FORESIGHT SOLAR VCT PLC
Ordinary Shares
Net asset value per Ordinary Share in the six months to 31 December 2013 decreased by 4.6p to 111.1p (30 June 2013: 115.7p). Of this decrease 3.0p is attributable to last year's second interim dividend of 3.0p paid in October.
The Board is pleased to announce an interim dividend of 3.0p per Ordinary Share to be paid on 4 April 2014. The dividend will have an ex-date of 19 March 2014 and a record date of 21 March 2014.
C Shares
The Board launched a C Shares fund in February 2013 to take advantage of new solar photovoltaic investment opportunities benefiting from the Renewable Obligation Certificate (ROC) regime (as opposed to the Feed-in-Tariff (FiT) scheme that benefited investments in the Ordinary Shares fund).
As at 31 December 2013, a total of 8,471,012 C Shares had been issued based on an issue price of 100.0p per C Share. At 19 February 2014, the date the Offer closed, a total of 11,375,398 C Shares had been issued based on an issue price of 100.0p per C Share.
Ordinary Shares Fund | Six months ended 31 December 2013 | Year ended 30 June 2013 |
Net asset value per share | 111.1p | 115.7p |
Revenue return per share | 0.7p | 4.8p |
Capital (loss)/return per share | (1.8)p | 17.7p |
Total dividends per share | 8.0p | 5.0p |
Total (loss)/return per share | (1.1)p | 22.5p |
Share price per share | 109.5p | 99.0p |
C Shares Fund | Six months ended 31 December 2013 | Year ended 30 June 2013 |
Net asset value per share | 98.3p | 99.4p |
Revenue loss per share | (0.5)p | (0.4)p |
Capital loss per share | (0.5)p | (0.3)p |
Total dividends per share | - | - |
Total loss per share | (1.0)p | (0.7)p |
Share price per share | 100.0p | 100.0p |
Chairman's Statement
Results
I am pleased to be able to report on a period of robust operational performance from the Company's portfolio of solar investments, despite poor weather conditions.
At 31 December NAV of the Ordinary Shares fund was 111.1p a reduction of 4.6p since 30 June 2013. This reduction comprises 3.0p in respect of the second interim dividend from the last financial year paid in October and a small underlying loss from the business of 1.6p. The main reason for the underlying loss is a valuation dilution that will affect results until the bond refinancing proceeds are satisfactorily invested and become income generating.
A number of UK solar projects in Foresight Group's pipeline are suitable for deploying the proceeds of the bond issued in 2013 and the C share fundraising.
The Italian portfolio is performing technically better than expected and producing more energy than expected despite lower levels of irradiation.
The Spanish portfolio which comprises less than 5% of the funds asset base continues to be the subject of regulatory uncertainty which may have a negative effect on future valuation.
Dividends
At the time of the IPO of Foresight Solar VCT the Board stated its plan to pay dividends of 5.0p per Ordinary Share each year throughout the life of Foresight Solar VCT plc after the first year, payable bi-annually via dividends of 2.5p per Ordinary Share in April and October each year.
As a result of the strong operational performance of the portfolio and the successful bond refinancing, the Board paid an increased second interim dividend of 3.0p per Ordinary Share on 25 October 2013. In addition the Board now plans to adopt a slightly modified medium term dividend policy whereby dividends are progressively increased during the life of the fund assuming no material setback in the Company's overall performance.
The Board is pleased to announce an interim dividend of 3.0p per share representing a 20% increase compared to last year's interim dividend of 2.5p per share. The dividend will be paid on 4 April 2014 will have an ex-dividend date of 19 March 2014 and a record date of 21 March 2014. The Board expects to maintain this progressive dividend policy in the second interim dividend due to be paid in October 2014, which will be announced with the annual report and accounts to 30 June 2014.
Share Issues & New Fund Raising
During the period there were no issues or buybacks of Ordinary Shares. The Ordinary Shares fund is now effectively fully invested, other than in respect of reinvestment of the bond proceeds. The Board therefore launched a C Shares fund in 2013 to take advantage of new solar photovoltaic (PV) investment opportunities benefiting from the Renewable Obligation Certificate (ROC) regime (as opposed to the Feed-in-Tariff (FiT) scheme that benefited investments in the Ordinary Shares fund). The new fund, was launched as a separate C Share class whose assets and liabilities are segregated from those of the Ordinary Shares fund. At 19 February 2014, the date the fund closed, a total of 11,375,398 C Shares had been allotted and issued based on an issue price of 100.0p per C Share. Although the funds will be run separately, many overhead costs can be shared between both funds to the benefit of all classes of shareholder.
C Share Top-up Offer
Following the recent success of the C Share Offer for Subscription, the Board is pleased to announce the launch of a 10% top-up offer for the C Shares.
The limited offer, for 1,137,539 C Shares, opened on 27 February and is expected to close on 8 April 2014.
Valuation Policy
Investments held by the Company have been valued in accordance with the International Private Equity and Venture Capital (IPEVC) valuation guidelines developed by the British Venture Capital Association and other organisations. Through these guidelines, investments are valued as defined at 'fair value'. Ordinarily, unquoted investments will be valued at cost for a limited period following the date of acquisition, being the most suitable approximation of fair value unless there is an impairment or significant accretion in value during the period. The portfolio valuations are prepared by Foresight Group, reviewed and approved by the Board quarterly and subject to audit annually.
Outlook
The Board and Foresight Group, the Investment Manager, are satisfied with the current operational performance of the portfolio and the quality of the returns being achieved. The refinancing of existing UK projects has facilitated the release of funds for further investment in a rapidly growing UK PV sector, which, in due course, should enhance returns of the Ordinary Shares fund. There is a strong pipeline of new projects being considered for investment.
Additionally, as outlined earlier in my statement the Company has been successful in raising sufficient funds to enable the Company to take advantage of further solar investment opportunities.
David Hurst-Brown
Chairman
27 February 2014
Investment Manager's Report
UK Assets
A substantial pipeline of new investment opportunities is being considered both for re-investment of the proceeds of the bond refinancing on behalf of the Company's Ordinary Share class, as well as for investment of the proceeds from the issue of the new C Share class. The bond proceeds are currently held in the companies representing the original investments made into four solar power plants in Kent, Somerset and Wiltshire pending re-investment into new solar plants benefitting from the Renewable Obligation Certificates (ROCs) subsidy mechanism. The four plants are the principal assets of the Ordinary Share class and are all trading successfully benefitting from index linked Feed-in Tariffs (FiTs) over 25 years. Because of the favourable differential between the yield on new ROC based plants and the cost of the bond, investors in Foresight Solar VCT's Ordinary Share class are expected to benefit from higher dividends and greater capital appreciation as a result of this refinancing, increasing the target return above 130p per share in 2016. £7.7 million of the proceeds of the C share class issue have been invested in new VCT qualifying companies pending onward investment predominantly in new ROC based solar power plants.
The UK assets over the second half of 2013 performed broadly in line with expectations, with strong technical performance across the whole portfolio enhancing the good weather seen in the summer months while negating poor weather conditions in the autumn months. Production (kWh) was 3.0% above expectations over the period despite irradiation being 0.9% down on forecasts.
Financial performance for the period fell 5.1% below long term expectations. The negative deviation between the production and financial performance was predominantly caused by meter readings not falling exactly on quarter ends, affecting FiT income timing.
When the timings of readings are negated by looking at annual performance, financial performance (-5.1%) is in line with annual production levels (-4.6%). In this case, lower than expected production levels are strongly linked with lower than expected irradiation levels (-5.8%) and two transformer failures at the Kent site in May, although the majority of this loss was negated by our insurance policy.
European Assets
Although the Foresight Solar VCT Ordinary Share portfolio is predominantly comprised of UK solar assets, the Company also has exposure to several assets in both Italy and Spain accounting in aggregate for 15% of the portfolio value.
In contrast to a strong summer, the Company's Italian assets suffered from poor weather conditions in the final three months of 2013, with a significant drop in revenues directly linked to unusually low irradiance levels (-24%). Despite this, the strong summer meant half year financial performance was 1.5% under expectations.
The Spanish assets owned by the Company have been negatively impacted by changes in legislation, which have effectively placed a cap on the returns that Spanish solar assets can generate. We are currently analysing the impact of the most recent regulatory change confirmed in February 2014. The Ordinary Share class' exposure to the Company's only Spanish asset is 4%. The C Share class has no exposure to Spanish assets. The financial impact of these regulatory changes are currently being analysed and a provision of 25% continues to be in place against the cost of the Spanish assets held by Foresight Solar VCT plc.
Increasing Capital Value and Dividends
The overall scale generated from re-investing the bond proceeds and the C Share class proceeds is expected to enhance investor returns for both share classes, particularly in optimising ultimate sale proceeds. Once fully operational, the new solar ROC plants are expected to deliver a net 5.0p annual dividend to investors. Combined with the annual residual equity distributions from the four existing UK solar assets, this is resulting in progressive, growing dividends for Ordinary Share class investors.
Each 100.0p invested in new solar ROC plants is expected to generate a total return of 120.0p. By adding this to the estimated residual net present value of the four UK solar assets, the bond refinancing and reinvestment strategy is expected to improve total returns for Ordinary Share investors. The Ordinary Share class benefitted from the more generous FiT subsidy mechanism available at the time of investment hence the original target of 130p.
Outlook
Utility scale ground based UK solar PV installations are currently growing rapidly based on ROC subsidy support. It is estimated that around 1.5 gigawatts of installed capacity will be connected to the national grid network in the 12 month period to 31 March 2014 which represents an investment of approximately £2 billion. The market is expected to continue at similar volumes over the medium term based on the confirmed ROC subsidy mechanism. This supports the Company's strategy of aggregating a solar portfolio of scale which can be optimised through refinancing and/ or a sale.
Jamie Richards
Head of Infrastructure
Foresight Group
27 February 2014
Unaudited Half-Yearly Financial Report and Responsibility Statements
Principal Risks and Uncertainties
The principal risks faced by the Company can be divided into various areas as follows:
Performance
Regulatory
Operational; and
Financial
The Board reported on the principal risks and uncertainties faced by the Company in the Annual Report and Accounts for the year ended 30 June 2013. A detailed explanation can be on found on page 11 of the Annual Report and Accounts which is available at www.foresightgroup.eu or by writing to Foresight Group at ECA Court, 24-26 South Park, Sevenoaks, Kent, TN13 1DU.
In the view of the Board, there have been no changes to the fundamental nature of these risks since the previous report and these principal risks and uncertainties are equally applicable to the remaining six months of the financial year as they were to the six months under review.
Directors' Responsibility Statement:
The Disclosure and Transparency Rules ('DTR') of the UK Listing Authority require the Directors to confirm their responsibilities in relation to the preparation and publication of the Unaudited Half-Yearly Financial Report for the six months ended 31 December 2013.
The Directors confirm to the best of their knowledge that:
(a) the summarised set of financial statements has been prepared in accordance with the pronouncement on interim reporting issued by the Accounting Standards Board;
(b) the Unaudited Half-Yearly Financial Report for the six months ended 31 December 2013 includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months of the year and a description of principal risks and uncertainties that the Company faces for the remaining six months of the year);
(c) the summarised set of financial statements give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company as required by DTR 4.2.4R; and
(d) the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).
Going Concern
The Company's business activities, together with the factors likely to affect its future development, performance and position are set out in the Business Review on page 10 of the 30 June 2013 Annual Report and Accounts. The financial position of the Company, its cash flows, liquidity position and borrowing facilities are described in the Chairman's Statement, Business Review and Notes to the Accounts of the 30 June 2013 Annual Report and Accounts. In addition, the Annual Report and Accounts includes the Company's objectives, policies and processes for managing its capital; its financial risk management objectives; details of its financial instruments and hedging activities; and its exposures to credit risk and liquidity risk.
The Company has considerable financial resources together with investments and income generated therefrom, which benefit from Feed-in-Tariffs guaranteed by the UK Government. As a consequence, the Directors believe that the Company is well placed to manage its business risks successfully despite the current uncertain economic outlook.
Cash flow projections have been reviewed and show that the Company has sufficient funds to meet both its contracted expenditure and its discretionary cash outflows in the form of the share buy-back programme and dividend policy. The Company has no external loan finance in place and therefore is not exposed to any gearing covenants.
The Directors have reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.
The Half-Yearly Financial Report for the six months ended 31 December 2013 has not been audited or reviewed by the auditors.
On behalf of the Board
David Hurst-Brown
Chairman
27 February 2014
Unaudited Non-Statutory Analysis between the Ordinary Shares and C Shares Funds
Income Statements
for the six months ended 31 December 2013
Ordinary Shares Fund | C Shares Fund | ||||||
Revenue | Capital | Total | Revenue | Capital | Total | ||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||
Investment holding losses | - | (541) | (541) | - | - | - | |
Income | 595 | - | 595 | 13 | - | 13 | |
Investment management fees | (83) | (249) | (332) | (15) | (44) | (59) | |
Gains on the value of derivatives | - | 24 | 24 | - | - | - | |
Other expenses | (149) | - | (149) | (42) | - | (42) | |
Return/(loss) on ordinary activities before taxation | 363 | (766) | (403) | (44) | (44) | (88) | |
Taxation | (76) | 56 | (20) | 10 | 10 | 20 | |
Return/(loss) on ordinary activities after taxation | 287 | (710) | (423) | (34) | (34) | (68) | |
Return/(loss) per share | 0.7p | (1.8)p | (1.1)p | (0.5)p | (0.5)p | (1.0)p |
Balance Sheets
at 31 December 2013
Ordinary Shares Fund | C Shares Fund | ||||||
£'000 | £'000 | ||||||
Fixed Assets | |||||||
Investments held at fair value through profit or loss | 41,894 | 7,700 | |||||
Current assets | |||||||
Debtors | 902 | 173 | |||||
Money market securities and other deposits | 8 | - | |||||
Cash | 4 | 551 | |||||
914 | 724 | ||||||
Creditors | |||||||
Amounts falling due within one year | (189) | (94) | |||||
Net current assets | 725 | 630 | |||||
Net assets | 42,619 | 8,330 | |||||
Capital and reserves | |||||||
Called-up share capital | 384 | 85 | |||||
Share premium account | - | 8,346 | |||||
Capital redemption reserve | 1 | - | |||||
Profit and loss account | 42,234 | (101) | |||||
Equity shareholders' funds | 42,619 | 8,330 | |||||
Number of shares in issue | 38,366,252 | 8,471,012 | |||||
Net asset value per share | 111.1p | 98.3p |
At 31 December 2013 there was an inter-share debtor/creditor of £159,000 which has been eliminated on aggregation.
Unaudited Non-Statutory Analysis between the Ordinary Shares and C Shares Funds
Reconciliations of Movements in Shareholders' Funds
for the six months ended 31 December 2013
Called-up share capital | Share premium account | Capital redemption reserve | Profit and loss account | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | |
Ordinary Shares fund | |||||
As at 1 July 2013 | 384 | - | 1 | 43,987 | 44,372 |
Expenses in relation to share issues | - | - | - | (179) | (179) |
Dividends | - | - | - | (1,151) | (1,151) |
Loss for the period | - | - | - | (423) | (423) |
As at 31 December 2013 | 384 | - | 1 | 42,234 | 42,619 |
Called-up share capital | Share premium account | Capital redemption reserve | Profit and loss account | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | |
C Shares fund | |||||
As at 1 July 2013 | 57 | 5,673 | - | (33) | 5,697 |
Share issues in the period | 28 | 2,831 | - | - | 2,859 |
Expenses in relation to share issues | - | (158) | - | - | (158) |
Loss for the period | - | - | - | (68) | (68) |
As at 31 December 2013 | 85 | 8,346 | - | (101) | 8,330 |
Unaudited Income Statement
for the six months ended 31 December 2013
Six months ended | Six months ended | Year ended | ||||||||||
31 December 2013 (unaudited) | 31 December 2012 (unaudited) | 30 June 2013 (audited) | ||||||||||
Revenue | Capital | Total | Revenue | Capital | Total | Revenue | Capital | Total | ||||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||||
Investment holding (losses)/gains | - | (541) | (541) | - | 1,567 | 1,567 | - | 7,432 | 7,432 | |||
Realised losses on investments | - | - | - | - | - | - | - | (28) | (28) | |||
Income | 608 | - | 608 | 1,442 | - | 1,442 | 2,461 | - | 2,461 | |||
Investment management fees | (98) | (293) | (391) | (69) | (206) | (275) | (158) | (475) | (633) | |||
Gains/(losses) on the value of derivatives | - | 24 | 24 | - | (142) | (142) | - | (305) | (305) | |||
Other expenses | (191) | - | (191) | (143) | - | (143) | (329) | - | (329) | |||
Return/(loss) on ordinary activities before taxation | 319 | (810) | (491) | 1,230 | 1,219 | 2,449 | 1,974 | 6,624 | 8,598 | |||
Taxation | (66) | 66 | - | - | - | - | (160) | 160 | - | |||
Return/(loss) on ordinary activities after taxation | 253 | (744) | (491) | 1,230 | 1,219 | 2,449 | 1,814 | 6,784 | 8,598 | |||
Return/(loss) per share: | ||||||||||||
Ordinary Share | 0.7p | (1.8)p | (1.1)p | 3.2p | 3.2p | 6.4p | 4.8p | 17.7p | 22.5p | |||
C Share | (0.5)p | (0.5)p | (1.0)p | N/A | N/A | N/A | (0.4)p | (0.3)p | (0.7)p |
The total column of this statement is the profit and loss account of the Company and the revenue and capital columns represent supplementary information.
All revenue and capital items in the above Income Statement are derived from continuing operations. No operations were acquired or discontinued in the year.
The Company has no recognised gains or losses other than those shown above, therefore no separate statement of total recognised gains and losses has been presented.
Unaudited Balance Sheet
at 31 December 2013
Registered Number: 07289280
As at | As at | As at | |
31 December 2013 | 31 December 2012 | 30 June 2013 | |
(unaudited) | (unaudited) | (audited) | |
£'000 | £'000 | £'000 | |
Fixed assets | |||
Investments held at fair value through profit or loss | 49,594 | 37,674 | 43,838 |
Current assets | |||
Debtors | 916 | 891 | 614 |
Money market securities and other deposits | 8 | 18 | 8 |
Cash | 555 | 814 | 5,895 |
1,479 | 1,723 | 6,517 | |
Creditors | |||
Amounts falling due within one year | (124) | (64) | (286) |
Net current assets | 1,355 | 1,659 | 6,231 |
Net assets | 50,949 | 39,333 | 50,069 |
Capital and reserves | |||
Called-up share capital | 469 | 384 | 441 |
Share premium account | 8,346 | - | 5,673 |
Capital redemption reserve | 1 | 1 | 1 |
Profit and loss account | 42,133 | 38,948 | 43,954 |
Equity shareholders' funds | 50,949 | 39,333 | 50,069 |
Net asset value per share: | |||
Ordinary Share | 111.1p | 102.5p | 115.7p |
C Share | 98.3p | N/A | 99.4p |
Unaudited Reconciliation of Movements in Shareholders' Funds
for the six months ended 31 December 2013
Company | Called-up share capital | Share premium account | Capital redemption reserve | Profit and loss account | Total |
£'000 | £'000 | £'000 | £'000 | £'000 | |
As at 1 July 2013 | 441 | 5,673 | 1 | 43,954 | 50,069 |
Share issues in the period | 28 | 2,831 | - | - | 2,859 |
Expenses in relation to share issues | - | (158) | - | (179) | (337) |
Dividends | - | - | - | (1,151) | (1,151) |
Loss for the period | - | - | - | (491) | (491) |
As at 31 December 2013 | 469 | 8,346 | 1 | 42,133 | 50,949 |
Unaudited Cash Flow Statement
for the six months ended 31 December 2013
Six months ended | Six months ended | Year ended | |
31 December 2013 | 31 December 2012 | 30 June 2013 | |
(unaudited) | (unaudited) | (audited) | |
£'000 | £'000 | £'000 | |
Cash flow from operating activities | |||
Investment income received | 241 | 1,642 | 2,753 |
Deposit and similar interest received | 4 | - | - |
Investment management fees paid | (453) | (404) | (702) |
Secretarial fees paid | (99) | (80) | (134) |
Other cash payments | (88) | (117) | (202) |
Net cash (outflow)/inflow from operating activities and returns on investment | (395) | 1,041 | 1,715 |
Returns on investment and servicing of finance | |||
Purchase of investments | (7,700) | (7) | (333) |
Net proceeds on sale of investments | 1,403 | 411 | 410 |
Net capital (outflow)/inflow from financial investment | (6,297) | 404 | 77 |
Equity dividends paid | (1,151) | (959) | (1,918) |
Financing | |||
Proceeds of fund raising | 2,809 | - | 6,050 |
Expenses of fund raising | (306) | (48) | (415) |
2,503 | (48) | 5,635 | |
(Decrease)/increase in cash | (5,340) | 438 | 5,509 |
Reconciliation of net cash flow to movement in net funds | |||
(Decrease)/increase in cash for the period | (5,340) | 438 | 5,509 |
Net cash at start of the period | 5,903 | 394 | 394 |
Net cash at end of the period | 563 | 832 | 5,903 |
Analysis of changes in net cash | ||||||
1 July 2013 | Cash flow | 31 December 2013 | ||||
£'000 | £'000 | £'000 | ||||
Cash and cash equivalents | 5,903 | (5,340) | 563 |
Notes to the Unaudited Half-Yearly Financial Report
for the six months ended 31 December 2013
The Unaudited Half-Yearly results have been prepared on the basis of accounting policies set out in the statutory accounts of the Company for the year ended 30 June 2013. Unquoted investments have been valued in accordance with IPEVC guidelines. Quoted investments are stated at bid prices in accordance with UK Generally Accepted Accounting Practice.
These are not statutory accounts in accordance with S436 of the Companies Act 2006 and the financial information for the six months ended 31 December 2013 and 31 December 2012 has been neither audited nor reviewed. Statutory accounts in respect of the year to 30 June 2013 have been audited and reported on by the Company's auditor and delivered to the Registrar of Companies and included the report of the auditor which was unqualified and did not contain a statement under S498(2) or S498(3) of the Companies Act 2006. No statutory accounts in respect of any period after 30 June 2013 have been reported on by the Company's auditor or delivered to the Registrar of Companies.
Copies of the Unaudited Half-Yearly Financial Report for the six months ended 31 December 2013 have been sent to shareholders and
are available for inspection at the Registered Office of the Company at ECA Court, 24-26 South Park, Sevenoaks, Kent, TN13 1DU.
Copies of the Unaudited Half-yearly Financial Report for the six months ended 31 December 2013 are also available electronically at www.foresightgroup.eu.
Net asset value per share
The net asset value per share is based on net assets at the end of the period and the number of shares in issue at that date.
Ordinary Shares Fund | C Shares Fund | |||
Net assets £'000 | Number of Shares in Issue | Net assets £'000 | Number of Shares in Issue | |
31 December 2013 | 42,619 | 38,366,252 | 8,330 | 8,471,012 |
31 December 2012 | 39,333 | 38,366,252 | N/A | N/A |
30 June 2013 | 44,372 | 38,366,252 | 5,697 | 5,731,693 |
Return per share
The weighted average number of shares for the Ordinary Shares and C Shares funds used to calculate the respective returns are shown in the table below:
Ordinary Shares Fund Number of Shares | C Shares Fund Number of Shares | |
Six months ended 31 December 2013 | 38,366,252 | 6,828,787 |
Six months ended 31 December 2012 | 38,366,252 | N/A |
Year ended 30 June 2013 | 38,366,252 | 5,079,631 |
Income
Six months ended | Six months ended | Year ended | |
31 December 2013 | 31 December 2012 | 30 June 2013 | |
(unaudited) £'000 | (unaudited) £'000 | (audited) £'000 | |
Bank interest | 4 | - | - |
Loan stock interest | 604 | 735 | 1,368 |
Dividends received | - | 707 | 1,093 |
608 | 1,442 | 2,461 |
Investments held at fair value through profit or loss
Company | Unquoted & Total |
£'000 | |
Book cost as at 1 July 2013 | 34,110 |
Investment holding gains | 9,728 |
Valuation at 1 July 2013 | 43,838 |
Movements in the period: | |
Purchases at cost | 7,700 |
Disposal proceeds | (1,403) |
Investment holding losses | (541) |
Valuation at 31 December 2013 | 49,594 |
Book cost at 31 December 2013 | 40,407 |
Investment holding gains | 9,187 |
Valuation at 31 December 2013 | 49,594 |
Ordinary Shares | Unquoted & Total |
£'000 | |
Book cost as at 1 July 2013 | 34,110 |
Investment holding gains | 9,728 |
Valuation at 1 July 2013 | 43,838 |
Movements in the period: | |
Disposal proceeds | (1,403) |
Investment holding losses | (541) |
Valuation at 31 December 2013 | 41,894 |
Book cost at 31 December 2013 | 32,707 |
Investment holding gains | 9,187 |
Valuation at 31 December 2013 | 41,894 |
C Shares | Unquoted & Total |
£'000 | |
Book cost and value as at 1 July 2013 | - |
Movements in the period: | |
Purchases at cost | 7,700 |
Book cost and value as at 31 December 2013 | 7,700 |
Transactions with the manager
Details of arrangements of the Company with Foresight Group are given in the Annual Report and Accounts for the year ended 30 June 2013, in the Directors' Report and Note 3.
Foresight Group, which acts as investment manager to the Company in respect of its venture capital investments earned fees of £391,000 in the six months ended 31 December 2013.
Foresight Group also provides administration services to the Company via Foresight Fund Managers Limited, and received fees of £84,000 during the six months ended 31 December 2013. The annual administration and accounting fee (which is payable together with any applicable VAT) is 0.3% of the net funds raised by the offer (subject to a minimum index-linked fee of £60,000 for each of the Ordinary and C Share funds).
At the balance sheet date there was £39,000 due to Foresight Group.
Foresight Group are responsible for external costs such as legal and accounting fees, incurred on transactions that do not proceed to completion ('abort expenses'). In line with industry practice, Foresight Group retain the right to charge arrangement and syndication fees and Directors' or monitoring fees ('deal fees') to companies in which the Company invests. Foresight Group did not receive any fees of this nature in the six months ended 31 December 2013.
Foresight Group is also a party to the performance incentive agreement described in Note 13 of the Annual Report and Accounts for the year ended 30 June 2013.
END