Final Results
Paddy Power plc
03 March 2008
Paddy Power plc
3 March 2008
Paddy Power plc
2007 Preliminary Results Announcement
Paddy Power plc today announces its preliminary results for the year ended 31
December 2007.
Highlights:
- Operating profit growth of 59% to €72.1m;
- Online gross win growth of 41%, including gaming gross win growth of 44%;
- Continued trading profitability in our UK Retail business compared to
a loss of €6.0m in 2006;
- Operating profit growth of 57% in our Irish Retail business;
- Operating profit growth of 36% and 7% in our online and telephone
businesses respectively;
- Expanding UK Retail estate into Manchester and Glasgow with an expectation
to at least double the size of our estate over the next three years;
- Continued investment to drive future growth including:
o the introduction of online financial spread betting, online Spanish
language betting and sports risk management businesses;
o the addition of 18 shops in Ireland, 10 new openings and eight
acquisitions;
- Significantly increased cash returns to shareholders to €73m in 2007
from €11m in 2006 through both dividends and share buybacks;
- Last, but not least, a favourable run of sporting results.
Commenting on the results Patrick Kennedy, Chief Executive, Paddy Power plc said:
'We have grown our business very substantially in 2007. Pre-tax profits have
grown by 53% to €75.8 million, with strong growth in every division. Particular
highlights included the 57% profit growth in Irish Retail, 44% growth in online
gaming gross win and the turnaround of our UK Retail business. Furthermore, we
have conducted a detailed review of the UK retail market, and will open shops in
Glasgow and Manchester as well as in London this year.
The outlook for Paddy Power remains strong, underpinned by our momentum and our
strong market positions. We are confident in our prospects for 2008 and
beyond.'
ENDS
3 March 2008
Issued on behalf of Paddy Power plc by Drury Communications Ltd
For reference:
Patrick Kennedy Jack Massey
Chief Executive Finance Director
Paddy Power plc Paddy Power plc
Tel: + 353 1 404 5912 Tel: + 353 1 404 5912
Billy Murphy / Sarah Ryan Trevor Phillips
Drury Communications Ltd Square1 Consulting Limited
Tel: + 353 1 260 5000 Tel: + 44 20 7929 5599
Mobile: + 353 87 676 7452 (SR) Mobile: + 44 7889 153 628
Chairman's Statement
Dear Shareholder,
I am delighted to report on a year of increased profitability at Paddy Power.
2007 % Change
Amounts staked €2,028m +13%
Pre tax profit €75.8m +59%
Basic EPS 127.4 cent +62%
Dividends 51 cent +58%
Cash balances €87.9m +1%
(Amounts staked or turnover represents amounts placed on sporting events and
net winnings on gaming activities)
(Percentage changes in profitability are calculated based on 2006 results
excluding the exceptional property gain of €2.1m pre tax)
Increased profits were recorded across all our business channels, with the two
particular highlights being the 44% growth in online gaming gross win, achieved
despite increased competition and a challenging year for our poker business, and
the turnaround in UK Retail, which traded profitably in both the first and
second half of 2007 compared to a loss of €6.0m in 2006.
This marked improvement in UK Retail performance achieved our target of
September 2006 to have an optimised proposition coinciding with UK market
deregulation. Following a detailed market review, we have identified two
further cities with high potential for our UK Retail offering and will open
shops in Glasgow and Manchester as well as in London this year. We expect to at
least double the size of our UK estate over the next three years.
We are also investing in new online businesses and launched an online financial
spread betting business and a Spanish language betting business in 2007. We
continue to expand our Irish Retail business, growing our estate by 18 shops
(11%) last year via organic openings and acquisitions, and increasing its
operating profit by 57% to €34.6m.
We experienced significant once-off benefits in 2007 from favourable sporting
results. An unprecedented set of bookmaker friendly results in the first half
of the year was followed by 'glorious Goodwood', a 'lovely Listowel' and a
'riotous Rugby World Cup' (Ireland out in the group stages, New Zealand out in
the quarter finals and England in the Final - 1,440/1 available pre tournament
....if you saw that coming you were a genius!).
We didn't get it all our own way though with the man who saved Ireland's
sporting blushes in 2007, Padraig Harrington, costing us our biggest ever pay
out when he won the Open Golf Championship. It was an expensive afternoon but
well deserved for golf punters after lightly backed long shots won the Masters
(Zach Johnson at 175/1) and the US Open (Angel Cabrera at 125/1). Punters came
with a further late rattle close to home in October and November, but we cleared
the final hurdle in December with room to spare, combining a decent run of
sporting results in the second half with outrageous good fortune in the first.
2007 saw us run some of our most generous 'specials', including refunding money
on any horse that fell over the three days of our nemesis meeting of recent
years - Cheltenham in November. Predictably enough they dropped like Ricky
Hatton on the Las Vegas canvas!
Regulation
2007 was a year of significant regulatory developments. In continental Europe,
there was a further mix of pro and anti-competition events.
From a positive perspective, Spain became the second major continental European
market to pursue deregulation with two regions progressing licensing, following
Italy's decision to issue licenses in 2006. From a negative perspective, in
December 2007 the German state legislatures voted through a new gaming treaty,
effective 1 January 2008, extending the state monopolies and making internet
betting and gaming activity illegal.
The market in Germany is consequently in a state of flux as the interaction of
European law and its new domestic law remains to be resolved. This creates a
series both of commercial and legal uncertainties in providing internet-based
services in the country. Having assessed these uncertainties (along with the
importance of Germany within our overall market for German speakers), we have
concluded that the balance of commercial risk and reward is not favourable in
the short term and have suspended our German language website. This decision
does not give rise to any material closure costs or impact on our expected
profits over the next number of years.
The Board
The Board has appointed Nigel Northridge as senior independent director. Nigel,
a former Chief Executive of Gallaher Group plc and a non- executive director of
Paddy Power since 2003, brings a wealth of valuable experience to this important
position. He is also the senior independent director of Aggreko plc.
Dividends, Share Buyback Programme and Capital Structure
During 2007, we returned a total of €73.1m of cash to shareholders through a
combination of dividends and share buybacks. Total cash dividends paid to
shareholders in 2007 were €19.5m, an increase of 73% over 2006. In addition,
further to the programme announced last March, €54.2m was spent on returning
cash to shareholders via a share buyback programme. This comprised purchases of
2.39m shares or 4.7% of the Company's share capital at an average price of
€22.42.
In line with a dividend payout ratio of 40%, the Board is proposing a final
dividend of 35 cent per share, payable to shareholders on the register at 14
March 2008. This brings the total dividend in respect of 2007 to €25.0m or 51
cent per share, an increase of 58% on the 32.2 cent paid in respect of 2006.
Despite these significantly increased cash returns to shareholders, the
exceptional growth and cash generative nature of the business meant that cash
balances at the end of 2007 remained strong at €88m, broadly unchanged from
2006. While the Board is committed to capital discipline, as evidenced by the
increasing dividend payout ratio and share buybacks, it also continues to
maintain flexibility for future growth, both organic and possibly via
acquisitions. These objectives of capital discipline and flexibility for growth
are not mutually exclusive, and it is the Board's current intention to consider
further share buybacks in line with the approval granted by shareholders. The
timing and amount of shares bought back will depend on the Group's pipeline of
development opportunities as well as equity market conditions.
Outlook
The outlook for Paddy Power remains strong. Although Britain and Ireland - the
two principal economies in which we operate - are projected to grow at a slower
pace than in recent years, we are encouraged by the Group's strong market
positions and momentum. Broadly half of our operating profits come from online
betting and gaming, the overall market for which is projected to continue to
grow well; we have a strong leadership position in both the Irish Retail and
telephone markets; and the prospects for our UK Retail business have
substantially improved over the last 12 months.
While sterling depreciation against the euro will negatively impact the
translation of our sterling profit stream by approximately €4m in 2008 at
current exchange rates, trading in the year to date has benefited from good
sportsbook gross win percentages. The Group is confident of its prospects for
2008 and beyond, and I look forward to updating you on progress at our AGM in
May.
Fintan Drury
Chairman
29 February 2008
Chief Executive's Statement
Paddy Power continues to grow strongly on many fronts and we had 12% more
employees at the end of the year than the start. Many who join us remark on the
two very different sides to the Group, and the healthy dynamic that exists
between them - both are sources of competitive advantage for Paddy Power, and
both were advanced well in 2007.
The first is how many external observers perceive us - a fun, fair, brand-led
business. For Paddy Power betting has always been about entertainment. Betting
with Paddy Power is a fun experience that means a lot more than simply winning
or losing money. We offer more novelty bets than other bookmakers along with
great customer service. My favourite novelty market of 2007 was on the next
high profile American to get arrested; Al Gore was rated a 14-to-1 outsider, but
was backed by over 50 'shrewdies'. Problem was we had neglected to specify
which Al Gore we had in mind, and the former US vice president's son - Al Gore
III - duly obliged, being arrested the next day on drugs charges. Needless to
say, we paid out!
This approach is backed up with stunts and sponsorship that make existing
customers smile and hopefully attract some new ones into the fold. Highlights
in 2007 included sponsoring the world's first Father Ted festival, having a
Tongan player change his name by deed poll to Paddy Power for the duration of
the 2007 Rugby World Cup (as well as all his team mates dyeing their hair green
in support) and buying punters over 5,000 pints in Liverpool to celebrate an
Irish trained winner at the English Grand National (Paddy's
one-for-you-one-for-me policy accounting for a large percentage of this total).
Being fair, and being perceived by our punters to be fair, is just as important
in distinguishing our brand against the competition. Our punters benefited from
over 200 early payouts and refunds of losses during the year. Highlights
included returning losing bets on heavy ante-post favourite Teofilo when he was
withdrawn from the 2000 Guineas, paying out in June on Lewis Hamilton to be 2007
BBC Sports Personality of the Year (doh!) and refunding on all losers in the
Tour de France, following the stream of drug abuse revelations. Meanwhile, our
London shops pushed this approach to a whole new level, with money back on all
losers for three selected races on Turf TV days.
The significant ongoing investment in our brand, through these and many other
initiatives, is what creates differentiation and loyalty, and ultimately the
required financial payback through higher revenues and profits per shop and
lower customer acquisition costs than our competitors.
There is however another and equally vital side to Paddy Power - one which is
analytical and data-led, driven and challenging. We see this in our 52-strong
technology team, who not only produce in excess of 150 different daily reports
to ensure that business performance is monitored in minute detail, but also have
facilitated the very strong growth in our online business. They underpin 35
different active websites, and enable us to take over 1,000 bets per minute on
Grand National day. Just think how many shops we'd need for that!
When Paddy Power floated at the end of 2000, we had nine risk and trading
personnel; today we have 48, with a trading room not dissimilar to that of any
financial institution - only slightly less sub-prime exposure... This team also
have responsibility for product innovation, which has been key to the success of
the Group. For example, we had 59 markets available for the Rugby World Cup
final and 77 for the Champions League final - our competitors had on average 23
and 31 respectively. The team has developed Betting-In-Running product for most
of our key sports, and Betting-In-Running now accounts for 40% of our Non Retail
sports betting.
Innovation is not just at the product level - we continue to invest in new
businesses which will bring Paddy Power to new consumers and new geographies.
In the last twelve months we have launched an online financial spread betting
business and Spanish language website, as well as a sports risk management
business targeted at companies with exposure to sporting events.
Neither of the two sides to Paddy Power - the fun, fair brand-led external face,
or the analytical, data-led, challenge culture - could on its own generate
long-term competitive advantage. However, when blended it works, each element
complements and stimulates the other, generating passionate, (mostly)
intelligent, and noisy debate. This debate focuses on delivering the best
possible consumer experience, and that is what truly drives long-term
competitive advantage. It is this blend that ultimately differentiates us.
Each element is founded on offering customers something different to the
competition - better value, better service, better product and overall
entertainment. Furthermore, their value to Paddy Power grows as our scale
increases, and they differentiate us against all competition, particularly
smaller operators whose scale cannot justify an attempt to match them. Finally
both can be applied to add value when we expand by acquisition, as we did last
year with three modest acquisitions in our Irish Retail business.
Although our markets are increasingly competitive and are exposed to economies
whose growth has slowed, our ongoing investment in these very different yet
complementary sources of advantage give us confidence for the current year and
beyond.
Patrick Kennedy
Chief Executive
29 February 2008
Operating & Financial Review
Paddy Power is a multi-channel, multi-national betting and gaming Group. It
operates through two main divisions: the Retail division, which operates
bookmaking shops in the Republic of Ireland and the UK, and the Non Retail
division, which provides telephone betting services to customers in the Republic
of Ireland and the UK together with an online channel that provides both betting
and gaming services to English and Spanish speaking customers in the UK, the
Republic of Ireland and continental Europe.
€m 2007 2006 % Change
Amounts staked 2,028 1,795 +13%
Gross win 279.0 218.7 +28%
Gross profit 242.4 183.6 +32%
Operating costs (170.3) (138.1) +23%
Operating profit 72.1 45.5 +59%
Exceptional property gain - 2.1
Interest income 3.7 2.1 +74%
Profit before tax 75.8 49.7 +53%
Profit after tax 62.8 41.2 +52%
2007 was a terrific year for Paddy Power with operating profit increasing by 59%
to €72.1m. Exceptionally favourable sporting results were a key profitability
driver but not the only one. Despite the run of bookmaker-friendly results
inevitably reducing growth in the amounts staked, and the absence of the World
Cup, we achieved growth of 12% in Group sportsbook turnover. In addition within
Retail, a turnaround in the profitability of our UK estate, combined with a full
year's benefit from lower Irish betting tax, drove an increase in profits of
110% to €33.7m. In Non Retail, additional key profit drivers were a 44%
increase in gaming gross win and a lower level of betting taxes achieved through
restructuring, which combined to drive 30% profit growth to €38.4m.
The Retail Division
€m 2007 2006 % Change
Irish Retail gross win % 13.6% 12.5%
UK Retail gross win % 12.6% 12.6%
Retail division operating profit 33.7 16.0 +110%
While retail punters had the worst of the sporting results in 2007, they did
enjoy a better second half in 2007 than 2006, helped by many generous Paddy
Power 'specials' including 'guaranteed early and board prices' across all our
Irish estate in December. The gross win percentages in the second half of 2007
were down 0.2% compared to 2006 in both Irish and UK Retail at 12.4% and 12.5%
respectively, but still slightly above the 12.0% mid-point of the guided range.
For the full year there were certainly no complaints about sporting results from
our end and we enjoyed gross win percentages of 13.6% in Irish Retail and 12.6%
in UK Retail, compared to 12.5% and 12.6% in 2006. The relatively higher
percentage in Irish Retail was explained in large part by little evidence of the
'luck of the Irish' in the first half with a succession of fancied Irish horses
beaten at Cheltenham and Ascot.
The Electronic Point of Sale ('EPOS') system implemented in 2006 has, as
expected, contributed to these gross win percentages, as well as other areas of
operational efficiency. We continue to be particularly pleased with the
customer service benefits of EPOS, for example in product range and delivery.
Thousands of betting markets and more niche betting coupons are now available in
each shop every day through data transfer via EPOS, enabling us to serve
efficiently a huge range of national and non-national customer tastes. This
speed of data delivery also facilitates the introduction of new services such as
the 'Paddy Times', a newspaper style form and price guide for the main racing
and sports fixtures each weekend, including specials exclusive to Paddy Power,
distributed free in shops on Friday and Saturday afternoons.
The launch of Turf TV in April with picture rights from six of the UK's 59
racecourses was a significant development in the supply of pictures to shops.
Paddy Power was the first major chain of bookmakers to sign up for Turf TV.
Call us old fashioned, but we believe if you place a bet on a race, it's nice to
watch the race. In addition, our infrared shop television control technology
and central production studio ensures seamless integration of the SIS and Turf
TV pictures.
Prior to other major UK bookmakers signing up to Turf TV at the start of 2008,
we focussed on winning customers from those competitors, complementing the
pictures differentiation with an unbeatable offer - money back on all losers -
for three races over the day, announced immediately after the off. Overall,
while some new customers may now return to a more conveniently located
competitor's shop, Turf TV showcased what drives our long term success - an
unrelenting commitment to differentiating customer service, product quality and
our brand values.
(i) Irish Retail
€m 2007 2006 % Change
Amounts staked 930.0 833.1 +12%
Gross win 126.1 104.4 +21%
Gross win % 13.6% 12.5%
Gross profit 116.5 91.5 +27%
Operating costs (81.9) (69.5) +18%
Operating profit 34.6 22.0 +57%
Shops at year end 178 160 +11%
The amounts staked within Irish Retail grew by 12% to €930m with a 21% increase
in gross win to €126m. Excluding the impact of new shops, like-for-like amounts
staked and gross win increased by 5% and 14% respectively. The growth in the
amounts staked was notwithstanding an exceptionally high gross win percentage
inevitably affecting turnover ('negative recycling'). There was also a 4%
reduction in Irish and UK horse racing during Irish shop opening hours in the
second half of 2007 compared to 2006, primarily due to adverse weather
conditions in July and December. While additional racing arose from new evening
openings allowed during floodlit all-weather meetings in Dundalk, this was
offset by the loss in 2007 of certain late afternoon UK winter meetings
rescheduled to after Irish shop closing time.
Gross profit in 2007 as compared to 2006 benefited from the change in Irish
retail betting tax. Paddy Power had incurred an additional cost of 1% of
turnover or €4m in the first half of 2006 from giving its customers the benefit
of tax free betting early, which did not arise in the first half of 2007.
Operating costs increased by 18% driven by a 10% increase in average shop
numbers, increased depreciation (primarily related to EPOS and additional shops)
and growth in divisional and central variable costs due to increased levels of
activity. Operating profits grew 57% to €34.6m.
During the year, we opened 10 new shops and expect to continue to open six to 10
shops per annum organically in line with our medium term guidance. In addition,
we acquired eight shops from other operators. While we continue to prefer the
economics of organic expansion in the Republic of Ireland, these small
acquisitions offered prime locations in areas in which we have wished to expand
for some time; an excellent fit with our existing estate; and significant
potential to increase the units' profitability with the Paddy Power brand,
product and customer service. We have been pleased with the trading of the
units since acquisition.
The 18 additional shops trading in 2007 took our total Irish estate to 178 as at
31 December 2007. The estate is very well invested with over 88% of shops newly
opening or redeveloped within the last 5 years. In 2007 nine units were
refurbished (seven refits and two relocations). The significant programme of
redevelopment during 2003 to 2006, combined with the use of high quality and
well wearing materials, allowed us to maintain the quality of the estate in 2007
with more modest redevelopment spending.
(ii) UK Retail
€m 2007 2006 % Change
Amounts staked 171.5 129.9 +32%
Over-the-counter gross win 20.2 15.5 +30%
Gross win % 12.6% 12.6%
Machine gross win* 10.8 6.9 +58%
Total gross win* 31.0 22.4 +39%
Gross profit 25.8 18.0 +43%
Operating costs (25.5) (24.0) +6%
Trading profit / (loss) 0.3 (6.0) n/a
Provision for shop closure costs (1.2) - n/a
Operating loss (0.9) (6.0) n/a
Shops at year end 58 58 -
(*Machine gross win above excludes VAT )
UK Retail achieved its first trading profit in 2007, generating €0.3m prior to a
provision for shop closure costs of €1.2m. This compares to ongoing losses
since the initial openings in 2002 and a loss of €6.0m in 2006. We announced in
2006 that we would prioritise enhancing the performance of our existing estate,
rather than further shop openings, in the period prior to deregulation of the UK
market in September 2007. As a result, we implemented a range of initiatives to
increase revenues and reduce costs which came to fruition in 2007 resulting in a
once off step change increase in profitability.
From a revenue perspective, turnover grew by 32% to €171m. Gross win growth of
39% to €31m was comprised of 58% growth in gaming machine gross win to €10.8m,
and 30% growth in over-the-counter ('OTC') gross win to €20.2m. Like-for-like
gross win grew by 22%, with OTC growth of 12% and machine growth of 46%. There
were 232 gaming machines installed as at 31 December 2007, an increase of 3%
compared to 31 December 2006. The average gross win per machine per week
including VAT was £725, an increase of 28% compared to £565 in 2006. While the
smoking ban introduced in England in July had a negative effect on machine gross
win, this was subsequently offset by the implementation of the Gambling Act in
September which allowed for longer shop opening hours and higher payout and more
varied content on machines. The longer shop opening hours resulted in 8% more
opening hours in 2007 compared to 2006, with a further 6% increase in opening
hours expected in a full year.
An aggressive review of the cost base of our UK Retail estate delivered
substantial savings in 2007 where, amongst other things, we successfully
leveraged the growth in our estate and the increased levels of activity within
each shop to achieve economies. Excluding the shop closure provision of €1.2m,
operating cost growth was restricted to 6%, despite a 15% increase in the
average number of shops and a 4% increase in costs due to extended evening
opening hours and the imposition of Amusement Machine License Duty. The shop
closure provision relates to two specific units, one of which has already ceased
trading.
This progress on costs and revenues has resulted in each of the group of shops
we opened in the four years 2003 to 2006 achieving an EBIT positive result in
2007. The overall EBIT of the shop estate was €4.0m, before central overheads
of €3.7m, comprising the London head office and an allocation of central costs.
From a cashflow perspective, the shop estate before central overheads achieved
EBITDA of €8.1m or €139K per shop. The shop depreciation charge of €4.1m
reflects a historical capital cost per new shop of over €0.5m. The removal of
the 'demand test' for new openings within the Gambling Act gives us important
additional flexibility in the format and size of our new shops, as well as
reducing legal expenses, thereby giving an opportunity to reduce the capital
cost of new shops.
Given the marked improvement in the performance of the UK estate, together with
the improved regulatory environment for shop opening, we conducted a detailed
review of the potential for expansion in other UK cities last year. The review
leveraged our experience of what drives the performance of our best shops and
comprehensive local area profiles to produce a shortlist of cities. A rigorous
investigation of this shortlist was completed including numerous shop visits,
market research and site assessments, to test and refine our financial
projections. Based on the results of this work, in addition to opening further
shops in London, we will also open shops in Manchester and Glasgow this year and
expect to at least double the size of the estate over the next three years. We
expect new shops opened to be loss-making initially with up-front central costs
also arising from the appropriate investment in a local office infrastructure in
both Manchester and Glasgow.
The Non Retail Division
€m 2007 2006 % Change
Sportsbook gross win % 9.2% 7.9%
Divisional operating profit 38.4 29.4 +30%
The Non Retail division comprises online betting and gaming and telephone
betting. In 2007, we added a sports risk management service to the sportsbook
targeting companies with exposure to sporting results from marketing or player
bonus arrangements. Operating profit from the division increased by 30% to
€38.4m, comprising €32.0m from the online channel, an increase of 36%, and €6.4m
from the telephone channel, an increase of 7%.
Sportsbook turnover within the Non Retail division is broadly an even mix from
Irish and UK based customers. This influenced the average gross win percentage
in 2007 of 9.2%, with an exceptionally high percentage achieved from Irish
customers, partially diluted by a lower percentage in line with expectations
from UK customers. This rate of 9.2% in 2007 compares to an expected mid-point
for the division of 8.0% and a rate in 2006 of 7.9%.
As a result of tax developments that became effective last September, we saved
€1.8m in betting tax within the Non Retail division in 2007. Assuming a
continuation of the new tax situation, the impact of these changes in a full
year based on 2007 levels of activity would be approximately €5m, thereby
increasing Non Retail gross profit by approximately another €3.2m.
(i) The Online Channel
€m 2007 2006 % Change
Amounts staked 629.7 525.4 +20%
Sportsbook gross win 54.1 39.1 +38%
Sportsbook gross win % 9.2% 7.9%
Gaming gross win 40.7 28.3 +44%
Total gross win 94.8 67.4 +41%
Gross profit 75.4 51.7 +46%
Operating costs (43.4) (28.3) +53%
Operating profit 32.0 23.4 +36%
The online channel continues to be characterised by strong growth, combined with
a significant level of investment to drive future growth. Operating profit
increased by 36% or €8.6m in 2007, notwithstanding investments of approximately
€6m made to expand online activities into new geographies through the German and
Spanish language betting businesses, and into new product markets such as bingo
and financial spread betting. The major drivers of the total €15.1m increase in
operating costs were:
- The launch of new businesses and expansion of businesses recently launched;
- Investment in people to drive further development and growth;
- Volume driven promotional spend and marketing spend; and
- Growth in variable costs due to increased activity levels.
Customer numbers in the online channel continued to grow strongly with a 32%
increase at the end of 2007 compared to 2006. The growing customer base has
also demonstrated a strong propensity towards multi product usage, highlighting
the importance of Paddy Power's broad and expanding product offering. We
continue to invest in people and technology to optimise our online customer
acquisition, through both affiliate and non-affiliate sources, and our customer
retention. For example, we added our newly developed affiliate management
system to paddypower.com during the year, automating the process for other web
site operators to promote our products on their websites. An Irish general
election micro site also attracted political punters and media to our site and
gave them a taste of Paddy Power early payouts when we paid out on Bertie Ahern
to lead the incoming government before the count commenced.
Online Channel Active Customers 31 December 2007 31 December 2006 % Change
Ireland and Rest Of World 57,852 42,735 +35%
UK 87,723 67,380 +30%
Total 145,575 110,115 +32%
Online Customers Product Usage 31 December 2007 31 December 2006 % Change
Sportsbook only 80,578 60,811 +33%
Gaming only 29,957 25,885 +16%
Multi product customers 35,040 23,419 +50%
Total 145,575 110,115 +32%
(Active customers are defined as those who have bet in the last three months)
(a) Sportsbook
The amounts staked on the online sportsbook increased by 18% to €589m - thanks
in no small part to the Football Association of Ireland being unable to appoint
a new manager leading to one of the most open contests since an Anna Nicole
Smith paternity test. Within this turnover increase, bet volumes grew 24% to
20.0m while the average bet value declined by 4% to €29.40, affected somewhat by
a higher average gross win percentage. Gross win in the sportsbook increased by
38% to €54.1m, helped by a 9.2% gross win percentage as compared to 7.9% in the
comparative period and our mid-point expectation of 8.0%.
Sports punters benefited from a range of refunds and early payouts. Following
the disappointment for Irish rugby backers of the team's last minute defeat to
France, we reacted with a high profile early payout on bets on Ireland to beat
England and win the Triple Crown, the day before the historic encounter with
England at Croke Park, and two weeks before the trip to Murrayfield. Equally,
we refunded backers of Lewis Hamilton following concerns that team orders cost
him victory at his maiden Monaco Grand Prix. While England's failure to secure
at least a draw against Croatia and qualify for Euro 2008 was a financial
disappointment for us, we took some of the financial sting out of it for
customers who took advantage of our 'Cro-tastrophy' Money-Back Special - money
slipping out to hurting punters like a tamely struck football through Scott
Carson's fingers.
Our trademark product innovation continues to give more choice to the customer
with over 80 new markets added in 2007. Highlights included horse racing
betting-in-running for all races on terrestrial TV, Asian and alternative Asian
handicap markets (don't ask!) in soccer and total tries and points
betting-in-running markets for rugby and gaelic football.
Despite the recent German legislation, we remain encouraged by prospects in the
medium term for expansion in continental Europe. We developed our knowledge,
product offering and technology significantly through experience with the German
language site. The Spanish language online betting site we launched in August
is performing in line with expectations. Our commitment to a fully localised
offering, combined with a Paddy Power approach, was demonstrated by our
introduction of the world's first bull fighting betting markets. These
businesses represent investments for the medium term, as we tackle the
significant challenge of attempting to replicate our successful penetration of
the UK online market, in the face of regulatory, competitive and cultural
hurdles.
(b) Gaming
Our online channel generates gaming revenues from casino, games, poker, bingo
and financial spread betting. Revenue from these sources, representing the
operator's 'hold' or commission income, increased by 44% to €40.7m. This was
driven by a very strong performance in Casino and Games, aided by particularly
strong growth in Poker in the first quarter and all gaming in the summer with
the absence of the distractions for players in 2007 of the World Cup and
sunshine!
While standing out from the pack in online Casino and Games is particularly
challenging, their revenue growth last year highlights what can be achieved with
the Paddy Power combination of breadth and depth of product, brand, customer
service and technology expertise. In 2007, these capabilities were used to
deliver a wide and expanded selection of quality games for customers including
new big brand games such as 'Monopoly', 'Deal Or No Deal' and 'MegaJackpots'
(the world's largest seeded network progressive game with a £1.5 million
jackpot); a redesign and upgrade to the Games website to improve navigation,
download times and promotion of the expanded product range; and highly effective
customer service, segmentation and cross selling activity.
During March 2007, we migrated our poker customers to another network, Playtech,
which had acquired our supplier. We subsequently implemented a range of
initiatives to counter the negative impact of the change in software and the
loss of liquidity from high staking customers of other members of the previous
network, both of which adversely affected yield per player. These initiatives
included leveraging relative strengths of the new software such as the
availability of side card games; focussing hard on our normal growth drivers to
offset the peak in customer churn at migration; and advancing software changes
with the supplier to improve the customer experience, where work is still
continuing. These initiatives had a positive impact but were hampered by an
average 8% depreciation in the US dollar relative to the Euro in 2007 compared
to 2006, online poker being generally played in dollars even on sites like ours
without US resident players. While the poker business therefore faced new
challenges last year, we have made progress since the migration and our
commitment is underlined by our sponsorship of the Irish Open poker tournament.
The 2007 event set a further landmark as Europe's largest ever tournament with
over 700 players and Paddy Power is guaranteeing the 2008 event with a €3
million prize fund, an additional €1 million over 2007.
Bingo increased its contribution to revenue benefiting from significant early
growth in the market and a gradually increasing level of investment. In
September, the growth in our liquidity enabled us to transition to a standalone
platform supplied by Parlay. This has given us greater independence to build
community, offer value and innovate, consistent with core Paddy Power values.
In December, we also invested in a billboard advertising campaign for bingo,
playing on the fact that 80% of the industry's online bingo players are
reportedly female. We used the strap line 'where have all the women gone?'
discovering in the process that a picture of a man's naked 'breast' is now also
liable to be censored - I guess that's equality for you.
We launched paddypowertrader.com, an online financial spread betting business,
in July. Paddy Power Trader markets spread betting opportunities on equities,
commodities, currencies and indices with a differentiating emphasis on education
and, of course, entertainment giving the customer the roller-coaster excitement
experience of investing in Northern Rock with the added bonus of the chance of
seeing their money again. We are satisfied with the initial performance and
increased our level of investment in this attractive market with a print media
advertising campaign in January.
(ii) The Telephone Channel
€m 2007 2006 % Change
Amounts staked 296.6 306.6 -3%
Gross win 27.0 24.5 +10%
Gross win % 9.1% 8.0%
Gross profit 24.8 22.4 +11%
Operating costs (18.4) (16.4) +12%
Operating profit 6.4 6.0 +7%
Active customers in the telephone channel increased by 10% in full year 2007
compared to 2006 and the average stake per bet was broadly unchanged at €102.52.
However bet volumes were 3% lower at 2.9m. This resulted overall in a 3%
reduction in the amounts staked driven by:
- Negative recycling as a result of the high gross win percentage in the
first half of the year (10.1% compared to 8.0% in the comparable period);
- A reduction in betting events due to the absence of the football World Cup
and an increase in cancelled racing in the second half of the year;
- Increased net migration of customer spending from our telephone to our
online channel; and
- Continued competition in the market.
Profitable growth continues to be the priority within the telephone channel and,
despite a tough comparative following the 65% increase in operating profit
achieved in 2006, we were pleased to achieve growth in operating profit of 7% in
2007.
Telephone Channel Active Customers 2007 2006 % Change
Ireland and Rest Of World 11,417 11,048 +3%
UK 10,064 8,923 +13%
Total 21,481 19,971 +8%
(Active customers are defined as those who have bet in the last three months)
People
Our people are pivotal to everything we do and we are fortunate to have such a
range of talented people that epitomise our devotion to customer service, our
dedication to product excellence and our brand values of 'fun, fair and
friendly'. We have been investing heavily in recruitment and the average number
employed in the Group during 2007 increased by 9% to 1,536. The additional
people employed augment teams in our growing existing businesses and those
developing our portfolio of newer businesses. During 2007 we also introduced
the workwithpaddy.com site to showcase working life and job opportunities at
Paddy Power. Once employees are on board, we believe in developing people and
giving talented individuals the best informal and formal training in the
industry. Eight out of ten senior managers at Paddy Power have grown through
the ranks, (the other two of the ten having stumbled into the wrong office one
morning, liked what they saw, sobered up and stayed). We also want people to
have a longer term stake in the Group's performance and have introduced schemes
to encourage share ownership amongst all employees and to retain key staff.
Marketing
Needless to say, we take our business, and growing and investing in it, very
seriously. But we're committed to never letting this driven, analytical and
disciplined aspect of Paddy Power overrule what remains our greatest asset and
source of difference - our brand.
Our brand - and brand values of fun, occasional irreverence, and putting the
customer first - differentiates us from the rest of the pack, and we
continuously invest in it to stay ahead. We apply these values in numerous ways
to give something extra to customers such as the 50,000 bottles of branded water
we gave away at the Galway races. You couldn't drink tap water in Galway City
during the races because it was contaminated with......well suffice to say our
bottles were branded 'free refreshing natural spring water - no s**t!'
Our traditional racing and sports sponsorship deals, also received a new stable
mate in 2007 with our sponsorship of the inaugural Ted Fest - a weekend of feck,
arse and girls for Father Ted aficionados on Inis Mor. Great fun, and great 'on
brand' cost effective marketing, like the many examples referenced in this
report.
Trading & Risk Management
Trading and risk management is pivotal to our business and we have continuously
invested to build a function that can maintain a leadership position in the
industry. Not only does it give us better management of the volatility inherent
with sporting results, but also superior product and operational efficiency. In
sampled high profile soccer matches, we actually increased our leadership
position in the number of markets offered from the position a year earlier. We
had introduced a further seven betting-in-running markets while our competitors
on average had withdrawn one such market. This highlights the necessity for
absolute operational efficiency in order to profitably introduce incremental
betting markets. We now provide betting-in-running for pretty much every soccer
game for which the UK or Irish punter can get TV pictures - that's over 100
matches a week during the Premiership. Racing product also stays ahead of the
competition. For example we offer betting-without-the-favourite on all UK
races, a product our competitors only offer on a rare ad-hoc basis. This
culture of innovation also facilitates cross fertilisation of ideas with for
instance the 'insure bet' product we introduced for horse racing (with the
punter getting refunded if his horse is second) now extended to football, rugby
and golf. This range of product is not merely a source of turnover but also a
source of competitive advantage and a barrier to any new entrant considering
entering the market.
Taxation
The corporation tax charge for 2007 was €13.0m, an effective tax rate of 17.2%,
compared to 17.0% in 2006. No corporation tax is currently payable in the UK
due to tax losses. A deferred tax asset has not been recognised in respect of
accumulated UK losses given the expected losses from the planned initial
expansion into new cities. The Group's effective tax rate is above the standard
rate of Irish corporation tax due to the impact of non-deductible expenses and
passive interest income which is taxed above the standard rate.
Cash Flow and Cash Balances
Cash balances at 31 December 2007 were €87.9m compared to €87.1m at 31 December
2006. This included cash balances held on behalf of customers of €15.3m
compared to €13.4m at 31 December 2006. Net cash generated from operating
activities was €97.5m in 2007 compared to €67.7m in 2006, an increase of 44% or
€29.8m. This was driven by operating profit growth of 52% or €24.5m. Capital
expenditure on tangible and intangible assets was €15.4m, comprising primarily
the organic opening and upgrading of retail outlets. Additional capital
expenditure of €5.4m was incurred on purchase consideration and transaction
expenses for the acquisition of eight shops. Cash returns to shareholders were
€73.7m, an increase of €62.5m over 2006 driven by share buybacks of €54.2m.
Foreign Exchange Risk and Impact of Sterling Weakness
The significant turnaround in UK Retail and Non Retail's increased profits from
UK customers in 2007 means that net sterling denominated income now represents
approximately half of Group EBIT. An average sterling euro exchange rate for
2008 in line with the current rate of approximately 0.76 - a 10% depreciation
compared to last year's average rate of approximately 0.68 - would have a
negative impact on Group operating profit of approximately €4m. From a cashflow
perspective, this is partially offset by the Group's need for sterling for
capital expenditure as it expands in the UK, with in turn lower future
depreciation costs. A similar but significantly smaller currency exposure also
arises in relation to any depreciation in the US dollar against the euro as a
result of poker activity being transacted in US dollars. Group policy allows
the Group to hedge foreign exchange exposure. At the year end, no foreign
exchange contracts were open.
Patrick Kennedy Jack Massey
Chief Executive Finance Director
29 February 2008
CONSOLIDATED INCOME STATEMENT
Year ended 31 December 2007
Before Exceptional
exceptional item
item (Note 5) Total
Note 2007 2006 2006 2006
€'000 €'000 €'000 €'000
Amounts staked by customers 2,027,777 1,795,090 - 1,795,090
Continuing Operations
Income 3 278,952 218,706 - 218,706
Direct betting costs 4 (36,534) (35,090) - (35,090)
Gross profit 242,418 183,616 - 183,616
Employee expenses (78,890) (64,227) - (64,227)
Property expenses (23,403) (21,174) - (21,174)
Marketing expenses (23,705) (17,309) - (17,309)
Technology and communications (13,685) (11,537) - (11,537)
Depreciation and amortisation (20,848) (15,512) - (15,512)
Other expenses, net (9,781) (8,395) 2,098 (6,297)
Total operating expenses (170,312) (138,154) 2,098 (136,056)
Operating profit 72,106 45,462 2,098 47,560
Financial income 3,722 2,139 - 2,139
Profit before tax 75,828 47,601 2,098 49,699
Income tax expense 6 (13,050) (8,033) (421) (8,454)
Profit for the year from continuing
operations - all attributable to
equity holders of the Company 62,778 39,568 1,677 41,245
Earnings per share
Basic 7 €1.274 €0.819
Diluted 7 €1.252 €0.811
The profit for the year is entirely attributable to equity holders of the
Company.
Notes 1 to 9 form part of these consolidated financial statements.
CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE
Year ended 31 December 2007
2007 2006
€'000 €'000
Profit for the year 62,778 41,245
Foreign exchange translation difference (1) 1
Total recognised income and expense 62,777 41,246
The total recognised income and expense for the year is entirely attributable to
equity holders of the Company.
Notes 1 to 9 form part of these consolidated financial statements.
CONSOLIDATED BALANCE SHEET
As at 31 December 2007
31 December 2007 31 December 2006
€'000 €'000
Assets
Property, plant and equipment 69,432 76,240
Intangible assets 9,947 9,260
Goodwill 5,473 1,880
Deferred tax assets 364 195
Total non current assets 85,216 87,575
Trade and other receivables 4,206 4,203
Cash and cash equivalents 87,885 87,061
Total current assets 92,091 91,264
Total assets 177,307 178,839
Equity
Issued capital 4,923 5,124
Share premium 10,819 10,163
Treasury shares (5,975) -
Shares held by long term incentive plan trust (13,089) (8,137)
Other reserves 11,149 6,536
Retained earnings 109,535 114,445
Total equity 117,362 128,131
Liabilities
Trade and other payables 51,850 45,016
Derivative financial instruments - sports betting
open positions 3,556 2,848
Current tax payable 667 1,568
Total current liabilities 56,073 49,432
Trade and other payables 3,685 1,247
Derivative financial instruments - sports betting
open positions 187 29
Total non current liabilities 3,872 1,276
Total liabilities 59,945 50,708
Total equity and liabilities 177,307 178,839
Notes 1 to 9 form part of these consolidated financial statements.
CONSOLIDATED CASH FLOW STATEMENT
Year ended 31 December 2007
2007 2006
€'000 €'000
Cash flows from operating activities
Profit before tax 75,828 49,699
Financial income (3,722) (2,139)
Depreciation and amortisation 20,848 15,512
Cost of employee share-based payments 6,216 3,184
Loss / (gain) on disposal of property, plant and equipment
and intangible assets
211 (1,183)
Cash from operations before changes in working capital 99,381 65,073
Decrease / (increase) in trade and other receivables 61 (2,013)
Increase in trade and other payables 12,251 13,209
Cash generated from operations 111,693 76,269
Income taxes paid (14,144) (8,526)
Net cash from operating activities 97,549 67,743
Cash flows from investing activities
Purchase of property, plant and equipment (12,466) (17,855)
Purchase of intangible assets (2,945) (7,921)
Purchase of businesses (5,415) -
Proceeds from disposal of property, plant and equipment and
intangible assets 184 3,028
Interest received 3,712 2,084
Net cash used in investing activities (16,930) (20,664)
Cash flows from financing activities
Proceeds from the issue of new shares 669 2,699
Purchase of treasury shares (54,242) -
Purchase of shares by long term incentive plan trust (6,715) (3,742)
Dividends paid (19,507) (11,293)
Net cash used in financing activities (79,795) (12,336)
Net increase in cash and cash equivalents 824 34,743
Cash and cash equivalents at start of year 87,061 52,318
Cash and cash equivalents at end of year 87,885 87,061
Notes 1 to 9 form part of these consolidated financial statements.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
1. General information
Paddy Power plc (the 'Company') and its subsidiaries (together referred to as
the 'Group') provide sports betting services through a chain of licensed betting
offices ('Paddy Power Bookmaker'), together with online interactive betting
services ('paddypower.com') and telephone betting ('Dial-a-Bet'). The Group
also provides online gaming services through 'paddypower.com', '
paddypowerpoker.com', 'paddypowercasino.com' and 'paddypowerbingo.com', and
financial spread betting services through 'paddypowertrader.com'. It provides
these services principally in Ireland and the United Kingdom.
The Company is a public limited company incorporated and domiciled in the
Republic of Ireland and has its primary listing on the Irish Stock Exchange.
The consolidated financial statements of the Group for the year ended 31
December 2007 comprise the financial statements of the Company and its
subsidiary undertakings and were authorised for issue by the Board of Directors
on 29 February 2008.
2. Basis of preparation and summary of significant accounting policies
The consolidated financial statements are prepared on the historical cost basis
except for betting transactions, which are recorded as derivative financial
instruments, and certain share-based payments, both of which are stated at fair
value or grant date fair value, respectively. The consolidated financial
statements are presented in euro, the Company's functional currency, rounded to
the nearest thousand.
Further to IAS Regulation (EC1606/2002) ('Accounting standards adopted for use
in the EU'), EU law requires that the annual consolidated financial statements
of the Group be prepared in accordance with International Financial Reporting
Standards ('IFRSs') adopted by the European Union ('EU'). The consolidated
financial statements have been prepared on the basis of IFRSs adopted by the EU
and effective at 31 December 2007. The accounting policies set out below have
been applied consistently by Group entities.
The accounting policies applied in the preparation of these consolidated
financial statements have been applied consistently during the year and prior
year.
Recent accounting pronouncements
The IFRSs adopted by the EU applied by the Company and Group in the preparation
of these financial statements are those that were effective at 31 December 2007.
The following provides a brief outline of the likely impact on future
financial statements of relevant IFRSs adopted by the EU which are not yet
effective and have not been adopted early in these financial statements:
- IFRS 8, 'Operating segments' (effective for periods beginning on or after
1 January 2009). This standard replaces IAS 14, 'Segment Reporting'. The
Directors are currently considering the impact of this standard on Group
reporting.
- IFRIC 11, IFRS 2 - 'Group and Treasury Share Transactions' (effective for
periods beginning on or after 1 March 2007). This IFRIC is not expected to
be material in terms of Group reporting.
Basis of consolidation
The Group's financial statements consolidate the financial statements of Paddy
Power plc and its subsidiary undertakings based on accounts made up to the end
of the financial year. A subsidiary is an entity controlled by the Company.
Control is achieved where the Company has the power to govern the financial and
operating policies of an entity so as to obtain benefits from its activities.
In assessing control, potential voting rights that currently are exercisable are
taken into account. Intra-group balances and any unrealised gains and losses or
income and expenses arising from intra-group transactions are eliminated on
consolidation except to the extent that unrealised losses provide evidence of
impairment.
Judgements and estimates
The preparation of financial statements in conformity with IFRSs requires
management to make judgements, estimates and assumptions that affect the
application of accounting policies and the reported amounts of assets,
liabilities, income and expenses. Actual results may differ from these
estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis.
Revisions to accounting estimates are recognised in the period in which the
estimates are revised and in any future periods affected.
In particular, information about significant areas of estimation uncertainty and
critical judgements in applying accounting policies that have the most
significant effect on the amounts recognised in the financial statements is
included in Note 9.
Income
The services provided by the Group comprise sports betting, fixed odds games
betting, online casino and games and peer to peer games, including online poker
and bingo. Income is stated exclusive of value-added taxes and certain free
bets, promotions and bonuses.
The Group's betting and gaming activities, with the exception of the peer to
peer games on which commission income and tournament fees are earned, are
classified as derivative financial instruments.
Income from retail, telephone and online sportsbook betting activities
represents the net gain or loss from betting activities in the period plus the
gain or loss on the revaluation of open positions at period end.
Income from fixed odds games and the online casino represents net winnings ('
customer drop'), being amounts staked net of customer winnings.
Income from peer to peer games represents commission income ('rake') and
tournament fees earned from games completed by the period end.
These derivatives are recognised initially at fair value and subsequently at
fair value through the income statement, within the income line as this
represents the Group's principal activity. Commission income earned is also
recorded within income but is analysed separately in the notes to the accounts.
The Group does not enter into any other derivative activities other than those
described above.
3. Segment reporting
The income, operating profit and net assets of the Group relate to the provision
of betting and gaming activities, substantially all of which are conducted in
the Republic of Ireland and the UK.
Income for the years ended 31 December 2007 and 2006 is analysed as follows:
2007 2006
€'000 €'000
Income in respect of sportsbook and gaming activities 264,191 207,101
Other commission revenue (included in non retail income) 14,761 11,605
Total income 278,952 218,706
As more fully described in our accounting policies, betting activities are
considered to be derivative financial instruments as set out in IAS 39. Other
commission revenue is earned from peer to peer gaming and, as these activities
do not involve customers taking a direct position against the Group, it is not
classified as income from derivative financial instruments.
(a) By business segment
The Group considers its primary business segments to be 'retail' and 'non
retail'. The retail business segment comprises the Group's Irish and UK
licensed bookmaking shop estates. The non retail business segment comprises the
Group's online and telephone sports betting businesses and its online gaming
businesses, primarily casino, games, poker and bingo.
Business segment information for the year ended 31 December 2007:
Retail Non retail Other unallocated Total
31/12/07 31/12/07 31/12/07 31/12/07
€'000 €'000 €'000 €'000
Income 157,115 121,837 - 278,952
Direct betting costs (14,880) (21,654) - (36,534)
Gross profit 142,235 100,183 - 242,418
Depreciation and amortisation (16,680) (4,148) (20) (20,848)
Other operating costs (88,737) (51,587) (9,140) (149,464)
Operating profit 36,818 44,448 (9,160) 72,106
Financial income - - 3,722 3,722
Profit before tax 36,818 44,448 (5,438) 75,828
Total assets 82,122 14,393 80,792 177,307
Segment liabilities 20,389 23,771 15,785 59,945
Capital expenditure 9,276 3,945 - 13,221
Business segment information for the year ended 31 December 2006:
Retail Non retail Other unallocated Total
31/12/06 31/12/06 31/12/06 31/12/06
€'000 €'000 €'000 €'000
Income 126,783 91,923 - 218,706
Direct betting costs (17,250) (17,840) - (35,090)
Gross profit 109,533 74,083 - 183,616
Depreciation and amortisation (12,035) (3,449) (28) (15,512)
Other operating costs (79,258) (36,911) (6,473) (122,642)
Operating profit before property gain 18,240 33,723 (6,501) 45,462
Property gain 2,098 - - 2,098
Operating profit 20,338 33,723 (6,501) 47,560
Financial income - - 2,139 2,139
Profit before tax 20,338 33,723 (4,362) 49,699
Total assets 87,970 12,350 78,519 178,839
Segment liabilities 14,559 22,466 13,683 50,708
Capital expenditure 22,422 4,421 2 26,845
The amounts shown in the 'other unallocated' category above, representing items
that cannot be allocated to either the retail or non retail segments, are
primarily in respect of management costs relating to the Group as a whole, cash
deposits held centrally and certain accounts payable, tax and accrual balances.
(b) By geographic segment
The Group considers that its principal geographic segments are 'Ireland & other'
and 'UK'. The Ireland & other geographic segment is composed of the Irish
retail bookmaking business, online and telephone sports betting from non-UK
customers (principally in Ireland), and online gaming from non-UK customers.
The UK geographic segment consists of the UK retail bookmaking business, online
and telephone sports betting from UK customers, and online gaming from UK
customers.
Ireland & Ireland &
other other UK UK Total Total
31/12/07 31/12/06 31/12/07 31/12/06 31/12/07 31/12/06
€'000 €'000 €'000 €'000 €'000 €'000
Income 188,407 148,462 90,545 70,244 278,952 218,706
Segment assets 128,331 131,269 48,976 47,570 177,307 178,839
Capital expenditure 11,787 14,369 1,434 12,476 13,221 26,845
2007 2006
€'000 €'000
Amounts staked by customers
Retail - Ireland 930,005 833,125
Retail - UK 171,497 129,936
Retail 1,101,502 963,061
Online 629,671 525,425
Telephone 296,604 306,604
2,027,777 1,795,090
Income
Retail - Ireland 126,086 104,385
Retail - UK 31,029 22,398
Retail 157,115 126,783
Online (including commission revenue) 94,794 67,404
Telephone 27,043 24,519
278,952 218,706
Gross profit
Retail - Ireland 116,451 91,510
Retail - UK 25,784 18,023
Retail 142,235 109,533
Online 75,394 51,731
Telephone 24,789 22,352
242,418 183,616
Operating profit before exceptional item
Retail - Ireland 34,607 22,025
Retail - UK (904) (5,995)
Retail 33,703 16,030
Online 31,962 23,428
Telephone 6,441 6,004
72,106 45,462
Further analysis of the business segments by channel is as follows:
4. Direct betting costs
Direct betting costs comprise:
2007 2006
€'000 €'000
Betting taxes 18,263 12,895
Software supplier costs 8,711 7,487
Data rights 3,269 2,411
Other direct betting costs 6,291 12,297
36,534 35,090
Betting taxes comprise taxes levied on gross win and tax levied on Irish retail
amounts staked generated in the period 1 July 2006 to 31 December 2007. On 1
July 2006, the Irish government replaced the previous 2% customer based betting
tax with a 1% tax levied on the bookmaker.
Software supplier costs comprise direct costs incurred under supplier agreements
for the provision of online casino, poker, fixed odds gaming services and FOBTs.
Data rights mainly comprise costs incurred in respect of British Horseracing
Board and UK statutory levies.
Other direct betting costs comprise discounts on bets granted in the Irish
retail estate prior to 1 July 2006, payments to third parties for new online
customers acquired, prize and tournament costs and other miscellaneous direct
betting costs.
5. Exceptional item
2007 2006
€'000 €'000
Gain on disposal of Irish retail shop property - 2,098
During the 2006 financial year, the Group disposed of a shop property. This
property, which formed part of the Group's Irish retail licensed bookmaking
operations, was originally held under an operating lease. The Group exercised a
purchase option contained in the lease and subsequently sold the property at
arm's length to a third party, simultaneously entering into a leaseback
agreement at arm's length with that third party.
6. Income tax expense
2007 2006
€'000 €'000
Recognised in the income statement:
Current tax charge 13,336 8,536
Prior year (over) / under provision (117) 789
13,219 9,325
Deferred tax (credit) (169) (403)
Prior year (over) provision - (468)
(Decrease) in deferred tax (169) (871)
Total income tax expense in income statement 13,050 8,454
The difference between the total income tax expense shown above and the amount
calculated by applying the standard rate of corporation tax to the profit before
tax is as follows:
2007 2006
€'000 €'000
Profit before tax 75,828 49,699
Tax on Group profit before tax at the standard Irish
corporation tax rate of 12.5% (2006: 12.5%) 12.5% 9,479 12.5% 6,212
Depreciation on non-qualifying property, plant and
equipment 2.1% 1,576 0.6% 285
Betting duty 1.5% 1,165 1.1% 528
Other differences 0.6% 475 0.4% 221
Chargeable gains 0.0% - 0.3% 159
Interest income taxable at the higher rates 0.6% 472 0.5% 260
(Over) / under provision in prior year (0.1%) (117) 1.6% 789
Total income tax expense 17.2% 13,050 17.0% 8,454
No corporation tax is payable in the UK due to the availability of tax losses.
A deferred tax asset of €2,646,000 (2006: €2,842,000) relating to these losses
forward has not been recognised in accordance with the Group's accounting policy
for deferred tax.
There is no expiry date in respect of these losses.
No significant changes are expected to statutory tax rates in Ireland, however
there will be a decrease in the UK corporation tax rate from 30% to 28% as and
from 1 April 2008.
7. Earnings per share
Earnings per share is calculated by dividing the profit attributable to equity
holders of the Company by the weighted average number of ordinary shares in
issue during the year as follows:
2007 2006
Numerator in respect of basic and diluted earnings per share (€'000):
Profit attributable to equity holders of the Company 62,778 41,245
Numerator in respect of adjusted earnings per share (€'000):
Profit attributable to equity holders of the Company 62,778 41,245
Less: Property gain after tax - (1,677)
Profit for adjusted earnings per share calculation 62,778 39,568
Denominator in respect of basic earnings per share:
Ordinary shares in issue at beginning of year 51,238,437 50,397,168
Adjustments for weighted average number of:
- ordinary shares issued during year 65,971 494,991
- ordinary shares purchased and cancelled or held in treasury (1,317,283) -
- ordinary shares held by long term incentive plan trust (727,302) (547,905)
Weighted average number of ordinary shares 49,259,823 50,344,254
Basic earnings per share €1.274 €0.819
Adjusted earnings per share n/a €0.786
Denominator in respect of diluted earnings per share:
Basic weighted average number of ordinary shares in issue during
year 49,259,823 50,344,254
Adjustments for dilutive effect of share option schemes,
sharesave scheme, shares held by long term incentive plan trust
and long term incentive plan
Weighted average number of ordinary shares 871,785 501,021
50,131,608 50,845,275
Diluted earnings per share €1.252 €0.811
Adjusted diluted earnings per share n/a €0.778
8. Events after the balance sheet date
In respect of the current year, the directors propose that a final dividend of
35.00c per share (2006: 22.77c per share) will be paid to shareholders on 23 May
2008. This dividend is subject to approval by shareholders at the Annual
General Meeting and has not been included as a liability in these financial
statements. The proposed dividend is payable to all shareholders on the
Register of Members on 14 March 2008. The total estimated dividend to be paid
amounts to €17,142,000 (2006: €11,665,000).
9. Accounting estimates and judgements
Key sources of estimation uncertainty and critical accounting judgements in
applying the Group's accounting policies
Goodwill of €5,473,000 (2006: €1,880,000) continues to be carried in the Group
balance sheet as the directors believe that there has been no impairment in the
fair value of the net identifiable assets of the acquired businesses.
The share-based payment reserve, which includes amounts in relation to the Long
Term Incentive Plan and various share option schemes, amounted to €10,013,000 at
31 December 2007 (2006: €5,613,000). The fair value of share options granted
after 7 November 2002 has been determined using a Black Scholes valuation model.
The significant inputs into the model include certain management assumptions
with regard to the standard deviation of expected share price returns, expected
option life and annual risk free rates.
The fair value of the Group's sports betting open positions amounted to
€3,743,000 at 31 December 2007 (2006: €2,877,000) and the Group considers such
arrangements to be derivative. The Group performs a revaluation of sports
betting open positions at each balance sheet date. The revaluation takes into
account the expected probability of such open positions resulting in a gain or
loss to the Group in the future, and is dependent on factors that cannot always
be reliably predicted.
The majority of the Group's retail premises are held under operating leases.
Under accounting standards there is a requirement for management to examine the
buildings element within such operating leases to determine if the lease meets
the definition of a finance lease and, if so, it should be accounted for as
such. This review involves determining the fair value of each property at the
inception of the lease and analysing the minimum lease payments between their '
land' and 'buildings' elements. Based on management's review of operating
leases for the years ended 31 December 2007 and 2006, all retail premises leases
qualify as operating leases.
A potential deferred tax asset of €2,646,000 (2006: €2,842,000) relating to the
UK retail business has not been recognised as of 31 December 2007. Management
continue to believe that there is considerable uncertainty as to the future
profitability of the UK retail business and the timing of that profitability due
to future business expansion plans. Management therefore deem it prudent not to
recognise the potential deferred tax asset as at 31 December 2007.
This information is provided by RNS
The company news service from the London Stock Exchange