Preliminary Results-Part 2
Foresight Technology VCT PLC
21 December 2000
PART 2
NOTES
1. Return per share
The revenue return per Ordinary Share is based on the net revenue from
Ordinary Shares fund activities after taxation of £128,386 (1999: £129,369)
and on 11,943,827 (1999: 10,987,541) Ordinary Shares, being the weighted
average number of Ordinary Shares in issue during the year. The revenue
return per 'C' Share is based on the net revenue from 'C' Shares fund
activities after taxation of £702,706 (1999: £Nil) and on 25,695,627 (1999:
Nil) 'C' Shares, being the weighted average number of 'C' Shares in issue
during the period from the time of the first allotment on 2 November 1999.
The capital return per Ordinary Share is based on net realised capital
gains of £9,441,499 (1999: losses of £20,240), on net unrealised capital
gains of £18,765,843 (1999: £459,348) on the Ordinary Shares fund and on
11,943,827 (1999: 10,987,541) Ordinary Shares.
The capital return per 'C' Share is based on net realised capital losses of
£320,617 (1999: £Nil), on net unrealised capital losses of £471,946 (1999:
£Nil) on the 'C' Shares fund and on 25,695,627 (1999: Nil) 'C' Shares.
2. An interim dividend of 100p was paid to Ordinary Shareholders on
8 May 2000 from the capital reserves of the Ordinary Shares fund. When this
was declared the Company became obliged to issue to the carried interest
rights holders 1,960,324 Ordinary Shares at par carrying the entitlement to
participate in this dividend to the extent of 39.8 pence per Ordinary Share.
In order that the Company could make this capital distribution, it
revoked its status as an investment company, so that under the Articles of
Association, it could regard capital reserves as profits of the company
available for distribution.
No final dividend is proposed by the Directors for the year ended 30
September 2000.
3. The net asset value per share for both the Ordinary Shares and the 'C'
Shares has been calculated on the appropriate allocation of the Company's assets
and liabilities. Other than expenses specifically attributable to one fund or
the other, 25% of costs incurred since 1 October 1999 has been allocated to the
Ordinary Shares fund and 75% to the 'C' Shares fund.
4. Capital and reserves
Called up Share
share premium
COMPANY capital account
£ £
At 1 October 1999 111,085 10,342,173
Issued share capital 345,268 32,240,831
Expenses of share issue - (2,034,787)
Tax relief on share issue
expenses - 61,514
Own shares purchased
during the year (700) (76,949)
Realisation of previously
unrealised appreciation - -
Profits on disposal less write
offs of investments - -
Net increase in unrealised
appreciation - -
Capitalised management fees
less tax charge - -
Dividends - -
Retained net revenue
for the year - -
--------- ---------
At 30 September 2000 455,653 40,532,782
--------- ---------
Distributable reserves
of the Company - -
--------- ---------
Capital Capital
reserve reserve Revenue
COMPANY (realised) (unrealised) reserve Total
£ £ £ £
At 1 October 1999 (80,741) 607,348 20,789 11,000,654
Issued share - - - 32,586,099
capital
Expenses of - - - (2,034,787)
share issue
Tax relief on
share issue
expenses - - - 61,514
Own shares
purchased
during the year - - - (77,649)
Realisation of
previously
unrealised 196,761 (196,761) - -
appreciation
Profits on
disposal less
write
offs of 9,521,057 - - 9,521,057
investments
Net increase in
unrealised
appreciation - 18,490,658 - 18,490,658
Capitalised
management fees
less tax charge (596,936) - - (596,936)
Dividends (11,889,553) - - (11,889,553)
Retained net
revenue
for the year - - 831,092 831,092
--------- --------- --------- ---------
At 30 September (2,849,412) 18,901,245 851,881 57,892,149
2000
--------- --------- --------- ---------
Distributable
reserves
of the Company (2,849,412) - 851,881 (1,997,531)
--------- --------- --------- ---------
ORDINARY SHARES
At 1 October 1999 111,085 10,342,173 (80,741)
Issued share capital 19,603 - -
Tax relief on share issue
expenses - 61,514 -
Own shares purchased
during the year (250) (43,437) -
Realisation of previously
unrealised appreciation - - 196,761
Profits on disposal less
write offs of investments - - 9,512,891
Increase in unrealised
appreciation - - -
Capitalised management
fees less tax charge - - (268,153)
Dividends - - (11,889,553)
Retained net revenue
for the year - - -
--------- --------- ---------
At 30 September 2000 130,438 10,360,250 (2,528,795)
--------- --------- ---------
At 1 October 1999 607,348 20,789 11,000,654
Issued share capital - - 19,603
Tax relief on share issue
expenses - - 61,514
Own shares purchased
during the year - - (43,687)
Realisation of previously
unrealised appreciation (196,761) - -
Profits on disposal less
write offs of investments - - 9,512,891
Increase in unrealised
appreciation 18,962,604 - 18,962,604
Capitalised management
fees less tax charge - - (268,153)
Dividends - - (11,889,553)
Retained net revenue
for the year - 128,386 128,386
--------- --------- ---------
At 30 September 2000 19,373,191 149,175 27,484,259
--------- --------- ---------
'C' SHARES
Issued share capital 325,665 32,240,831 - -
Expenses of share issue - (2,034,787) - -
Own shares purchased
during the period (450) (33,512) - -
Profit on disposal
of investments - - 8,166 -
Increase in unrealised
depreciation - - - (471,946)
Capitalised management
fees less tax charge - - (328,783) -
Retained net revenue
for
the period - - - -
--------- --------- --------- ---------
At 30 September 2000 325,215 30,172,532 (320,617) (471,946)
--------- --------- --------- ---------
Issued share capital - 32,566,496
Expenses of share issue - (2,034,787)
Own shares purchased
during the period - (33,962)
Profit on disposal
of investments - 8,166
Increase in unrealised
depreciation - (471,946)
Capitalised management
fees less tax charge - (328,783)
Retained net revenue for
the period 702,706 702,706
--------- ---------
At 30 September 2000 702,706 30,407,890
--------- ---------
5. Summary of investments during the year.
Traded Unlisted
or
Listed on traded on Qualifying
investments AIM OFEX loans Total
COMPANY
Cost or 3,077,000 573,460 5,636,345 750,000 10,036,805
valuation at
30 September
1999
Reclassification 652,008 500,000 (902,008) (250,000) -
Purchases at 25,368,955 1,002,938 6,141,509 570,000 33,083,402
cost
Disposals at (9,097,015) (732,141) (2,432,418) (50,000) (12,311,574)
cost or 1999
valuation
Change in 1,763,122 18,218,109 (1,490,573) - 18,490,658
unrealised
gains/(losses)
--------- --------- --------- --------- ---------
Cost/valuation 21,764,070 19,562,366 6,952,855 1,020,000 49,299,291
at 30
September 2000
--------- --------- --------- --------- ---------
Book cost at 19,824,698 1,344,257 8,209,091 1,020,000 30,398,046
30 September
2000
Unrealised
gains/(losses)
at
30 September 1,939,372 18,218,109 (1,256,236) - 18,901,245
2000
--------- --------- --------- --------- ---------
21,764,070 19,562,366 6,952,855 1,020,000 49,299,291
--------- --------- --------- --------- ---------
ORDINARY
SHARES
Cost or 3,077,000 573,460 5,636,345 750,000 10,036,805
valuation at
30 September
1999
Reclassification 652,008 500,000 (902,008) (250,000) -
Purchases at 1,539,284 500,000 2,135,396 570,000 4,744,680
cost
Disposals at (4,051,880) (732,141) (2,432,418) (50,000) (7,266,439)
cost or 1999
valuation
Change in 1,791,983 17,658,583 (487,962) - 18,962,604
unrealised
gains/(losses)
--------- --------- --------- --------- ---------
Cost/valuation 3,008,395 18,499,902 3,949,353 1,020,000 26,477,650
at 30
September 2000
--------- --------- --------- --------- ---------
Book cost at 1,040,162 841,319 4,202,978 1,020,000 7,104,459
30 September
2000
Unrealised
gains/(losses)
at
30 September 1,968,233 17,658,583 (253,625) - 19,373,191
2000
--------- --------- --------- --------- ---------
3,008,395 18,499,902 3,949,353 1,020,000 26,477,650
--------- --------- --------- --------- ---------
'C' SHARES
Purchases at 23,829,671 502,938 4,006,113 - 28,338,722
cost
Disposals at (5,045,135) - - - (5,045,135)
cost
Change in (28,861) 559,526 (1,002,611) - (471,946)
unrealised
gains/(losses)
--------- --------- --------- --------- ---------
Cost/valuation 18,755,675 1,062,464 3,003,502 - 22,821,641
at 30
September 2000
--------- --------- --------- --------- ---------
Book cost at 18,784,536 502,938 4,006,113 - 23,293,587
30 September
2000
Unrealised
gains/(losses)
at
30 September (28,861) 559,526 (1,002,611) - (471,946)
2000
--------- --------- --------- --------- ---------
18,755,675 1,062,464 3,003,502 - 22,821,641
--------- --------- --------- --------- ---------
Listed investments in the Ordinary Shares fund include one investment listed
on the London Stock Exchange which cost £475,758 and was valued at £2,456,250
at 30 September 2000. At the end of last year, this investment was quoted on
OFEX, and had a carrying value of £652,008. All other listed investments
relate to fixed interest securities.
6. The financial information set out in these statements does not
constitute the Company's statutory accounts for the years ended 30 September
2000 or 1999 but is derived from those accounts. Statutory accounts for the
year ended 30 September 1999 have been delivered to the Registrar of
Companies and those for 2000 will be delivered following the Company's Annual
General Meeting. The auditors have reported on those accounts: their reports
were unqualified and did not contain statements under Section 237 (2) or (3)
of the Companies Act 1985.
The Annual Report will be circulated by post to all shareholders shortly and
copies will be available thereafter to members of the public from the
Company's registered office at St Philips House, St Philips Place, Birmingham
B3 2PP.
The Annual General Meeting will be held at 11.00am on 30 January 2000 at the
Company's registered office.
R W Blears
Company Secretary
Contacts:
Peter Dicks, Chairman
Tel: 0207 224 5354