Interim Results
Fuller,Smith&Turner PLC
15 November 2002
STRICTLY EMBARGOED
UNTIL 7AM FRIDAY 15 NOVEMBER 2002
PRESS RELEASE
FULLER SMITH & TURNER P.L.C.
Financial results for the six months ended 28 September 2002
Financial Highlights
• *Normalised profit before tax up 20% to £7.7 million (2001: £6.4
million)
• **Normalised earnings per share up 21% to 20.83p (2001: 17.27p)
• EBITDA up 12% to £12.9 million (2001: £11.5m)
• Dividend increased 6% to 4.75p (2001: 4.47p)
Corporate Progress
• Significant improvement in interim results over last year
• Strong performance by the Beer Company: profits up 23%; own beer
volumes up 9%
• New hotels trading well with rising occupancy
• Good performance from the Tenanted Division: profits up 7%; average
house profits up 6% reflecting improving quality of estate
• Mixed performance from Managed Pubs and Bars: like for like sales in
English Inns up but down in City outlets, in a challenging market
• Increase in gross and net margins in managed estate by focusing on
quality, not aggressive discounting
• Period of consolidation for the retail estate - improving quality and
strengthening the asset base rather than expansion at high freehold
prices
* Profits after interest before exceptional operating and non-operating costs
** Calculated on the £1 'A' ordinary share
Commenting on the results, Anthony Fuller, Chairman, said:
"I am very pleased to report a strong set of results in what continues to be a
challenging time for the industry. Fuller's strategy of focusing on quality,
rather than the pursuit of expansion at the expense of margins and gearing, has
resulted in a 20% increase in normalised profit.
Yet again the Beer Company has outperformed the UK market with profits up 23%.
It is unlikely, however, that we will show the same level of growth in the Beer
Company in the second half, given the very strong performance enjoyed in the
corresponding period last year.
We are confident that the results for the full year will show reasonable growth,
although it is important to note that the difficult conditions being experienced
in certain sections of our market have yet to reverse and may not do so for some
time. Trading in the six weeks since the period end has been disappointing. It
is hard to know at this stage whether this is due to the poor weather in October
and early November or indicative of a further downward trend in the market.
Nevertheless, Fuller's is in a strong position, with low gearing, a high quality
and substantially freehold estate, highly successful brands and dedicated
management and staff, who believe passionately in driving the business forward
and enhancing shareholder value."
- Ends -
For further information, please contact:
Fuller Smith & Turner P.L.C.
Press Office 020 8996 2175/2198/2048
Mobile 07831 299801/ 07748 657854
E-mail: pr@fullers.co.uk
Michael Turner - Press 020 8996 2048
Paul Clarke - Analysts 020 8996 2048
Merlin Financial 020 7606 1244
Paul Downes 07900 244 888 (mobile)
Vanessa Maydon 07802 961 902 (mobile)
Notes to Editors Photographs for the media are
available at NewsCast
Online - www.newscast.co.uk
Tel. 020 7608 1000
Copies of this statement, the Interim Report and press presentation will be
available on the Company's web site, www.fullers.co.uk.
Attached: Chairman's Statement
Financial Highlights
Unaudited Group Profit and Loss Account
Unaudited Group Balance Sheet
Unaudited Group Cash Flow Statement
Other Unaudited Group Primary Statements
Notes to the Accounts
FULLER SMITH & TURNER P.L.C.
INTERIM RESULTS FOR THE SIX MONTHS
TO 28 SEPTEMBER 2002
CHAIRMAN'S STATEMENT
Whatever You Do, Take Pride
I am very pleased to report a strong set of results in what continues to be a
challenging time for the industry. Fuller's strategy of focusing on quality,
rather than the pursuit of expansion at the expense of margins and gearing, has
resulted in a 20% increase in normalised profit to £7.7 million (2001: £6.4
million) on a 5% increase in turnover to £68.8 million (2001: £65.3 million).
Normalised earnings per share increased 21% to 20.83p (2001: 17.27p), which
reflects the impact of a 2% reduction in the weighted average number of shares
in the period following a series of share buybacks.
There were no exceptional operating or non-operating charges this half-year
compared to an exceptional operating charge of £1.4 million for property
impairments and £3.8 million exceptional losses last year. This has resulted in
this year's post-exceptional profit before tax of £7.7 million, showing a
six-fold increase on the pre-tax profit last year of £1.3 million.
Tax has been provided for at the expected effective rate for the full year of
32.5%. This comprises 27.5% current tax and 5% deferred tax.
EBITDA increased by 12% to £12.9 million compared to £11.5 million last year.
Fuller's accounting policies remain prudent, the average annual depreciation
rate across the estate as a whole was 3.5% (on cost), for an estate that is over
90% freehold.
Total capital expenditure for the half-year was £5.2 million (2001: £15.0
million), £4.0 million of which related to enhancing the existing business. Most
of last year's total capital expenditure related to the hotel and brewery
expansion programmes, which are both now generating returns for the Company. The
Board believes that freehold pub prices are currently unsustainably high;
consequently there have been fewer retail acquisitions in the period. Gearing is
broadly unchanged at 14.5% (2001: 14.3%) with the reduction in capital
expenditure being offset in part by share buybacks.
We shall be increasing the interim dividend by 6% to 4.75p per 'A' and 'C' £1
ordinary share, and 0.475p per 'B' 10p ordinary share, which will be paid on
Friday 10 January 2003 to shareholders on the Share Register as at Friday 13
December 2002.
Fuller's Inns
Fuller's Inns' turnover increased by 3% to £48.9 million, mainly due to the
increase in the contribution from the Hotels Division. Normalised profit
(excluding the impact of exceptional charges last year) was up 14% to £8.2
million. Cash generation remains significant with EBITDA of £11.5 million up
10%.
Managed Pubs and Bars
The trading environment has been challenging for Managed Pubs and Bars,
especially in the City. Our strategy has been to avoid short term discounting
and concentrate on the quality of our business using food, wine and quality cask
ale as key levers for longer term growth. As a result, although like for like
sales are down by 1.7%, gross and net margins have improved. We continue to
invest in the training, development and career progression of our retail staff,
with staff turnover now at its lowest ever level.
Like for like sales in the non-City pubs have broadly been maintained at last
year's level with a particularly good performance from the destination food
business, 'English Inns', where LFL sales are up 6%. During the period we opened
one new outlet, the Grove Lock on the Grand Union Canal near Leighton Buzzard.
Early indications for this 'English Inns' pub are very encouraging. Since the
period end we have acquired a further site in Winchester, which is currently
undergoing refurbishment and will open in January 2003. We also transferred one
pub to the Tenanted Division.
There were five major refurbishments, all of which have been successful and are
trading ahead of expectations. We will continue to invest in such projects to
improve the quality of our offering and broaden customer appeal. As an example,
the introduction of All Day Food across the managed estate in September has
already led to a significant increase in food sales.
Fuller's Hotels
Turnover has grown by 57% and profit is up 150%, largely as a result of the
hotels in which we invested last year being open for the whole of this period.
The new hotels are trading well with occupancy levels rising. The performance of
the existing hotels has exceeded expectations with like for like sales up 2% in
what is still a very difficult market. Demand from UK-based business travellers
remains robust. Total revenue per available room (RevPar) has increased by 11%
to £45.09. This increase is largely a result of the higher room rates being
achieved at the new hotels, while RevPar at our like for like hotels is level.
To support the Fuller's Hotels brand, a dedicated web-site www.fullershotels.com
was launched in September. In addition our hotels are featured on over 120 other
web-sites, including some of the market leaders.
The hotel investment programme is due to continue, with work starting in the New
Year on a new 55 bedroom, £6.5 million hotel at the Red Lion in Hillingdon.
We are confident that, given the high quality and longstanding reputation of our
hotels, we are in a good position to see increased levels of return from our
Hotels Division when economic conditions improve.
Tenanted Pubs
The tenanted estate continues to improve in terms of quality and contribution to
the Company. Turnover increased 7% in spite of the number of outlets remaining
largely unchanged at 118, including one transfer from the managed estate since
March. Average turnover and profit per house have increased by 5% and 6%
respectively, reflecting the gradual churning and improvement of the estate.
We are continuing to convert new and existing tenancies to the Fuller's 10-year
lease and currently have 30 tenants signed up. As in previous years, we have
spent over £1 million on the existing estate during the period through capital
projects, repairs and maintenance.
The Fuller's Beer Company
Yet again the Beer Company has outperformed the UK market with turnover up 5% to
£30.9 million (2001: £29.4 million), profits up 23% to £2.8 million (2001: £2.3
million) and EBITDA up 18% to £3.5 million (2001: £2.9 million). Own beer
barrelage was up 9% to 94,000 barrels. Our share of the cask ale market is
estimated to be 5.4% compared to 4.9% for last year as a whole.
It is unlikely, however, that we will show the same level of growth in the Beer
Company in the second half, given the very strong performance enjoyed in the
corresponding period last year.
The Beer Company continues to reduce its reliance on the tied trade with free
trade now representing 84% of our own beer volumes (2001: 82%). Own beer free
on-trade volumes were up 13% to over 60,000 barrels. Off-trade volumes were up
10% to 13,000 barrels without any deterioration in margins.
London Pride continues to be our flagship brand, with volumes increasing by 11%.
Organic Honey Dew is still small by comparison but is growing fast with volumes
increasing by over 50% in the first half. This is supported by dedicated
advertising, sampling campaigns and the introduction of Organic Honey Dew with
Cranberry.
It is pleasing to see continued recognition for the quality of all our brands,
demonstrated by various prizes and awards being won in this period. These
include unprecedented gold, silver and bronze medals at the Great British Beer
Festival and being voted Brewer of the Year by the Good Pub Guide 2003. We were
delighted to have been honoured by the invitation to be the Official Beer
Supplier to The Queen's Golden Jubilee Concerts at Buckingham Palace at which we
supplied over 28,000 pints of London Pride and Organic Honey Dew.
The Fuller's Wine Wholesale business sources and distributes a varied selection
of wines and spirits to our own tied estate and to a growing free trade customer
base (which now represents approximately a third of the business). Wine in
particular has performed very well in this period with volumes up 11%. This has
more than offset a decline in popularity of Premium Packaged Spirits. Overall
profits from the division are up 10%.
Share Buy-backs
Following the initial buyback of 100,000 'A' ordinary shares in December 2001,
the Company has repurchased a further 1,312,000 shares at a cost of £6.4
million. The average price paid during the period was £4.85, which is a
considerable discount to our net asset value of £6.26. It is worth noting that
we now have 13.9 million 'A' shares in free float, which is higher than at the
time of the transfer to the main market of the London Stock Exchange in
September 1996. We continue to believe strongly that purchasing our own shares
in the market represents sound sense at times when they are undervalued,
particularly against the assets they represent. The lack of reasonably priced
acquisition opportunities for the retail estate and low interest rates mean that
investing in our own shares is an excellent way to enhance shareholder value.
Prospects
Our strategy to grow the business across all areas is unchanged. Circumstances
dictate that at times we must adapt and have a flexible approach, investing in
areas that will achieve the best long-term returns for shareholders. We believe
that, in general, freehold pub prices have reached unsustainable levels while
many leasehold properties are on offer at rents that are too high given current
market conditions. Our policy of not pursuing acquisitions at any price has
maintained the strength of our balance sheet and property portfolio.
We are confident that the results for the full year will show reasonable growth,
although it is important to note that the difficult conditions being experienced
in certain sections of our market have yet to reverse and may not do so for some
time. Trading in the six weeks since the period end has been disappointing. It
is hard to know at this stage whether this is due to the poor weather in October
and early November or indicative of a further downward trend in the market.
Nevertheless, Fuller's is in a strong position, with low gearing, a high quality
and substantially freehold estate, highly successful brands and dedicated
management and staff, who believe passionately in driving the business forward
and enhancing shareholder value.
A.G.F. Fuller CBE
Chairman
15 November 2002
FULLER SMITH & TURNER P.L.C.
FINANCIAL HIGHLIGHTS
FOR THE 26 WEEKS ENDED 28 SEPTEMBER 2002
26 weeks to 26 weeks to 52 weeks to
28 September 29 September Increase 30 March
2002 2001 2002/2001 2002
£000 £000 £000
_______________________________________ ___________ ___________ ___________ ___________
Turnover 68,803 65,300 5.4% 132,395
Operating profit before exceptional items 8,675 7,271 19.3% 16,776
Normalised profits* 7,705 6,447 19.5% 14,948
EBITDA** 12,942 11,514 12.4% 25,141
Normalised earnings per share*** 20.83p 17.27p 20.6% 40.07p
Dividend per share*** 4.75p 4.47p 6.3% 15.17p
Assets per share*** £6.26 £5.91 5.9% £6.04
Gearing ratio 14.5% 14.3% N/A 12.7%
_______________________________________ ___________ ___________ ___________ ___________
* Profits after interest before exceptional operating and non-operating costs.
** Earnings before interest, tax, depreciation and amortisation.
*** Calculated on the £1 'A' ordinary share.
FULLER SMITH & TURNER P.L.C.
UNAUDITED GROUP PROFIT AND LOSS ACCOUNT
FOR THE 26 WEEKS ENDED 28 SEPTEMBER 2002
26 weeks to 26 weeks to 52 weeks to
28 September 29 September 30 March
2002 2001 2002
£000 £000 £000
TURNOVER - continuing operations 68,803 65,300 132,395
Operating costs (60,128) (59,379) (116,969)
OPERATING PROFIT - continuing operations ------------------ ------------------ ------------------
Before operating exceptional costs 8,675 7,271 16,776
Operating exceptional costs - (1,350) (1,350)
------------------ ------------------ ------------------
TOTAL OPERATING PROFIT 8,675 5,921 15,426
Non-operating exceptional losses - (3,821) (3,799)
Interest payable (net) (970) (824) (1,828)
------------------ ------------------ ------------------
PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION 7,705 1,276 9,799
Taxation (2,506) (1,577) (3,935)
------------------ ------------------ ------------------
PROFIT/(LOSS) ON ORDINARY ACTIVITIES AFTER TAXATION 5,199 (301) 5,864
Preference dividends (60) (60) (120)
------------------ ------------------ ------------------
ATTRIBUTABLE TO EQUITY SHAREHOLDERS 5,139 (361) 5,744
Ordinary dividends (1,134) (1,124) (3,814)
------------------ ------------------ ------------------
RETAINED PROFIT/(LOSS) FOR THE FINANCIAL PERIOD 4,005 (1,485) 1,930
========= ========= =========
EARNINGS/(LOSS) PER SHARE*
Basic 20.83p (1.44)p 22.90p
Diluted 20.74p (1.44)p 22.80p
Normalised basis 20.83p 17.27p 40.07p
*Calculated on the £1 'A' ordinary share.
FULLER SMITH & TURNER P.L.C.
UNAUDITED GROUP BALANCE SHEET
28 SEPTEMBER 2002
At At At
28 September 29 September 30 March
2002 2001 2002
£000 £000 £000
FIXED ASSETS 189,572 184,476 188,810
CURRENT ASSETS
Stocks 3,894 3,744 3,838
Debtors 12,471 12,046 11,419
Current asset investments 1,527 3,577 2,050
Cash, at bank and in hand 3,298 1,795 5,275
------------------ ------------------ ------------------
21,190 21,162 22,582
CREDITORS: amounts falling due within one year 27,337 23,994 26,156
------------------ ------------------ ------------------
NET CURRENT LIABILITIES (6,147) (2,832) (3,574)
------------------ ------------------ ------------------
TOTAL ASSETS LESS CURRENT LIABILITIES 183,425 181,644 185,236
CREDITORS: amounts falling due after more than one year
Debenture stock 26,979 26,968 26,974
PROVISIONS FOR LIABILITIES AND CHARGES 4,137 3,480 3,745
------------------ ------------------ ------------------
NET ASSETS 152,309 151,196 154,517
========= ========= =========
CAPITAL AND RESERVES
Called up share capital
Equity 24,060 25,323 25,323
Non equity 1,600 1,600 1,600
Share premium account 3,282 2,840 3,144
Revaluation reserve 28,794 28,683 28,794
Capital redemption reserve 1,412 - 100
Profit and loss account 93,161 92,750 95,556
------------------ ------------------ ------------------
TOTAL SHAREHOLDERS' FUNDS 152,309 151,196 154,517
========= ========= =========
FULLER SMITH & TURNER P.L.C.
UNAUDITED GROUP CASH FLOW STATEMENT
FOR THE 26 WEEKS ENDED 28 SEPTEMBER 2002
26 weeks to 26 weeks to 52 weeks to
28 September 29 September 30 March
2002 2001 2002
£000 £000 £000
NET CASH INFLOW FROM OPERATING ACTIVITIES 14,331 9,236 24,642
----------------- ----------------- -----------------
RETURNS ON INVESTMENT AND SERVICING OF FINANCE
Preference dividends paid (60) (60) (120)
Interest received 100 329 501
Interest paid (1,009) (1,081) (2,234)
----------------- ----------------- -----------------
(969) (812) (1,853)
TAXATION
Corporation tax paid (1,806) (1,699) (4,942)
CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT
Payments to acquire tangible fixed assets (5,210) (16,374) (26,980)
Payments to acquire fixed asset investments - (327) (328)
Receipts from sales of tangible fixed assets 64 1,034 3,684
----------------- ----------------- -----------------
(5,146) (15,667) (23,624)
EQUITY DIVIDENDS PAID (2,690) (2,513) (3,631)
----------------- ----------------- -----------------
TOTAL NET CASH INFLOW/(OUTFLOW) BEFORE THE 3,720 (11,455) (9,408)
USE OF LIQUID RESOURCES AND FINANCING
MANAGEMENT OF LIQUID RESOURCES* 523 9,864 11,391
FINANCING
Issue of equity shares 180 315 719
Repurchase of equity shares (6,400) - (498)
----------------- ----------------- -----------------
(6,220) 315 221
----------------- ----------------- -----------------
MOVEMENT IN CASH IN THE PERIOD (1,977) (1,276) 2,204
======== ======== ========
* Management of liquid resources is the movement in cash on short-term deposit
at financial institutions.
RECONCILIATION OF OPERATING PROFIT TO NET CASH INFLOW
FROM OPERATING ACTIVITIES
Operating profit 8,675 5,921 15,426
Depreciation 4,209 4,160 8,287
Loss on disposal of tangible fixed assets 58 83 78
Impairment of fixed assets - 1,350 1,350
----------------- ----------------- -----------------
EARNINGS BEFORE INTEREST, TAX, DEPRECIATION AND 12,942 11,514 25,141
AMORTISATION
(INCREASE)/DECREASE IN WORKING CAPITAL
Stocks (56) 285 191
Debtors (1,029) (1,478) (941)
Creditors 2,474 (1,085) 251
----------------- ----------------- -----------------
NET CASH INFLOW FROM OPERATING ACTIVITIES 14,331 9,236 24,642
======== ======== ========
FULLER SMITH & TURNER P.L.C.
OTHER UNAUDITED GROUP PRIMARY STATEMENTS
FOR THE 26 WEEKS ENDED 28 SEPTEMBER 2002
GROUP STATEMENT OF TOTAL RECOGNISED 26 weeks to 26 weeks to 52 weeks to
GAINS AND LOSSES 28 September 29 September 30 March
2002 2001 2002
£000 £000 £000
Profit/(loss) on ordinary activities after taxation 5,199 (301) 5,864
Prior period adjustment - (3,176) (3,176)
----------------- ----------------- -----------------
Total recognised gains and losses for the period 5,199 (3,477) 2,688
----------------- ----------------- -----------------
GROUP HISTORICAL COST PROFITS AND LOSSES
Reported profit on ordinary activities before taxation 7,705 1,276 9,799
Realisation of property revaluation losses of previous - (70) (181)
years
----------------- ----------------- -----------------
Historical cost profit on ordinary activities before 7,705 1,206 9,618
taxation
----------------- ----------------- -----------------
Historical cost profit/(loss) for the period retained 4,005 (1,555) 1,749
after taxation
----------------- ----------------- -----------------
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
Movement in cash in the period (1,977) (1,276) 2,204
Cash inflow from movement in liquid resources (523) (9,864) (11,391)
Amortisation of issue costs (5) (5) (11)
----------------- ----------------- -----------------
Movement in net debt in the period (2,505) (11,145) (9,198)
Net debt at the beginning of the period (19,649) (10,451) (10,451)
----------------- ----------------- -----------------
Net debt at the end of the period (22,154) (21,596) (19,649)
----------------- ----------------- -----------------
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
Shareholders' funds at the beginning of the period 154,517 155,542 155,542
Prior period adjustment - (3,176) (3,176)
----------------- ----------------- -----------------
Restated shareholders' funds brought forward 154,517 152,366 152,366
Profit/(loss) on ordinary activities after taxation 5,199 (301) 5,864
Dividends - preference (60) (60) (120)
- ordinary (1,134) (1,124) (3,814)
New share capital subscribed 187 315 719
Shares repurchased and cancelled (6,400) - (498)
----------------- ----------------- -----------------
Net movement in shareholders' funds (2,208) (1,170) 2,151
----------------- ----------------- -----------------
Shareholders' funds at the end of the period 152,309 151,196 154,517
======== ======== ========
Shareholders' funds comprise:
Equity interests 150,709 149,596 152,917
Non-equity interests 1,600 1,600 1,600
----------------- ----------------- -----------------
152,309 151,196 154,517
======== ======== ========
Non-equity interests reflect the cost of the non-redeemable cumulative
preference shares.
FULLER SMITH & TURNER P.L.C.
NOTES TO THE ACCOUNTS
FOR THE 26 WEEKS ENDED 28 SEPTEMBER 2002
1. INTERIM STATEMENT
The interim statement does not constitute full accounts as defined by S.240 of
the Companies Act 1985. Full accounts for the year ended 30 March 2002,
including an unqualified auditors' report, have been delivered to the Registrar
of Companies. The interim accounts, which are unaudited, have been prepared on
the basis of accounting policies set out in the Company's March 2002 Annual
Report and Accounts.
2. SEGMENTAL ANALYSIS
26 weeks to 28 September 2002 Fuller's Inns Beer Company Total
£000 £000 £000
TOTAL SALES 48,860 30,948 79,808
Inter-segment sales - (11,005) (11,005)
----------- ----------- -----------
Sales to third parties 48,860 19,943 68,803
----------- ----------- -----------
SEGMENTAL PROFIT 8,178 2,780 10,958
----------- -----------
Net central costs (2,283)
-----------
Operating profit 8,675
Interest payable (net) (970)
-----------
Profit on ordinary activities before taxation 7,705
-----------
----------- ----------- -----------
ASSETS EMPLOYED
Segmental assets 163,304 18,743 182,047
----------- -----------
Unallocated net liabilities (29,738)
-----------
Total net assets 152,309
-----------
26 weeks to 29 September 2001 Fuller's Inns Beer Company Total
£000 £000 £000
TOTAL SALES 47,279 29,399 76,678
Inter-segment sales - (11,378) (11,378)
----------- ----------- -----------
Sales to third parties 47,279 18,021 65,300
----------- ----------- -----------
Segmental profit before FRS 11 7,157 2,257 9,414
Impairment of properties (FRS 11) (1,350) - (1,350)
----------- ----------- -----------
SEGMENTAL PROFIT 5,807 2,257 8,064
----------- -----------
Net central costs (2,143)
-----------
Operating profit 5,921
Non-operating exceptional losses (3,821)
Interest payable (net) (824)
-----------
Profit on ordinary activities before taxation 1,276
-----------
----------- ----------- -----------
ASSETS EMPLOYED
Segmental assets 159,262 16,783 176,045
----------- -----------
Unallocated net liabilities (24,849)
-----------
Total net assets 151,196
-----------
52 weeks to 30 March 2002 Fuller's Inns Beer Company Total
£000 £000 £000
TOTAL SALES 94,362 60,764 155,126
Inter-segment sales - (22,731) (22,731)
----------- ----------- -----------
Sales to third parties 94,362 38,033 132,395
----------- ----------- -----------
Segmental profit before FRS 11 15,178 5,806 20,984
Impairment of properties (FRS 11) (1,350) - (1,350)
----------- ----------- -----------
SEGMENTAL PROFIT 13,828 5,806 19,634
----------- -----------
Net central costs (4,208)
-----------
Operating profit 15,426
Non-operating exceptional losses (3,799)
Interest payable (net) (1,828)
-----------
Profit on ordinary activities before taxation 9,799
-----------
----------- ----------- -----------
ASSETS EMPLOYED
Segmental assets 162,263 16,993 179,256
----------- -----------
Unallocated net liabilities (24,739)
-----------
Total net assets 154,517
-----------
3. TAXATION
Corporation tax and deferred tax has been provided as follows:
28 September 29 September 30 March
2002 2001 2002
Tax on normalised profits £000 £000 £000
Current tax 2,114 1,869 3,962
Deferred tax 392 183 815
----------------- ----------------- -----------------
2,506 2,052 4,777
Tax on exceptional items
Deferred tax - (475) (842)
----------------- ----------------- -----------------
Total tax charge 2,506 1,577 3,935
----------------- ----------------- -----------------
Effective rate on normalised profits 32.5% 31.8% 32.0%
Normalised profits are profits after interest before exceptional operating and
non-operating costs.
4. ORDINARY DIVIDENDS 28 September 29 September 30 March
2002 2001 2002
pence pence pence
Interim 4.75 4.47 4.47
Final - - 10.70
----------------- ----------------- -----------------
4.75 4.47 15.17
----------------- ----------------- -----------------
The figures above are for the listed £1 'A' ordinary shares and unquoted £1 'C'
ordinary shares. The unquoted 10p 'B' shares carry dividend rights of 1/10 of
those applicable to the £1 'A' ordinary shares.
5. EARNINGS/(LOSS) PER SHARE 28 September 29 September 30 March
2002 2001 2002
£000 £000 £000
Profit/(loss) attributable to equity shareholders 5,139 (361) 5,744
Non-operating exceptional items net of tax - 3,346 2,957
FRS 11 impairment of fixed assets - 1,350 1,350
----------------- ----------------- -----------------
Normalised earnings attributable to equity shareholders 5,139 4,335 10,051
----------------- ----------------- -----------------
Weighted average share capital 24,677,000 25,100,000 25,081,000
Dilutive outstanding options 100,000 - 110,000
----------------- ----------------- -----------------
Adjusted weighted average share capital 24,777,000 25,100,000 25,191,000
----------------- ----------------- -----------------
Basic earnings/(loss) per share* 20.83p (1.44)p 22.90p
Diluted earnings/(loss) per share* 20.74p (1.44)p 22.80p
Normalised earnings per share* 20.83p 17.27p 40.07p
*Calculated on the listed £1 'A' ordinary share or unquoted £1 'C ' ordinary
share. Earnings on the unquoted 'B' 10p ordinary shares are 1/10 of the figures
for the £1 'A' ordinary shares.
The calculation is based on earnings (after deducting preference dividends) and
on the average weighted ordinary share capital. Normalised earnings exclude all
exceptional operating and non-operating costs.
In accordance with FRS 14 the diluted loss per share for the six months ended 29
September 2001 was equivalent to the basic loss per share as any conversion of
options would decrease the net loss per share.
6. SHAREHOLDERS' INFORMATION
Shareholders who converted their £1 'A' ordinary shares to £1 'C' ordinary
shares are reminded that they have 30 days from 15 November 2002 should they
wish to reconvert those 'C' shares back to 'A' shares. Appropriate forms are
available from the Company Secretary. The next available opportunity after that
will be May 2003.
7. INTERIM REPORT
Copies of the interim report are being sent to shareholders and will be
available from the Company's registered office: Griffin Brewery, Chiswick,
London W4 2QB and the Company's web-site www.fullers.co.uk.
This information is provided by RNS
The company news service from the London Stock Exchange