Final Results
Debt Free Direct Group PLC
28 June 2005
28 June 2005
DEBT FREE DIRECT GROUP PLC
PRELIMINARY RESULTS FOR THE YEAR ENDED 30 APRIL 2005
A YEAR OF STRONG AND PROFITABLE GROWTH
Debt Free Direct Group Plc, the leading debt advice and solutions company,
announces its results for the year ended 30 April 2005.
Andrew Redmond, Chief Executive Officer, said:
'I am delighted to announce an excellent set of results for the year ended 30
April 2005 that shows significant growth on all fronts. This has been achieved
as a result of planning and building for growth since our successful admission
to AIM in December 2002. Turnover has increased by 100% to £8.4m and EBITDA grew
by 299% to £2.0m.
The market for IVA's grew by 40% from Q1 2004 to Q1 2005. Debt Free Direct
significantly out-performed the market, increasing its market share from 15% to
21% by the end of the first quarter of 2005.
We are well positioned to continue our growth and confidently predict continued
organic growth in the year ahead. In light of this, we are reviewing our
dividend policy and feel confident that a maiden dividend will be declared for
the financial year ended April 2006. At the same time, due regard will be given
to the capital requirements of the Company, the appropriate level of dividend
cover for the business and the sector, and the expectations of a progressive
dividend policy going forward.'
Highlights for the year include:
• Financial growth on all fronts with an overall performance in line with
expectations.
- Turnover grown by 100% to £8,422k (£4,211k in 2004)
- Gross profit grown by 121% to £6,032k (£2,728k in 2004)
- EBITDA grown by 299% to £2,027k (£508k in 2004)
- PBT of £1,543k (£64k in 2004)
- PAT of £978k (£56k in 2004)
• Balance sheet strengthened as a result of trading profit and
institutional placing raising £8.3m (net)
- net cash increased to £6,639k (£340k in 2004)
- net assets increased to £14,746k (£5,447k in 2004)
• Growth in resources
- total employees grown by 74% to 153
- annual turnover per employee has increased by 15% to £82k
- number of insolvency practitioners grown from 2 to 5
• New Director of Insolvency
- Derek Oakley has been appointed onto the Board, and joins us with
over 10 years' of experience as an Insolvency Practitioner, having
previously been head of Tenon Group plc's North West insolvency practice.
• Growth in IVA run-rate and market share
- completed IVAs have grown by 90% over the year
- the run-rate of new completed IVA cases in the final quarter was in
excess of 250 per month, compared with 95 in the corresponding period
last year
- market share had grown to 21% by the end of Q1 2005, an increase of 6%
Enquiries:
Debt Free Direct Group plc
Andrew Redmond, Chief Executive Officer 01257 240599
Paul Latham, Finance Director 01257 240529
Teather & Greenwood 020 7426 9000
Mark Dickenson
Jon Drage
Financial Dynamics
Edward Gascoigne-Pees 020 7269 7132
Dominick Peasley 020 7269 7243
Note to Editors
Debt Free Direct helps individuals find the best solution to their debt
problems, based upon an analysis of their particular financial circumstances.
Financial information on an individual is processed through a computer model
(The Best Advice Model) developed by Debt Free Direct in order to recommend a
solution suitable for that individual's particular financial circumstances. The
solutions offered range from basic advice, such as simply destroying credit
cards and curbing unnecessary expenditure, to the following solutions:
• consolidation loan
• re-mortgage
• informal arrangement
• individual voluntary arrangement (IVA)
• bankruptcy
Debt Free Direct is unique in the marketplace in that,unlike most of its
competitors who sell specific products,Debt Free Direct looks to provide the
best advice to the consumer and recommends them the most appropriate service.
Debt Free Direct is based in Chorley, Lancashire, and was admitted to AIM in
December 2002.
CHAIRMAN'S STATEMENT
YEAR ENDED 30 APRIL 2005
I am delighted that the Group has made such huge strides in the year ended 30
April 2005.
Last year I forecast that the Group was poised to exploit its distinct position
in a large and growing market. This year we have delivered on that potential.
By making over-indebted consumers aware of us, providing them with best advice
and by maintaining our high ethical and regulated standards in the delivery of
appropriate solutions, we will see the group continue to achieve impressive
growth in the years ahead.'
G J Folwell
Chairman
27 June 2005
CHIEF EXECUTIVE OFFICER'S STATEMENT
YEAR ENDED 30 APRIL 2005
Background
Since our successful admission to AIM in December 2002, we have been planning
and building for growth. This year has seen significant growth on all fronts.
The business fundamentals have long been established and have guided us as we
work towards achieving our vision to be the UK's most respected provider of
advice and appropriate solutions to over-indebted consumers. Those fundamentals
continue to be:
• Focus on business generation and thereby raise awareness amongst
over-indebted consumers;
• Focus on providing free, accessible and impartial best advice, delivered
systematically;
• Focus on ethical and appropriate solutions at no cost to the consumer.
We have always been firmly of the view that if we concentrate on doing what is
right and appropriate for all our customers in every circumstance, then we will
continue to build shareholder value. The past year of strong and profitable
growth has proved the point.
Growth in financial performance
The headline financial growth achievements speak for themselves :
- Turnover has grown by 100% to £8,422k;
- Gross profit has grown by 121% to £6,032k;
- EBITDA grown by 299% to £2,027k;
- PBT has grown to £1,543k, compared with £64k last year;
- Shareholders' funds have grown to £14,746k from £5,447k.
The trading results for the year and the Group's financial position at the end
of the year are shown in the financial statements which follow this review.
Growth in resources
The above financial growth has been achieved as a result of a significant
investment in resources :
- total employee numbers have grown by 74% to 153, whilst annual turnover per
employee has increased to £82k (an increase of 15%);
- premises workspace has grown by 64% to 12,800 square feet, whilst annual
turnover per square foot has increased to £977 (an increase of 22%).
Management capability has been strengthened in all areas of the business, but
most notably in the area of IP resource, which has increased from 2 to 5 over
the year.
We are particularly pleased to announce and welcome Derek Oakley onto the Board
as Director of Insolvency who joins us with over 10 years' of experience as an
Insolvency Practitioner, having previously been head of Tenon Group plc's North
West insolvency practice. We look forward to him playing a valuable role in this
important area of the business.
As a result of the above growth strategy and investments, we not only benefited
during the last financial year but are well placed to continue to grow further
in the months ahead.
Growth in IVA run-rate and market share
Over recent months we have provided regular updates as our run-rate trends have
continued to increase rapidly:
- completed IVAs have grown by 90% over the last financial year;
- the run-rate of new completed IVA cases in the final quarter of our
financial year was in excess of 250 per month.
Consequently, it is no surprise that we gained market share during the last
year.
Perhaps more surprising to some will be the fact that our pace of growth is
significantly out-performing our competitors, despite the significantly higher
base from which we start. The market for IVA's grew by 40% from Q1 2004 to Q1
2005. Debt Free Direct significantly out-performed the market, increasing its
market share from 15% to 21% by the end of the first quarter of 2005.
As previously stated, our impressive growth can be traced back to the business
fundamentals that we have worked hard to establish :
- we generate high volumes of business, cost-effectively because we constantly
analyse and adapt to the changing market conditions. We believe our in depth
analysis and monitoring of the market is key to our success and growth.
- we have made significant investment in IT systems, which means we have the
ability to scale the business. This helps us to :
- systematically provide advice in volume;
- systematically draft cases in volume;
- efficiently supervise live cases in volume.
Without the above, the ability to sustain significant growth would have proved
elusive.
Growth in shareholder value
On 14 February 2005 the company placed 6,000,000 new Ordinary Shares at 142
pence per share, which raised additional finance of approximately £8.3m (net)
and has allowed the Group to increase the rate of organic growth above that
previously planned.
Furthermore, a significant number of Ordinary Shares came out of lock-in, such
that by the end of the year only 4% remained locked-in, compared to 25% at the
beginning of the year.
Overall, the above has meant that our free-float has grown from 24% to 54% over
the course of the year.
We are reviewing our distribution policy with regard to paying a maiden dividend
in the financial year ended April 2006. We feel confident that a dividend will
be declared, whilst taking due regard of the capital requirements of the
Company, the appropriate level of dividend cover for the business and the
sector, and the expectations of a progressive dividend policy going forward.
Current trading and prospects
The Group has continued its progress and profitability in the period since April
2005.
The Board has previously stated that it is increasingly confident that the scale
of the consumer debt problem is significantly greater than previously estimated.
Every day news is released that substantiates that view.
With the housing market stagnating and house prices beginning to fall, home
owners will have less capacity to re-mortgage and release equity. At the same
time, lenders are tightening their criteria, further reducing consumers'
capacity to release house equity.
The result is that an increasing number of consumers are finding it impossible
to sustain the record levels of debt that they have built up over recent years.
The signs of consumer debt fatigue are there for all to see.
We are likely to benefit from this consumer downturn and confidently predict
continued organic growth in the year ahead.
Furthermore, the additional funds raised at the recent placing will allow us to
pursue potential acquisitions selectively and broaden our business model.
We continue to evaluate and analyse the benefits of introducing either new
solutions into existing markets or existing solutions into new markets.
However, we are as ever mindful of shareholder value. We will only make such a
move when we consider that the time and opportunities are right. Given the
dynamic and changing nature of the market place, we will remain watchful.
We look forward to being able to report on more progress in these areas in the
months ahead.
A Redmond
Chief Executive Officer
27 June 2005
CONSOLIDATED PROFIT AND LOSS ACCOUNT
YEAR ENDED 30 APRIL 2005
Year Year
ended ended
30 April 05 30 April 04
Note £ £
TURNOVER 8,422,063 4,210,513
Cost of sales (2,389,519) (1,482,592)
---------- ----------
GROSS PROFIT 6,032,544 2,727,921
Administrative expenses
Goodwill amortisation (311,920) (311,809)
Other administrative expenses (4,165,676) (2,315,800)
----------- -----------
(4,477,596) (2,627,609)
----------- -----------
OPERATING PROFIT 1,554,948 100,312
Interest receivable 72,275 42,797
Interest payable and similar charges (83,972) (78,932)
----------- -----------
PROFIT ON ORDINARY ACTIVITIES 1,543,251 64,177
BEFORE TAXATION
Tax on profit on ordinary activities 1 (564,815) (7,746)
----------- -----------
PROFIT ON ORDINARY ACTIVITIES 978,436 56,431
============== ==============
Earnings per share - basic 2 3.04p 0.21p
Earnings per share - diluted 2 2.90p 0.21p
The group has no recognised gains or losses other than the results for the year
as set out above. All of the activities of the group are classed as continuing.
CONSOLIDATED BALANCE SHEET
30 APRIL 2005
2005 2004
£ £ £
FIXED ASSETS
Intangible assets 2,250,584 2,557,596
Tangible assets 736,848 564,530
-------- -------
2,987,432 3,122,126
CURRENT ASSETS
Debtors (including £940,697 due after
more than one year (2004: £490,671)) 6,668,952 2,641,878
Cash at bank 6,782,385 1,171,176
--------- ---------
13,451,337 3,813,054
CREDITORS: Amounts falling due within
one year (1,555,822) (1,330,180)
-
NET CURRENT ASSETS 11,895,515 2,482,874
---------- --------
TOTAL ASSETS LESS CURRENT LIABILITIES 14,882,947 5,605,000
CREDITORS: Amounts falling due after more
than one year (73,119) (63,979)
PROVISION FOR LIABILITIES AND CHARGES (64,164) (93,585)
---------- ---------
14,745,664 5,447,436
---------- ---------
CAPITAL AND RESERVES
Called-up equity share capital 369,492 309,492
Share premium account 13,456,154 5,196,363
Profit and loss account 920,018 (58,419)
---------- ---------
SHAREHOLDERS' FUNDS 14,745,664 5,447,436
---------- ---------
CONSOLIDATED CASH FLOW STATEMENT
YEAR ENDED 30 APRIL 2005
Year Year
ended 30 ended 30
April 2005 April 2004
£ £
NET CASH OUTFLOW FROM OPERATING ACTIVITIES (1,617,260) (764,097)
RETURNS ON INVESTMENTS AND SERVICING OF FINANCE
Interest received 72,275 42,797
Interest paid (93,381) (85,161)
Interest element of finance lease rental
payments (9,813) (9,000)
------- -------
NET CASH OUTFLOW FROM RETURNS ON INVESTMENTS
AND SERVICING OF FINANCE (30,919) (51,364)
CAPITAL EXPENDITURE
Payments to acquire tangible fixed assets (248,021) (317,531)
Payments to acquire intangible fixed assets (4,855) -
--------- --------
NET CASH OUTFLOW FROM CAPITAL EXPENDITURE (252,876) (317,531)
ACQUISITIONS
Acquisition of DFD Limited preference shares and
loan notes (34,821) (1,359,985)
---------- ----------
CASH OUTFLOW BEFORE FINANCING (1,935,876) (2,492,977)
FINANCING
Issue of ordinary share capital 8,520,000 3,850,001
Issue costs charged to the share premium account (200,209) (187,802)
Capital element of finance lease rental payments (61,599) (45,930)
Repayment of loans (711,106) (33,365)
---------- ----------
NET CASH INFLOW FROM FINANCING 7,547,086 3,582,904
---------- ---------
INCREASE IN CASH 5,611,208 1,089,927
---------- ---------
RECONCILIATION OF OPERATING PROFIT TO NET CASH OUTFLOW FROM OPERATING ACTIVITIES
Year ended Year ended
30 Apr 05 30 Apr 04
£ £
Operating profit 1,554,948 100,312
Amortisation 311,920 311,809
Depreciation 160,076 95,645
Increase in debtors (4,069,121) (1,395,500)
Increase in creditors 424,917 123,637
----------- -----------
Net cash outflow from operating activities (1,617,260) (764,097)
----------- -----------
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET FUNDS
Year ended Year ended
30 Apr 05 30 Apr 04
£ £
Increase in cash in the period 5,611,208 1,089,927
Cash outflow from acquisition of loan notes - 601,714
Cash outflow from repayment of loans 711,106 33,365
Cash outflow from decrease in lease financing 61,599 45,930
-------- --------
Change in net debt resulting from cash flows 6,383,913 1,770,936
New hire purchase agreement (84,413) (131,177)
-------- ----------
Change in net funds 6,299,500 1,639,759
Net funds/(debt) at 30 April 2004 339,607 (1,300,152)
--------- ---------
Net funds at 30 April 2005 6,639,107 339,607
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2005
1. TAX ON PROFIT ON ORDINARY ACTIVITIES
Year ended Year ended
30 Apr 05 30 Apr 04
£ £
Current tax:
UK Corporation tax based on the results for the
period at 30% 522,779 -
Deferred taxation charge/(credit)
- origination and reversal of timing differences 42,036 42,450
- effect of tax rate change on opening balances - (34,704)
-------- --------
Total tax charge 564,815 7,746
-------- --------
2. EARNINGS PER SHARE
The calculation of basic earnings per share is based on the profit of £978,436
(2004: £56,431) and a weighted average number of ordinary shares in issue during
the period of 32,182,064 (2004: 26,744,493). The calculation of diluted earnings
per share is based on the profit of £978,436 (2004: £56,431) and a diluted
weighted average number of ordinary shares of 33,741,364 (2004: 27,029,793).
3. STATUS OF FINANCIAL INFORMATION
The financial information set out in this report does not constitute the
company's statutory accounts for the year ended 30 April 2005, but is derived
from those accounts. Statutory accounts for the year ended 30 April 2005 will be
delivered to the Registrar of Companies shortly. The auditors have reported on
the statutory accounts for the year ended 30 April 2005 and their opinion was
unqualified for these financial statements.
This information is provided by RNS
The company news service from the London Stock Exchange