Final Results

RNS Number : 3847Z
Fairpoint Group PLC
15 March 2012
 



Fairpoint Group plc

 

Final results for the year ended 31 December 2011

 

Fairpoint Group plc ("Fairpoint" or "the Group"), the leading provider of advice and solutions to financially stressed consumers, today announces its final results for the year ended 31 December 2011.

 

Highlights

 

Full year results are in line with management expectations.

 

Adjusted profit before tax from continuing operations* of £4.0m for the full year (first half 2011: £0.0m; full year 2010: £6.9m)

Adjusted basic EPS** from continuing operations was 6.82p for the year (first half of 2011: 0.0p; full year 2010:11.29p)

Total comprehensive loss for the year of £1.0m (2010: profit of £5.8m), after non cash exceptional items of £3.6m and cash exceptional items of £0.5m

·      Strong revenue growth in non IVA segments offset by expected IVA decline

Reduction in revenue to £25.9m (2010: £29.4m) driven by a £6.1m decline in IVA revenues

Debt management revenues grew by 31% to £5.3m (FY2010: £4.1m)

Financial services revenues grew by 119% to £2.4m (FY2010: £1.1m)

·      Further operational efficiency improvements delivered

Annualised savings in excess of £1m were delivered in second half of 2011 providing a lower cost platform for 2012

·      Product diversification continues

Non IVA revenues rose to 30% of total revenue (2010: 17%)

Almost half of adjusted pre-tax profit* was from non IVA segments

Lending pilot launched with roll out anticipated from second quarter of 2012

·      Strong cash generation from operating activities

Net cash generated from operating activities of £4.6m (2010: £4.2m)

Provided funding for four debt management acquisitions and one IVA portfolio, adding 4,377 and 597 cases respectively

Year end net borrowings of £6.4m (2010:£5.4m)

·      Progressive dividend proposed

Final dividend proposed of 2.75p (FY2010: 2.5p) making a total dividend for the year of 4.5p (FY2010: 4.0p)

·      Banking facilities

Credit approved terms have been received and legal documentation is progressing. Will provide good base to implement the strategy

·      A platform for renewed growth in 2012

Ongoing consolidation of the debt solutions market will provide further acquisition opportunities

Payment Protection Insurance claims services are building up strongly and expected to make a growing contribution

Cost reduction programme implemented in 2011 will support profit growth

The lending pilot is expected to further diversify Group revenues from second quarter of 2012

Cash generation within the business is improving, with net borrowings of £4.9m at 29 February 2012.  Further liquidity is expected after the VAT reclaim is received.  This, added to the anticipated new bank facility, provides support for further back book acquisition activity and development of the diversification strategy

Matthew Peacock, chairman, said:

 

"The second half of the year saw a much improved financial performance from the Group.  Against a challenging IVA market place the business realigned its cost base and grew non-IVA revenues significantly.  A strongly cash generative business allows the board to propose an improved final dividend of 2.75p and continue to invest in acquisition activity and the development of the Group's diversification strategy."

 

Chris Moat, chief executive officer, said:

 

"The ground work laid in the second half of 2011 provides a strong platform for growth in 2012.  In particular, we enter 2012 with a much improved cost base and a broader range of income streams.  The prospect of a significant cash receipt from our VAT claim, leading as it will to an exceptional gain in 2012, provides a back drop for continued development and diversification of the business."

 

 

 

 

* Loss before tax from continuing operations of £1.0m (2010: profit of £5.8m) plus amortisation of acquired intangible assets of £0.9m (2010: £0.5m) plus exceptional items of £4.1m (2010: £0.6m)

** Adjusted for the net of tax effect of amortisation of acquired intangible assets and exceptional items.

 

 

 

 

Chairman`s statement

 

Overview

 

The challenging market conditions experienced by the Group at the start of 2011 had an adverse impact on the results in the first half of the year. However I am pleased to report that the Group`s performance has improved significantly in the second half, due to both cost reduction and service diversification activities, and the results for the year as a whole are in line with market expectations.

 

Strategy

 

Our strategy is to be the first choice solutions provider for financially stressed consumers. We aim to:

 

·    Maintain our leading position in our core individual voluntary arrangement ("IVA") market;

·    Continue to grow our debt management plan ("DMP") activities, both organically and through acquisition opportunities presented by a consolidating market;

·    Diversify into new, but related income streams.

 

Dividend

 

The board is committed to a long-term progressive dividend policy, which takes into account the underlying growth in earnings, whilst acknowledging the requirement for continued investment and short-term fluctuations in profits.

 

In light of the results for the year, and taking into account the requirements of the Group and its future prospects, the board has recommended an increase in the final dividend of 10% to 2.75p (2010:2.5p), resulting in a total dividend for the year of 4.5p (2010:4.0p), an increase of 13%.

 

The final dividend, if approved, will be paid on 20 June 2012 to shareholders on the register on 25 May 2012, with an ex-dividend date of 23 May 2012.

 

Changes to the board

 

Andrew Heath, finance director, and Simon Gilbert, non-executive director, left the board during the year and I would like to thank both of them for their contribution to the Group. John Gittins has been appointed to the board as finance director and has over eighteen years experience in this type of role within service related businesses. Thomas Russell has also been appointed as non-executive director to replace Simon Gilbert. I look forward to their contribution to the Group in the coming years.

 

Outlook

 

We expect to continue the solid progress made in the second half of 2011 into this current year, and as a result of tight cost control in our core IVA activities, continued DMP back book acquisitions and development of claims management services, the Group is well placed for future growth.

 

 

 

Matthew Peacock

Chairman

 

 

 

Chief Executive Officer's review

 

Results

 

Group revenue from continuing operations in the year ended 31 December 2011 was £25.9m (2010: £29.4m), with non IVA revenues accounting for 30% of the Group result, compared to 17% in 2010. Adjusted profit before tax* was £4.0m (2010: £6.9m). Loss before tax was £1.0m (2010: profit of £5.8m). Basic earnings per share from continuing operations**, adjusted for the net of tax impact of amortisation of acquired intangible assets and exceptional items, was 6.82p (2010:  11.29p). Basic loss per share was 2.20p (2010: earnings per share of 9.21p) and fully diluted loss per share was 2.20p (2010: earning per share of 9.15p). Exceptional items were £4.1m (2010: £0.5m).

 

Net borrowings at 31 December 2011 were £6.4m (2010: £5.4m).

 

Operational review

 

IVA services

 

Revenues from the Group's IVA activities decreased in the year to £18.2m (2010: £24.3m), with a corresponding reduction in segmental adjusted pre-tax profit to £2.2m (2010: £5.9m).

 

This segment has been impacted over the year by the reduction in IVA market volumes and average fees. The number of new IVA's written in the year fell by 30% to 5,840 (2010: 8,331). Fees per new customer also fell from £2,083 to £2,034. The total number of IVA's under management at 31 December 2011 was 20,961 (31 December 2010: 20,530).

 

As a result of the tough market conditions, we took action to reduce the direct costs of the IVA segment, which have fallen by £1.9m in the second half of 2011 when compared to the same period in 2010. This cost reduction activity will have a recurring benefit in future years.

 

During the year, we acquired one small back book of 597 IVAs, which has performed in line with our expectations.  We continue to seek further acquisition opportunities to consolidate our leading position in the UK IVA market. 

 

DMP services

 

Revenues in the DMP segment increased to £5.3m (2010: £4.1m) and the segmental adjusted pre-tax profit increased to £2.0m (2010: £1.5m).

 

The segment has benefited from the effect of four DMP back book acquisitions made during 2011 and the total number of DMPs under management at 31 December 2011 was 15,838 (31 December 2010: 12,541). We expect to continue to acquire DMP back books from sub scale operators seeking to exit this increasingly competitive and regulated market. 

 

Financial services

 

Revenues from our financial services activities were £2.4m (2010: £1.1m) and the segmental adjusted pre-tax profit was £0.1m (2010: loss of £0.3m).

 

In the second half of 2011 we commenced a programme of payment protection insurance (PPI) reclaim activity for our IVA portfolio. This has made a significant contribution to the segmental performance in the year and is expected to grow further in 2012. In addition, this segment includes the costs of our payday lending pilot, which we will continue to develop during 2012 as we test our proposition through the Loanextra brand. 

 

 

Outlook

 

The acquisitions we made in 2011 will have a full year impact in 2012 and we see significant further opportunity to acquire back books at attractive rates and further consolidate our strong market position.

 

We will continue the programme of PPI claims management activities across our IVA and DMP portfolios, which we expect will have an additional positive impact on our results for 2012. Our payday lending pilot, if successful, will be rolled out later in the current year.

 

We do not anticipate any general improvement in our core markets as a result of relatively stable macro indicators of unemployment, interest rates and consumer debt levels. We have taken action to address our cost base, which should continue to deliver benefits in 2012.

 

As a result of the above factors, the board is optimistic about delivering a strong financial performance in the current year.  

 

 

 

Christopher Moat

Chief Executive Officer

 

 

 

 

 

Finance Director's review

 

Financial highlights

 

The Group's revenue from continuing operations fell by 12% to £25.9m (2010: £29.4m). The reduction in IVA revenue of £6.1m, or 25%, was partially offset by growth in DMP revenues of £1.3m, or 31%, and growth in financial services revenues of £1.3m, or 119%.

 

Adjusted profit before tax* decreased to £4.0m (2010: £6.9m), all of which arose in the second half of the year. The reduction in revenue in the year of £3.5m was partially mitigated by cost reduction activities undertaken as a result of the deteriorating IVA market. Gross margin fell to 42% (2010: 46%). Bad debt charges fell by 12% to £3.4m (2010: £3.8m) as a result of lower levels of activity and our continued emphasis on customer contact. Finance income from the unwinding of discount on IVA revenue fell by 6% to £4.3m (2010: £4.5m) as a result of the fall in IVA revenues during the year. Finance costs increased by £0.1m to £0.3m (2010: £0.2m), due to the slightly larger level of borrowings compared to the previous year.

 

During the year, the Group incurred exceptional costs of £4.1m (2010: £0.5m). Of these costs, £3.6m related to the non-cash impairment of the Group's outgoing IVA systems (£1.6m) and brand and goodwill associated with the Moneyextra business (£2.0m), which has failed to perform in line with management's expectations. Further exceptional charges of £0.5m related to cost reduction activities undertaken in the year.

 

Amortisation of acquired intangible assets increased by £0.4m to £0.9m (2010: £0.5m) due to the acquisitions made during 2011.

 

Loss before tax was £1.0m (2010: profit of £5.8m).

 

The Group's tax credit was £0.1m (2010: £1.7m charge). The tax charge on adjusted profits was £1.1m (2010: £2.0m). This represents an effective rate of 26% (2010: 29%), the reduction largely resulting from the change in corporation tax rates during the year.

 

The total comprehensive loss for the year was £1.0m (2010: profit of £4.0m).

 

Earnings per share (EPS)

 

Adjusted basic EPS from continuing operations** was 6.82p (2010: 11.29p).  Basic loss per share was 2.20p (2010: EPS of 9.21p). Diluted loss per share was 2.20p (2010: EPS of 9.15p).

 

 

Cash flows

 

Net cash generated from operating activities increased by £0.4m to £4.6m (2010: £4.2m).  Lower levels of working capital absorption in the year offset the lower level of profitability.

 

Investing cash outflows increased by £0.5m to £3.7m (2010: £3.2m), due to an increase in acquisition activity, particularly DMP back books.

 

Financing cash outflows of £0.4m (2010: £0.8m) are due to a net drawdown on the Group's bank facilities of £1.4m (2010: £0.7m) and dividend payments of £1.8m (2010: £1.5m).

 

 

Financing

 

Net borrowings at 31 December 2011 were £6.4m (2010: £5.4m). The Group has an existing facility with the Royal Bank of Scotland plc for £8.0m, which extends to 31 December 2012. The Group has credit approved terms to extend the maturity of its financing facilities and these are currently in legal documentation.

 

The arrangement costs associated with the refinancing, including legal and professional fees, are expected to amount to approximately £0.2m.

 

This facility will enable the Group to continue its strategy of investment to diversify its activities and in particular, to acquire back books in the DMP market.   

 

VAT

 

As noted in the trading update in January, the Group submitted a VAT refund claim to HMRC of £9.0m in August 2011, following the decision in Paymex Ltd v HMRC which found that fees relating to IVAs were exempt supplies. This claim relates to net VAT payments made by the Group since 1 June 2007.

 

The potential repayment of VAT by HMRC will result in cash being distributed to creditors through IVA cases as additional realisations and to the Group as fee income. From ongoing discussions with HMRC, management believe the claim will be successful and continues to expect that a material part of this claim will be retained by the Group as exceptional fee income during 2012, although there remains uncertainty as to the exact timing from HMRC of receipt and the value of the net benefit to the Group.

 

 

John Gittins

Group Finance Director

 

 

 

There will be an analyst presentation to discuss the results at 11.00am on 15 March 2012 at FTI Consulting, Holborn Gate, 26 Southampton Buildings, London WC2A 1PB.

 

 

Enquiries:

 

Fairpoint Group Plc

Chris Moat, Chief Executive Officer                                0844 826 1209

John Gittins, Finance Director

 

Shore Capital (Nominated advisor and broker)

Pascal Keane                                                              0207 408 7912

Edward Mansfield

 

FTI Consulting

Paul Marriott                                                                0207 269 7243

Laura Pope

 

 

 

Consolidated  statement of consolidated income - year ended 31 December 2011

 



Year Ended 31  December 2011

Year Ended 31  December 2010

 

 

 

 

 

 

 

 

Notes

 

 

 

 

 

Adjusted *

Amortisation of acquired intangible assets and exceptional items

 

 

 

 

 

Total

 

 

 

 

 

Adjusted *

 

Amortisation of acquired intangible assets and exceptional items

 

 

 

 

 

Total



£'000

£'000

£'000

£'000

£'000

£'000

Continuing operations








Revenue


25,890

-

25,890

29,404

-

29,404

Cost of sales


(14,888)

-

(14,888)

(15,776)

-

(15,776)









Gross profit


11,002

-

11,002

13,628

-

13,628

Amortisation of acquired intangibles


-

(946)

(946)

-

(515)

(515)

Other administrative expenses


(10,967)

(4,133)

(15,100)

(11,042)

(537)

(11,579)









Total administrative expenses


(10,967)

(5,079)

(16,046)

(11,042)

(1,052)

(12,094)

Finance income - unwinding of discount on IVA revenue


4,254

-

4,254

4,509

-

4,509

Finance income - other


6

-

6

30

-

30









Profit (loss) before finance costs


4,295

(5,079)

(784)

7,125

(1,052)

6,073

Finance costs


(259)

-

(259)

(227)

-

(227)









Profit (loss) before taxation


4,036

(5,079)

(1,043)

6,898

(1,052)

5,846

Tax (expense) credit

2

(1,063)

1,148

85

(1,975)

295

(1,680)









Profit (loss) for the year from continuing operations


 

2,973

 

(3,931)

 

(958)

 

4,923

 

(757)

 

4,166

 

Discontinued operations

Loss for the year from discontinued operations

 

 

 

 

 

-

 

 

 

-

 

 

-

 

 

(154)

 

 

-

 

 

(154)









Profit (loss) for the year


2,973

(3,931)

(958)

4,769

(757)

4,012









Total comprehensive income (loss) for the year


2,973

 

(3,931)

 

(958)

 

4,769

 

(757)

 

4,012

 









 

Earnings per Share

 

Basic








From continuing operations




(2.20)



9.56

From discontinued operations







(0.35)

Total

3



(2.20)



9.21









Diluted








From continuing operations




(2.20)



9.50

From discontinued operations







(0.35)

Total

3



(2.20)



9.15

 








 

* Before amortisation of acquired intangible assets and exceptional items.

 

All of the profit (loss) and comprehensive income (loss) for the year is attributable to equity holders of the parent.

 

 

 

Consolidated statement of financial position as at 31 December 2011

 

Company Number 4425339

 

 

 

 

 

 

As at

31 December

2011

As at

31 December

2010

 

 

£'000

£'000

ASSETS

 

 

 

Non Current Assets

 

 

 

Property, plant and equipment

 

1,397

1,604

Goodwill

 

11,972

13,882

Other intangible assets

 

7,253

7,839

Total Non Current Assets

 

20,622

23,325

Current Assets

 

 

 

Trade receivables and amounts recoverable on IVA services

 

24,068

26,373

Other current assets

 

1,234

920

Cash and cash equivalents

 

1,468

978

Total Current Assets

 

26,770

28,271

Total Assets

 

47,392

51,596

 

EQUITY




Share capital

 

436

436

Share premium account

 

528

528

ESOP share reserve

 

(517)

(517)

Merger reserve

 

11,842

11,842

Other reserves

 

254

254

Retained earnings

 

23,556

26,277

Total equity attributable to equity holders of the parent

 

36,099

38,820

LIABILITIES

 



Non Current Liabilities




Long-term financial liabilities

 

231

7,141

Deferred tax liabilities

 

366

1,316

Total Non Current Liabilities

 

597

8,457

Current Liabilities

 

 

 

Trade and other payables

 

2,949

3,239

Short-term borrowings

 

7,627

103

Current tax liability


120

977

Total Current Liabilities

 

10,696

4,319

Total Liabilities

 

11,293

12,776

Total Equity and Liabilities

 

47,392

51,596

 

 

 

 Consolidated statement of cash flows for the year ended 31 December 2011

 

 

 

 

 


Year

ended 31 December

 2011

 

Year

ended 31 December

 2010

 



£'000

£'000

Cash flows from continuing operating activities




(Loss) profit on continuing operations before tax


(1,043)

5,846

Share based payments charge


42

68

Depreciation of property, plant and equipment


402

421

Amortisation of intangible assets and development expenditure


1,300

997

Impairment of Moneyextra.com goodwill and brand


2,876

-

Loss on disposal of non current assets


1,519

31

Interest received


(6)

(30)

Interest expense


259

227

Decrease (increase) in trade and other receivables


1,991

(911)

(Decrease) in trade and other payables


(1,135)

(548)

Cash flows from discontinued operations


-

(154)

Cash generated from operations


6,205

5,947

Interest paid


(259)

(198)

Income taxes paid


(1,362)

(1,551)

Net cash generated from operating activities


4,584

4,198

Cash flows from investing activities




Purchase of property, plant and equipment (PPE)


(134)

(453)

Interest received


6

30

Purchase of trademarks


(5)

-

Purchase of software development


(582)

(799)

Purchase of debt management and IVA books


(2,960)

(693)

Acquisition of subsidiaries


-

(1,308)

Net cash absorbed by investing activities


(3,675)

(3,223)

Cash flows from financing activities




Equity dividends paid


(1,805)

(1,512)

Proceeds from long-term borrowings


1,500

733

Payment of short-term borrowings


(114)

(50)

Payment of long-term borrowings


-

-

Net cash absorbed by financing activities


(419)

(829)

Net change in cash and cash equivalents


490

146

Cash and cash equivalents at start of year


978

832

Cash and cash equivalents at end of year


1,468

978

 

 

 

Consolidated statement of changes in equity for the year ended 31 December 2011 

 

 

 

 

 

Share Capital

£'000

Share Premium Account £'000

 

Merger Reserve

£'000

 

Other Reserves £'000

 

ESOP Share Reserve £'000

 

 

Retained Earnings £'000

 

Total Equity

£'000

Balance at 1 January 2010

429

18

11,842

254

-

23,709

36,252









Changes in equity for the year ended

31 December 2010:

 








Share Issues

7

510

-

-

(517)

-

-

 

 

Total comprehensive income for the year

-

-

-

-

 

 

-

4,012

4,012

 

 

Share based payment expense

-

-

-

-

 

 

-

68

68

 

 

Dividends of 3.5 pence per share

-

-

-

-

 

 

-

(1,512)

(1,512)









 

Balance at 31 December 2010

436

528

11,842

254

(517)

26,277

38,820

















 

 








Changes in equity for the year ended

31 December 2011:

 

 

 







 

Total comprehensive loss for the year

-

-

-

-

 

 

-

(958)

(958)

 

 

Share based payment expense

-

-

-

-

 

 

-

42

42

 

 

Dividends of 4.25 pence per share

-

-

-

 

 

 

-

(1,805)

(1,805)









Balance at 31 December 2011

436

528

11,842

254

 

(517)

23,556

36,099









 

 

Notes

 

1          Status of financial information

           

The financial information set out above does not constitute the Company's statutory accounts for the years ended 31 December 2011 or 31 December 2010. Statutory accounts for 31 December 2010 have been delivered to the Registrar of Companies and those for 31 December 2011 will be delivered following the Company's annual general meeting. The auditors have reported on those accounts; their report was unqualified, did not include reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report and did not contain statements under section 498 (2) or (3) of the Companies Act 2006 in respect of the accounts for both 2011 and 2010.

 

 

Going concern

 

The Group`s business activities, together with the factors likely to affect its future development, performance and position are set out in the chairman`s statement and chief executive officer`s review. The financial position of the Group, its cash flows, liquidity position and borrowing facilities are described in the finance director`s review.

 

The financial statements have been prepared on a going concern basis. The group's existing facility with Royal Bank of Scotland plc extends to 31 December 2012.  For the purpose of considering going concern the board has considered a period of at least 12 months from the date of signing these financial statements. The Group's existing facility expires within this 12 month period, as noted in the finance director's review, and the directors are currently in the process of extending the maturity of the Group's financing facilities and have received credit approved terms. These terms provide adequate comfort to the board of the facilities available to the Group for the purpose of considering going concern.

 

 

 

 

2      Tax expense

 


Year ended 31 December 2011

 

Year ended 31 December 2010


£'000

£'000




Current tax expense



 

UK corporation tax and income tax of overseas operations on profits for the year

489

1,763

Adjustment for under (over) provision

19

(12)





508

1,751







Deferred tax expense



Origination and reversal of temporary differences

(531)

(48)

Adjustment for over provision in prior periods

(62)

(23)





(593)

(71)




Total tax (credit) charge

(85)

1,680




 

 

The reasons for the difference between the actual tax charge for the year and the standard rate of corporation tax in the UK applied to profits for the year are as follows:

 



Year

ended 31 December

 2011

£'000

Year

 ended 31 December

 2010

£'000

(Loss) profit before tax from continuing and discontinued operations


(1,043)

5,692

Expected tax charge based on the standard rate of corporation tax in the




UK of 26.5% (2010 - 28%)


(276)

1,594

Expenses not deductible for tax purposes


207

117

Prior year deferred tax


(63)

(23)

Prior year current tax


19

(12)

Future year tax rate change impact on deferred tax


15

(4)

Non-qualifying depreciation


13

18

Unrecognised deferred tax


-

(10)

3




Total tax (credit) charge


(85)

1,680





 

 

 

3      Earnings per share (EPS)

                       


Year ended

31

December

 2011

 

£'000

Year ended 31

December

 2010

 

£'000

Numerator




Continuing operations




(Loss) profit for the year - used in basic and diluted EPS


(958)

4,166





Discontinuing operations




Loss for the year - used in basic and diluted EPS


-

(154)





Total operations




(Loss) profit for the year - used in basic and diluted EPS


(958)

4,012









Denominator




Weighted average number of shares used in basic EPS


43,609,346

43,585,058

Effects of:




-       employee share options


202,450

250,132





Weighted average number of shares used in diluted EPS *


43,811,796

43,835,190





 

* In respect of year ended 31 December 2011, the employee share options have been excluded from the calculation of diluted earnings per share as they would have an anti-dilutive effect.

 

Certain employee options have also been excluded from the calculation of diluted EPS as their exercise price is greater than the weighted average share price during the year and therefore it would not be advantageous for the holders to exercise those options.

 

Adjusted EPS figures are also presented as the directors believe they provide a better understanding of the financial performance of the Group. The calculations for these are shown below:

 



Year Ended 31  December 2011

Year Ended 31  December 2010

 

 

 


 

 

 

 

 

Adjusted *

Amortisation of acquired intangible assets and exceptional items

 

 

 

 

 

Total

 

 

 

 

 

Adjusted *

 

Amortisation of acquired intangible assets and exceptional items

 

 

 

 

 

Total



£'000

£'000

£'000

£'000

£'000

£'000









Profit (loss) after tax for the year from continuing operations


 

2,973

 

(3,931)

 

(958)

 

4,923

 

(757)

 

4,166

 

Loss for the year from discontinued operations

 

 

 

 

-

 

 

-

 

-

 

(154)

 

-

 

(154)









Total comprehensive income (loss) for the year


2,973

 

(3,931)

 

(958)

 

4,769

 

(757)

 

4,012

 

 

Basic EPS








From continuing operations


6.82



11.29



From discontinued operations





(0.35)



Total


6.82



10.94











Diluted EPS








From continuing operation


6.79



11.23



From discontinued operations





(0.35)



Total


6.79



10.88



 








 

* Before amortisation of acquired intangible assets and exceptional items.

 

 

4      Dividends       

           



Year ended

 31

December

 2011

Year ended 31

December

 2010



£'000

£'000





Dividend of 2.5 pence (2010: 2 pence) per 1p ordinary share paid during the year relating to the previous year's results


 

1,062

 

864





Dividend of 1.75 pence (2010: 1.5 pence) per 1p ordinary share paid during the  year relating to the current year's results


 

743

 

648







1,805

1,512





 

Dividends were waived on 1,129,618 (2010: 390,850) of the 43,609,346 ordinary shares.

 

           

 

5      Segment analysis

 

        Reportable segments

 

        Factors that management used to identify the Group's reportable segments

 

The Group's reportable segments are operating divisions that offer different products and services.  They are managed separately because each business requires different marketing strategies.

 

        Measurement of operating segment profit and assets

 

The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies.

 

The Group evaluates performance on the basis of adjusted (for brand amortisation and exceptional items) profit before taxation from continuing operations.

 

        Segment assets exclude tax assets and assets used primarily for corporate purposes.

 

The chief operating decision maker has organised the Group into three operating divisions; Individual Voluntary Arrangements (IVA), Debt Management and Financial Services.  These divisions are the basis on which the Group is structured and managed, based on its principal services provided.  These are summarised as follows:

 

-   IVA consists primarily of Group companies Debt Free Direct Limited and Clear Start UK Limited, the core debt solution brands.  The primary product offering of these brands is an IVA which consists of a managed payment plan providing both interest and capital forgiveness and results in a consumer being debt free within five years of the agreement commencing. 

 

-   Debt Management consists primarily of the Group company Lawrence Charlton Limited, the trading brand used to provide Debt Management Plans (DMPs) for consumers.  DMPs are generally suitable for consumers who can repay their debts in full, if they are provided with some relief on the rate at which interest accrues on their debts.  They could take 15 years to complete and offer consumers a fixed repayment discipline as well as third party management of creditors.

 

-   Financial Services fall into four distinct categories:

 

refinancing solutions - a range of secured finance solutions, from mortgages through to loans that are appropriate for consumers who have an ability to meet their debt obligations, subject to reorganising their finances.

value added services - a wide range of solutions fall under this category.  All of them have the primary objective of making the core debt solution work smoothly.  Examples include products such as prepaid bank accounts, claims management, including payment protection insurance reclaims, and utility switching services.

Moneyextra.com - internet portal providing a wide range of products and comparison services.

payday lending - consumer loans.

 

       

        Year ended 31 December 2011

 


IVA

Debt Management

Financial Services

 

Unallocated

Total


£'000

£'000

£'000

£'000

£'000

Total external revenue

18,208

5,330

2,352

-

25,890







Total operating (loss) profit

(2,097)

2,041

91

-

35







Finance income - unwinding of discount on IVA revenue

4,254

-

-

-

4,254







Finance income - other

-

-

-

6

6

Adjusted profit before finance costs

2,157

2,041

91

6

4,295







Finance expense

-

-

-

(259)

(259)







Adjusted profit (loss) before taxation

2,157

2,041

91

(253)

4,036







Amortisation of acquired intangible assets

(419)

(527)

-

-

(946)

Exceptional items

(1,994)

-

(2,139)

-

(4,133)







(Loss) profit before taxation

(256)

1,514

(2,048)

(253)

(1,043)

Tax





85







Loss for the year from continuing operations





(958)







 

Balance sheet assets






Reportable segment assets

42,531

4,818

43

-

47,392

Capital additions

1,082

2,609

60

-

3,751

Depreciation and amortisation

(1,078)

(609)

(15)

-

(1,702)

 

 

 

        Year ended 31 December 2010

 


IVA

Debt Management

Financial Services

 

Unallocated

Total


£'000

£'000

£'000

£'000

£'000

Total external revenue

24,270

4,062

1,072


29,404







Total operating profit (loss)

1,369

1,505

(288)

-

2,586







Finance income - unwinding of discount on IVA revenue

4,509

-

-

-

4,509







Finance income - other

-

-

-

30

30







Adjusted profit (loss) before finance costs

5,878

1,505

(288)

30

7,125







Finance expense

-

-

-

(227)

(227)

Adjusted profit (loss) before taxation

5,878

1,505

(288)

(197)

6,898







Amortisation of acquired intangible assets

(378)

(137)

-

-

(515)

Exceptional items

(135)

(73)

(329)

-

(537)







Profit (loss) before taxation

5,365

1,295

(617)

(197)

5,846

Tax





(1,680)







Profit for the year from continuing operations





4,166







 

Balance sheet assets






Reportable segment assets

40,847

6,456

4,293


51,596

Capital additions

995

2,214

3,267


6,476

Depreciation and amortisation

(1,259)

(182)

(7)


(1,448)

 

 

 

The Group's operations are located wholly within the United Kingdom.

 

Segment assets consist primarily of property, plant and equipment, intangible assets, trade and other receivables and cash. 

 

Capital expenditure comprises additions to property, plant and equipment and intangible assets.

 

The discontinued operations in 2010 are attributable to the Financial Services operating segment.  The discontinued operations had no assets to disclose in either year.

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR BKQDBDBKBFND
UK 100

Latest directors dealings