September March
2001 2000 2001
Notes (restated) (restated)
£m £m £m
Assets employed:
Fixed assets
Intangible assets 6 544.4 562.2 573.6
Tangible assets 7 803.9 788.1 742.0
Investments
- Investment in joint ventures
- Goodwill 2.4 - 2.6
- Share of gross assets 3.1 38.9 35.1
- Share of gross liabilities (0.4) (37.1) (34.3)
- Shareholder loans - - 1.1
5.1 1.8 4.5
- Other investments 6.6 11.0 7.6
11.7 12.8 12.1
1,360.0 1,363.1 1,327.7
Current assets
Stocks 27.3 22.9 23.5
Debtors 8 306.3 270.8 279.3
Investments 9 30.1 36.8 11.8
Cash at bank and in hand 50.3 59.7 66.6
414.0 390.2 381.2
Creditors: amounts falling
due within one year 10 (599.8) (582.3) (591.8)
Net current (liabilities)/assets
Amounts due within one year (214.2) (217.5) (237.2)
Amounts due after more than one year 8 28.4 25.4 26.6
Net current liabilities (185.8) (192.1) (210.6)
Total assets less current 1,174.2 1,171.0 1,117.1
liabilities
Creditors: amounts falling
due after more than one year 10 (685.9) (741.1) (622.6)
Provisions for liabilities and 11 (101.3) (88.3) (93.8)
charges
387.0 341.6 400.7
Financed by:
Capital and reserves
Called up share capital 12 21.0 21.1 21.1
Share premium account 13 236.7 233.6 236.7
Revaluation reserve 13 3.5 3.6 3.6
Other reserves 13 3.5 3.4 3.4
Profit and loss account 13 121.3 67.3 135.0
Equity shareholders' funds 386.0 329.0 399.8
Equity minority interests 1.0 12.6 0.9
387.0 341.6 400.7
Consolidated cash flow statement
Unaudited Unaudited Audited
6 months to 6 months Year
to to
30 30 31
September September March
Notes 2001 2000 2001
£m £m £m
Net cash inflow from operating 14(a) 85.1 110.2 261.8
activities
Returns on investments and
servicing of finance 14(b) (29.6) (23.8) (54.6)
Taxation
Corporation tax paid (16.0) (4.7) (20.3)
Capital expenditure and
financial investment 14(c) (120.5) (67.9) (50.4)
Acquisitions and disposals 14(d) (9.8) 37.6 151.2
Equity dividends paid (26.8) (24.2) (36.9)
Cash (outflow)/inflow before use of
liquid resources and financing (117.6) 27.2 250.8
Management of liquid resources
(Increase) / decrease in liquid bank (18.3) 9.5 (0.6)
deposits
Financing 14(e) 109.3 (21.8) (227.5)
(Decrease)/Increase in cash in period (26.6) 14.9 22.7
Reconciliation of net cash flows to movements in net debt
Unaudited Unaudited Audited
6 months 6 months Year to
to to 31 March
30 30
September September
Notes 2001 2000 2001
£m £m £m
(Decrease)/increase in cash in period (26.6) 14.9 22.7
Cash (inflow)/ outflow from (increase) /
decrease in debt and hire purchase contract
and finance lease financing (113.4) (9.3) 199.8
Movement in current asset investments 18.3 (12.0) (37.0)
Debt and hire purchase contracts and
finance leases acquired with subsidiary
undertakings and businesses - - (2.2)
Inception of hire purchase contracts and
finance leases - (21.7) (42.5)
Amortisation of debt issuance fees (0.2) (0.2) (0.4)
Foreign exchange differences 10.0 (15.4) (21.3)
Movement in net debt in period (111.9) (43.7) 119.1
Net debt at beginning of period 15 (660.7) (779.8) (779.8)
Net debt at end of period 15 (772.6) (823.5) (660.7)
Consolidated statement of total recognised gains and losses
Unaudited Unaudited Audited
6 months to 6 months to Year to
30 30 31 March
September September
2001 2000 2001
£m £m £m
Profit for the period attributable to 25.2 35.8 77.7
shareholders
Foreign exchange differences (21.1) 43.0 60.0
Total recognised gains for the period 4.1 78.8 137.7
Prior year adjustment (58.8)
Total recognised losses since last annual (54.7)
report
Reconciliation of movements in shareholders' funds
Unaudited Unaudited Audited
6 months to 6 months to Year to
30 30 31 March
September September
2001 2000 2001
(restated) (restated)
£m £m £m
Profit for the financial period 25.2 35.8 77.7
Dividends (13.8) (11.9) (38.8)
11.4 23.9 38.9
Shares issued:
- in respect of exercise of savings
related share options - - 0.5
- in respect of QUEST - - 2.6
Foreign exchange differences (21.1) 43.0 60.0
Own shares purchased / cancelled (4.1) (31.1) (31.1)
Write down of own shares held by QUEST - - (1.5)
Goodwill written back on disposals - 2.6 39.8
Net (reduction)/addition to shareholders' (13.8) 38.4 109.2
funds
Shareholders' funds at beginning of 399.8 290.6 290.6
period
Shareholders' funds at end of period 386.0 329.0 399.8
No note of historical cost profits and losses is given as there are no
material differences between the results as set out in the consolidated profit
and loss account and their historical cost equivalents.
MORE TO FOLLOW