17 March 2009
James Fisher and Sons plc (James Fisher)
Full Year Results 2008
James Fisher, the UK marine services provider, announces results for the Full Year 2008.
|
2008 |
2007 |
% change |
|
Group revenue |
£233.6m |
£182.0m |
+28% |
|
Profit from operations* |
£27.5m |
£21.5m |
+28% |
|
Profit before tax* |
£24.2m |
£19.2m |
+26% |
|
Basic earnings per share* |
38.10p |
32.85p |
+16% |
|
Total dividend per share |
13.01p |
11.41p |
+14% |
|
* before separately disclosed items
STATUTORY |
2008 |
2007 |
% change |
Profit from operations |
£28.1m |
£21.6m |
+30% |
Profit before tax |
£23.6m |
£19.1m |
+23% |
Basic earnings per share |
36.94p |
32.66p |
+13% |
Highlights
Commenting on the results, Chairman, Tim Harris, said:
'2008 proved to be an excellent year for James Fisher. Group revenue and profit from operations were both up strongly and, once again, our cash flow was impressive. The key to our performance was good organic growth in the marine support divisions of Offshore Oil, Specialist Technical Services and Defence.
'It is difficult to comment too definitively in an economic climate which is changing rapidly and mainly for the worse. However the immediate outlook for the divisions has not changed from last year and the Company in 2009 is trading to management expectations. On present evidence the Company is well placed, with a proven track record, to continue to produce good growth and further value for our shareholders.'
For further information:
James Fisher and Sons plc Tim Harris, Chairman 020 7614 9508
www.james-fisher.co.uk Nick Henry, Chief Executive Officer
Michael Shields, Group Finance Director
Financial Dynamics Richard Mountain/Sophie Kernon 020 7269 7121
Preliminary results for the year ending
31 December 2008
Chairman's Statement
Highlights
2008 proved to be an excellent year for James Fisher. Group revenue and profit from operations were both up by over 28%, profit from continuing activities before tax by 23% and adjusted earnings per share by 16%. Cash flow was again strong and the year-end gearing was 94% of which 19% related to the working capital absorbed by the Singaporean Submarine Rescue Service which will be recovered on its commissioning into service in the first half of 2009.
The key to the strong profit performance was organic growth in the marine support divisions of Offshore Oil, Specialist Technical Services and Defence. As flagged at the half-year, the Marine Oil division's results were disappointing, the result primarily of operational problems relating to the introduction of new tonnage rather than a shortfall in demand.
Divisional operating profit growth
|
Divisional operating profit |
Growth * |
|||
2008 £m |
2007 £m |
% change |
organic |
acquisition |
|
Offshore Oil Specialist Technical Defence Marine Oil |
12,702 9,598 4,484 5,982 32,766 |
9,213 5,614 3,002 8,605 26,434 |
+ 37.9% + 71.0% + 49.4% - 30.5% + 24.0% |
74% 90% 100% n/a |
26% 10% - n/a |
* Organic growth is the difference between actual profits earned and profits earned by the entity in the corresponding period prior to acquisition.
Recognising last year's strong performance and reflecting the ongoing prospects for the Company, the Board proposes to pay a final dividend of 8.65 pence per share, an increase of 15% payable on 15 May 2009 to the shareholders on the register at 17 April 2009.
Company strategy in the credit crunch
James Fisher's consistent strategy since 2002 has been to use its core expertise of marine operational and engineering skills based on its Marine Oil division, to invest in and then generate organic growth from niche service businesses in the marine sector. The marine support businesses typically enjoy strong market positions providing specialist engineering based services, with margins over 10%, pre tax returns on capital employed of over 15% and good cash generating ability. This strategy has proved to be most successful in the favourable trading conditions experienced since 2002 - this section considers its resilience to the more challenging trading conditions prevailing today.
In a credit crunch it is appropriate to start with cash and liquidity. The Company enjoys good, long-term relationships with a wide range of British banks and it has recently finalised a new facility with Barclays Bank PLC for £25 million which will allow it to pursue further expansion opportunities. It has strong credit lines and plenty of headroom on its banking covenants. As already indicated, the delivery of the Singaporean Submarine Rescue Service in the first half of 2009 which we have funded during its construction, will have a materially positive effect on reported gearing. In real terms, the most negative effect of the present economic problems has been to create or increase pension fund deficits, the quantification of which is made volatile under international accounting rules. It is worth noting that their main effect is on reported gearing not liquidity itself.
In assessing resilience to recessionary pressures, it should be emphasised that James Fisher is a service business and as such far less exposed to the swings in asset values which have created adverse headlines about the international shipping and offshore markets, where both ship and rig values have dropped dramatically. In contrast it earns its living by providing specialist services to shipping rather than ship trading and from the oil that its customers continue to produce. As a specialist niche services provider there is also much greater protection against price erosion than in a commoditised market.
The Group's business is broadly based both by activity and geographically. For example, its offshore businesses are more focused on production and maintenance than exploration. It has significant North Sea activities but now earns much of its profit from elsewhere in Asia and Africa. It has very little direct exposure to North America or Russia.
Finally, a weak pound is of overall benefit to James Fisher because a large part of the revenue of its Offshore and Specialist Technical divisions is expressed in US dollars or Norwegian kroner. This is partly offset by the internal hedge of Marine Oil's US dollar bareboat charters and its crewing, about half of which is in Euros. In short, a weak pound is positive news for the marine support divisions but this is tempered to some extent by a negative impact on Marine Oil.
These factors confirm that the Company's existing strategy is still valid in the present credit crunch and gives it a good degree of resilience in an economic downturn.
Offshore Oil - 2008 Divisional Result £12.7 million (2007 £9.2 million)
Divisional profits grew by 37.9% over last year with organic growth accounting for 74% of the increase and the 2007 acquisitions of Pump Tools Limited and Buchan Technical Services Limited responsible for the remaining 26%. Divisional margins were 26.3% in 2008 compared with 30.4% in 2007, the reduction reflecting the relative increase in non hire revenue rather than any deterioration in underlying margins. The divisional return on capital employed including goodwill improved to 16.4% from 15.8% in 2007 despite the investment in new premises in both Scotland and Norway.
Both James Fisher Offshore (Aberdeen) and Scan Tech AS (Norway) had successful years supplying lifting, compressor and other specialist equipment to their respective sectors of the North Sea and increasingly using their North Sea skills further afield in the new oil regions of the world. Typically, they provide specialist equipment which is customised for particular purposes, often with personnel to support its operation. A new sector entered by James Fisher Offshore in 2008 was the provision of heavy lifting equipment for the installation of wind farms.
The downhole cluster which was formed by the merger of existing business Remote Marine Services with Pump Tools Limited, after its acquisition in October 2007, creating RMS/Pumptools, had a particularly successful year in 2008. It designs, produces and sells worldwide specialist electrical submersible pump equipment which improves the productivity of oil wells.
We continue to support the good organic growth record of this division by investment in new equipment and new facilities, particularly in Norway where we are halfway through the construction in Stavanger of a new works into which will be consolidated all of our Norwegian operations. In March 2009 part of the Reanco Team AS business which was focused on the fabrication of offshore rig living quarters was sold for £1.2 million, the book value, as it did not represent a core interest. We continue to look for 'bolt-on' acquisitions to supplement or strengthen further our market position. Trading and the immediate outlook to date remain largely unaffected by the present uncertain economic climate.
Specialist Technical - 2008 Divisional Result £9.6 million (2007 £5.6 million)
This division consists of three clusters - FenderCare, Strainstall and Nuclear. It produced particularly good results in 2008 with the divisional profit 71% up over that for the previous year. Strong organic growth accounted for 90% of this uplift with acquisition growth responsible for the remaining 10%. Margins improved to 12.8% in 2008 from 9.1% in the previous year, with the stronger US dollar helping in the second half of 2008. The division's return on capital improved to 16.9% in 2008 from 13.2% in the previous year.
The FenderCare cluster provides a full range of mooring equipment for ships and submarines. It is also the global market leader in providing ship to ship oil transfer services. FenderCare's strong growth was the result of three main factors - increased market share, a growth of its global activities particularly in the Middle East and Asia and the stronger US dollar.
Strainstall's core expertise is the design, production and application of strain and similar gauges. It produced a strong result in 2008 both from organic growth and its JCM Scotload Limited acquisition in February 2008, which has settled in well. Overall Strainstall's market position has similarities to FenderCare's - it is a market leader in the fields in which it operates and it is expanding in the Middle Eastern and Asian markets. It too benefits from a stronger US dollar.
The Nuclear cluster produced a more positive result in 2008 with an improvement in both the general decommissioning climate and its own performance. JFIMS, the inspection and measurement start-up, again performed well. This cluster is better poised for a growth in profitability and value creation than for some time.
Overall, the Specialist Technical division continues to perform very well. We shall invest further both in working capital and long-term capital assets to support its excellent growth record. We shall also continue to seek further 'bolt-on' acquisitions. Trading to date and the immediate outlook remain largely unaffected by the generally unfavourable economic climate.
Defence - 2008 Divisional Result £4.5 million (2007 £3.0 million)
The division's result was dominated in 2008 by the Korean and Singaporean Submarine Rescue Service contracts which were the main reasons for the 49.4% increase in profit, apparent diminution in margin to 15.3% and a small decline in the return on capital employed to 20.2%, compared with 22.7% in 2007.
The Korean submarine vessel was completed on time and within budget and commissioned into service in Korea just before the year end. A 4% final instalment remains to be received pending the completion of training and the final delivery of spares.
The Singaporean submarine vessel has also been completed and is in Singapore where she has successfully completed her initial sea trials. It remains for her to be installed on the mother ship, Swift Rescue, which is nearing completion by our Singaporean partners, Singapore Technologies Marine Ltd, prior to delivery of the fully integrated rescue service.
On commissioning by the Singaporean Navy, the integrated rescue service will be operated by a joint venture company, First Response Marine Pte Ltd, owned equally by Singapore Technologies Marine Ltd and ourselves and will receive an annual service payment until 2029 for the operation of the system. In addition, on commissioning which is anticipated before 30 June 2009, we shall receive payment for the submarine rescue vessel itself. At 31 December 2008, the carrying cost of £14.4 million for this vessel, including profit taken to date of £0.8 million is included in net current assets. Furthermore under the fair value rules, £4.6 million has been charged directly against reserves representing a fair value of adjustment arising from covering the Singaporean dollar for the vessel delivery against sterling. This will reverse on delivery. Overall, these two factors were responsible for some 19% of the Group's 94% of financial gearing at the year end.
The efficient and early construction of the two rescue vessels has confirmed the Defence division's global market leadership in this most specialist of markets. This has stimulated enquiries for related services and we have recently entered a contract with the Royal Australian Navy to provide standby submarine rescue services using the former UK Submarine Rescue equipment which we are buying from the Ministry of Defence for £1 million.
There were no major new developments relating to the surface ship cluster which is responsible for the Company's 25% holding in Foreland Shipping, the management of the five vessels for the International Nuclear Services and the three Corvettes built by BAE Systems for the Brunei Navy which are in lay-up pending sale.
Marine Oil - 2008 Divisional Result £6.0 million (2007 £8.6 million)
As was flagged at the half year, the result for the Marine Oil division was well down on 2007 with a divisional profit of £6.0 million against £8.6 million last time despite an increase in revenue of 6% from £75.9 million in 2007 to £80.8 million in 2008. Margins were consequently down from 11.3% in 2007 to 7.4% in 2008. The return on capital performance was significantly less affected at 8.8% in 2008 against 11.9% in 2007, reflecting the benefit of ship sales releasing capital.
Operational problems rather than a lack of demand were the cause of the disappointing result. These were explained in detail in the half year results but, in summary, the two most important were phasing problems concerning the fleet renewal programme and issues relating to the new European Maritime Safety Agency (EMSA) contract. Although now resolved, these continued in the second half of 2008 and were exacerbated when Svithoid Tankers AB, the Swedish owner of two of our bareboat charters, went into receivership.
The fall in the value of sterling, although of benefit to the Group overall, had a significantly adverse effect on the Marine Oil result in the second half as its bareboat charters and half of its payroll are in either US dollars or Euros. Marine Oil acts as a useful internal hedge to some of the Group's growing US dollar exposure but receives no compensation for this role in the divisional results.
Despite the operational problems, revenues held up well in 2008 and there has been no slackening in demand for our services to date. Marine Oil remains a steady, if slow growing, division with proven cash generating capabilities which has been most useful in recent years for investment in the Company's other divisions.
Directors and employees
The Company has benefited from a stable and unchanged board and senior management in the main clusters in 2008 and this is reflected in the results. The Company's philosophy is to give senior cluster management as much responsibility as possible in a flat framework where the centre provides commercial guidance and financial support and control. The Company's pay policies are focused on results where the interests of executives and shareholders are closely aligned.
2008 has been a most successful year for James Fisher and I would like to thank all of our staff for their contribution. Their support and continued hard work in 2009 will be critical for success in a commercial environment which threatens to be more challenging than for many years.
Outlook
It is difficult to comment too definitively in an economic climate which is changing rapidly and mainly for the worse. Furthermore it would be foolhardy to pretend that a deep economic downturn would not have a detrimental effect on the Company's performance. Clearly, if world trade shrinks and oil production falls over a prolonged period, then there will in time be adverse consequences for a service company such as James Fisher focused on the shipping, ports and offshore oil sectors.
However the immediate outlook for the divisions has not changed from last year and the Company in 2009 is trading to management expectations. The consistent strategy of investment in niche operating businesses has ensured that the Company's operations are well balanced and sufficiently diversified:
On present evidence the Company is well placed with a proven track record to continue to produce good growth and further value for our shareholders.
Responsibility Statement of the Directors in respect of the Annual Financial Report
We confirm that to the best of our knowledge:
- the financial statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the
assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a
whole; and
- the Directors' report, Chairman's statement, and Review of Operations includes a fair review of the development and performance of
the business and the position of the company and the undertakings included in the consolidation taken as a whole, together
with a description of the principal risks and uncertainties that they face.
T.C. Harris
Chairman
M.J. Shields
Group Finance Director
On behalf of the Board of Directors
CONSOLIDATED INCOME STATEMENT
For the year ended 31 December 2008
|
Notes |
Year ended |
|
Year ended |
|||||
|
|
|
31 December 2008 |
|
31 December 2007 |
||||
|
|
|
Before |
Separately |
|
|
Before |
Separately |
|
|
|
|
separately |
disclosed |
|
|
separately |
disclosed |
|
|
|
|
disclosed |
items |
|
|
disclosed |
items |
|
|
|
|
items |
note 4 |
Total |
|
items |
note 4 |
Total |
|
|
|
£000 |
£000 |
£000 |
|
£000 |
£000 |
£000 |
|
|
|
|
|
|
|
|
|
|
Group revenue |
3 |
233,578 |
|
233,578 |
|
182,046 |
|
182,046 |
|
Cost of sales |
|
(199,144) |
|
(199,144) |
|
(154,327) |
|
(154,327) |
|
Gross profit |
|
34,434 |
|
34,434 |
|
27,719 |
|
27,719 |
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses |
|
(6,932) |
|
(6,932) |
|
(6,191) |
|
(6,191) |
|
|
|
|
|
|
|
|
|
|
|
Profit from operations before separately disclosed items |
2 |
27,502 |
|
27,502 |
|
21,528 |
|
21,528 |
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of ship |
|
- |
(107) |
(107) |
|
- |
- |
- |
|
Profit on ship disposals |
|
- |
685 |
685 |
|
- |
95 |
95 |
|
|
|
|
|
|
|
|
|
|
Profit from operations |
|
27,502 |
578 |
28,080 |
|
21,528 |
95 |
21,623 |
|
|
|
|
|
|
|
|
|
|
|
Finance costs |
|
|
|
|
|
|
|
|
|
|
Finance income |
|
412 |
- |
412 |
|
375 |
- |
375 |
|
Finance costs |
|
(6,309) |
- |
(6,309) |
|
(5,036) |
- |
(5,036) |
|
Exchange loss on loan |
|
- |
(1,152) |
(1,152) |
|
- |
(184) |
(184) |
|
|
|
(5,897) |
(1,152) |
(7,049) |
|
(4,661) |
(184) |
(4,845) |
|
|
|
|
|
|
|
|
|
|
Share of post tax results of joint ventures |
|
2,547 |
- |
2,547 |
|
2,322 |
- |
2,322 |
|
|
|
|
|
|
|
|
|
|
|
Profit on continuing operations before taxation |
|
24,152 |
(574) |
23,578 |
|
19,189 |
(89) |
19,100 |
|
Taxation |
5 |
(5,277) |
- |
(5,277) |
|
(2,959) |
- |
(2,959) |
|
Profit for the year on continuing operations |
|
18,875 |
(574) |
18,301 |
|
16,230 |
(89) |
16,141 |
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
Loss for the year from discontinued operations |
|
|
|
- |
|
|
|
(6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
|
|
|
18,301 |
|
|
|
16,135 |
|
Profit attributable to : |
|
|
|
|
|
|
|
|
|
Equity holders of the parent |
|
|
|
18,275 |
|
|
|
16,078 |
|
Minority interests |
|
|
|
26 |
|
|
|
57 |
|
|
|
|
|
|
18,301 |
|
|
|
16,135 |
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
pence |
|
|
|
pence |
|
|
|
|
|
|
|
|
|
|
Basic EPS from continuing operations |
6 |
|
|
36.94 |
|
|
|
32.67 |
|
Diluted EPS from continuing operations |
6 |
|
|
36.75 |
|
|
|
32.40 |
|
|
|
|
|
|
|
|
|
|
|
Basic EPS on profit from total operations |
6 |
|
|
36.94 |
|
|
|
32.66 |
|
Diluted EPS on profit from total operations |
6 |
|
|
36.75 |
|
|
|
32.39 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic adjusted EPS from continuing operations |
6 |
|
|
38.10 |
|
|
|
32.85 |
|
Diluted adjusted EPS from continuing operations |
6 |
|
|
37.91 |
|
|
|
32.58 |
CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE
For the year ended 31 December 2008
|
Notes |
Year ended |
Year ended |
||
|
31 December 2008 |
31 December 2007 |
|||
|
|
|
£000 |
|
£000 |
|
|
|
|
|
|
Income and expense recognised directly in equity |
|
|
|
|
|
|
|
|
|
|
|
Exchange differences on translation of foreign operations: |
|
|
|
|
|
|
|
|
|
|
|
Currency translation differences |
|
|
4,906 |
|
393 |
|
|
|
|
|
|
Net investment hedge |
|
|
(1,070) |
|
1,041 |
|
|
|
3,836 |
|
1,434 |
|
|
|
|
|
|
Fair value losses on cash flow hedges |
|
|
(4,420) |
|
(188) |
|
|
|
|
|
|
Share of fair value losses of cash flow hedges in joint venture |
|
|
(1,453) |
|
(280) |
|
|
|
|
|
|
Actuarial losses on defined benefit schemes |
|
|
(7,795) |
|
(4,587) |
|
|
|
|
|
|
|
|
|
(9,832) |
|
(3,621) |
|
|
|
|
|
|
Transfers to the income statement on cash flow hedges |
|
|
5 |
|
8 |
|
|
|
|
|
|
Tax on items taken directly to equity |
5 |
|
175 |
|
(199) |
|
|
|
|
|
|
Net expense recognised directly in equity |
|
|
(9,652) |
|
(3,812) |
|
|
|
|
|
|
Profit for the year |
|
|
18,301 |
|
16,135 |
|
|
|
|
|
|
Total recognised income for the year |
8 |
|
8,649 |
|
12,323 |
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
Equity holders of the parent |
|
|
8,623 |
|
12,266 |
Minority interests |
|
|
26 |
|
57 |
|
|
|
8,649 |
|
12,323 |
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEET
As at 31 December 2008
|
Notes |
31 December 2008 |
31 December 2007 |
||
|
|
|
£000 |
|
£000 |
|
|
|
|
|
|
Assets |
|
|
|
|
|
Non current assets |
|
|
|
|
|
Goodwill |
|
|
69,993 |
|
67,190 |
Other intangible assets |
|
|
76 |
|
76 |
Property, plant and equipment |
|
|
102,018 |
|
92,311 |
Investment in joint ventures |
|
|
4,547 |
|
4,217 |
Available for sale financial assets |
|
|
1,370 |
|
1,370 |
Retirement benefit assets |
9 |
|
- |
|
528 |
|
|
|
178,004 |
|
165,692 |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Inventories |
|
|
21,965 |
|
18,471 |
Trade and other receivables |
|
|
62,395 |
|
39,823 |
Cash and cash equivalents |
|
|
16,859 |
|
13,221 |
|
|
|
101,219 |
|
71,515 |
|
|
|
|
|
|
Non-current assets classified as held for sale |
4 |
|
- |
|
1,172 |
|
|
|
|
|
|
Total Assets |
|
|
279,223 |
|
238,379 |
|
|
|
|
|
|
Equity and Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
Called up share capital |
8 |
|
12,438 |
|
12,428 |
Share premium |
8 |
|
24,432 |
|
24,338 |
Treasury shares |
8 |
|
(1,036) |
|
(1,134) |
Other reserves |
8 |
|
(1,154) |
|
878 |
Retained earnings |
8 |
|
62,560 |
|
57,395 |
Shareholders' Equity |
|
|
97,240 |
|
93,905 |
Minority interests |
8 |
|
- |
|
128 |
Total equity |
|
|
97,240 |
|
94,033 |
|
|
|
|
|
|
Non current liabilities |
|
|
|
|
|
Other payables |
|
|
1,248 |
|
2,012 |
Retirement benefit obligations |
9 |
|
16,082 |
|
11,904 |
Derivative financial instruments |
|
|
- |
|
188 |
Cumulative preference shares |
|
|
100 |
|
100 |
Loans and borrowings |
|
|
89,315 |
|
83,628 |
Deferred tax liabilities |
|
|
1,781 |
|
2,226 |
|
|
|
108,526 |
|
100,058 |
Current liabilities |
|
|
|
|
|
Trade and other payables |
|
|
45,440 |
|
34,907 |
Current tax |
|
|
4,465 |
|
1,940 |
Derivative financial instruments |
|
|
4,603 |
|
- |
Loans and borrowings |
|
|
18,949 |
|
7,441 |
|
|
|
73,457 |
|
44,288 |
|
|
|
|
|
|
Total liabilities |
|
|
181,983 |
|
144,346 |
|
|
|
|
|
|
Total equity and liabilities |
|
|
279,223 |
|
238,379 |
CONSOLIDATED CASH FLOW STATEMENT
For the year ended 31 December 2008
|
|
31 December 2008 |
31 December 2007 |
||
|
|
|
£000 |
|
£000 |
|
|
|
|
|
|
Group profit before tax from continuing operations |
|
|
23,578 |
|
19,100 |
Adjustments to reconcile Group profit before tax to net cash flows |
|
|
|
|
|
Loss from discontinued operations |
|
|
- |
|
(6) |
Adjustments for: |
|
|
|
|
|
Depreciation and amortisation |
|
|
9,431 |
|
8,344 |
Profit on sale of property, plant and equipment |
|
|
(499) |
|
(735) |
Impairment of non - current assets |
|
|
107 |
|
- |
Profit on ship disposals |
|
|
(685) |
|
(95) |
Finance income |
|
|
(412) |
|
(375) |
Finance costs |
|
|
6,309 |
|
5,036 |
Exchange loss on loan |
|
|
1,152 |
|
184 |
Share of post tax results of joint ventures |
|
|
(2,547) |
|
(2,322) |
Increase in trade and other receivables |
|
|
(8,530) |
|
(4,669) |
Increase in inventories |
|
|
(8,367) |
|
(3,203) |
Increase in working capital attributable to submarine rescue vessels |
(10,618) |
|
(3,707) |
||
Increase in trade and other payables |
|
|
13,411 |
|
4,890 |
Additional defined benefit pension scheme contributions |
|
|
(3,081) |
|
(3,147) |
Share based compensation |
|
|
651 |
|
587 |
Cash generated from operations |
|
|
19,900 |
|
19,882 |
Income tax payments |
|
|
(3,522) |
|
(2,840) |
Cash flow from operating activities |
|
|
16,378 |
|
17,042 |
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
Dividends from joint venture undertakings |
|
|
1,200 |
|
1,416 |
Proceeds from the sale of property, plant and equipment |
|
|
4,681 |
|
28,377 |
Proceeds from the sale of subsidiaries net of cash disposed of |
|
- |
|
491 |
|
Finance income |
|
|
411 |
|
377 |
Acquisition of subsidiaries, net of cash acquired |
|
|
(5,487) |
|
(18,486) |
Acquisition of property, plant and equipment |
|
|
(18,735) |
|
(22,967) |
Acquisition of investment in joint ventures |
|
|
(9) |
|
(27) |
Cash flows used in investing activities |
|
|
(17,939) |
|
(10,819) |
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
Proceeds from the issue of share capital |
|
|
104 |
|
275 |
Preference dividend paid |
|
|
(3) |
|
(4) |
Finance costs |
|
|
(6,818) |
|
(4,932) |
Proceeds from other non-current borrowings |
|
|
30,859 |
|
43,855 |
Purchase less sales of own shares by ESOP |
|
|
(164) |
|
(274) |
Capital element of finance lease repayments |
|
|
(65) |
|
(75) |
Repayment of borrowings |
|
|
(14,828) |
|
(37,017) |
Dividends paid |
|
|
(5,879) |
|
(5,129) |
Cash flows from/(used in) financing activities |
|
|
3,206 |
|
(3,301) |
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
1,645 |
|
2,922 |
Cash and cash equivalents at 1 January 2008 |
|
|
13,221 |
|
9,655 |
Effect of exchange rate fluctuations on cash held |
|
|
1,993 |
|
644 |
|
|
|
|
|
|
Cash and cash equivalents at 31 December 2008 |
|
|
16,859 |
|
13,221 |
NOTES TO THE PRELIMINARY RESULTS
1. General information
Basis of preparation of group accounts
In accordance with EU law (IAS Regulation EC 1606/2002), the preliminary results have been prepared in accordance with International Financial Reporting Standards ('IFRS') adopted for use in the EU as at 31 December 2008 ('adopted IFRS'), International Financial Reporting Interpretations Committee ('IFRIC') interpretations and those part of the Companies Act 1985 applicable to companies reporting under IFRS.
The accounting policies are consistent with those presented in the annual report for 2007 with the exception of the new policies given below.
In the current financial year the following new statements have been adopted for the first time;
IFRIC 11 IFRS 2 Group and treasury share transactions
IFRIC 14 IAS 19 The limit on defined benefit asset, minimum funding requirements and their interaction (early adopted)
Adoption of these revised standards did not have a material impact on the Group's financial statements.
After making enquiries, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly they continue to adopt the going concern basis in preparing the financial statements.
The Group meets its day to day working capital requirements through operating cash flows, with borrowings in place to fund acquisitions and capital expenditure. The group also has £35,430,000 of undrawn committed facilities. The current economic conditions create uncertainty particularly over a) the exchange rate currency between sterling and the US dollar and the consequences for the net cash dollar surplus and b) the exchange rate between sterling and the Euro and thus the consequences on seafarer payroll costs; and c) the availability of bank facilities in the immediate future.
The Group's forecasts and projections, taking account of reasonably possible changes in trading performance, show that the Group should be able to operate within the level of its current facilities. During 2009 borrowing facilities of £7,750,000 (total facility £12,500,000) are fully repayable. This facility relates to the Singapore Submarine rescue contract which is due to complete in April 2009 when full payment of S$43,868,000 (£15,981,000) will become due and is expected to be received by 30 June 2009, the latest date for repayment of the facility.
The Group has two revolving credit facilities due for renewal in 2010; a £20,000,000 facility which expires on 27 September 2010 and a £20,000,000 facility which ends on 22 December 2010. The amounts drawn on these facilities at 31 December 2008 are £19,215,000 and £16,000,000 respectively. The Group will open renewal negotiations with banks in due course and has at no stage sought any written commitment that the facility will be renewed. However, the Group has held discussions with its bankers about its future borrowing needs and no matters have been drawn to its attention to suggest the renewal may not be forthcoming on acceptable terms.
The Group financial statements are presented in Sterling and all values are rounded to the nearest thousand pounds (£000) except when otherwise indicated.
The financial information for the years ended 31 December 2008 and 2007 set out above does not constitute statutory accounts within the meaning of section 240 of the Companies Act 1985 ('the Act'). Statutory accounts for 2007 have been delivered to the registrar of companies, and those for 2008 will be delivered in due course. The auditors have reported on those accounts; their report was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and (iii) did not contain a statement under section 237(2) or (3) of the Companies Act 1985
The annual report and accounts for the year ended 31 December 2008 will be posted to shareholders in early April 2009.
The results were approved by the board of directors on the 16 March 2009 and are audited.
Principal Risks and Uncertainties
Competitive pressures
In common with other markets, our businesses compete with others on price and service, which competition is subject to cycles determined by the balance between supply and demand.
There exists a risk that over-tonnaging may occur in the shipping markets in which the Group operates and given the ease with which, for example, shipping assets may be moved from one geographical market to another, no regional or local market can be totally isolated from the influence of over-tonnaging in other markets should it occur. The global supply of tonnage makes it difficult to predict over-tonnaging in any particular local market with any accuracy. There are however, high barriers of entry to the contract of affreightment business with the oil majors, with vigorous vetting procedures.
Reputational risks for operational incidents
The results of the Group are reliant to a degree on the maintenance by the various businesses of high reputations with their customers. The Group places a particular emphasis on the safety and security of operations but notwithstanding this, it is possible that an adverse operational incident may occur, which could in turn damage the Group's reputation.
Pensions
The Group contributes to a number of defined benefit pension schemes. There is a risk that changes in the market conditions for bond yields and equities and changes in the actuarial assumptions (eg on life expectancy), may result in an increase in the deficits in any of such schemes from time to time. There is further risk that the Group could be obliged to fund additional liabilities of an industry wide scheme, the Merchant Navy Officers Pension Fund, in addition to the liabilities in respect of its own employees, in relation to any other employee(s) unconnected to the Group whose employer has become insolvent.
World economic outlook
Demand for the Group's products and services is inevitably a factor of wider economic conditions. During an economic slowdown it is possible that demand for certain products and services provided by the Group may reduce. Furthermore the current economic environment may increase the risk that parties with whom the Group trades become unable to meet their commitments to the Group.
Product liability
The Group is involved in the design, manufacture and sale or hire of various items such as engineering tools, software and electronics. It is possible that the Group may become liable for losses which are incurred by customers and others in the event that any such product does not meet the agreed specifications or other quality requirements. The Group seeks to limit the impact of this risk by negotiating appropriate limits on its liability to customers and also through its insurance policies.
Integration benefits
The Group continues to experience growth and development through acquisitions. Integrating the operations and personnel of acquired businesses is a complex process and there is a risk that the anticipated benefits of the acquisition may not be realised in their entirety, or may be realised over a longer time span than originally envisaged. Where appropriate, the Group manages this risk through the formation of an integration committee comprised of senior managers from across the Group with significant experience of the underlying businesses, drawing on external advice and support as appropriate.
Recruitment and retention of talent
The success of the Group is dependent to a significant degree upon the skills and motivation of its workforce, including its senior management team. There is a risk that if the Group loses, or fails to attract personnel of the requisite calibre, that this could have an adverse impact on the performance of the business. The risk is mitigated through the application of appropriate remuneration incentives and the implementation of skills development initiatives, designed to assist in making the Group an attractive environment in which to work.
Legislation and regulation
The businesses conducted by the Group are subject to numerous laws and regulations, both in the United Kingdom and overseas, which regulate matters including safety procedures, employment requirements, taxation, environmental procedures and other operating issues. Failure to comply with such laws and regulations may harm the business or the Group's reputation. The Group draws upon the expertise of various professionals, both within and outside the business, in order to seek to ensure compliance with such provisions.
Financial
The Group is exposed to interest rate risk and foreign exchange risk which it seeks to manage, where appropriate, via hedging arrangements. Furthermore the loan facilities entered into by the Group include a number of financial covenants. Breach of these covenants would constitute events of default under such facilities which might result in these borrowings becoming immediately repayable. Recent events in the financial markets have demonstrated the risks associated with credit and liquidity. In 2008 the Group has remained proactive in managing these risks, both fostering existing and developing new relationships with lenders.
2. Segmental Information
Primary reporting format business segments
The following tables present revenue and profit and certain asset and liability information regarding the Group's business segments
for the years ended 31 December 2008 and 2007.
Year ended |
|
|
|
|
|
|
|
|
|
|||||||
31 December 2008 |
Continuing Operations |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Offshore Oil |
Specialist |
|
Defence |
|
Marine |
|
Total |
|||||||
|
|
Services |
|
Technical |
|
|
|
Oil |
|
|
||||||
|
|
|
|
Services |
|
|
|
Services |
|
|
||||||
|
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
Segmental revenue |
48,294 |
|
79,893 |
|
29,415 |
|
80,819 |
|
238,421 |
|||||||
Inter segment sales |
(8) |
|
(4,629) |
|
(146) |
|
(60) |
|
(4,843) |
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Group revenue |
48,286 |
|
75,264 |
|
29,269 |
|
80,759 |
|
233,578 |
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Result |
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Segmental result before ship disposals |
12,702 |
9,084 |
|
2,451 |
|
5,982 |
|
30,219 |
||||||||
|
|
|
||||||||||||||
Common costs |
|
|
(2,717) |
|||||||||||||
|
|
27,502 |
||||||||||||||
Profit from operations before separately disclosed items and joint ventures |
|
|
|
|||||||||||||
|
|
|
||||||||||||||
Impairment of non-current assets * |
|
|
(107) |
|||||||||||||
Profit on ship disposals * |
|
|
685 |
|||||||||||||
|
|
|
||||||||||||||
Profit from operations before joint ventures |
|
|
28,080 |
|||||||||||||
|
|
|
||||||||||||||
Finance income (revenue) |
|
|
412 |
|||||||||||||
Finance costs |
|
|
(6,309) |
|||||||||||||
Exchange loss on loan |
|
|
(1,152) |
|||||||||||||
|
|
|
(7,049) |
|||||||||||||
|
|
|
|
|||||||||||||
Share of post tax results of joint ventures |
|
|
514 |
|
2,033 |
|
|
|
2,547 |
|||||||
|
12,702 |
|
9,598 |
|
4,484 |
|
5,982 |
|
|
|||||||
Profit before tax |
|
|
|
|
|
|
|
|
23,578 |
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Taxation |
|
|
|
|
|
|
|
|
(5,277) |
|||||||
Profit attributable to equity holders |
|
|
|
|
|
|
|
|
18,301 |
|||||||
* Relates to the Marine Oil Services division |
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Assets & Liabilities |
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Segment assets |
85,343 |
|
71,850 |
|
25,536 |
|
87,217 |
|
269,946 |
|||||||
Investment in joint ventures |
- |
|
1,896 |
|
2,651 |
|
- |
|
4,547 |
|||||||
Non-current assets classified as held for sale |
|
|
|
|
|
|
- |
|
- |
|||||||
Unallocated assets + |
|
|
|
|
|
|
|
|
4,730 |
|||||||
Total assets |
|
|
|
|
|
|
|
|
279,223 |
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Segment liabilities |
(9,217) |
|
(15,830) |
|
(6,036) |
|
(19,567) |
|
(50,650) |
|||||||
Unallocated liabilities |
|
|
|
|
|
|
|
|
(131,333) |
|||||||
Total liabilities |
|
|
|
|
|
|
|
|
(181,983) |
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Other segment information |
|
|
|
|
|
|
|
|
|
|||||||
Capital expenditure: |
|
|
|
|
|
|
|
|
|
|||||||
Property, plant & equipment |
14,111 |
|
3,145 |
|
242 |
|
2,385 |
|
19,883 |
|||||||
Unallocated |
|
|
|
|
|
|
|
|
117 |
|||||||
|
|
|
|
|
|
|
|
|
20,000 |
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Intangible fixed assets |
8 |
|
3 |
|
- |
|
- |
|
11 |
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Depreciation |
2,762 |
|
1,305 |
|
79 |
|
5,078 |
|
9,224 |
|||||||
Amortisation of intangible assets |
3 |
|
8 |
|
|
|
|
|
11 |
|||||||
Unallocated |
|
|
|
|
|
|
|
|
196 |
|||||||
|
|
|
|
|
|
|
|
|
9,431 |
|||||||
+ Unallocated assets comprise available for sale assets, deferred tax and centrally held corporate assets |
|
|
|
|
Segmental information for December 2007 has been restated following the decision to transfer the results of Remote Marine Systems and Pumptools from the Specialist Technical Services division to the Offshore Oil Services division. These businesses are involved in the supply of equipment and services used in oilfield development and it was therefore considered that their activities are more closely aligned with the existing businesses in the Offshore Oil division. The impact of the restatement on the year ended 31 December 2007 segmental information is to increase the segmental revenue and result of the Offshore Oil division by £3,960,000 and £647,000 respectively, with a corresponding reduction in the revenue and operating results of the Specialist Technical Services division.
Year ended |
|
|
|
|
|
|
|
|
|
|
Discontinued |
||||
31 December 2007 |
Continuing Operations |
|
Operations |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offshore Oil |
|
Specialist |
|
Defence |
|
Marine |
|
Total |
|
Cable |
|
Total |
||
|
|
Services |
|
Technical |
|
|
|
Oil |
|
|
|
Ships |
|
|
|
|
|
|
|
Services |
|
|
|
Services |
|
|
|
|
|
|
|
|
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segmental revenue |
30,271 |
|
65,304 |
|
14,132 |
|
75,932 |
|
185,639 |
|
- |
|
|
||
Inter segment sales |
- |
|
(3,406) |
|
(187) |
|
- |
|
(3,593) |
|
- |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group revenue |
30,271 |
|
61,898 |
|
13,945 |
|
75,932 |
|
182,046 |
|
- |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Result |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segmental result before ship disposals |
9,213 |
|
5,066 |
|
1,228 |
|
8,605 |
|
24,112 |
|
(6) |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common costs |
|
|
|
|
|
|
|
|
(2,584) |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
21,528 |
|
|
|
|
|
Profit from operations before separately disclosed items and joint ventures |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit on ship disposals * |
|
|
|
|
|
|
|
|
95 |
|
- |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit from operations before joint ventures |
|
|
|
|
|
|
|
|
21,623 |
|
(6) |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance income (revenue) |
|
|
|
|
|
|
|
|
375 |
|
- |
|
|
||
Finance costs |
|
|
|
|
|
|
|
|
(5,036) |
|
- |
|
|
||
Exchange loss on loan |
|
|
|
|
|
|
|
|
(184) |
|
- |
|
|
||
|
|
|
|
|
|
|
|
|
|
(4,845) |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of post tax results of joint ventures |
|
|
548 |
|
1,774 |
|
|
|
2,322 |
|
|
|
|
||
|
|
9,213 |
|
5,614 |
|
3,002 |
|
8,605 |
|
|
|
|
|
|
|
Profit before tax |
|
|
|
|
|
|
|
|
19,100 |
|
(6) |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation |
|
|
|
|
|
|
|
|
|
(2,959) |
|
- |
|
|
|
Profit attributable to equity holders |
|
|
|
|
|
|
|
|
16,141 |
|
(6) |
|
|
||
* Relates to the Marine Oil Services division |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets & Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
69,873 |
|
55,379 |
|
12,405 |
|
90,063 |
|
227,720 |
|
- |
|
227,720 |
||
Investment in joint ventures |
- |
|
946 |
|
3,271 |
|
- |
|
4,217 |
|
- |
|
4,217 |
||
Non-current assets classified as held for sale |
|
|
|
|
|
|
1,172 |
|
1,172 |
|
- |
|
1,172 |
||
Unallocated assets + |
|
|
|
|
|
|
|
|
5,270 |
|
|
|
5,270 |
||
Total assets |
|
|
|
|
|
|
|
|
|
238,379 |
|
- |
|
238,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment liabilities |
(5,436) |
|
(11,356) |
|
(2,432) |
|
(19,107) |
|
(38,331) |
|
- |
|
(38,331) |
||
Unallocated liabilities |
|
|
|
|
|
|
|
|
(106,015) |
|
- |
|
(106,015) |
||
Total liabilities |
|
|
|
|
|
|
|
|
|
(144,346) |
|
- |
|
(144,346) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other segment information |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Capital expenditure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Property, plant & equipment |
7,440 |
|
4,513 |
|
67 |
|
10,938 |
|
22,958 |
|
- |
|
22,958 |
||
Unallocated |
|
|
|
|
|
|
|
|
|
991 |
|
|
|
991 |
|
|
|
|
|
|
|
|
|
|
|
23,949 |
|
- |
|
23,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible fixed assets |
24 |
|
8 |
|
- |
|
- |
|
32 |
|
- |
|
32 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
2,009 |
|
761 |
|
57 |
|
5,334 |
|
8,161 |
|
- |
|
8,161 |
||
Amortisation of intangible assets |
1 |
|
4 |
|
|
|
|
|
5 |
|
- |
|
5 |
||
Unallocated |
|
|
|
|
|
|
|
|
|
178 |
|
|
|
178 |
|
|
|
|
|
|
|
|
|
|
|
8,344 |
|
- |
|
8,344 |
|
+ Unallocated assets comprise available for sale assets, deferred tax and centrally held corporate assets |
|
|
|
|
Geographical segments
The following table represents revenue, expenditure and certain asset information regarding the Group's geographical segments for the years ended 2008 and 2007.
|
UK & Ireland |
|
Norway |
|
Rest of the World |
|
Total |
||||||||
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group revenue |
148,368 |
|
118,015 |
|
20,910 |
|
18,271 |
|
69,143 |
|
49,353 |
|
238,421 |
|
185,639 |
Inter-segment sales |
(4,843) |
|
(3,593) |
|
- |
|
- |
|
- |
|
- |
|
(4,843) |
|
(3,593) |
Segmental revenue |
143,525 |
|
114,422 |
|
20,910 |
|
18,271 |
|
69,143 |
|
49,353 |
|
233,578 |
|
182,046 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
206,365 |
|
182,815 |
|
47,789 |
|
36,044 |
|
15,792 |
|
8,861 |
|
269,946 |
|
227,720 |
Investment in joint ventures |
2,651 |
|
3,271 |
|
- |
|
- |
|
1,896 |
|
946 |
|
4,547 |
|
4,217 |
Non-current assets classified as |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
held for sale |
- |
|
1,172 |
|
|
|
|
|
|
|
|
|
- |
|
1,172 |
Unallocated assets |
|
|
|
|
|
|
|
|
|
|
|
|
4,730 |
|
5,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
279,223 |
|
238,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment liabilities |
(43,277) |
|
(34,083) |
|
(4,889) |
|
(2,318) |
|
(2,484) |
|
(1,930) |
|
(50,650) |
|
(38,331) |
Unallocated liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
(131,333) |
|
(106,015) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(181,983) |
|
(144,346) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
8,976 |
|
17,919 |
|
8,246 |
|
3,432 |
|
2,774 |
|
2,598 |
|
19,996 |
|
23,949 |
3 Revenue
Revenue disclosed in the income statement is analysed as follows:
Continuing operations
|
|
|
|
2008 |
|
2007 |
|
|
|
|
£000 |
|
£000 |
|
|
|
|
|
|
|
Sale of goods and services |
|
|
209,352 |
|
160,620 |
|
Rental income |
|
|
24,226 |
|
21,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
|
233,578 |
|
182,046 |
Contract work in progress
The following amounts are included in respect of the Singapore and Korea Submarine Rescue contracts:
|
|
|
|
2008 |
|
2007 |
|
|
|
|
£000 |
|
£000 |
|
|
|
|
|
|
|
Contract revenue recognised in the period |
|
|
18,339 |
|
4,359 |
|
|
|
|
|
|
|
|
Amounts included in the balance sheet: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount due from customers included in receivables |
|
13,569 |
|
- |
||
|
|
|
|
|
|
|
Work in progress |
|
|
1,087 |
|
3,905 |
|
|
|
|
|
|
|
|
Net advances received included in creditors |
|
|
(235) |
|
(33) |
|
|
|
|
|
|
|
|
Net investment in contract work in progress |
|
|
14,421 |
|
3,872 |
4. Separately disclosed items and non current assets held for sale
Separately disclosed items consist of: |
|
|
|
|
|
|
2008 |
|
2007 |
|
|
£000 |
|
£000 |
|
|
|
|
|
Loss on ship disposals |
(2) |
|
(77) |
|
Profit on ship disposals |
687 |
|
172 |
|
Impairment of ship |
(107) |
|
- |
|
Exchange loss on loan |
(1,152) |
|
(184) |
|
|
|
(574) |
|
(89) |
The profit on ship disposals relates to the sale of mt Alacrity in January 2008 and mt Annuity in October 2008 and adjustments in respect of the sale of mt Agility and mt Severn Fisher.
The Directors have performed an impairment review of the carrying value of the mt Rudderman. This vessel is due to be redelivered to its owners in March 2009. In view of the short earnings period before the proposed redelivery full provision has been made against the carrying value of the remaining unamortised special survey expenditure of £107,000.
The exchange differences on loans arose on foreign currency loans used to finance the acquisition of vessels in the UK.
Year ended 31 December 2007
In June 2007 the Group carried out a refinancing exercise which involved the disposal of mt Seniority, mt Speciality and mt Superiority to FSL Trust Management for a consideration of £22,602,000 the proceeds of which were used to repay existing debt. These vessels have subsequently been chartered by the Group on bareboat charters for an initial period of ten years. The loss on disposal also includes the sale of mt Allurity and mt Arduity in January 2007 and mt Severn Fisher in December 2007. The profit on ship disposals relates to the mt Agility which was disposed of in October 2007.
The tax arising on these items is £Nil (2007: £Nil ).
Non current assets held for sale
At 31 December 2007 the mt Alacrity which was disposed of by the Group in January 2008 was classified as held for sale and was recorded at its carrying value of £1,172,000.
5. Taxation
The group has entered the UK tonnage tax regime under which tax on its ship owning and operating activities is based on the net tonnage of vessels operated. Any income and profits outside the tonnage tax regime are taxed under the normal tax rules of the relevant tax jurisdiction.
The tax charge is made up as follows: |
2008 |
|
2007 |
|
|
|
£000 |
|
£000 |
Current tax: |
|
|
|
|
UK tonnage tax |
(29) |
|
(31) |
|
UK corporation tax |
(3,100) |
|
(1,433) |
|
|
|
(3,129) |
|
(1,464) |
|
|
|
|
|
Tax (under)/overprovided in previous years |
(41) |
|
175 |
|
Foreign tax |
(1,632) |
|
(1,542) |
|
Total current tax |
(4,802) |
|
(2,831) |
|
Deferred tax: |
|
|
|
|
Origination and reversal of timing differences |
(475) |
|
(302) |
|
Impact of change in rate |
- |
|
174 |
|
Total taxation on continuing operations |
(5,277) |
|
(2,959) |
|
|
|
|
|
|
The total tax charge in the income statement is allocated as follows: |
|
|
||
|
|
|
|
|
|
|
2008 |
|
2007 |
|
|
£000 |
|
£000 |
Taxation expense reported in group income statement |
5,277 |
|
2,959 |
|
Attributable to joint ventures |
78 |
|
20 |
|
Total tax expense |
5,355 |
|
2,979 |
Tax charged to equity in statement of recognised income and expense:
|
|
2008 |
|
2007 |
|
|
£000 |
|
£000 |
Current tax: |
|
|
|
|
Current tax on foreign exchange profits on internal loans |
(758) |
|
- |
|
Deferred tax: |
|
|
|
|
Deferred tax relating to the actuarial gains and losses on defined benefit |
1,010 |
|
(276) |
|
Deferred tax relating to share based payments |
(77) |
|
77 |
|
|
|
175 |
|
(199) |
Reconciliation of effective tax rate
The tax on the Group's profit before tax differs from the theoretical amount that would arise using the rate applicable under UK corporation tax rules as follows:
|
|
|
|
|
|
2008 |
|
2007 |
|
|
|
|
|
|
£000 |
|
£000 |
Profit before tax from continuing operations |
|
|
23,578 |
|
19,100 |
|||
Tax arising on interests in joint ventures |
|
78 |
|
20 |
||||
Loss before tax from discontinued activities |
|
|
- |
|
(6) |
|||
|
|
|
|
|
|
23,656 |
|
19,114 |
|
|
|
|
|
|
|
|
|
At UK statutory tax rate of 28.5% (2007: 30%) |
|
6,742 |
|
5,734 |
||||
|
|
|
|
|
|
|
|
|
Difference due to application of tonnage tax to all vessel disposals and operating activities |
(803) |
|
(1,882) |
|||||
Expenses not deductible for tax purposes |
|
|
|
46 |
|
42 |
||
Chargeable gains |
|
|
|
|
- |
|
(22) |
|
Over provision in previous years |
|
|
|
|
|
|
|
|
|
Current tax |
|
|
|
|
41 |
|
(175) |
|
Deferred tax |
|
|
|
|
18 |
|
(269) |
Share based payments |
|
|
|
|
332 |
|
- |
|
Lower taxes on overseas income |
|
(773) |
|
(258) |
||||
Rate change on deferred tax |
|
|
|
|
- |
|
(174) |
|
Research and development relief |
|
|
(140) |
|
- |
|||
Other |
|
|
|
|
|
(108) |
|
(17) |
|
|
|
|
|
|
5,355 |
|
2,979 |
Deferred tax at 31 December relates to the following:
|
|
Group |
|
Group |
||||
|
|
Balance sheet |
|
Income statement |
||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
|
£000 |
|
£000 |
|
£000 |
|
£000 |
Deferred tax assets |
|
|
|
|
|
|
|
|
Retirement benefits |
1,152 |
|
190 |
|
(48) |
|
(189) |
|
Share based payments |
87 |
|
443 |
|
(279) |
|
118 |
|
|
|
1,239 |
|
633 |
|
|
|
|
Deferred tax liabilities |
|
|
|
|
|
|
|
|
Accelerated capital allowances for tax purposes |
(1,561) |
|
(1,383) |
|
(165) |
|
(46) |
|
Roll over gains |
(1,459) |
|
(1,476) |
|
17 |
|
(11) |
|
|
|
(3,020) |
|
(2,859) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax charge |
|
|
|
|
(475) |
|
(128) |
|
Net deferred income tax liability |
(1,781) |
|
(2,226) |
|
|
|
|
6. Earnings per share
Basic earnings per share are calculated by dividing the profit attributable to equity holders of the company by the weighted average number of ordinary shares in issue during the year, after excluding ordinary shares purchased by the employee share ownership trust and held as treasury shares.
Diluted earnings per share are calculated by dividing the net profit attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.
The calculation of basic and diluted earnings per share is based on the following profits and numbers of shares:
|
|
|
|
|
|
2008 |
|
2007 |
|
|
|
|
|
|
£000 |
|
£000 |
Profit attributable to equity holders |
|
|
|
|
18,275 |
|
16,078 |
|
Loss attributable to discontinued activities |
|
|
|
- |
|
6 |
||
Profit on continuing activities attributable to equity holders |
|
|
18,275 |
|
16,084 |
|||
|
|
|
|
|
|
|
|
|
Weighted average number of shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2007 |
|
|
|
|
|
|
Number of |
|
Number of |
|
|
|
|
|
|
shares |
|
shares |
For basic earnings per ordinary share* |
|
|
49,472,598 |
|
49,236,346 |
|||
Exercise of share options and LTIPs |
|
|
|
|
248,810 |
|
399,411 |
|
For diluted earnings per ordinary share |
|
|
49,721,408 |
|
49,635,757 |
* Excludes 229,305 (2007:312,870) shares owned by the James Fisher and Sons Public Limited Company
Employee Share Ownership Trust.
|
|
2008 |
|
2007 |
||||
|
|
£000 |
|
pence |
|
£000 |
|
pence |
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
18,275 |
|
36.94 |
|
16,078 |
|
32.66 |
Loss attributable to discontinued activities |
|
|
|
|
|
|
|
|
- |
|
- |
|
6 |
|
0.01 |
||
|
|
|
|
|
|
|
|
|
Basic earnings per share on profit from continuing |
|
|
|
|
|
|
|
|
18,275 |
|
36.94 |
|
16,084 |
|
32.67 |
||
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
18,275 |
|
36.75 |
|
16,078 |
|
32.39 |
Loss attributable to discontinued activities |
|
|
|
|
|
|
|
|
- |
|
- |
|
6 |
|
0.01 |
||
|
|
|
|
|
|
|
|
|
Diluted earnings per share on profit from continuing |
|
|
|
|
|
|
|
|
18,275 |
|
36.75 |
|
16,084 |
|
32.40 |
Adjusted Earnings per Share
The basic earnings per share on continuing activities before separately disclosed items is shown to highlight the underlying earnings trend and is calculated using the number of shares outlined in the table above. No tax is attributable to the adjustments included in the table below.
|
|
2008 |
|
2007 |
||||
|
|
£000 |
|
pence |
|
£000 |
|
pence |
Basic earnings per share on profit on continuing |
|
|
|
|
|
|
|
|
18,275 |
|
36.94 |
|
16,084 |
|
32.67 |
||
Adjustments: |
|
|
|
|
|
|
|
|
Exchange loss on loan conversion |
1,152 |
|
2.33 |
|
184 |
|
0.37 |
|
Profit on ship disposals |
(685) |
|
(1.39) |
|
(95) |
|
(0.19) |
|
Impairment of ship |
107 |
|
0.22 |
|
- |
|
- |
|
Basic adjusted earnings per share on profit from |
|
|
|
|
|
|
|
|
18,849 |
|
38.10 |
|
16,173 |
|
32.85 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share on profit on continuing |
|
|
|
|
|
|
|
|
18,275 |
|
36.75 |
|
16,084 |
|
32.40 |
||
Adjustments: |
|
|
|
|
|
|
|
|
Exchange loss on loan conversion |
1,152 |
|
2.32 |
|
184 |
|
0.37 |
|
Profit on ship disposals |
(685) |
|
(1.38) |
|
(95) |
|
(0.19) |
|
Impairment of ship |
107 |
|
0.22 |
|
|
|
|
|
Diluted adjusted earnings per share on profit from |
|
|
|
|
|
|
|
|
18,849 |
|
37.91 |
|
16,173 |
|
32.58 |
7. Dividends paid and proposed
|
|
|
|
|
|
2008 |
|
2007 |
|
|
|
|
|
|
£000 |
|
£000 |
Declared and paid during the year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity dividends on ordinary shares: |
|
|
|
|
|
|
|
|
Final dividend for 2007 7.52p (2006 6.54p) |
|
|
|
3,739 |
|
3,238 |
||
Interim dividend for 2008 4.36p (2007 3.89p) |
|
|
|
2,168 |
|
1,929 |
||
|
|
|
|
|
|
|
|
|
Less dividends on own shares held by ESOP |
|
|
|
(28) |
|
(38) |
||
|
|
|
|
|
|
5,879 |
|
5,129 |
|
|
|
|
|
|
|
|
|
Proposed for approval at Annual General Meeting (not recognised as a liability at 31 December) |
||||||||
|
|
|
|
|
|
|
|
|
Equity dividends on ordinary shares: |
|
|
|
|
|
|
||
Final dividend for 2008 8.65p (2007 7.52p) |
|
|
|
4,284 |
|
3,715 |
8. Reconciliation of movements in equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital |
|
Reserves |
|
|
|
|
||||||||
|
Share |
|
Share |
|
Retained |
Other |
Treasury |
|
Total |
|
Minority |
|
Total |
||
|
capital |
premium |
|
earnings |
reserves |
shares |
shareholders |
|
interests |
|
equity |
||||
|
|
|
|
|
|
|
|
|
|
|
equity |
|
|
|
|
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
At 1 January 2007 |
12,377 |
|
24,114 |
|
50,932 |
|
(96) |
|
(1,147) |
|
86,180 |
|
71 |
|
86,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognised income and expense in the period |
- |
|
- |
|
11,292 |
|
974 |
|
- |
|
12,266 |
|
57 |
|
12,323 |
Ordinary dividends paid |
- |
|
- |
|
(5,129) |
|
- |
|
- |
|
(5,129) |
|
- |
|
(5,129) |
|
|
|
- |
|
|
|
- |
|
- |
|
|
|
- |
|
|
Share-based compensation expense |
- |
|
- |
|
587 |
|
- |
|
- |
|
587 |
|
- |
|
587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of shares |
- |
|
- |
|
- |
|
- |
|
(276) |
|
(276) |
|
- |
|
(276) |
Sale of shares |
- |
|
- |
|
- |
|
- |
|
2 |
|
2 |
|
- |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arising on the issue of shares |
51 |
|
224 |
|
- |
|
- |
|
- |
|
275 |
|
- |
|
275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer on disposal of shares |
- |
|
- |
|
(287) |
|
- |
|
287 |
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 December 2007 |
12,428 |
|
24,338 |
|
57,395 |
|
878 |
|
(1,134) |
|
93,905 |
|
128 |
|
94,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognised income and expense in the period |
- |
|
- |
|
10,655 |
|
(2,032) |
|
- |
|
8,623 |
|
26 |
|
8,649 |
Acquisition of minority interest |
- |
|
- |
|
- |
|
- |
|
|
|
- |
|
(154) |
|
(154) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary dividends paid |
- |
|
- |
|
(5,879) |
|
- |
|
- |
|
(5,879) |
|
- |
|
(5,879) |
Share-based compensation expense |
- |
|
- |
|
651 |
|
- |
|
- |
|
651 |
|
- |
|
651 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of shares |
- |
|
- |
|
- |
|
- |
|
(164) |
|
(164) |
|
- |
|
(164) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arising on the issue of shares |
10 |
|
94 |
|
- |
|
- |
|
- |
|
104 |
|
- |
|
104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer on disposal of shares |
- |
|
- |
|
(262) |
|
- |
|
262 |
|
- |
|
- |
|
- |
At 31 December 2008 |
12,438 |
|
24,432 |
|
62,560 |
|
(1,154) |
|
(1,036) |
|
97,240 |
|
- |
|
97,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other reserves |
|
|
|
|
|
Translation |
Hedging |
|
Total |
|
|
|
|
||
|
|
|
|
|
|
reserve |
Reserve |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
£000 |
|
£000 |
|
£000 |
|
|
|
|
At 1 January 2007 |
|
|
|
|
|
|
(170) |
|
74 |
|
(96) |
|
|
|
|
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transferred to the income statement |
|
|
|
|
|
- |
|
8 |
|
8 |
|
|
|
|
|
Fair value losses in the period |
|
|
|
|
|
|
- |
|
(188) |
|
(188) |
|
|
|
|
Share of fair value gains of joint ventures |
|
|
|
|
|
- |
|
(280) |
|
(280) |
|
|
|
|
|
Recognised income in the period including the effect of net investment hedges |
|
1,434 |
|
- |
|
1,434 |
|
|
|
|
|||||
At 31 December 2007 |
|
|
|
|
|
|
1,264 |
|
(386) |
|
878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transferred to the income statement |
|
|
|
|
|
- |
|
5 |
|
5 |
|
|
|
|
|
Fair value gains in the period |
|
|
|
|
|
|
- |
|
(4,420) |
|
(4,420) |
|
|
|
|
Share of fair value gains of joint ventures |
|
|
|
|
|
- |
|
(1,453) |
|
(1,453) |
|
|
|
|
|
Recognised income in the period including the effect of net investment hedges |
|
3,836 |
|
- |
|
3,836 |
|
|
|
|
|||||
At 31 December 2008 |
|
|
|
|
|
|
5,100 |
|
(6,254) |
|
(1,154) |
|
|
|
|
9. Retirement benefit obligations
The Retirement benefit obligations included in the Group balance sheets relate to three defined benefit schemes operated by the Group, being The James Fisher and Sons Public Limited Company Pension Fund for Shore Staff, (Shore staff); The James Fisher and Sons Public Limited Company Pension Fund for Permanent Dockworkers, (Dockworkers) and The Everard Group Pension Fund (Everard), together with the Group's obligations to the Merchant Navy Officers Pension Fund (MNOPF), an industry wide scheme which is also accounted for as a defined benefit scheme.
As required by IAS 19 the valuations of the schemes have been updated to 31 December 2008 by qualified actuaries.
The Group's assets and obligations in respect of its pension schemes at 31 December 2008 were as follows:
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Group |
||
|
|
|
|
|
2008 |
|
2007 |
|
|
|
|
|
£000 |
|
£000 |
|
|
|
|
|
|
|
|
Shore staff pension scheme |
|
|
- |
|
528 |
||
Everard Group pension scheme |
- |
|
- |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
528 |
|
|
|
|
|
|
|
|
Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
Group |
||
|
|
|
|
|
2008 |
|
2007 |
|
|
|
|
|
£000 |
|
£000 |
Shore staff pension scheme |
|
|
(3,259) |
|
- |
||
Dockworkers pension scheme |
(1,806) |
|
(916) |
||||
Everard group pension scheme |
(1,684) |
|
- |
||||
MNOPF pension scheme |
|
|
(9,333) |
|
(10,988) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,082) |
|
(11,904) |
James Fisher and Sons Public Limited Company Pension Fund for Shore Staff
In 2005 the Company decided to close the Shore Staff scheme to existing members from 2010. At this time members contributing to the scheme can transfer to a stakeholder scheme option. During the remaining period that the scheme remains open to existing members the rate of growth of pensionable salary reduced to a maximum of 1.5%.
The Company is currently contributing 14.5% (2007:14.7%) of pensionable pay plus regular contributions of £55,000 (2007:£55,000) per month into the Shore Staff Scheme. Contributions will continue at this level in 2009.
In 2007 the Group recognised an asset of £528,000 in respect of the surplus in the Shore Staff scheme. This was the amount recoverable from the scheme by the Group through reduced contributions and represents the value of employer's service costs over the remaining period until accrual ceases in 2010. Following the incorporation of revised mortality assumptions, changes in the commutation factor, changes in the valuation of investments and the discount rate applied to the pension liability as a result of the incorporation of the scheme valuation at 31 March 2007 and subsequent roll forward, the scheme is now in deficit.
James Fisher and Sons Public Limited Company Pension and Life assurance scheme for Permanent Dockworkers
The Group also operates a paid up defined benefit scheme for dockworkers. The latest actuarial valuation of the scheme was at 31 March 2007.
As a result of the review carried out in 2008 the Company agreed a deficit recovery plan with the trustees of the scheme. Under this plan the Company made monthly payments of £20,833 (2007: £20,833) into the scheme. Contributions will continue at this level in 2009.
The Everard Group Pension Fund
FT Everard & Sons operated a defined benefit scheme which was closed to new entrants from 1 April 2004 and closed to future accrual from 1 March 2005. Under a deficit reduction plan agreed with the schemes trustees, FT Everard & Sons Limited is making annual additional contributions of £286,000 for a period of thirteen years commencing 1 March 2005.
At 31 December 2007 an actuarial surplus of £1,506,000 existed relating to the Everard scheme. No element of surplus was recognised relating to the scheme as this is already closed to future accrual. A full actuarial valuation of the scheme as at 1 August 2007 has been performed and the results, rolled forward to 31 December 2008, have been incorporated into these financial statements. As a result of the incorporation of revised mortality assumptions, changes in the commutation factor, changes in the valuation of investments and the discount rate applied to the pension liability, the scheme is now in deficit.
Merchant Navy Officers Pension Fund
In 2005 the High Court established that former as well as existing employers will be liable to make payments in respect of the funding deficit of the MNOPF. The Company is informed by the Trustees as to the level of annual payments it will be required to make into the fund over a period of ten years commencing October 2005 representing its share of the deficit disclosed in the initial actuarial valuation carried out as at 31 March 2003, as revised by the latest valuation as at 31 March 2006. Following the acquisition of Everard in December 2006 the Group took on additional liabilities in respect of the share of the MNOPF attributable to FT Everard & Sons and its subsidiaries.
As a result of the last actuarial valuation of the scheme which was carried out at 31 March 2006, in August 2007 following the approval of this valuation of the scheme, the Trustees issued calls for further contributions. As a result of these additional claims the total amount paid by the Group in 2008 to the MNOPF was £1,885,000 (2007 £1,896,000). Following further correspondence with the MNOPF additional small claims have also been settled in full in 2007 and 2008.The Group is not aware of any further outstanding claims in respect of the MNOPF.
The Group has an annual commitment to make six further annual payments of £1,873,000 to the scheme, payable in two instalments on 31 March and 30 September each year.
10. Post balance sheet events
On 16 March 2009 the Group entered into an agreement to dispose of the business and assets excluding cash and freehold property of Reanco Team AS for a consideration of 11.5m NOK (£1,195,000) subject to a working capital adjustment.
The Reanco business, which is involved in the fabrication of offshore rig living quarters, forms part of the Offshore Oil Services division but is not considered to be part of the core activities of the division. Completion of the disposal which was at approximate book value is subject to competition approval and is expected to take place in April 2009.
11. Related party transactions
Details of the transactions carried out with related parties are shown in the table below:
|
|
|
Services to |
Sales to |
Purchases |
Amounts |
Amounts |
|||||
|
|
|
|
related |
|
related |
|
from |
owed by |
owed to |
||
|
|
|
|
parties |
|
parties |
|
related |
|
related |
|
related |
|
|
|
|
|
|
|
|
parties |
|
parties |
|
parties |
|
|
|
|
£000 |
|
£000 |
|
£000 |
|
£000 |
|
£000 |
Foreland Shipping Limited |
2008 |
|
413 |
|
- |
|
- |
|
32 |
|
- |
|
|
|
2007 |
|
414 |
|
- |
|
- |
|
29 |
|
- |
FCM businesses |
2008 |
|
- |
|
868 |
|
- |
|
125 |
|
- |
|
|
|
2007 |
|
- |
|
1,111 |
|
747 |
|
934 |
|
- |
Everard Insurance Brokers |
2008 |
|
96 |
|
- |
|
19 |
|
9 |
|
- |
|
|
|
2007 |
|
678 |
|
- |
|
318 |
|
66 |
|
58 |
No provision for bad debts has been made in respect of these balances (2007: £nil). No bad debts arose during the period relating to these transactions (2007: £nil).
The Group provides payroll management services to Foreland Shipping Limited, a wholly owned subsidiary of Foreland Holdings a company in which the Group has a 25% equity interest. No profit is made on the provision of these services which are excluded from the Group's revenue.
The Group has interests of between 25% and 50% in several joint ventures providing ship to ship transfer services in West Africa, Northern Europe and Asia through its wholly owned subsidiary, Fender Care Marine Services Limited.
Everard and its subsidiaries purchased insurance services from Everard Insurance Brokers Limited, (EIB). EIB is a wholly owned subsidiary of Alchymist Trading Company Limited, (Alchymist) a company controlled by Mr W.D.Everard and Mr F.M.Everard and members of their family. Everard also provides accommodation and management services to Alchymist and EIB. Following the acquisition of Everard the Group continued to receive insurance services from Everard and to provide accommodation and management services, including the provision of payroll management services. No amounts are due to or from Alchymist.
12. The AGM will be held at 12.00 noon, Thursday 7 May 2009 at the Abbey House Hotel, Abbey Road, Barrow in Furness, Cumbria.
13. Report and accounts will be posted to members in early April 2009. Copies will be made available to members of the public at Fisher
House, PO Box 4, Barrow in Furness, Cumbria, LA14 1HR.
14. The preliminary statement was approved by the Board of Directors on 16 March 2009.