Interim Results
Fuller,Smith&Turner PLC
1 December 2000
FULLER SMITH & TURNER P.L.C.
INTERIM RESULTS FOR THE SIX MONTHS
TO SEPTEMBER 2000
CHAIRMAN'S STATEMENT
Whatever You Do, Take Pride
* Operating profits up 8%
* Comparable profits before tax up 5%
* Comparable E.P.S. up 4%
* Post-exceptional profit of £10.4m, up 47%
* Own beer volumes up 5%
* Interim Dividend up 8%
I am pleased to report that our comparable trading profits are up 5% to £7.2m
(1999: £6.9m) on a turnover up 10% to £63.0m. Comparable earnings per share
are up 4% to 19.94p (1999: 19.11p). In addition Fuller's made exceptional
profits of £3.2m, taking total profit before tax to £10.4m (1999: £7.1m).
Our cash generation continues to be significant with EBITDA at £11.9m (1999: £
11.4m), up 4%. Gearing fell to 5% (1999: 6.5%) following the sale in the
summer of a hotel and other properties, realising a total of £10.8m. Record
capital expenditure of £14.0m (1999: £9.7m), shows our commitment to the
future.
We shall be increasing the interim dividend by 8% to 4.38p per 'A' and 'C' £1
Ordinary Share, and 0.438p per 'B' 10p Ordinary Share, which will be paid on
Friday 12th January 2001 to shareholders on the Share Register at 15th
December 2000.
Fuller's Inns
The turnover of our combined retail operations increased by 10%, with profits
at £8.0m, up 3% after an increase in repairs of £0.25m.
Managed Pubs and Bars
Managed pubs and bars turnover has increased by 10%, but following four
successive years of comparable sales growth, like for like sales fell 1% due
to the poor summer which has affected our destination food pubs in particular.
The cost of complying with the ever-increasing burden of legislation has
added a further £0.25m to our operating costs in the period. This represents
a shift in the future cost base. Therefore we will be seeking to increase the
average size of our managed pubs and looking for further opportunities to
expand our managed pub business to spread the necessary fixed costs over a
greater number of outlets.
We have had two new openings of traditional pubs in the last six months at
Barnet and Chesham, and will open a further two in the next six months.
Our Bars Division had a new opening in Swindon in June and today our first
late night bar 'Katabatic' opens followed by a new venue bar in Chelmsford
next Friday. Our Bars Division will continue to expand subject to finding
outlets that meet our site criteria and which have opportunities to trade with
late licences. The Fine Line continues to progress and we are actively
searching for new sites.
Hotels Division
In June we completed the sale of the Master Robert for a net £6.5m on which we
realised a profit of £1.8m. The money raised is being reinvested into our new
hotel building programmes at Kingston Bridge (opening spring 2001), Bristol
(opening summer 2001), and the City of London (opening autumn 2001) - at a
total cost of £23m, of which £10m has been spent to date. Like for like yield
in the Hotels Division was up 7% in the period, with like for like occupancy
at 81% (1999: 76%). As stated at the year end, the cost of the development
programme is being borne this year in extra interest charges, with no
contributions being made until 2001/02. Your Board is confident that these
investments will produce a substantial return in the years ahead.
Tenanted Pubs
Like for like sales to the tenanted estate have grown by 4% in the first half
and comparable profits by 4%. With three new acquisitions and four transfers
from the managed estate, the number of tenanted pubs now stands at 108. We
launched a new ten-year lease in the first half, which has been well received.
We intend to roll the leases out through a large part of our tenanted estate
over the next three years.
The Fuller's Beer Company
We continue to build value and profits in the Beer Company. Turnover was up
6%, profit up 34% and own beer barrelage up 5%. Free on-trade volumes, the
largest segment in the Beer Company, were up 5% to 51,000 barrels representing
61% of our own beer business.
Putting this into context nationally, UK on-trade ale volume was down 7% while
our on-trade volume was up 3%. Level volumes of ale sales in the UK off-trade
contrasted with Fuller's off-trade sales up 30%.
Our 'London Pride' advertising campaign and promotional activities have been
maintained throughout the first half and our flagship brand continues to
prosper in an increasingly tough environment.
Fuller's 'London Pride' and 'ESB' brands are both in the highly competitive
top ten supermarket premium bottled ale sector. Organic Honey Dew, launched
last March, is acquiring a reputation for a high quality organic product. It
has already picked up several industry awards and is quickly becoming one of
the best-selling ales in the organic sector.
Prospects
As already mentioned, the first six months' profits were affected by a poor
summer and ever-increasing legislative costs. The start of the second half of
the financial year has seen the worse autumn rains since records commenced.
This has had a disruptive effect on our business.
The brewing and retail pub industries have seen more changes in the last six
months than at any time in their history. With the withdrawal of Bass and
Whitbread from brewing, the control over national beer brands has changed
dramatically and there are currently over 5,000 pubs being sold by former pub
retail giants.
Clearly the Board is disappointed with the performance of the company's share
price, which in its opinion, in common with others in the sector, fails to
reflect the value of the company and its prospects. Fuller's has an excellent
and well invested asset base (with net assets per share at £5.96), enviable
brands, a determined and experienced operational team together with strong
cash-flow allied to a balance sheet which is largely un-geared.
The Board is committed to driving the value of the business both organically
and, at the right price, through the acquisition of complementary businesses.
Fuller's has sufficient capacity both financially and operationally to take
advantage of the opportunities presented by the unprecedented changes in our
industry.
Fuller's is financially stronger than at any time in its history and we are
confident about the future growth prospects for the group.
A.G.F. Fuller CBE
Chairman
For further information please Michael Turner, Managing Director
contact:
Paul Clarke, Finance Director
Tel: 020 8996 2000
Press Office: Tel: 020 8996 2175/2198/2048
Website: www.fullers.co.uk
Note to Editors: Photographs for the media are available at
NewsCast
Online - www.newscast.co.uk
Tel: 020 7608 1000
DOI: 1st December 2000
FULLER SMITH & TURNER P.L.C.
FINANCIAL HIGHLIGHTS
FOR THE 26 WEEKS ENDED 23 SEPTEMBER 2000
26 weeks 26 weeks 52 weeks
to to to
23 25 Increase 25 March
September September
2000 1999 2000/ 2000
1999
£000 £000 £000
Continuing activities
Turnover 63,005 57,530 9.5% 118,416
Operating profit before 7,868 7,289 7.9% 15,674
exceptional items
Comparable trading profits* 7,228 6,902 4.7% 14,803
EBITDA** 11,931 11,448 4.2% 24,494
Profit before tax 10,370 7,067 46.7% 13,692
Comparable earnings per share* 19.94p 19.11p 4.3% 40.73p
Basic earnings per share* 32.47p 19.77p 64.2% 37.62p
Dividend per share* 4.38p 4.05p 8.1% 13.41p
Assets per share* £5.96 £5.63 5.9% £5.69
Gearing ratio 5.0% 6.5% N/A 9.5%
* Calculated on a £1 'A' Ordinary Share, comparable earnings exclude all
exceptional profits, FRS11 impairment of fixed assets and FRS12 provision for
onerous leases (but does include FRS15 additional depreciation).
** Earnings before interest, tax, depreciation and amortisation.
FULLER SMITH & TURNER P.L.C.
UNAUDITED GROUP PROFIT AND LOSS ACCOUNT
FOR THE 26 WEEKS ENDED 23 SEPTEMBER 2000
26 weeks to 26 weeks to 52 weeks to
23 September 25 September 25 March
2000 1999 2000
£000 £000 £000
TURNOVER
Continuing operations 63,005 57,530 118,416
Discontinued operation - 13,918 23,940
63,005 71,448 142,356
Operating costs (55,137) (63,998) (128,835)
OPERATING PROFIT
Continuing operations
Before operating exceptional 7,868 7,289 15,674
costs
Operating exceptional costs - - (2,655)
Total continuing operations 7,868 7,289 13,019
Discontinued operation - 161 502
TOTAL OPERATING PROFIT 7,868 7,450 13,521
Non-operating exceptional profits
Continuing operations 3,142 165 370
Discontinued operation - - 1,174
3,142 165 1,544
Interest payable (net) (640) (548) (1,373)
PROFIT ON ORDINARY ACTIVITIES BEFORE
TAXATION
10,370 13,692
7,067
Taxation (2,169) (2,070) (4,166)
PROFIT ON ORDINARY ACTIVITIES AFTER
TAXATION
8,201 4,997 9,526
Preference dividends (60) (60) (120)
ATTRIBUTABLE TO EQUITY SHAREHOLDERS 8,141 4,937 9,406
Ordinary dividends (1,099) (1,016) (3,364)
RETAINED PROFIT FOR THE FINANCIAL
PERIOD
7,042 3,921 6,042
EARNINGS PER SHARE*
Basic 32.47p 19.77p 37.62p
Diluted 32.40p 19.57p 37.27p
Comparable basis 19.94p 19.11p 40.73p
*Calculated on a £1 'A' ordinary share
FULLER SMITH & TURNER P.L.C.
UNAUDITED GROUP BALANCE SHEET
23 SEPTEMBER 2000
At At At
23 25 25
September September March
2000 1999 2000
£000 £000 £000
FIXED ASSETS 169,982 161,811 166,110
CURRENT ASSETS
Stocks 3,934 8,829 4,329
Debtors 11,377 9,525 12,955
Deposits at financial institutions 15,771 15,796 8,977
Cash, at bank and in hand 3,598 1,885 4,237
34,680 36,035 30,498
CREDITORS: amounts falling due within one year 24,265 27,434 23,455
NET CURRENT ASSETS 10,415 8,601 7,043
TOTAL ASSETS LESS CURRENT LIABILITIES 180,397 170,412 173,153
CREDITORS: amounts falling due after more than
one year
Debenture stock 26,957 26,946 26,952
PROVISION FOR LIABILITIES AND CHARGES 1,588 596 1,680
151,852 142,870 144,521
CAPITAL AND RESERVES
Called up share capital 25,206 25,105 25,118
Equity 1,600 1,600 1,600
Non equity 2,538 2,298 2,337
Share premium account 28,304 32,841 31,925
Revaluation reserve 94,204 81,026 83,541
Profit and loss account 151,852 142,870 144,521
FULLER SMITH & TURNER P.L.C.
UNAUDITED GROUP CASH FLOW STATEMENT
FOR THE 26 WEEKS ENDED 23 SEPTEMBER 2000
26 weeks 26 weeks to 52
to weeks
to
23 25 September 25
September March
2000 1999 2000
£000 £000 £000
NET CASH INFLOW FROM OPERATING ACTIVITIES
11,761 11,568 22,633
RETURNS ON INVESTMENT AND SERVICING OF FINANCE
Preference dividends paid (60) (60) (120)
Interest received 526 849 1,247
Interest paid (1,098) (1,073) (2,188)
(632) (284) (1,061)
TAXATION
Corporation tax paid (1,250) (315) (5,313)
CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT
Payments to acquire tangible fixed assets (13,950) (9,650)(23,316)
Payments to acquire fixed asset investments (1,680) (70) (212)
Receipts from sales of tangible fixed assets 10,805 811 1,541
Receipts from sale of retail wine shops 3,160 - 4,285
(1,665) (8,909)(17,702)
EQUITY DIVIDENDS PAID (2,348) (2,152) (3,168)
TOTAL NET CASH INFLOW/(OUTFLOW) BEFORE THE USE
OF LIQUID RESOURCES AND FINANCING
5,866 (92) (4,611)
MANAGEMENT OF LIQUID RESOURCES* (6,794) (299) 6,520
FINANCING
Issue of equity shares 289 297 349
MOVEMENT IN CASH IN THE PERIOD (639) (94) 2,258
RECONCILIATION OF OPERATING PROFIT TO NET CASH INFLOW
FROM OPERATING ACTIVITIES
Operating profit 7,868 7,450 13,521
Depreciation 4,047 4,026 8,351
Loss/(profit) on disposal of tangible fixed 16 (28) (33)
assets
Impairment of fixed assets - - 1,571
Provision for onerous leases - - 1,084
EARNINGS BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION 11,448
11,931
24,494
(INCREASE)/DECREASE IN WORKING CAPITAL
Stocks 395 (1,286) 3,214
Debtors (1,620) (704) (4,258)
Creditors 1,055 2,110 (817)
NET CASH INFLOW FROM OPERATING ACTIVITIES
11,761 11,568 22,633
* Management of liquid resources is the movement in cash on short term deposit
at financial institutions
FULLER SMITH & TURNER P.L.C.
NOTES TO THE ACCOUNTS
FOR THE 26 WEEKS ENDED 23 SEPTEMBER 2000
1. INTERIM STATEMENT
The interim statement does not constitute full accounts as defined by S.240 of
the Companies Act 1985. Full accounts for the year ended 25 March 2000,
including an unqualified auditors' report, have been delivered to the
Registrar of Companies. The interim accounts, which are unaudited, have been
prepared on the basis of accounting policies consistent with those set out in
the Company's March 2000 Annual Report and Accounts.
2. SEGMENTAL ANALYSIS
Continuing Continuing Discontinued
operation operation operation
Fuller's Inns Beer Company Retail Wine Total
Shops
26 weeks to 23 2000 2000 2000 2000
September
£000 £000 £000 £000
TOTAL SALES
46,035 28,413 - 74,448
Inter-segment - (11,443) - (11,443)
sales
Sales to third
parties 46,035 16,970 - 63,005
-
SEGMENTAL
PROFIT 8,000 1,867 - 9,867
Net central (1,999)
costs
Operating
profit 7,868
Interest (640)
payable net
Profit on ordinary activities before
exceptional items 7,228
Non-operating exceptional
profits 3,142
Profit on ordinary activities before taxation
10,370
ASSETS EMPLOYED
Segmental
assets 144,013 16,087 - 160,100
Unallocated net (8,248)
liabilities
Total net
assets 151,852
Continuing Continuing Discontinued
operation operation operation
Fuller's Inns Beer Company Retail Wine Total
Shops
26 weeks to 25 1999* 1999* 1999* 1999*
September
£000 £000 £000 £000
TOTAL SALES
41,813 26,769 13,918 82,500
Inter-segment (11,052) (11,052)
sales - -
Sales to third
parties 41,813 15,717 13,918 71,448
SEGMENTAL
PROFIT 7,749 1,400 161 9,310
Net central (1,860)
costs
Operating
profit 7,450
Interest (548)
payable net
Profit on ordinary activities before
exceptional items 6,902
Non-operating exceptional
profits 165
Profit on ordinary activities before taxation
7,067
ASSETS EMPLOYED
Segmental assets
132,581 15,625 5,872 154,078
Unallocated net (11,208)
liabilities
Total net assets
142,870
Continuing Continuing Discontinued
operation operation operation
Fuller's Inns Beer Company Retail Wine Total
Shops
52 weeks to 25 2000 2000 2000 2000
March
£000 £000 £000 £000
TOTAL SALES
84,892 55,881 23,940 164,713
Inter-segment (22,357) (22,357)
sales - -
Sales to third
parties 84,892 33,524 23,940 142,356
Segmental profit
before FRS 11/12 15,435 4,088 502 20,025
FRS11/12 (2,655) - - (2,655)
SEGMENTAL PROFIT
12,780 4,088 502 17,370
Net central costs (3,849)
Operating profit
13,521
Interest payable (1,373)
net
Profit on ordinary activities before exceptional
items 12,148
Non-operating exceptional profits
1,544
Profit on ordinary activities before taxation
13,692
ASSETS EMPLOYED
Segmental assets
138,708 18,332 - 157,040
Unallocated net (12,519)
liabilities
Total net assets
144,521
* Following the disposal of the retail wine shops, the wholesale wine
operation is now included in the Beer Company. Accordingly the comparative
figures have been restated to reflect the revised structure and the current
relationship between the business segments.
3. TAXATION
Corporation tax has been provided at an effective rate of 30.0% (1999: 30.0%,
for the full year to 25 March 2000: 30.4%) on the pre-exceptional profits for
the half year to 23 September 2000. Because of the availability of rollover
relief, no tax is provided on the exceptional profit on the sale of
properties.
4. ORDINARY DIVIDENDS 23 September 25 September 25 March
2000 1999 2000
pence pence Pence
Interim 4.38 4.05 4.05
Final - - 9.36
4.38 4.05 13.41
The pence figures above are for the £1 'A' ordinary shares. The unquoted 10p
'B' shares carry dividend rights of 1/10 of those applicable to the £1 'A'
ordinary shares. Dividends on the unquoted £1 'C' ordinary shares are the
same as the listed £1 'A' ordinary shares.
5. EARNINGS PER SHARE 23 25 25 March
September September
2000 1999 2000
£000 £000 £000
Profit attributable to equity shareholders 8,141 4,937 9,406
Adjustment in respect of non-operating (3,142) (165) (1,544)
exceptional profit
FRS 11 impairment of fixed assets - - 1,571
FRS 12 provision for onerous leases less tax - - 750
relief
Comparable earnings attributable to equity 4,999 4,772 10,183
shareholders
Weighted average share capital 25,069,000 24,971,000 25,003,000
Dilutive outstanding options 54,000 250,000 236,000
Adjusted weighted average share capital 25,123,000 25,221,000 25,239,000
Basic* 32.47p 19.77p 37.62p
Diluted* 32.40p 19.57p 37.27p
Comparable* 19.94p 19.11p 40.73p
*Calculated on a £1 'A' ordinary share. Earnings on the unquoted 'B' 10p
ordinary shares are 1/10 of the figures for the £1 'A' ordinary shares,
earnings on the unquoted £1 'C ' ordinary shares are the same as the listed £1
'A' ordinary shares.
The calculation is based on earnings (after deducting preference dividends)
and on the average weighted ordinary share capital. Comparable earnings
exclude all exceptional profits, FRS11 impairment of fixed assets and FRS12
provision for onerous leases (but does include FRS 15 additional
depreciation).
6. RECONCILIATION OF NET CASH FLOW TO 23 September 25 September 25 March
MOVEMENT IN NET DEBT
2000 1999 2000
£000 £000 £000
Movement in cash in the period (639) (94) 2,258
Cash outflow/(inflow) from movement in liquid 6,794 299 (6,520)
resources
Amortisation of issue costs (5) (5) (11)
Movement in net debt in the period 6,150 200 (4,273)
Net debt at the beginning of the period (13,738) (9,465) (9,465)
Net debt at the end of the period (7,588) (9,265) (13,738)
7. SHAREHOLDERS' INFORMATION
Shareholders who converted their £1 'A' ordinary shares to £1 'C' ordinary
shares are reminded that they have 30 days from 1 December 2000 should they
wish to reconvert those 'C' shares back to 'A' shares. Appropriate forms are
available from the Company Secretary. The next available opportunity after
that will be June 2001.
8. INTERIM REPORT
Copies of the interim report are being sent to shareholders and will be
available from the Company's registered office: Griffin Brewery, Chiswick,
London W4 2QB.