Interim Results - Part 2
Foresight Technology VCT PLC
26 June 2001
PART 2
Unaudited Notes to the Financial Statements
1. All revenue and capital items in the Statement of Total Return derive from
continuing operations.
2. In accordance with the policy statement published under 'Management and
Administration' in the Company's prospectuses dated 1 October 1997 and 14
October 1999, the Directors have charged 75% of the investment management
expenses to the capital reserve.
3. Earnings for the first six months should not be taken as a guide to the
results for the full year.
4. The 'C' Shareholders will be entitled to receive any dividends paid out of
the net income derived from the net assets allocable to the 'C' Shares.
5. An interim dividend of 2p per 'C' Share will be payable to 'C' Shareholders
on the register on 6 July 2001 payable on 26 July 2001 from the revenue
reserves of the 'C' Shares fund.
6. The Company revoked its status as an investment company in March 2000, so
that under the Articles of Association, it can regard capital reserves as
profits of the Company available for distribution. The Company has not
re-applied for investment company status.
7. Basic return per Ordinary Share and 'C' Share is based on the net revenue on
ordinary activities after taxation and is based on 13,114,102 Ordinary Shares
(31 March 2000: 11,108,500) and 32,555,790 'C' Shares (31 March 2000:
14,402,435), these being the weighted average Ordinary Shares and 'C' Shares
in issue during the year.
8. The net asset value per share for both the Ordinary Shares and the 'C' Shares
has been calculated on the appropriate allocation of the Company's assets and
liabilities. Other than expenses specifically attributable to one fund or the
other, one quarter of costs incurred since 1 October 2000 has been allocated
to the Ordinary Shares fund.
9. The financial information for the six months ended 31 March 2001 and 31 March
2000 has not been audited. The information for the year ended 30 September
2000 does not comprise full financial statements within the meaning of
section 240 of the Companies Act 1985. The financial statements for the year
ended 30 September 2000 have been filed with the Registrar of Companies. The
auditors have reported on those financial statements and that report was
unqualified and did not contain a statement under Section 237(2) of the
Companies Act 1985.
10. Capital & Reserves
Total Called up share Share Premium Cancelled
capital Account Share Premium
account
£ £ £
At 1 455,653 40,532,782 -
October
2000
Shares
issued/(bought 7,335 635,660 -
back)
Transfer
to - (10,000,000) 10,000,000
cancelled
share premium
account
Realisation
of previously - - -
unrealised
diminution
Net capital - - -
reduction
in the period
Write off to - - (3,460,000)
cancelled
share premium
account
Net - - -
revenue for the
period
Proposed - - -
Dividends
------------------- -------------------- --------------------
At 31 462,988 31,168,442 6,540,000
March 2000
------------------- -------------------- --------------------
Ordinary
Shares
fund
At 1 130,438 10,360,250 -
October
2000
Shares
issued/ 4,086 335,637 -
(bought back)
Transfer
to - (5,000,000) 5,000,000
cancelled
share
premium
account
Realisation
of
previously - - -
unrealised
diminution
Net
capital - - -
reduction
in the
period
Write off
to - - (2,714,079)
cancelled
share
premium
account
Net - - -
revenue
for the
period
------------------- -------------------- --------------------
At 31 134,524 5,695,887 2,285,921
March 2000
------------------- -------------------- --------------------
Realised Capital Unrealised Revenue Total
Total Reserve Capital Reserve Reserve
£ £ £ £
At 1 (2,849,412) 18,901,245 851,881 57,892,149
October
2000
Shares
issued/(bought
back) - - - 642,995
Transfer
to
cancelled
share
premium - - - -
account
Realisation
of
previously (73,845) 73,845 - -
unrealised
diminution
Net
capital (536,743) (20,152,599) - (20,689,342)
reduction
in the
period
Write off
to 3,460,000 - - -
cancelled
share
premium
account
Net - - 415,995 415,995
revenue
for the
period
Proposed - - (656,927) (656,927)
Dividends
------------------- ------------------- -------- ----------
At 31 - (1,177,509) 610,949 37,604,870
March 2000
------------------- ------------------- -------- ----------
Ordinary
Shares
fund
At 1 (2,528,795) 19,373,191 149,175 27,484,259
October
2000
Shares
issued/ - - - 339,723
(bought back)
Transfer
to - - - -
cancelled
share
premium
account
Realisation
of
previously (12,259) 12,259 - -
unrealised
diminution
Net
capital (173,025) (18,752,952) - (18,752,952)
reduction
in the
period
Write off
to (2,714,079) - - -
cancelled
share
premium
account
Net - - (25,387) (25,387)
revenue
for the
period
------------------- -------------------- -------- ----------
At 31 - 632,498 123,788 8,872,618
March 2000
------------------- -------------------- --------- ----------
Called up share Share Premium Cancelled
capital Account Share Premium
account
£ £ £
Total
'C' Shares
fund
At 1 325,215 30,172,532 -
October
2000
Shares
issued/(bought 3,249 300,023 -
back)
Transfer
to - (5,000,000) 5,000,000
cancelled
share
premium
account
Realisation
of
previously - - -
unrealised
diminution
Net
capital - - -
reduction
in the
period
Write off
to - - (745,921)
cancelled
share
premium
account
Net - - -
revenue
for the
period
Proposed - - -
dividends
------------------- -------------------- --------------------
At 31 328,464 25,472,555 4,254,079
March 2001
------------------- -------------------- --------------------
Realised Unrealised Revenue Reserve TOTAL
Capital Reserve Capital Reserve
£ £ £ £
Total
'C'
Shares
fund
At 1 (320,617) (471,946) 702,706 30,407,890
October
2000
Shares
issued/ - - - 303,272
(bought
back)
Transfer
to - - - -
cancelled
share
premium
account
Realisation
of (61,586) 61,586 - -
previously
unrealised
diminution
Net
capital (363,718) (1,399,647) - (1,763,365)
reduction
in
the
period
Write
off to 745,921 - - -
cancelled
share
premium
account
Net - - 441,382 441,382
revenue
for
the
period
Proposed - - (656,927) (656,927)
dividends
--------------- --------------- --------------- ----------------
At 31 - (1,810,007) 487,161 28,732,252
March
2001
--------------- --------------- --------------- ----------------
Following the revocation of investment company status, the directors deem the
realised capital reserves to be distributable.
During the six month period to 31 March 2001 the Company issued 493,600
Ordinary Shares and 60,600 'C' Shares pursuant to the exercise of warrants
and 343,000 'C' Shares with 'C' Warrants attached and on a one for five basis
pursuant to an offer for subscription dated 16 January 2001. The Company also
repurchased 85,000 Ordinary Shares and 78,743 'C' Shares in the market.
11. Summary of Fixed interest Traded on AIM Unlisted or traded
investments securities on OFEX
during the
period
Ordinary
Shares Fund
£ £ £
Cost/valuation 552,145 18,499,902 3,949,353
at 30
September 2000
Purchases at 724,179 - 150,000
cost
Disposals at (770,374) - -
cost/2000
valuation
Increase/(decrease) (300) (17,963,902) (20,000)
in
unrealised
gains/(losses)
------------------ ---------------- ----------------
Cost/valuation 505,650 536,000 4,079,353
at 31 March
2001
------------------ ------------------ -------------------
Book cost at 505,950 841,319 4,352,978
30 September
2000
Unrealised (300) (305,319) (273,625)
gains/(losses)
at
31 March 2001
----------------- ---------------- ----------------
505,650 536,000 4,079,353
------------------ ---------------- -----------------
11. Summary of Listed Investments Qualifying Loans TOTAL
investments
during the
period
Ordinary
Shares Fund
£ £ £
Cost/valuation 2,456,250 1,020,000 26,477,650
at 30
September 2000
Purchases at - 120,000 994,179
cost
Disposals at - - (770,374)
cost/2000
valuation
Increase/(decrease) (768,750) - (18,752,952)
in
unrealised
gains/(losses)
------------------ ------------------ ------------------
Cost/valuation 1,687,500 1,140,000 7,948,503
at 31 March
2001
------------------ ------------------ -------------------
Book cost at 475,758 1,140,000 7,316,005
30 September
2000
Unrealised 1,211,742 - 632,498
gains/(losses)
at
31 March 2001
------------------ ------------------ -----------------
1,678,500 1,140,000 7,948,503
------------------ ------------------ ----------------
Summary of Fixed interest Traded on AIM Unlisted or traded
investments securities on OFEX
during the
period
'C' Shares Fund
£ £ £
Cost/valuation 18,755,675 1,062,464 3,003,502
at 30 September
2000
Reclassification - 499,996 (499,996)
Purchases at 14,135,100 1,000,000 3,796,094
cost
Disposals at (18,636,700) - -
cost/2000
valuation
Increase/(decrease) 27,025 (740,072) (686,600)
in unrealised
gains/(losses)
---------------- ----------------- -------------------
Cost/valuation 14,281,100 1,822,388 5,613,000
at 31 March 2001
---------------- ----------------- --------------------
Book cost at 30 14,221,350 2,009,051 7,296,094
September 2000
Unrealised 59,750 (186,663) (1,683,094)
gains/(losses)
at
31 March 2001
--------------- --------------- ---------------
14,281,100 1,822,388 5,613,000
---------------- ---------------- ------------------
Summary of Listed Investments Qualifying Loans TOTAL
investments
during the
period
'C' Shares Fund
£ £ £
Cost/valuation - - 22,821,641
at 30 September
2000
Reclassification - - -
Purchases at - - 18,931,194
cost
Disposals at - - (18,636,700)
cost/2000
valuation
Increase/(decrease) - - (1,399,647)
in
unrealised
gains/(losses)
------------------- ------------------- ---------------
Cost/valuation - - 21,716,488
at 31 March
2001
------------------- ------------------- ----------------
Book cost at 30 - - 23,526,495
September 2000
Unrealised - - (1,810,007)
gains/(losses)
at
31 March 2001
----------------- ----------------- ----------------
- - 21,716,488
----------------- ------------------ ----------------
12. Reconciliation of movements in shareholders' funds
Six months to Six months to Year Ended
31 March 2001 31 March 2000 30 September 2000
£ £ £
Net finance
raised
Issues of 493,600 - 19,603
Ordinary
Shares
Issues of 403,600 30,261,496 32,566,496
'C' Shares
Expenses of (35,342) (1,815,690) (2,034,787)
'C' Shares
issue
Tax relief - - 61,514
on issue
expenses
Redemption (153,877) - (43,687)
of Ordinary
Shares
Redemption (64,986) - (33,962)
of 'C'
Shares
-------------- ------------------ ------------------
642,995 28,445,806 30,535,177
------------ --------------- ---------------
Revenue and
capital
retained
Total (20,273,347) 30,246,187 28,245,871
recognised
gains and
losses for
the period
Dividends (656,927) (11,889,529) (11,889,553)
on equity
shares
------------ ---------------------- -------------------
(20,930,274) 18,356,658 16,356,318
--------------- ----------------- -------------------
Net (20,287,279) 46,802,464 46,891,495
(reduction
in)/addition
to
shareholders
' funds
Total net 57,892,149 11,000,654 11,000,654
assets
attributable
to equity
shareholders
at the
beginning
of the
period
--------------- -------------------- -------------------
Total net 37,604,870 57,803,118 57,892,149
assets
attributable
to equity
shareholders
at end of
the period
-------------- --------------------- ---------------------