Final Results
Fiske PLC
30 August 2006
The year ended 31 May 2006 resulted in a profit before tax of £513,000 compared
with £558,000 (which included £246,000 from the final sale of London Stock
Exchange shares) profit in the previous year. This was after a provision for
amortisation of goodwill of £150,000 for the year. Of this provision half was in
respect of the goodwill incurred in the purchase of business assets four years
ago which are now fully amortised. The other half is in respect of the goodwill
incurred in the purchase of the Ionian Group.
In relation to the Ionian Group, of its original cost of £1,146,000 some
£696,000 has been amortised leaving a carrying value of £450,000. The board, in
accordance with current accounting conventions, now assesses annually whether
this is fair value. The fees generated by this division exceed £200,000 a year
and as a result the board is of the opinion that the carrying value of £450,000
represents fair value.
In December 2005 we renewed the lease on our premises at Salisbury House on
favourable terms for a further 5 years and took the opportunity to invest in
open planning and improving our office facilities. We believe that this will
lead to greater productivity from our hardworking employees and associates.
At our year end Philip Lovegrove (aged 69) retired from the board. Philip joined
Fiske on the acquisition of the Ionian Group in June 2002 and has been a source
of good business leads and wise counsel over the past four years. He will be
remaining as a consultant to the company. At the same time Byron Fiske Harrison
(aged 39) who recently joined us from Goldman Sachs in Singapore joined the
board as an Executive Director.
The current year has started quietly but with our contingent liabilities now
practically eliminated and our fee income steadily building up we are in a
position to face the current year with confidence. Our funds under management,
which are mainly advisory funds, have shown significant growth in recent years
and are a major source of strength for the company.
M J Allen
Chairman
29 August 2006
2006 2005
(restated)
Notes £'000 £'000
TURNOVER
Gross commission and similar income 1 4,420 3,924
Commission payable 1 (1,237) (1,115)
Other income 1 152 199
3,335 3,008
OPERATING COSTS
Staff costs 2 (1,300) (1,259)
Amortisation of intangible fixed assets 10 (207) (184)
Depreciation 11 (43) (53)
Other operating charges (1,470) (1,452)
(3,020) (2,948)
OPERATING PROFIT 4 315 60
Gain on disposal of fixed asset investment 13 8 263
Other income from fixed asset investments 13 17 40
Interest receivable and similar income 5 181 203
Interest payable and similar charges 6 (8) (8)
PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION 513 558
Taxation charge on profit on ordinary activities 7 (163) (175)
PROFIT ON ORDINARY ACTIVITIES AFTER TAXATION 350 383
Dividends paid 8 (332) (331)
Retained profit for the financial year 22 18 52
Retained profit brought forward 992 940
Retained profit carried forward 1,010 992
Basic earnings per share 9 4.2p 4.6p
Diluted earnings per share 9 4.2p 4.6p
Headline earnings per share 9 5.8p 4.1p
Headline diluted earnings per share 9 5.7p 4.1p
All activities relate to continuing operations; there are no recognised gains or
losses other than the profit for the current and prior years as shown above.
2006 2005
(restated)
Notes £'000 £'000
FIXED ASSETS
Intangible assets 10 697 622
Tangible assets 11 192 41
Other investments 13 176 108
1,065 771
CURRENT ASSETS
Market and client debtors 14 6,518 16,643
Other debtors 15 298 380
Investments 16 - 164
Cash at bank and in hand 17 4,265 3,575
11,081 20,762
CREDITORS: amounts falling due within one year
Market and client creditors 18 (7,190) (16,574)
Other creditors 19 (683) (704)
(7,873) (17,278)
NET CURRENT ASSETS 3,208 3,484
TOTAL ASSETS LESS CURRENT LIABILITIES 4,273 4,255
PROVISION FOR LIABILITIES AND CHARGES 20 - -
NET ASSETS 4,273 4,255
CAPITAL AND RESERVES
Called up share capital 21 2,078 2,078
Share premium account 22 1,185 1,185
Profit and loss account 22 1,010 992
EQUITY SHAREHOLDERS' FUNDS 22 4,273 4,255
These financial statements were approved by the Board of Directors on 29 August
2006.
Signed on behalf of the Board of Directors
C F Harrison
Chief Executive Officer
2006 2005
(restated)
Notes £'000 £'000
FIXED ASSETS
Intangible assets 10 697 622
Tangible assets 11 192 41
Investment in subsidiaries 12 432 432
Other investments 13 176 108
1,497 1,203
CURRENT ASSETS
Market and client debtors 14 6,518 16,643
Other debtors 15 298 380
Investments 16 - 164
Cash at bank and in hand 17 4,265 3,575
11,081 20,762
CREDITORS: amounts falling due within one year
Market and client creditors 18 (7,190) (16,574)
Other creditors 19 (1,168) (1,189)
(8,358) (17,763)
NET CURRENT ASSETS 2,723 2,999
TOTAL ASSETS LESS CURRENT LIABILITIES 4,220 4,202
PROVISION FOR LIABILITIES AND CHARGES 20 - -
NET ASSETS 4,220 4,202
CAPITAL AND RESERVES
Called up share capital 21 2,078 2,078
Share premium account 22 1,185 1,185
Profit and loss account 22 957 939
EQUITY SHAREHOLDERS' FUNDS 22 4,220 4,202
These financial statements were approved by the Board of Directors on 29 August
2006.
Signed on behalf of the Board of Directors
C F Harrison
Chief Executive Officer
Cash 2006 2005
flow
notes £'000 £'000
Net cash inflow/(outflow) from operating activities 1 1,654 (484)
Returns on investment and servicing of finance 2 190 235
Taxation - UK corporation tax paid (185) (162)
Capital expenditure and financial investment 2 (543) 192
Equity dividends paid (332) (306)
Increase/(decrease) in cash 3, 4 784 (525)
1. RECONCILIATION OF OPERATING PROFIT TO NET CASH
INFLOW/(OUTFLOW) FROM OPERATING ACTIVITIES
2006 2005
£'000 £'000
Operating profit 315 60
Depreciation charges 43 53
Amortisation of intangible fixed assets 207 184
Decrease/(increase) in current asset investments 164 (164)
Decrease/(increase) in debtors 10,204 (3,406)
(Decrease)/increase in creditors (9,279) 2,789
Net cash inflow/(outflow) from operating activities 1,654 (484)
2. GROSS CASH FLOWS
2006 2005
£'000 £'000
Returns on investments and servicing of finance
Interest received 181 203
Interest paid (8) (8)
Dividends received 17 40
190 235
Capital expenditure and financial investment
Proceeds from sale of London Stock Exchange shares - 246
Payments to acquire tangible fixed assets (194) (37)
Payments to acquire intangible fixed assets (282) -
Purchase of fixed asset investments (290) (95)
Proceeds from sale of fixed asset investments 223 78
(543) 192
3. ANALYSIS OF CHANGES IN NET FUNDS
At 1 June Cash At 31 May
2005 flows 2006
£'000 £'000 £'000
Cash at bank and in hand 3,575 690 4,265
Bank overdrafts (94) 94 -
3,481 784 4,265
4. RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS
2006 2005
Note £'000 £'000
Increase/(decrease) in cash in the year 3 784 (525)
Change in net cash 784 (525)
Net funds at 1 June 2005 3,481 4,006
Net funds at 31 May 2006 4,265 3,481
Note to the financial statement for the year ended 31 May 2006.
The above results for the year ended 31 May 2006 are an abridged version of the
Group's audited statutory financial statements which have not yet been filed
with the Registrar of Companies. The balance sheet and profit and loss account
do not constitute statutory financial statements within the meaning of Section
240 of the Companies Act 1985 (as amended). These statements have been prepared
on a consistent basis with the accounting policies as stated in the previous and
current years' financial statements.
The results for the years ended 31 May 2006 and 2005 have been extracted from
the financial statements of the company on which unqualified reports from the
auditors have been issued and which in respect of 31 May 2005 accounts have been
filed with the Registrar of Companies.
Copies of this announcement are available from the Group's registered office at
Salisbury House, London Wall, London, EC2M 5QS.
The Annual Report and Accounts will be sent to shareholders on 1 September 2006.
Enquiries: Clive Harrison (Chief Executive Officer) - 020 7448 4700.
This information is provided by RNS
The company news service from the London Stock Exchange